Project : Two Storey Residential Building

Location : Lot 8, Block 19, Tierra Vista, Brgy. Sabang, Lipa City
Owner : Ervin Gillon S. Quizon
Date : June 4, 2018

ITEM SUMMARY MATERIALS LABOR TOTAL

1.0 General Requirements / Siteworks Err:509 Err:509 Err:509
2.0 Structural Works 33,120.00 31,400.00 74,520.00
3.0 Architectural Works - - -
4.0 Plumbing & Sanitary Works - - -
5.0 Electrical Works - - -
Total Err:509 Err:509 Err:509

Total Material Cost Err:509

Total Labor & Equipment Cost Err:509
DIRECT CONSTRUCTION COST Err:509
Professional Fees Err:509
Management Err:509
OCM (Overhead, Contingencies, Miscellaneous) Err:509
Profit Err:509
INDIRECT CONSTRUCTION COST Err:509
TOTAL PROJECT COST Err:509
Project : One Storey Residential
Location : Brgy. Tinurik, Tanauan City, Batangas
Date : November 10, 2019

Materials Labor & Equipment

Item Description Qty. Unit Total Cost
Unit Cost Cost Unit Cost Cost
I. General Requirements/Siteworks
1.0 Mobilization/Demobilization Works
1.01 Mobilization & Demobilization 3.00 T.L.
1.02 Layouts & Batterboards 81.30 sq.m.
1.05 Haul Debris/Excess materials 6.00 T.L.
Subtotal
ll. Structural Works
1.0 Concrete Works
1.01 Footing
Cement 73.00 bags
Sand 4.00 cu.m.
Gravel 8.00 cu.m.
Eqpt Rental 6.00 days
1.02 Columns
Cement 115.00 bags
Sand 6.50 cu.m.
Gravel 13.00 cu.m.
Eqpt Rental 10.00 days
1.03 Slab on Fill / on Grade
Cement 100.00 bags
Sand 6.00 cu.m.
Gravel 12.00 cu.m.
Eqpt Rental 3.00 days
Subtotal
2.0 Masonry Works
2.01 5" CHB w/ rebars including mortar & plaster finish
5" thk. CHB pcs
Cement bags
Sand cu.m.
10 mm Ø Def. Bars pcs
G.I. Wire #16 kgs
Subtotal
3.0 Reinforcing Steel Bars
3.01 Footing / Wall Footing
16 mm Ø Def. Bars pcs
G.I. Wire #16 kgs
3.02 Columns
16 mm Ø Def. Bars pcs
10 mm Ø Def. Bars pcs
G.I. Wire #16 kgs
3.03 Slab on Fill / on Grade
10 mm Ø Def. Bars pcs
G.I. Wire #16 kgs
G.I. Wire #16 kgs
4.0 Form Works
4.01 Columns
3/4" Phenolic Board 5.00 pcs
CWN #2 2.00 kgs
CWN #3 2.00 kgs
CWN #4 2.00 kgs
4.03 Roof Beams
3/4" Phenolic Board 5.00 pcs
CWN #2 2.00 kgs
CWN #3 2.00 kgs
 CWN #4 2.00 kgs
Subtotal
5.0 Roof Framing
5.01 Steel Framing & Purlins
1 1/2 " x 1 1/2 " x 1.5mm thk. G.I. Tubular 24.00 pcs 480.00 11,520.00 400.00 9,600.00 21,120.00
2" x 3" x 1.5mm thk. C-Purlins 48.00 pcs 450.00 21,600.00 350.00 16,800.00 38,400.00
Eqpt Rental 1.00 lot 5,000.00 5,000.00 5,000.00
5.02 Consumables 1.00 lot 10,000.00 10,000.00 10,000.00
Subtotal 33,120.00 31,400.00 74,520.00

