Rate Analysis of Banganga Nagarpalika

RATE ANALYSIS (ELECTRIFICATION HOUSE WIRING)
SN Description Unit Qty. Rate Amount Remarks

1 Electrical wiring for Fan and Light Points with
switch but without fixture Unit point 4
Manpower :
Wiring charge pnt 4.00 95.00 380.00
Material:
Low Density Polythene pipe 15 mm
(100m/coil; 1coil = 9 kg; Rs 235/kg) m 20.00 21.15 423.00
6"X8" PVC box no 4.00 52.00 208.00
3/20 cable wire (90m/coil) m 40.00 17.00 680.00
Metal box no 1.00 190.00 190.00
Switch 4 gang no 1.00 375.00 375.00
Sub-Total 2,256.00
Contractor's Profit and Overhead 15% 338.40
Total 2,594.40
Rate per unit NRs. 648.60
2 Electrical wiring for 5Amp Power Points with
switch & Socket Unit point 1
Manpower :
Wiring charge point 1.00 95.00 95.00
Material:
Polythene pipe 20 mm (100m/coil; 1coil =
12 kg; Rs 235/kg) m 5.00 28.20 141.00
6"X8" PVC box no 1.00 52.00 52.00
5A switch socket no 1.00 300.00 300.00
Sub-Total 913.00
Total 1,049.95
Rate per unit NRs. 1,049.95
3 Panel board made of mild steel sheet double cover
floor mount suitable colour push type lock size 12"
* 36" *48" suitabble for housing the following items
all complete (space for 4nos. MCCB)
set 1
Manpower :
Skilled md 1.50 700.00 1,050.00
Unskilled md 3.00 470.00 1,410.00
Material:
100 A TP MCCB of standard company pc 1.00 4,500.00 4,500.00
40-50A TP MCCB of standard company pc 1.00 4,400.00 4,400.00
Ammeter 0-500A pc 1.00 4,000.00 4,000.00
Voltmeter 0-500V pc 1.00 540.00 540.00
CT coil of suitable ratio for panel board pc 1.00 380.00 380.00
Indicator lamp for fuse pc 1.00 950.00 950.00
Selector switch pc 1.00 950.00 950.00
Distribution board 8 way TPN made of mild
steel sheet double cover locable flush type etc. pc
all complete. sp MCCB for light and power 1.00 800.00 800.00
6,16,25Amps
pc 1.00 220.00 220.00
circuit.
40-63 Amps TP MCCB for main pc 1.00 800.00 800.00
6,16,25 Amps TP MCCB for main pc 1.00 4,200.00 4,200.00
10mm sq. 4 core unarmoued copper cable in
HDPE polythene pipe for DB or through channel
RM 5.00 550.00 2,750.00
etc. all complete
8 swg cu. Wire in HDPE polythene pipe for
earth continuity from pannel board to DB etc.
RM 8.00 120.00 960.00
all complete.
Sub-Total 25,450.00
Contractor's Profit and Overhead 15% 3,817.50
Total 29,267.50
4 15 Amp Power Circuit Unit point 2
Manpower :
Wiring charge point 2.00 95.00 190.00
Material:
Cable 7/22 m 50.00 25.00 1,250.00
Cable 1/18 m 25.00 10.45 261.25
PVC box (3"x3") no 2.00 190.00 380.00
Clamps pc 25.00 25.00 625.00
Socket 15A mp (CPL) no 2.00 500.00 1,000.00
Junction Box (8"x10") no 2.00 140.00 280.00
Sub-Total 3,796.25
Total 4,365.69
5 16Amp Main Switch with Cable Unit set 1
Manpower :
Installation charge set 1.00 500.00 500.00
Material:
16Amp Main Switch no 1.00 155.00 155.00
Cable 4C-35 (armoured aluminum) m 10.00 80.00 800.00
Sub-Total 955.00
Total 1,098.25
6 Floor Distribution Board with cable without MCB Unit set 1
Manpower :
Installation charge set 1.00 1,000.00 1,000.00
Material:
Distribution Board no 1.00 4,200.00 4,200.00
32A DP Load Break Switch no 1.00 750.00 750.00
Cable 7/18 (from PB to DBs) m 10.00 10.45 104.50
Sub-Total 6,054.50
Total 6,962.68
7
Earthing with iron plate size
65cm*65cm*3.15mm with G.N. 8 copper wire
for earth continuity from panel board to
earthing site etc. all complete. 8,200.00
Contractor's Profit and Overhead 15% 1,230.00
Total 9,430.00
BANGANG MUNICIPALITY
Office of the Municipal Executives
Banganga, Kapilvastu
DEAIL QUANTITIES ESTIMATE SHEET
Name of Road: सुगम चोक लखनपारा कु निया सडक कालोपत्रे
Name of works: Construction of Blacktop Road (Pre-mixed) with Side and Cross-Drainage Structures
SN Items of Works Quantity Unit
Insurance for the loss or damage to works,materials and contractor's
1.0
equipments including personal injury or death as per specification. 1.00 PS
2.0 Lab Test Report as Instructed by Engineer 1.00 PS
3.0 Clearing of grass, removing roots breaking sods, levelling the surface and
disposal all complete. 511.50 Sqm
4.0 Excavation for foundation through all types of soil including relevant lift and
disposal as directed by Engineer. ( Spec. 907) 29.88 m3
5.0 Providing and Laying Dry stone soling in Foundation.(Spec. 2600) 5.40 m3
6.0 Providing and placing machine mixed cement concrete (10/40) for the
foundation and footing etc. including compaction, curing, testing etc. all
complete as per specification and drawing. 4.01 m3
7.0 Providing and Laying 450mm Dia. NP3 RCC humepipe with stiff mixture of
cement mortar (1:2) as directed by Engineer. ( Spec.701) 15.00 R-m
8.0 Providing and Laying 600mm Dia. NP3 RCC humepipe with stiff mixture of
cement mortar (1:2) as directed by Engineer. ( Spec.701) 2.50 R-m
9.0 Providing and laying Random rubble masonry in cement sand (1:4) mortar
including scaffolding, curing etc. all complete. ( Spec. 2607) 16.42 m3
10.0 Providing, mixing and pointing cement mortar (1:3) over rubble masonary
works including scaffolding etc. complete as per specification. ( Spec. 2602,
2603, 2510) 27.60 m2
11.0 Back filling by common materials in layers in foundation including compaction
and watering etc. all complete. (Spec.2404, 3110) 21.60 m3
12.0 Formation of embankment including compaction in layers not exceeding
150mm. Compacted depth, watering and haulage etc. all complete as per
specification. 716.10 m3
13.0 Preparation of sub grade including leveling, grading as per required camber,
watering and rolling by Vibratory Roller as directed by Engineer (filling or
cutting depth of 10 to 20 cm). (Spec.1003) 3,069.00 m2
14.0 Providing, laying, spreading, watering, levelling and compaction of natural
sand gravel subbase grading as per table 12.1 of standard specification
(1200) 306.90 m3
15.0 Providing,laying,spreading,watering,levelling and compaction of graded
crushed stone base material for base course as per table 12.4 of standard
specification (Spec. 1200) 306.90 m3
16.0 Providing and spraying bituminous prime coat MC30 including cleaning the
road surface using wire brushes, broom etc. before applying prime coat as
directed by Engineer. ( Spec. 1301,1302) 2,557.50 ltr
17.0 Providing and spaying Bituminious Tack Coat MC30 including cleaning the
road surface, using wire brushes, broom etc, before applying prime Coat.
(Spec# 1301, 1302). With test reports. 1,534.50 ltr
18.0 Providing, mixing, laying and compaction of Premixed Carpet. With test
reports. 51.15 m3
19.0 Providing and laying seal Coat.[1301, 1305] 2,046.00 m2
20.0 Preparation of gravel side shoulder at both side of road ,2904 511.50 m2
21.0 Providing and installation of Project Sign boards with size of 1.2 x 0.75 m as
per specification ( SS/SP - 108) and instruction of Engineer. 1.00 No
Total Cost
Add VAT @ 13% of Total
TY
utives
SHEET
Rate in FiguresRate in Words Amounts Remarks
40,000.00 40,000.00
20,000.00 20,000.00
14.02 7,171.23
85.28 2,548.17
3,157.59 17,050.99
10,372.34 41,593.08
7,316.38 109,745.70
9,936.00 24,840.00
9,623.46 158,017.21
246.96 6,816.10
695.42 15,021.07
143.15 102,509.72
25.64 78,689.16
2,684.11 823,753.36
3,511.76 1,077,759.14
156.77 400,939.28
156.77 240,563.57
13,940.65 713,064.25
107.22 219,372.12
423.52 216,630.48
5,424.31 5,424.31
4,261,508.94
553,996.16
4,875,505.10
5,003,350.37
4,261,508.94
4,815,505.10
SCHEDULE OF QUANTITY AND ABSTRACT OF COST
Project: Constrcution of Academic Building for Bal Ma.Vi.
Job Title: ELECTRICAL WORK Fy 75-76
Location: Banganga Municipality-1, Bairiya
The rates quoted hereunder are inclusive of
1. Supplying the items along with accessories to the site.
2. Fixing them in position as per specifician, drawing and approval of electrical site incharge.
3. Testing ,Comissioning &
4. Maintenance upto the guaranted period as per agreement Fiscal Year :- 074/075
SN Particulars QTY TotalUnit Rate Amount
A. LUMINAIRES ( FIXTURES) G.F. 1st 2nd
accessories ,screws,gripes,pvc tape, choke, starter,
Tube, bulbs, holder, flexible wire etc all complete.
1 4x 18/20watt FTL light opal acrylic cover mirror optic