III. Architectural Works

1.0 Floor Finishes
1.02 Floor Tiles, 20cmx100cm (225PCS)
Foyer
Living Area
Dining Area
Kitchen
20cm x 100cm Floor Tiles 81.30 sq.m.
Tile Adhesive (25kg) 15.00 bags
Cement bags
Sand cu.m.
Tile Grout (2kg) 14.00 bags
1.04 Floor Tiles, 30cm x 30cm (34PCS)
Common Toilet
30cm x 30cm Floor Tiles 2.81 sq.m.
Tile Adhesive (25kg) 1.00 bags
Cement 3.00 bags
Sand 5.00 cu.m.
Tile Grout (2kg) 1.00 bags
1.07 Floor Tiles, 20cm x 100cm (70PCS)
Bedroom 1
Bedroom 2
Bedroom 3
60cm x 60cm Floor Tiles 25.03 sq.m.
Tile Adhesive (25kg) 5.00 bags
Cement 3.00 bags
Sand 2.50 cu.m.
Tile Grout (2kg) 2.00 bags
1.08 Floor Tiles, 40cm x 40cm (67PCS)
Porch
30cm x 30cm Floor Tiles 6.20 sq.m.
Tile Adhesive (25kg) 2.00 bags
Cement 4.00 bags
Sand 1.00 cu.m.
Tile Grout (2kg) 1.00 bags
Subtotal
2.0 Wall Finishes
2.01 Exterior Wall Finish (Sandblast Finish) sq.m.
Flexibond Waterproofing gal
Sand cu.m.
Cement bags
Skimcoat (20kg) bags
Megacryl Concrete Primer/Sealer gal
Davies Sun & Rain (SR-021 Tulle White) gal
Consumables lot
2.02 Wall Cladding sq.m.
Stone Cladding (15cm x 60cm) pcs
2.03 Interior Wall Paint sq.m.
Skimcoat (20kg) bags
Megacryl Concrete Primer gal
 Davies Sun & Rain (SR-021 Tulle White) gal
Consumables 1.00 lot
2.04 Wall Tiles, 30cm x 60cm
Common Toilet
30cm x 60cm Floor Tiles 51.10
Tile Adhesive (25kg) 13.00
Tile Grout (2kg) 2.00
3.0 Ceiling Finishes
3.01 9mm thk. Gypsum Board 67.70 sq.m.
Foyer
Dining Area
Kitchen
Living Area
3.02 9mm thk. Gypsum Board 84.40 sq.m.
Bedroom 1
Bedroom 2
Bedroom 3
Common T & B
3.03 PVC Ceiling Eaves (Spandrel) 16.00 sq.m.
Porch
Subtotal
4.0 Waterproofing
4.01 Waterproofing 71.90 sq.m.
Common T & B 5.00 gal
Subtotal
5.0 Ironmongery & Hardwares
5.01 Locksets
Main Door Lockset 1.00 set
Cyclindrical Lockset w/ Key 5.00 sets
Sliding Door Lockset 1.00 set
5.02 Hinges
4" x 4" S/S Hinges 2.00 pairs
3.5" x 3.5" S/S Hinges 18.00 pairs
Subtotal
8.0 Doors & Jambs
8.01 Jambs (treated wood)
D-1 1.60 x 2.10 - Main Door 1.00 set
D-2 .80x 2.10 - Bedroom 3.00 sets
D-3 .70 x 2.10 - Kitchen 1.00 set
D-4 .60 x 2.10 - Common T& B 1.00 set
8.02 Doors
D-1 1.60 x 2.10 - Solid Door 1.00 set
D-2 .80x 2.10 - Hollow Core 3.00 sets
D-3 .70 x 2.10 - Hollow Core 1.00 set
D-4 0.60 x 2.10 - PVC Door 1.00 set
D-5 2.80 X 2.10 - Glass Sliding Door 1.00 set
Subtotal
9.0 Windows
9.01 Analok Framing Glass Window
W-1 Living Area 1.00 set
W-2 Living Area, Bedroom 1,2&3 & Dining Area 6.00 sets
W-3 T&B 1.00 set
Subtotal
11.0 Misc. Painting Works
11.01 Varnish Finish 1.00 lot
Doors & Jambs 1.00 lot
Subtotal
12.0 Roofing Works
12.01 Roof Sheeting
.5mm thk. Tile Span Monaco Brown (GA#25) 130.00 l.m. 475.00 61,750.00 213.75 27,787.50 89,537.50
 Bended Accessories 16.00 pcs 650.00 10,400.00 292.50 4,680.00 15,080.00
10mm Insulation (Single Face) 2.00 roll 3,800.00 7,600.00 1,710.00 3,420.00 11,020.00
S/S Gutters (GA#24) 8.00 pcs 650.00 5,200.00 292.50 2,340.00 7,540.00
Tekscrew 250.00 pcs 2.00 500.00 0.90 225.00 725.00
Sealant/Vulcaseal 3.00 lt 450.00 1,350.00 202.50 607.50 1,957.50
4" Spandrel Corrugated 20.00 pcs. 70.00 1,400.00 31.50 630.00 2,030.00
Subtotal 88,200.00 39,690.00 127,890.00
Total for Architectural Works

IV. Plumbing & Sanitary Works

1.0 Plumbing Works
1.01 Sanitary
4" PVC Pipe (Neltex) pcs
2" PVC Pipe (Neltex) pcs
4" Tee (Neltex) pcs
2" Tee (Neltex) pcs
4" Wye (Neltex) pcs
2" Wye (Neltex) pcs
4" Elbow (Neltex) pcs
2" Elbow (Neltex) pcs
4" Clean Out (Neltex) pcs
2" Clean Out (Neltex) pcs
1.02 Vent Line
2" PVC Pipe (Neltex) pcs
2" Tee (Neltex) pcs
2" Wye (Neltex) pcs
2" Elbow (Neltex) pcs
1.03 Downspout
3" PVC Pipe (Neltex) pcs
3" 90˚ Elbow (Neltex) pcs
3" 45˚ Elbow (Neltex) pcs
Accessories lot
1.04 Storm Drainage
6" PVC Pipe (Neltex) pcs
4" PVC Pipe (Neltex) pcs
1.05 PPR Hot & Cold Water Line
3/4" PPR Pipe pcs
3/4" Elbow pcs
3/4" Adaptor pcs
3/4" Coupling pcs
3/4" Tee pcs
1/2" PPR Pipe pcs
1/2" Elbow pcs
1/2" Adaptor pcs
1/2" Coupling pcs
1/2" Tee pcs
1.06 Plumbing Fixtures & Accessories
Common T & B
Water Closet 1.00 pcs
Lavatory 1.00 pcs
Bidet 1.00 pcs
Mirror 1.00 pcs
Towel Bar 1.00 pcs
Soap Holder 1.00 pcs
Tissue Holder 1.00 pcs
Floor Drain 1.00 pcs
Shower Head 1.00 pcs
Lavatory Faucet 1.00 pcs
Kitchen
Sink 1.00 pcs
 Faucet 1.00 pcs
Subtotal
Total for Plumbing & Sanitary Works

V. Electrical Works
1.0 Electrical Works
1.01 Conduits, Boxes & Fittings
2"x4" Utility Boxes pcs
4"x4" Junction Boxes pcs
1/2" PVC Pipes pcs
3/4" PVC Pipes pcs
1.5" PVC Pipes pcs
Meter Base 1.00 set
Other Accessories 1.00 lot
1.02 Wires & Cables
2.0mm sq Stranded Wires boxes
3.5mm sq Stranded Wires boxes
5.5mm sq Stranded Wires boxes
Main Service Wires l.m
CATV Cable l.m
Tel. Wires 1.00 boxes
Other Accessories 1.00 lot
1.03 Wiring Devices (Switch/Outlets)
Duplex Outlets 18.00 sets
Special Outlets 4.00 sets
Switches 30.00 sets
1.04 Lighting Fixtures
Pinlights 24.00 sets
Accent Lighting 5.00 sets
1.05 Panel boards / ACB's
Panel Board 1.00 set
100 Amp. Circuit Breaker 1.00 pc
20 Amp. Circuit Breaker pcs
30 Amp. Circuit Breaker pcs
Subtotal
Total for Electrical Works