wipro/GE or equivalent . 0 Set 6,804.55 -
2 Wall lamp decorative with CFL, glass Decon,Homedec
or eqvt.etc all complete. 3 2 3 8 Set 1,044.77 8,358.16
3 1x 40 WATT FTL Box fitting Wipro/GE or equivalent
27 30 29 86 Set 2,465.60 212,041.60
4 Dome Light 8" Silver Cast Light Milky Base
decorative :decon or isi wquivalent. 10 10 10 30 Set 1,104.57 33,137.10
B FAN / EXHAUST FAN
Accssories:as per sn A +nut ,bolt,hook
clamp, regulator,flexible wire etc all complete.
5 16"wall fan Almonard/Bajaj or eqvt.etc all complete. 2 2 2 6 Set 2,040.67 12,244.02
9"exhaust fan Almonard /Bajaj or eqvt.etc all complete.
6 3 3 3 9 Set 4,681.65 42,134.85
42"celing fan Almonard/Bajaj or eqvt.etc all complete.
7 32 32 32 96 Set 3,347.65 321,374.40
8 Fan dimmer 32 32 32 96 Set 683.67 65,632.32
9 Ceilling Roses for Ceilling Fan 32 32 32 96 Nos 80.78 7,754.88
C SOCKET,SWITCH ,JUNCTION BOX
accessories:metal box ,screws ,gripes clamp,
regulator,flexible wire etc all complete
10 16/6 Amps combined S/socket flush type CPL,Anchor
or eqvt. 27 27 27 81 Set 236.90 19,188.90
11 1 gang one way switch CPL, Anchor or eqvt.etc all
complete. 4 4 4 12 Set 305.90 3,670.80
12 2gang one way switch CPL,Anchor or eqvt.etc all
complete. 3 3 3 9 Set 349.60 3,146.40
13 3 gang one switch CPL,Anchor or eqvt.etc all
complete. 2 2 2 6 Set 389.85 2,339.10
14 4 gang one way switch CPL,Anchor or eqvt.etc all
complete. 4 4 4 12 Set 442.75 5,313.00
15 6 gang one way switch CPL,Anchor or eqvt.etc all
complete. 12 12 12 36 Set 793.50 28,566.00
16 1 gang two way switch CPL,Anchor or eqvt.etc all
complete. 8 Set 318.55 2,548.40
17 Junction box made of metal with cover size 6"X4" etc.
all complete. 50 Set 314.52 15,726.00
PANEL BOARD /DB
Accessories ;screws, gripes, nut bolt,cu bus bar,earth
bus bar, neutral bus bar,fuse, porcelin base , cable shoe
,phase bar,pvc tape etc all complete.
60/100 Panel board with suitable colour, floor
mounted double cover push type cover, push type
18 switch, size 12"x36"x48" complete. 1 Set 29,267.50 29,267.50
a 60 A MCCB Siemens/Ge or eqvt. 3 No 6,514.75 19,544.25
b 6, 32 Amps tp MCB Siemens Ge,Merlin gerain or
eqvt. for main 3 No 1,842.30 5,526.90
c Volt meter 0-500 v with selector switch 3 No 1,176.45 3,529.35
d Indicator lamp with fuse. 3 No 272.55 817.65
e Ameter with selector switch 3 No 1,125.85 3,377.55
f CT cil of suitable ratio 3 No 1,646.80 4,940.40
g Energy meter. 3 No 2,611.65 7,834.95
Distribution board (16x18x5)"6 way TPN made of mild
steel sheet double cover lockable Geco or eqvt.flush
19 type etc all complete. 5 Set 6,962.68 34,813.37
Distribution board 8 way 18"x20"x5" TPN made of
mild steel sheet double cover lockable Geco or
a eqvt.flush type etc all complete. 5 Set 5,755.75 28,778.75
b 6,32Amps. DP MCB Siemens,Ge,Merlin gerain or
eqvt.for light & power circuit. 225 No 1,184.50 266,512.50
E POINT WIRING / WIRES/CABLES
Accessories:HDPE polythene pipe,srews,pvc tape,
grips, circular box etc al complete.
2x2.50 sq mm multi strand flexible cu .wire for light &
20 fan point in 1/2"HDPE polythene pipe 80 80 80 240 Point 648.60 155,664.00
21 2x4.0 +1x1.5sq.mm multi strand flexible cu wire for
power point in 3/4" HDPEpolythene pipe. 18 18 18 54 Point 1,049.95 56,697.30
10 sq.mm 4 core unarmoured copper cable for panel
board to DB through polythene pipe etc all complete.
22 200 Rm 754.49 150,898.00
23 8 swg copper wire for earth continuity from panel
board to DB through 1/2" polythene pipe etc all
complete. 250 Rm 57.50 14,375.00
F TELECOM ,NETWORKING SYSTEM AND TV
Accessories : screws, grips, pvc tape,HDPE pipe etc all
complete.
Telephone socket Northwest, Seimens, Legrand
24 modular or eqvt. etc all complete. 6 Set 374.90 2,249.40
25 Two pair telephone cu.cable in 1/2" HDPE polythene
pipe etc all complete. 12 Point 312.80 3,753.60
Telephone Main DB (50 pair) double cover push type
26 lock with necessary crone tag etc all complete. 6 Set 7,033.40 42,200.40
27 20 pair telephone cu.cable for main in(20mm) HDPE
polythene pipe. 18 Meter 92.00 1,656.00
EPABX 308 EPABX system expandable 3 co line 8
single line extension, atomatic STD, ISD lock call
duration control exteranal call forwarding or eqvt. etc
28 all complete. 1 Set 36,340.00 36,340.00
G EARTHING AND LIGHTNING PROTECTION
accessories :salt, coal ,cu plate ,HDPEpolythene
pipe.,etc all complete.
Earthing with cu plate size 65 cmx65cmx3.15mm with
G.N.8 copper wire for earth continuity from panel
29 board to earthing site etc all complete. 2 Set 9,430.00 18,860.00
H POWER CONNECTION
Connetion of 3 phase electricity power from NEA, with
31 mateial and Tarff and fixing charge. 1 Set 150,000.00 150,000.00
Total Amount 1,820,812.80
Banganga Municipality
Office of the Municipal Executives
Banganga, Kapilvastu
5 No Province, Nepal
DETAILCOST ESTIMATE
Project: Constrcution of Academic Building for Bal Ma.Vi.
Job Title: Construction of RCC Building Fiscal Year :- 077/078
Location: Banganga Municipality-1, Bairiya
S.N Description Unit Buiding Quantity Rate Amount Remark

1 Third Party Insurance. PS 1.00 1.00 - -
2 Lab test for matrials and product and other unseen item PS 1.00 1.00 - -
3 Earthwork in excavation for foundation in Hard soil including necessary
lead and lift as per instruction of site engineer.. Cum 291.79 291.79 - -
Earthwork back filling with excavated soil in trench of foundation
4 including consolidation in layers of 15 cm and watering as per instruction
of site engineer.
Cum 175.08 175.08 - -
5 Providing and laying of Stone soling on foundation and Floor Cum 73.68 73.68 - -
6 Providing, laying, compacting and curing plain cement concrete M10
(1:3:6) in foundation with cement, sand and stone ballast 20mm gauge
finishing to approved level, lines and dimensions all complete as per
drawings, specifications and instruction of the
Cum 17.35 17.35 - -
Providing, laying, compacting and curing plain cement concrete M15
(1:2:4) in Solid Floor with cement, sand and stone ballast 20mm gauge
7 finishing to approved level, lines and dimensions all complete as per
drawings, specifications and instruction of the
Cum 23.26 23.26 - -
Providing, laying, compacting and curing M20 (1:1.5:3) plain cement
concrete for slab, beams, tie beam Lintel Sill and all kinds of R.C.C.
8 works with cement sand and stone ballast 20mm down finishing to
approved level, line and dimensions all complete as
Cum 151.52 151.52 - -
9 Reinforcement bars (Grade Fe500) work including straightening, cleaning,
cutting, bending, binding with 20 SWG annealed wire & fixing in position
as per drawing, bar bending schedule for raft foundation column, beam,
wall, stair, slab in all R.C.C. works
Ton 22.17 22.17 - - 17840.978
Centering and shuttering with plywood for Foundtion, Column, Beam and
Slab including all necessary propping, scaffolding, staging, supporting,
dismantling and clearing from the site, including shuttering all complete as
10
per design drawings, specifications and instruction of t
sqm 1017.33 1017.33 - -

Providing, laying and curing first class brick masonry works in cement,
11 sand mortar (1:6) in foundation in perfect lines & level as per
specification, drawings & instructions of the site engineer.
Cum 36.19 36.19 - -
12 Providing, laying and curing first class brick masonry works in cement,
sand mortar (1:6) in Ground Floor in perfect lines & level as per
specification, drawings & instructions of the site engineer.
Cum 38.38 38.38 - -
12.1 Providing and laying first class burn bricks 1:4 C/S in 10mm thick
cement sand mortar with one side fair finish, including cost of
scaffolding,curing filling and raking out joints wherever required, and
transportation upto 30m using approved size and quality bricks as per
drawings, specifications and the instruction of site Engineer,all complete.
Cum 8.50 8.50 - -

Providing, laying & curing 12.5 mm cement sand (1:4) Plastering on walls
to perfect plumb, lines & level including raking the mortar joints and
13 wetting the masonry surface all complete as per design drawings,
specifications and instruction of the site en
Sqm 629.83 629.83 - -
Providing, laying & curing 12.5 mm thick cement sand (1:3) plastering in
ceiling, beams surfaces including chipping & wetting the concrete surfaces
14 finished in perfect plumb, lines and level as per drawings, specifications
and instructions of the site en
Sqm 386.86 386.86 - -
15 Earth filling with transported soil in floor including supply of filling
materials, watering, consolidation in layers of 15 cm and ramming as per
instruction of site engineer.
Cum 84.12 84.12 - -
Providing, laying and curing 3mm thick (1:1) cement sand punning on
16 floor of buildings on perfect line & level as per design, specification and
instruction of site engineer.
Sqm 332.60 332.60 - -
Laying machine mixed 38mm plain cement concrete in flooring with
cement,sand and stone ballast maximum size 13mm gauge including
setting out,mixing,compacting, curing and finishing etc.to approved
16.1
level,lines and dimension all complete as per specification,drawing and
instruction of site engineeer.
sqm 332.60 332.60 - -
Supplying and Applying of Two coat Distemper Paint over one coat
17 primer, all complete as per specification, design, drawings and instruction
of the Engineer.
Sqm 704.97 704.97 - -
18 Supplying and applying Two coat weather proof painting (Apex or
equivalent) with one coat primer of approved colour in outer side of
building as per specifications and instruction of the site engineer.
Sqm 590.06 590.06 - -
Supplying and fixing seasoned Sal wood (Agrakh) Chaukhat size for Door
and Window made from pure salwood log seasoned and dried in line and
19 level with MSHoldfasts and others complete as per design drawing,
specification and instruction of Engineer.
Cum 1.45 1.45 - -
20 38 mm thick Readymade teak plywood doors Sqm 15.25 15.25 - -
Supplying and fitting 38*75 mm thick sal wood frame with 4 mm glass
20.1 panel including necessary fixtures, all complete as per design, drawing,
sqm 26.10 26.10 - -
21 MS grill with 20x4.5mm /10mm x10mm squre iron metal strips of
approved pattern and manufacture finished with one coat of metal primer
paint with approved colour as per design, drawing and instruction all
complete.
kg 652.94 652.94 - -
MS Channel gate with 20x4.5mm /10mm x10mm squre iron metal strips of
approved pattern and manufacture finished with one coat of metal primer
22 paint with approved colour as per design, drawing and instruction all
complete.
sqm 8.51 8.51 - -
Supplying & Fitting ,fixing Stainless steel (2" dia. top & 3 line 1" lower
pipe,vertical post 2" dia. 2m c/c) staircase Hand Rail ncluding joining &
23 febrication all complete as per specification and instruction of Site
incharge / Engineer.
RM 79.48 79.48 - -
24 26 gauge CGI sheet roofing for stair covering Sqm 24.25 24.25 - -
25 40 mm MS pipe for roof covering kg 87.93 87.93 - -
26 1x 40 WATT FTL Box fitting Wipro/GE or equivalent Set 3 3.00 - -
27 Dome Light 8" Silver Cast Light Milky Base decorative :decon or isi wquivalent.
Set 3 3.00 - -
28 42"celing fan Almonard/Bajaj or eqvt.etc all complete. Set 4 4.00 - -
29 Fan dimmer Set 4 4.00 - -
30 Ceilling Roses for Ceilling Fan Nos 4 4.00 - -
31 2gang one way switch CPL,Anchor or eqvt.etc all complete. Set 2 2.00 - -
32 3 gang one switch CPL,Anchor or eqvt.etc all complete. Set 4 4.00 - -
33 4 gang one way switch CPL,Anchor or eqvt.etc all complete. Set 0 0.00 - -
34 6 gang one way switch CPL,Anchor or eqvt.etc all complete. Set 0 0.00 - -
60/100 Panel board with suitable colour, floor mounted double cover push type
35 cover, push type switch, size 12"x36"x48" complete. Set 0 0.00 - -
36 60 A MCCB Siemens/Ge or eqvt. No 1 1.00 - -
37 6, 32 Amps tp MCB Siemens Ge,Merlin gerain or eqvt. for main No 1 1.00 - -
38 Volt meter 0-500 v with selector switch No 1 1.00 - -
39 Indicator lamp with fuse. No 3 3.00 - -
40 Ameter with selector switch No 3 3.00 - -
41 Energy meter. No 1 1.00 - -
42 Distribution board (16x18x5)"6 way TPN made of mild steel sheet double cover
lockable Geco or eqvt.flush type etc all complete. Set 1 1.00 - -
Distribution board 8 way 18"x20"x5" TPN made of mild steel sheet double cover
43 lockable Geco or eqvt.flush type etc all complete. Set 2 2.00 - -
6,32Amps. DP MCB Siemens,Ge,Merlin gerain or eqvt.for light & power circuit.
44
No 3 3.00 - -
45 10 sq.mm 4 core unarmoured copper cable for panel board to DB through
polythene pipe etc all complete. Rm 3 3.00 - -
8 swg copper wire for earth continuity from panel board to DB through 1/2"
46 polythene pipe etc all complete. Rm 9 9.00 - -
Earthing with cu plate size 65 cmx65cmx3.15mm with G.N.8 copper wire for
47 earth continuity from panel board to earthing site etc all complete. Set 1 1.00 - -
Electrical lumpsum -
Total of electrical Work -
Add VAT @ 13% of Total -
Contingencies @ 3% of Total -
Grand Total Cost with VAT and PS 0.00
Detailed Estimate of
Sudhyodhan Higher Secondary School
Banganga Municipality, Banganga-09, Bhalwad
S.No. Description Number Length Breadth Height Quantity
Clearing the site of all the vegetation, roots and

other unuseful materials including excavation of
top soil to a depth of 15 cm, removing bushes,
trees and levelling the Site for stacking the useful
items in specified space and disposing other item
B 1 31.85 12 382.20
before commencing the construction work &
Placing project description sign board as per
instruction of the site engineer all complete
including layout of buildings, roads and ancillary
services.
Sub-Total 382.20
C Construction of Building
Earthwork in excavation in trenches,foundation

etc. in all kinds of soil including timbering and
pumping out water from the trenches(if
necessary)dressing of sides,ramming of
3
bottom,lift up to 2m,stacking of excavated
material 30m,clear from the edge of foundaion
trench all complete as per specification,drawing
and instruction of Site Engineer.
Footings
F5 1500X1500 12 1.5 1.5 1.75 47.25
F4 1800X1800 4 1.8 1.8 1.75 22.68
F3 2100X2100 14 2.1 2.1 1.75 108.04
F2 2280X2280 4 2.28 2.28 1.75 36.38
F1 2600X2600 4 2.6 2.6 1.75 47.32
For Lower Tie beam 9"X9"

Along Grid 1-1 1 2 0.38 1.05 0.79
Along Grid 2-2 1 18 0.38 1.05 7.18
Along Grid 3-3 1 12.18 0.38 1.05 4.85
Along Grid 4-4 1 0.9 0.38 1.05 0.35
Along Grid 5-5 1 12.9 0.38 1.05 5.14
Along Grid A-A and J-J 2 4.1 0.38 1.05 3.27
Along Grid B-B, D-D, G-G and I-I 4 0.46 0.38 1.05 0.73
Along Grid C-C and H-H 2 3 0.38 1.05 2.39
Along Grid E-E and GRID F-F 2 3.65 0.38 1.05 2.91
Ramp
For boundary wall(retaining) 2 9.971 0.28 0.45 2.51
Total 291.79
BackFilling of Excavated soil including rock and

4 60 % of excavation 175.08
relevant lift and disposal as directed by Engineer
Sub-Total 175.08
Supplying and laying dry stone soling in
foundation in proper line and level, all complete
5 as per specifications, design and instruction of
the Engineer.
Footings
F5 1500X1500 12 1.5 1.5 0.15 4.05
F4 1800X1800 4 1.8 1.8 0.15 1.94
F3 2100X2100 14 2.1 2.1 0.15 9.26
F2 2280X2280 4 2.28 2.28 0.15 3.11
F1 2600X2600 4 2.6 2.6 0.15 4.05
38
Along Grid 1-1 1 2 0.38 0.15 0.11
Along Grid 2-2 1 18 0.38 0.15 1.02
Along Grid 3-3 1 12.18 0.38 0.15 0.69
Along Grid 4-4 1 0.9 0.38 0.15 0.05
Along Grid 5-5 1 12.9 0.38 0.15 0.73
Ramp
Inclined portion 2 6.99 1.19 0.15 2.50
Levelled Platform 2 1.78 1.19 0.15 0.64
Classroom 1and 4 2 6.88 7.07 0.15 14.59

Classroom 2 and 3 2 7 7.07 0.15 14.85
Varandah 1 31.85 2 0.15 9.56
staircase room 1 9.3 3.15 0.15 4.39
Sub-Total 73.68
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:3:6 including machine mixing,
6 curing, laying, finishing etc. all complete as per
specification, design and drawings and instruction
of site incharge. (M10)
Footings
F5 1500X1500 12 1.5 1.5 0.1 2.70
F4 1800X1800 4 1.8 1.8 0.1 1.30
F3 2100X2100 14 2.1 2.1 0.1 6.17
F2 2280X2280 4 2.28 2.28 0.1 2.08
F1 2600X2600 4 2.6 2.6 0.1 2.70
Along Grid 1-1 1 2 0.38 0.075 0.06
Along Grid 2-2 1 18 0.38 0.075 0.51
Along Grid 3-3 1 12.18 0.38 0.075 0.35
Along Grid 4-4 1 0.9 0.38 0.075 0.03
Along Grid 5-5 1 12.9 0.38 0.075 0.37
Ramp
Base fo Ramp (retaining wall) 2 9.971 0.28 0.075 0.42
Sub-Total 17.35
P.C.C. ( Plain cement concrete ) with cement:

sand:aggregate -1:2:4 including machine mixing,
7 curing, laying, finishing etc. all complete as per
specification, design and drawings and instruction
of site incharge. (M15)
Classroom 1and 4 2 6.88 7.07 0.075 7.30

Classroom 2 and 3 2 7 7.07 0.075 7.42
Varandah 1 31.85 2 0.075 4.78
staircase room 1 9.3 3.15 0.075 2.20
Ramp surface
Sub-Total 23.26
RCC Works
P.C.C. ( Plain cement concrete ) for R.C.C with
cement: sand:aggregate -1:1.5:3 including
8 machine mixing, curing, laying, finishing etc. all
complete as per specification, design and
drawings and instruction of site incharge. (M20)
Footings
F5 1500X1500 12 0.62 7.43
F4 1800X1800 4 0.87 3.50
F3 2100X2100 14 1.18 16.46
F2 2280X2280 4 1.38 5.51
F1 2600X2600 4 2.06 8.24
Foundation Beam (-1050 mm Level)

Along Grid 1-1 1 3.15 0.23 0.23 0.17
Along Grid 2-2 1 28.35 0.23 0.23 1.50
Along Grid 3-3 1 28.35 0.23 0.23 1.50
Along Grid 4-4 1 3.15 0.23 0.23 0.17
Along Grid 5-5 1 28.35 0.23 0.23 1.50
Along Grid B-B, D-D, G-G and I-I 4 2 0.23 0.23 0.42
Along Grid C-C and H-H 2 8.6 0.23 0.23 0.91
Plinth Beam 230mmX350mm

Along Grid 1-1 1 3.15 0.23 0.35 0.25
Along Grid 2-2 1 28.35 0.23 0.35 2.28
Along Grid 3-3 1 28.35 0.23 0.35 2.28
Along Grid 4-4 1 3.15 0.23 0.35 0.25
Along Grid 5-5 1 28.35 0.23 0.35 2.28
Columns
Upto Plinth Level (+000 lvl)
Column 350X350 38 0.35 0.35 1.15 5.35
Above Plinth
E5,F5,E4,F4 4 0.35 0.35 6.4 3.14
All Except E5,F5,E4,F4 34 0.35 0.35 3.2 13.33
First Floor Beam (3200 mm level)

Along Grid 1-1 1 3.15 0.23 0.275 0.20
Along Grid 2-2 1 28.35 0.23 0.275 1.79
Along Grid 3-3 1 28.35 0.23 0.275 1.79
Along Grid 4-4 1 29.75 0.23 0.275 1.88
Along Grid 5-5 1 28.35 0.23 0.275 1.79
Stair cover beam

Grid 3-3 and 5-5 2 3.15 0.23 0.275 0.40
Grid E-E and F-F 2 3.15 0.23 0.325 0.47
Ground floor Slab and staircase

First Floor Slab
125 mm thick 1 33.05 11.2 0.125 46.27
First Floor slab front projection 1 5.05 2 0.125 1.26
Deduction of Columns -38 0.35 0.35 0.125 -0.58
Deduction for Staircase Void -1 3.3 3.15 0.125 -1.30
Staircase
First Flight 1 3.185 1.475 0.125 0.59
Second Flight 1 2.8730 1.475 0.125 0.53
Landing 1 3.15 1 0.125 0.39
Steps 19 0.025263 0.48
Lintel Band
Ground Floor
Along Grid 3-3 1 28.35 0.23 0.1 0.65
Along Grid 5-5 1 28.35 0.23 0.1 0.65
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 0.23 0.1 0.14
Grid E-E and Grid F-F 2 3.3 0.23 0.1 0.15
Sill Band (Ground floor) Same as Lintel Band 2.04

Deduction for sill band
Door D1 -8 1.05 0.23 0.1 -0.19
Concrete bench
Bench 6 3.15 0.4 0.1 0.76
bench support 12 0.1 0.1 0.525 0.06
Bench back support (railing) (125X100) 6 3.15 0.1 0.125 0.24
Total 151.52
Straightening,cleaning,cutting,fabricating,bending
,placing as per design and details for RCC
elements including supplying and binding the
Torsteel reinforcement with annealed wire for
tying the reinforcement for all sizes of bars at
9 22171.99
each junction including all waste and cut
pieces,provision for spacers chairs,providing and
placing cement mortar(1:1) cover blocks to keep
the bars in the intended position at all level, all
complete as per drawing,specification and
instruction of the Engineer.
Sub-Total 22171.99
Centering and shuttering with providing plywood

with steel props etc.for all kinds of R.C.C. works
of any shape,size and at any level with necessary
propping,scaffolding,staging,providing final
surface in correct line,level,cleaning the surface
10
and applying form surface in correct
line,level,cleaning the surface and applying form
oil and removal of forms all complete as per
drawing,specification and instruction of the
Engineer.
Footings
F5 1500X1500 12 1.5 4 0.2 14.40
F4 1800X1800 4 1.8 4 0.2 5.76
F3 2100X2100 14 2.1 4 0.2 23.52
F2 2280X2280 4 2.28 4 0.2 7.30
F1 2600X2600 4 2.6 4 0.2 8.32
Columns
Column 350X350 38 0.35 4 1.15 61.18
Columns With two Beams (Up to Plinth) 16 0.23 0.35 -2 -2.58
Columns With Three Beams (Up to Plinth) 10 0.23 0.35 -3 -2.42
Column with Four Beams (Up to Plinth) 6 0.23 0.35 -4 -1.93
Ground floor columns 38 0.35 4 3.08 163.59
stair cover 4 0.35 4 2.78 15.57
Deductions for ground floor
Columns With two Beams (Ground Floor) 6 0.23 0.275 -2 -0.76
Columns With Three Beams (Ground Floor) 17 0.23 0.275 -3 -3.23
Column with Four Beams (Ground Floor) 14 0.23 0.275 -4 -3.54
Lower Tie Beam (-1050 mm Level) sides

Along Grid 1-1 1 3.15 2 0.23 1.45
Along Grid 2-2 1 28.35 2 0.23 13.04
Along Grid 3-3 1 28.35 2 0.23 13.04
Along Grid 4-4 1 3.15 2 0.23 1.45
Along Grid 5-5 1 28.35 2 0.23 13.04
Along Grid A-A and J-J 2 8.6 2 0.23 7.91
Along Grid B-B, D-D, G-G and I-I 4 2 2 0.23 3.68
Along Grid C-C and H-H 2 8.6 2 0.23 7.91
Along Grid E-E and GRID F-F 2 10.25 2 0.23 9.43

Along Grid 1-1 1 3.15 2 0.35 2.21
Along Grid 2-2 1 28.35 2 0.35 19.85
Along Grid 3-3 1 28.35 2 0.35 19.85
Along Grid 4-4 1 3.15 2 0.35 2.21
Along Grid 5-5 1 28.35 2 0.35 19.85
Ground Floor Beam(+3200 lvl)

Along Grid 1-1 1 3.15 2 0.275 1.73
Along Grid 2-2 1 28.35 2 0.275 15.59
Along Grid 3-3 1 28.35 2 0.275 15.59
Along Grid 4-4 1 29.75 2 0.275 16.36
Along Grid 5-5 1 28.35 2 0.275 15.59
Along Grid B-B, D-D, G-G and I-I 4 8.95 2 0.325 23.27
Ground floor slab (bottom) 1 33.05 11.2 370.16

First Floor slab front projection 1 5.05 2 10.10
Sides 1 88.5 0.125 11.06
Deductions
Columns -38 0.35 0.35 -4.66
Walls
Grid 5-5 and Grid 3-3 -2 28.35 0.23 -13.04
Grid A-A and J-J 2 6.6 0.23 3.04
Grid C-C,E-E,F-F and H-H 4 6.6 0.115 3.04
Deduction for Staircase Void -1 10.395 -10.40
Staircase
First Flight 1 3.185 1.475 4.70
Second Flight 1 2.838 1.475 4.19
Landing 1 3.15 1 3.15
Sides 1 6.023 0.225 1.36
Riser 19 1.475 0.16842 4.72
Sides 1 6.023 0.125 0.75
Lintel band
Ground Floor sides
Along Grid 3-3 1 28.35 2 0.1 5.67
Along Grid 5-5 1 28.35 2 0.1 5.67

Door D1 -8 1.05 0.23 0.1 -0.19
Top Floor 0.00
Deduction of door -1 1.05 0.23 0.1 -0.02
Total 1017.33
Providing, laying and curing first class brick

masonry works in cement, sand mortar (1:6) in
11 foundation in perfect lines & level as per
specification, drawings & instructions of the site
engineer.
Up to Plinth Level
Along Grid 1-1 1 3.15 0.23 1.02 0.74
Along Grid 2-2 1 28.35 0.23 1.02 6.65
Along Grid 3-3 1 28.35 0.23 1.02 6.65
Along Grid 4-4 1 3.15 0.23 1.02 0.74
Along Grid 5-5 1 28.35 0.23 1.02 6.65
subtotal 36.19
12 Providing, laying and curing first class brick

masonry works in cement, sand mortar (1:6) in
Ground Floor in perfect lines & level as per
specification, drawings & instructions of the site
engineer.
Ground Floor
Along Grid 3-3 1 25.2 0.23 2.8 16.23
Along Grid 5-5 1 28.35 0.23 2.8 18.26
Deductions
Doors D1 -8 1.05 0.23 2.1 -4.06
Windows W1 -12 1.82 0.23 1.52 -7.64
Windows W2 -1 1.82 0.23 1.52 -0.64
Top floor (Staircase Cover)

Grid 5-5 and Grid 3-3 2 3.15 0.23 2.8 4.06
Deductions D1 -1 1.05 0.23 2.1 -0.51
Sub-Total 38.38
Providing and laying first class burn bricks 1:4

C/S in 10mm thick cement sand mortar with one
side fair finish, including cost of scaffolding,curing
12.1 filling and raking out joints wherever required,
and transportation upto 30m using approved size
and quality bricks as per drawings, specifications
and the instruction of site Engineer,all complete.
Ground Floor
Along Grid C-C,E-E,F-F and H-H 4 6.6 0.115 2.8 8.50
Total 8.50
Providing and laying 12.5 mm thick cement sand
plaster (1:4) in external and internal surfaces in
wall, columns, skirting, facias, cornices etc. in
perfect line, level and plumb, grooving in plaster
13 wherever shown in drawings including chiselling,
raking out joints, cleaning, soaking, necessary
scaffolding, curing etc, all complete as per design
drawing, specification and instruction of
Engineer.
A Outer Plaster
Below plinth including riser of steps 1 79 0.45 35.55
Ground floor(3200 lvl) 1 75.5 3.2 241.60
Deductions
Window W1 -12 1.82 1.52 -33.20
W2 -1 1.82 1.52 -2.77
D1 -8 1.05 2.1 -17.64
1 12.9 2.8 36.12
D1 -1 1.05 2.1 -2.21
Sub-Total 257.46
B Internal Plaster
Ground Floor
Classroom 1 and Classroom 4
Grid 5-5 and Grid 3-3 4 7.123 2.8 79.78
Grid A-A and Grid C-C , GRID J-J & H-H 4 7.31 2.75 80.41
Deduction
Windows W1 -8 1.82 1.52 -22.13
D1 -4 1.05 2.1 -8.82
Grid 5-5 and Grid 3-3 4 7.24 2.8 81.09
Grid E-E and GRID F-F 2 7.31 2.75 40.21
Deduction
Windows W1 -4 1.82 1.52 -11.07
D1 -4 1.05 2.1 -8.82
Column Grid(2-2) 10 0.35 4 2.8 39.20
Column Grid(1-1)) 2 0.35 4 2.8 7.84
Top Floor (Staircase Cover)

Grid 5-5 and Grid 3-3 3 3.15 2.8 26.46
Grid E-E and Grid F-F (Top sides) 2 3.65 2.75 20.08
Grid E-E and Grid F-F (inner sides) 2 7.3 2.75 40.15
Deduction of D1 -1 1.05 2.1 -2.21
w2 -1 1.82 1.52 -2.77
Concrete bench
Bench 6 3.25 0.1 1.95
bench support 12 0.1 4 0.525 2.52
Bench back support (railing) (125X100) 6 3.15 0.45 8.51
Sub-Total 372.37
Total plaster 629.83
Providing, laying & curing 12.5 mm thick cement
sand (1:3) plastering in ceiling, beams surfaces
including chipping & wetting the concrete
14 surfaces finished in perfect plumb, lines and level
as per drawings, specifications and instructions of
the site en
ceiling plaster inside same as punning 332.60

ceiling plaster outside 54.26
Sub-Total 386.86
Filling with Transported Soil in 15 cm thick layer

15 and hand compaction (haulage distance 10 m)
with sprinkling water with rammers
Raised Level
Classroom 1and 4 2 6.88 7.07 0.225 21.89
Classroom 2 and 3 2 7 7.07 0.225 22.27
Varandah 2 31.85 2 0.225 28.67
staircase room 1 9.3 3.15 0.225 6.59
Deductions
Ramp
Subtotal 84.12
Supplying and laying 3 mm Cement Punning

including setting out,mixing,compacting, curing
and finishing etc.to approved level,lines and
16 332.60
dimension all complete as per
specification,drawing and instruction of site
engineeer.
same as punning Sub-Total 332.60

Laying machine mixed 38mm plain cement
concrete in flooring with cement,sand and stone
ballast maximum size 13mm gauge including
16.1 setting out,mixing,compacting, curing and
finishing etc.to approved level,lines and
dimension all complete as per
engineeer.
Ground Floor Area

Classroom 1and 4 2 6.88 7.07 97.28
Classroom 2 and 3 2 7 7.07 98.98
Varandah 1 31.85 2 63.70
staircase room 1 9.3 3.15 29.30
Staircase 3 11.5575 34.67
Steps Grid A-A and J-J 4 2.7 0.3 3.24

steps Grid 1-1 1 18.1 0.3 5.43
Sub-Total 332.60
Supplying and Applying of Two coat Distemper

Paint over one coat primer, all complete as per
17
specification, design, drawings and instruction of
the Engineer.
Walls Same as plaster 372.37
Same as punning portion projected to
Ceilings 332.60
ceiling
Sub-Total 704.97
Supplying and applying Two coat weather proof

painting (Apex or equivalent) with one coat
18 primer of approved colour in outer side of
building as per specifications and instruction of
the site engineer.
same as outside plaster 257.46

ceilling side 332.60
Sub-Total 590.06
Supplying and fixing seasoned Sal wood (Agrakh)
Chaukhat size for Door and Window made from
pure salwood log seasoned and dried in line and
19
level with MSHoldfasts and others complete as
per design drawing, specification and instruction
of Engineer.
Ground Floor
W1 75X100 section 12 11.24 0.075 0.1 1.01
W2 75 X 100 section 1 11.24 0.075 0.1 0.08
D1 75X100 section 8 5.25 0.075 0.1 0.32
Top Floor
D1 75X100 section 1 5.25 0.075 0.1 0.04
Sub-Total 1.45
Supplying and fitting 38mm thick sal wood

panelled door shutter with 4mm teak plywood on
both sides including necessary 150mm locking
20
set, 100 mm hinges, 150mm TowerBolt, Handle
and screws as per design drawing, specification
and instruction of Engineer.
NO.
D1 8 0.924 2.063 15.25
Sub-Total 15.25
Supplying and fitting 38*75 mm thick sal wood

frame with 4 mm glass panel including necessary
20.1 fixtures, all complete as per design, drawing,
Ground Floor
W1 (38X75) 48 0.36 1.394 24.09
W2 (38X75) 4 0.36 1.394 2.01
Sub-Total 26.10
MS grill with 20x4.5mm /10mm x10mm squre

iron metal strips of approved pattern and
21 manufacture finished with one coat of metal
primer paint with approved colour as per design,
drawing and instruction all complete.
Metal Grill no. length total l Unit wt Total wt

W1 52 11.112 577.824 1.13 652.94
MS Channel gate with 20x4.5mm /10mm x10mm
squre iron metal strips of approved pattern and
22 manufacture finished with one coat of metal 1 3.15 2.7 8.51
primer paint with approved colour as per design,
drawing and instruction all complete.
Supplying & Fitting ,fixing Stainless steel (2" dia.

top & 2 line 1" lower pipe,vertical post 2" dia.
23 1.5m c/c) staircase Hand Rail ncluding joining &
febrication all complete as per specification and
instruction of Site incharge / Engineer.
Ramp
Vertical post @ 1.5 m c/c 50 mm 7 1.05 7.35
Horizontal Handrail 50 mm 1 10.035 10.04
Sub-Total 36.76
Staircase Railing
Vertical post @ 1.5 m c/c 50 mm 12 1.05 12.60
Sub-Total 42.72
Total 79.48
24 26 gauge CGI sheet roofing for stair covering 1 4.85 5 24.25
25 40 mm MS pipe trust for foor covering no length total len unit wt total wt
along x-dir 2 4.85 9.7 3.56 34.53
along y-dir 3 5 15 3.56 53.40
Total wt 87.93
Unit Remarks
m2
m3
m3
m3
m3
m3
m3
kg
Kg
sq.m
cum
cum
cum
sq.m
cum
sq.m
sqm
sq.m
sq.m
cum
sq.m
sq.m
kg
sqm
RM
RM
sqm
kg
S.No. Description Number Length Number Diameter Weight
1 Footings
F1 4 2.65 34 12 320.35
F2 4 2.33 30 12 248.53
F3 14 2.15 28 12 749.15
F4 4 1.85 24 12 157.86
F5 12 1.55 20 12 330.66
2 Column
Up to Ground Roof
A2, A3, B2, C2, D2, E1, F1, G2, H2,
12 7.52 4 20 891.73
I2, J2, J3
12 6.32 4 20 749.51
E4, F4, E5 3 7.52 4 20 222.93
3 6.32 4 20 187.37
E2, F2, B3, C3, D3, E3, F3, G3, H3, 17 7.52 4 20 1263.28
I3, A4, C4, H4, J4, B5, H5, I5
17 6.08 4 16 653.76
A5, C5, J5 3 6.32 4 20 187.37
3 7.04 4 16 133.57
D5, G5 2 7.04 4 16 89.05
2 6.08 4 16 76.91
F5 1 6.62 4 25 102.22
1 7.52 2 20 37.15
1 8.12 2 25 62.68
Up to First Roof
E4, F4, E5 3 2.44 4 20 72.24
3 1.52 4 20 45.15
F5 1 1.52 4 25 23.51
1 2.44 2 20 12.04
1 2.44 2 25 18.81
Lateral Ties
Main Ring 38 1.28 49 10 1471.2
Pop Ring 38 0.92 49 8 676.75
3 Beam
Foundation Beam
Grid 5-5,3-3 and 2-2 3 34.75 4 12 370.66
Grid 4-4 and 1-1 2 4.59 4 12 32.64
Grid A-A,C-C,H-H and J-J 4 10.74 4 12 152.74
Grid B-B, D-D,G-G and I-I 4 3.44 4 12 48.92
Grid E-E and F-F 2 13.46 4 12 95.71
Stirrups
Grid 5-5,3-3 and 2-2 3 0.88 213 8 222.15
Grid 4-4 and 1-1 2 0.88 26 8 18.07
Grid E-E and F-F 2 0.88 81 8 56.32
Plinth Beam
Grid 5-5,3-3 and 2-2 3 34.75 4 12 370.66
Grid 4-4 and 1-1 2 4.59 4 12 32.64
Grid E-E and F-F 2 13.46 4 12 95.71
Stirrups
Grid 5-5,3-3 and 2-2 3 1.02 281 8 339.69
Grid 4-4 and 1-1 2 1.02 33 8 26.59
Grid E-E and F-F 2 1.02 113 8 91.06
First Floor Beam
Grid 5-5,3-3,4-4 and 2-2 4 34.75 4 12 494.22
Grid 1-1 1 5.07 6 16 48.07
Grid 2-2,3-3,4-4 and 5-5 4 35.95 5 16 1136.19
Grid E-E and F-F 2 14.18 6 16 268.89
Stirrups
Grid 5-5,3-3,4-4 and 2-2 4 1.22 281 8 541.74
Grid 1-1 1 1.22 33 8 15.9
Grid E-E and F-F 2 1.32 113 8 117.85
Extra Bar
First Floor Beam
Grid 2-2 1 1.245 2 12 2.21
Grid 3-3 1 1.245 4 12 4.42
Mid Extra 1 2.1 2 12 3.73
Grid 4-4 1 1.245 2 12 2.21
Mid Extra 1 2.1 4 12 7.46
Grid 5-5 1 1.245 4 12 4.42
Mid Extra 1 2.1 2 12 3.73
Mid Extra 4 2.175 1 12 7.73
Another Edge 4 1.5075 1 16 9.52
Another Edge 4 1.5075 1 16 9.52
Grid E-E and F-F 2 2.72 2 12 9.67
Mid Extra 2 2.175 1 12 3.86
Another Edge 2 1.2675 1 12 2.25
4 Slab
First Floor Slab
Along X-Axis
Between Grid 5-5 and 4-4
Edge bar 5 15.01 4 10 185.3
Mid Bar 14 17.13 2 10 296.07
Top Bar 14 2.1 2 10 36.29
Edge bar 7 15.01 4 10 259.43
Edge bar 7 33.17 2 10 286.65
Mid Bar 10 35.95 2 10 443.82
Top Bar 10 8.4 2 10 103.7
Edge bar 7 33.17 2 10 286.65
Between Grid 3-3 and 2-2 15 33.17 2 10 614.25
Between Grid 1-1 and 2-2 12 5.17 2 10 76.59
Cantilever 5 33.17 4 10 409.5
Along Y-Axis
Between Grid A-A to B-B
Edge bar 4 11.32 2 10 55.9
Mid Bar 12 16.925 1 10 125.37
Top Bar 7 2.19 1 10 9.46
Edge bar 8 11.32 2 10 111.8
Between Grid B-B and C-C
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Between Grid C-C and D-D
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Between Grid D-D and E-E
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Between Grid F-F and G-G
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Between Grid G-G and H-H
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Between Grid H-H and I-I
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Between Grid I-I and J-J
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Between Grid E-E and F-F 22 8.94 2 10 242.81
Cantilever 5 11.25 4 10 138.88
5 Staircase
Ground Floor
Main Bar 10 8.804 1 12 78.25
Extra Bar 10 1.798 1 12 15.98
10 4.44 1 12 39.46
Distribution Bar 151 1.625 1 8 96.93
Main Bar 10 8.368 1 12 74.38
Extra Bar 10 1.798 1 12 15.98
10 4.44 1 12 39.46
Nosing Bar 19 1.625 1 10 19.05
Nosing Chair 76 0.768 1 8 23.05
6 Band
Ground Floor
Lintel Band
Along Grid 3-3 1 28.35 2 8 22.4
Along Grid 5-5 1 28.35 2 8 22.4
Along Grid A-A and J-J 2 8.6 2 8 13.59
Along Grid C-C and H-H 2 8.6 2 8 13.59
Along Grid E-E and GRID F-F 2 10.25 2 8 16.19
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 2 8 4.97
Grid E-E and Grid F-F 2 3.3 2 8 5.21
Sill Band
Along Grid 3-3 1 28.35 2 8 22.4
Along Grid 5-5 1 28.35 2 8 22.4
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 2 8 4.97
7 Concrete Bench
Dividing Bars 6 1.825 4 10 27.03
In Bench
Main Bar 6 0.55 2 12 5.86
Beam Bar 6 3.85 4 12 82.13
Beam Stirrups 6 0.41 22 8 21.38
Upper Band 6 3.85 2 8 18.25
Band Stirrups 6 0.275 22 8 14.34
Total 22171.99
0
Remarks
Banganga municipality
Office of Municipal Executive
Banganga,Kapilvastu
Banganga
RATE ANALYSIS for FY 2077/078
Mode Of Execution= contract
Items Descript. Unit Quantity U.Rate Amount
1. EARTHWORK
Unskilled m.d. 0.70 515.00 360.50
All type of Excavation work in soft clay & silty soils including disposal
Equipment
upto 10m lead and 1.5m lift
3%of labour 10.82
Item No. per Sub-Total 371.32
1.1 1 cu.m. Contract Rate 1.15 427.01
Norms - 2(1) page 4
Unit Rate Excluding VAT per cu.m. 427.01
Earthwork in excav. : soft soil
Unskilled m.d. 0.80 515.00 412.00

All type of excavation work in hard clay and soils mixed with soft Equipment
moorum stones (upto 30mm size) including disposal upto 10m lead and
1.5m lift 3%of labour 12.36

Norms - 2(2) page 4
Earthwork in excav. : B.M.Soil
Unskilled m.d. 1.00 515.00 515.00

Excavation of pit in soft soil, disposal upto 10m lead and 1.5m lift in Equipment
foundation
3%of labour 15.45
Norms - 2(9) page 6
E/W excav.in found.- soft soil
Unskilled m.d. 1.59 515.00 818.85

Excavation for foundation drain, Pipe line etc.in boulder mixed soil, Equipment
disposal (upto 10m lead and 1.5m lift)
3%of labour 24.57
Norms - 2(14) page 7
Earthwork in excav. : B.M.Soil
Unskilled m.d. 0.50 515.00 257.50

Backfilling with ordinary soil in 15 cm thick layer and hand compaction 3% of Labor 7.73
(haulage distance 10m) with sprinkling water with rammers

Norms - 2(25a) page 11
Earth filling - compaction work
Unskilled m.d. 1.50 515.00 772.50

Filling by stones in the foundation and levelling including haulage
Block stone cu.m. 1.00 3293.72 3293.72
distance upto 30m
Bond stone cu.m. 0.20 3293.72 658.74
Filling - stone
Unskilled m.d. 0.70 515.00 360.50

Filling by sand and hand compaction (haulage distance 10m) with Sand cu.m. 1.10 3424.70 3767.18
sprinkling water


Filling - sand
Unskilled m.d. 0.50 515.00 257.50

Filling with transported soil in 15 cm thick layer and hand compaction Tran soil m3 1.20 370.00 444.00
(haulage distance 10m) with sprinkling water with rammers
T&P @3% of labour 7.73
Earth filling - compaction work
2. BRICK WORKS
Skilled m.d. 0.50 750.00 375.00
Unskilled m.d. 1.00 515.00 515.00
Dry brick laying (soling) in sand a) flat
Brick nos. 420.00 16.17 6790.54
Sand cu.m. 0.71 3424.70 2431.54
2.1 10 sq.m. Contract Rate 1.15 11628.89
Unit Rate Excluding VAT per sq.m. 1162.89
Brick soling - flat
Skilled m.d. 1.00 750.00 750.00

Unskilled m.d. 3.25 515.00 1673.75
Dry brick laying (soling) in sand a) on edge (vertical)
Brick nos. 750.00 16.17 12125.96
Sand cu.m 0.71 3424.70 2431.54
Norms - 11(15b) page 65
Brick soling - vertical
a. BRICK WORK IN MORTAR (for ground floor)

Skilled m.d. 1.50 750.00 1125.00
Unskilled m.d. 2.20 515.00 1133.00
Chimney (bhatta) brick masonry works along with supplying bricks Brick nos. 530.00 16.17 8569.01
making cement sand mortar and construction of brick wall including Cement m.t. 0.13 17520.60 2277.68
haulage distance upto 30 m a) 1:3 Sand cu.m 0.27 2672.27 721.51
Add.unkill m.d. 0.20 515.00 103.00
Scaffolding 3% of add. Unskilled 3.09
per Sub-Total 13932.29
2.3a 1 cu.m. Contract Rate 1.15 16022.14
Norms - 5(1.b.1 & 2a) page 23 & 24
Brick work in c.m. - 1:3
Skilled m.d. 1.50 750.00 1125.00

Unskilled m.d. 2.20 515.00 1133.00
haulage distance upto 30m a) 1:4 Sand cu.m 0.28 2672.27 748.24
Add.unkill m.d. 0.20 515.00 103.00
Norms - 5(1.b.2 & 2a) page 23 & 24
Skilled m.d. 1.50 750.00 1125.00

Unskilled m.d. 2.20 515.00 1133.00
Add.unkill m.d. 0.20 515.00 103.00

Norms - 5(1.b.3 & 2a) page 23 & 24
b. BRICK WORK IN MORTAR (above ground floor)

Skilled m.d. 1.50 750.00 1125.00
Unskilled m.d. 2.20 515.00 1133.00
Add.unkill m.d. 0.70 515.00 360.50
2.3b 1 cu.m. Contract Rate 1.15 16327.15
Norms - 5(1.b.1 & 2b) page 23 & 24
Skilled m.d. 1.50 750.00 1125.00

Unskilled m.d. 2.20 515.00 1133.00
Add.unkill m.d. 0.70 515.00 360.50
Norms - 5(1.b.2 & 2b) page 23 & 24
Skilled m.d. 1.50 750.00 1125.00

Unskilled m.d. 2.20 515.00 1133.00
Add.unkill m.d. 0.70 515.00 360.50
Toe Wall Material Takeoff
Material:
Material: Name Count Material: Area Material: Cost Total Cost (V) Total Cost(A)
Volume
Brickwork 42 1.28 0.00 0.00

Brickwork 4 1.97 0.00 0.00
Brickwork 15 2.65 0.00 0.00
Brickwork 13 4.01 0.000 0.00
Concrete M10 42 0 0.10 11487.02 1184.27
Concrete M10 4 0 0.16 11487.02 1814.20
Concrete M10 15 0 21% 11487.02 2444.14
Concrete M10 13 0 0.32 11487.02 3704
Flat Brick Soling 42 51 2.03 0.10 1162.89 119.89 2360.04
3. STONE WORKS
Skilled m.d. 1.00 750.00 750.00
Unskilled m.d. 3.50 515.00 1802.50
Dry stone laying (soling) in sand
stone cu.m 1.10 3293.72 3623.09
Sand cu.m 0.25 3424.70 856.18
Stone soling in sand
Skilled m.d. 1.50 750.00 1125.00

Rubble masonry work including supply of hard stone blocks preparing
cement sand mortar and construction of the wall upto 5 m high haulage
distance upto 10 m a) cement
sand mortar 1:4
Rubble masonry work including supply of hard stone blocks preparing Unskilled m.d. 5.00 515.00 2575.00
cement sand mortar and construction of the wall upto 5 m high haulage cement m.t. 0.159 17520.60 2785.77
distance upto 10 m a) cement Sand cu.m 0.45 2672.27 1202.52
sand mortar 1:4 block stone " 1.00 3293.72 3293.72
bond st. " 0.10 3293.72 329.37
Norms - 6a(2) page 25
Stone work in c.m. - 1:4
Skilled m.d. 1.50 750.00 1125.00

Rubble masonry work including supply of hard stone blocks preparing Unskilled m.d. 5.00 515.00 2575.00
cement sand mortar and construction of the wall upto 5 m high haulage cement m.t. 0.106 17520.60 1857.18
distance upto 10 m a) cement sand Sand cu.m 0.47 2672.27 1255.97
mortar 1:6 bl.stone " 1.00 3293.72 3293.72
bond st. " 0.10 3293.72 329.37
Norms - 6a(3) page 25
Stone work in c.m. - 1:6
Skilled m.d. 1.00 750.00 750.00

Rubble masonry work including supply of hard stone blocks and Unskilled m.d. 2.00 515.00 1030.00
construction of the wall upto 5m high haulage distance up to 30m.
a) Dry wall bl.stone cu.m 1.00 3293.72 3293.72
bond st. cu.m 0.10 3293.72 329.37
Norms - 6(2.1) page 26
Stone work - Dry wall
4. WOODEN WORKS
Skilled m.d. 0.22 750.00 163.04
Unskilled m.d. 0.02 515.00 11.20
Supplying and fixing of precast RCC frame of size (100 mm*75 mm) RCC frame rm 1.00 852.80 852.80
holdfast nos. 1.00 15.00 15.00
screw nos. 1.00 1.00 1.00
4.1 1 R.m. Contract Rate 1.15 1199.50
Unit Rate Excluding VAT per R.m. 1199.50
Sal Wood work - chaukhat
Skilled m.d. 34.00 750.00 25500.00

Unskilled m.d. 3.40 515.00 1751.00
Making and fixing seasoned sal Wood chaukhat Wooden size (100
Wood cu.m 1.10 165816.00 182397.60
mm*75 mm)
holdfast nos. 92.00 15.00 1380.00
screw nos. 184.00 1.00 184.00
Sal Wood work - chaukhat
Skilled m.d. 17.65 750.00 13237.50

Making beams, rafter, purlin cross beams from seasoned sal Wood with Unskilled m.d. 1.76 515.00 906.40
fitting and fixing ( it is for 9 m span) Wood cu.m 1.05 165816.00 174106.80
Killa L.S. 50.00
Sal Wood work - beam, rafter etc.
Skilled m.d. 10.00 750.00 7500.00

Making and fixing sal Wood panelled shutters using 38 mm thick sal
Wood frame

Making and fixing sal Wood panelled shutters using 38 mm thick sal
Unskilled m.d. 1.00 515.00 515.00
Wood frame
Wood cu.m 0.084 165816.00 13928.54
Shutter size: hinges nos. 6.00 25.00 150.00
1.07m * 1.982 m=2.114 sq.m. bolt_1 nos. 1.00 25.00 25.00
Hinges (Kabja) - 100 mm bolt_2 nos. 1.00 50.00 50.00
bolt _1(Chheskini) - 150 mm lock nos. 1.00 168.00 168.00
bolt _2(Chheskini) - 300 mm handle nos. 2.00 33.00 66.00
250 mm ( lock , handle, screws) Screws L.S. 20.00
4.3 2.114 sq.m. Contract Rate 1.15 25785.93
In 1.5" sal frame - shutters
Skilled m.d. 9.00 750.00 6750.00

Making and fixing 4 mm thick glazed shutter using sal Wood shutter of
Unskilled m.d. 0.90 515.00 463.50
the size : 38 mm x 75 mm
Wood cu.m 0.049 165816.00 8124.98
glass sq.m. 1.085 860.80 933.97
(Shutter size: 1.829m*1.22m = 2.23 sq.m)
hinges nos. 8.00 25.00 200.00
bolts nos. 4.00 25.00 100.00
hinges (Kabja) - 100 mm handle nos. 2.00 33.00 66.00
bolts (Chheskini) - 100 mm screws L.S. 10.00
In 1.5" sal frame - 4 mm glazed
Skilled m.d. 7.00 750.00 5250.00

Making and fixing 4 mm commercial plyWood flush shutter ( plyWood
Unskilled m.d. 0.70 515.00 360.50
both sides ) in 38 mm sal Wood frame.
Wood cu.m 0.0346 165816.00 5737.23
Shutter size : Plywwod sq.m. 4.65 258.24 1200.82
1.092*2.058 = 2.245 sq.m hinges nos 3.00 25.00 75.00
lock - special bolts nos 2.00 25.00 50.00
hinges - 100 mm lock nos 1.00 168.00 168.00
bolts - 150 mm screws L.S. 100.00
In 1.5"sal fr.- 3 mm plyWood shutter
Skilled m.d. 7.00 750.00 5250.00

Making and fixing 18 # CGI plain sheet flush shutters (CGI sheet both Unskilled m.d. 0.70 515.00 360.50
sides) in 38 mm sal Wood frame. Wood cu.m 0.0346 165816.00 5737.23
sheet sq.m. 4.65 503.25 2340.11
Shutter size : hinges nos 3.00 25.00 75.00
1.092*2.058 = 2.245 sq.m. bolts nos 2.00 25.00 50.00
hinges - 100 mm lock nos 1.00 168.00 168.00
bolts - 150 mm handle nos 1.00 33.00 33.00
lock - special screws L.S. 50.00
In 1.5" sal frame - GI plain sheet
Skilled m.d. 0.06 750.00 45.00

Unskilled m.d. 0.006 515.00 3.09
Fixing mosquito proof mesh net using listi. mosquito net sq.m. 1.05 516.48 542.30
listi r.m. 4.05 17.02 68.93
nails L.S. 50.00
Norms - similar to 10(12) page 53

Mosquito net + listi
Skilled m.d. 0.06 750.00 45.00

Unskilled m.d. 0.006 515.00 3.09
net sq.m. 1.05 516.48 542.30
Fixing mosquito proof mesh net with expended metal net using listi
exp.net sq.m. 1.05 290.52 305.05
listi r.m. 4.05 17.02 68.93
nails L.S. 50.00
Norms - similar to 10(12) page 53
Mosquito net + expended net+listi
Skilled m.d. 5.00 750.00 3750.00

Unskilled m.d. 0.50 515.00 257.50
Making and fixing mosquito proof wire mesh net with expended metal
Wood cu.m. 0.026 165816.00 4311.22
net flush shutter in 38 mm thick sal Wood frame.
Mosq. net sq.m. 2.13 516.48 1100.10
exp. net sq.m. 2.13 290.52 618.81
Shutter size: hinges nos 3.00 25.00 75.00
1.092*2.058 = 2.245 sq.m. bolt nos 2.00 25.00 50.00
spring nos 1.00 164.00 164.00
hinges - 100 mm handle nos 2.00 33.00 66.00
bolts - 150 mm screws L.S. 50.00
Norms-10(10) page 52
Mosquito net+expended net+frame
Skilled m.d. 0.06 750.00 45.00

Unskilled m.d. 0.006 515.00 3.09
Making and fixing 4 mm thick glass using necessary listi. glass sq.m. 1.00 860.80 860.80
listi r.m. 4.05 17.02 68.93
nails L.S. 50.00
Norms-10 (11.b) page 52, 53
4 mm glazed fixing with listi
5. CONCRETE WORKS
Skilled m.d. 1.00 750.00 750.00
Concreting of foundation, vertical faces walls (cement concrete) including
Unskilled m.d. 4.00 515.00 2060.00
supply of materials and haulage distance upto 30m.
cement m.t. 0.22 17520.60 3854.53
a) P.C.C.(1:3:6) gravel_1 cu.m. 0.65 2323.84 1510.50
Gravel_1 =40 mm gravel round gravel_2 cu.m. 0.24 2323.84 557.72
Gravel_2 =20 mm gravel round sand cu.m. 0.47 2672.27 1255.97
Item No. per Sub-Total
9988.72
5.1 1 cu.m. Contract Rate 1.15
Norms-7.2(c) page 30
P.C.C. - 1:3:6 with round aggregate
Skilled m.d. 1.00 750.00 750.00

Concreting of foundation, vertical faces walls (cement concrete) including
Unskilled m.d. 4.00 515.00 2060.00
supply materials and haulage distance upto 30m
cement m.t. 0.32 17520.60 5606.59
a) P.C.C.(1:2:4) gravel_1 cu.m. 0.52 2323.84 1208.40
Norms-7.2(d) page 31
P.C.C. - 1:2:4 with round aggregate

Skilled m.d. 0.80 750.00 600.00
Concreting works of super structure deck slabs, beams including supply
Unskilled m.d. 7.00 515.00 3605.00
of materials and haulage distance upto 30m.
cement m.t. 0.32 17520.60 5606.59
a) P.C.C. 1:2:4 gravel_1 cu.m. 0.52 2323.84 1208.40
Gravel_1 =40 mm gravel crushed gravel_2 cu.m. 0.22 2323.84 511.24
Gravel_2 =20 mm gravel crushed gravel_3 cu.m. 0.11 2323.84 255.62
Gravel_3 =10 mm gravel crushed sand cu.m. 0.445 2672.27 1189.16
Norms-7(4.a) page 32
PCC for RCC (1:2:4) with crushed aggregate
Skilled m.d. 0.80 750.00 600.00

Unskilled m.d. 7.00 515.00 3605.00
cement m.t. 0.32 17520.60 5606.59
a) P.C.C. 1:2:4 gravel_1 cu.m. 0.52 2323.84 1208.40
PCC for RCC (1:2:4) with round aggregate
Skilled m.d. 0.80 750.00 600.00

Unskilled m.d. 7.00 515.00 3605.00
cement m.t. 0.40 17520.60 7008.24
a) P.C.C. 1:1.5:3 gravel_1 cu.m. 0.57 2323.84 1324.59
Norms-7(4.b) page 32
PCC for RCC (1:1½:3) with round aggregate
Skilled m.d. 12.00 750.00 9000.00

Cutting, bending, placing in position as shown in the drawing & binding Unskilled m.d. 12.00 515.00 6180.00
by MS wire of reinforcement steel bar for RCC works incl. haulage dist.
upto 30m Rebars m.t. 1.05 96475.00 101298.75
bind.wire kg 10.00 117.94 1179.45
5.5 1000 kg Contract Rate 1.15 135306.93
Norms-7.5 page 33
Unit Rate Excluding VAT per kg 135.31
Iron rod( TOR steel) for RCC
Skilled m.d. 1.00 750.00 750.00

38 mm thick Damp Proof Course of cement concrete of the ratio 1:2:4
Unskilled m.d. 2.00 515.00 1030.00
Note :- cement m.t. 0.12 17520.60 2102.47
Sieved gravel round sand cu.m. 0.17 2672.27 454.29
gravel_12mm cu.m. 0.34 2323.84 790.11
W.P.C. kg 2.88 65.00 187.20
1.5" D.P.C. (1:2:4)
75 mm thick plain cement concrete of ratio 1:2:4 with cement punning all Skilled m.d. 1.25 750.00 937.50
finish for floor Unskilled m.d. 3.00 515.00 1545.00
Note :- cement m.t. 0.26 17520.60 4555.35
Sieved gravel round sand cu.m. 0.34 2672.27 908.57
gravel 20 mm cu.m. 0.68 2323.84 1580.21

Norms-11(1.d) page 60
75mm thick P.C.C. (1:2:4) with finish
Form Works
Making Wooden form work for slab and floor including supply and Skilled m.d. 1.72 750.00 1290.00
selection of materials fixing, nailing according to drawings, applying Unskilled m.d. 2.57 515.00 1323.55
Primer, placing separa- tors, dismantling forms and hauling upto 30 m Wood cu.m. 0.066 35280.00 2319.66
distance Nails kg 2.50 90.00 225.00
(Salvage value after using 6 times 0.25%i.e. 0.526*0.75/6)
Form work for slab
Skilled m.d. 2.400 750.00 1800.00

Making Wooden form work including supply and selection of materials Unskilled m.d. 3.60 515.00 1854.00
fixing, nailing according to drawings, placing separa- tors, dismantling Wood cu.m. 0.066 35280.00 2319.66
forms and hauling upto 30 m distance Column height 3 - 4 m Nail kg 2.50 90.00 225.00

Norms-8(3.c) page 38
Form work for column
Skilled m.d. 4.00 750.00 3000.00

Making Wooden form work including supply and selection of materials Unskilled m.d. 6.00 515.00 3090.00
fixing, nailing according to drawings, placing separa- tors, dismantling
forms and hauling upto 30 m distance (beam height upto 0.30m) Wood cu.m. 0.066 35280.00 2319.66
Killa kg 2.50 90.00 225.00
Form work for beam
6. ROOFING WORKS
Skilled m.d. 1.10 750.00 825.00
Unskilled m.d. 1.25 515.00 643.75
CGIsheet sq.m. 12.00 659.29 7911.46
26 gause C.G.I. sheet roofing works with supply of materials all complete
nutbolt nos. 30.00 6.75 202.50
J-hook nos. 25.00 19.00 475.00
bit.washer nos. 55.00 2.00 110.00
Norms-9(1) page 46
CGI sheet roofing - 26 #
Skilled m.d. 2.00 750.00 1500.00

Making ridge of 24 gauge C.G.I. plain sheet and fitting with supply of Unskilled m.d. 3.00 515.00 1545.00
materials all complete plain sheet r.m. 12.00 453.10 5437.15
nutbolt nos. 10.00 6.75 67.50
6.2 10 r.m. Contract Rate 1.15 9832.09
Norms-9(2) page 46
Unit Rate Excluding VAT per Rm. 983.21
CGI sheet ridge - 26 # (3' wide)
Making various types of false ceiling in sal Wood frame of size Skilled m.d. 23.00 750.00 17250.00
50mm*75mm (with 600*900 mm frame size) using 4 mm commercial Unskilled m.d. 2.30 515.00 1184.50
plyWood Wood cu.m. 0.45 165816.00 74617.20
plyWood sq.m. 37.50 258.24 9684.00
Ceiling size : 9.75 x 3.65 = 35.68 sq.m.
listi, Killa L.S. 50.00

Norms-10(16.a) page 55, 56
Ceiling - 3 mm plyWood
7. STEEL WORKS
Skilled m.d. 1.076 750.00 807.00
G.I. barbed wire 12 # fencing with supply of materials and fitting all
Unskilled m.d. 5.380 515.00 2770.70
complete
barb.wire Rm 110.00 16.04 1764.64
1kg = 7m Nails L.S. 50.00
7.1 100 m Contract Rate 1.15 6201.19
Barbed wire 12# fencing
Supply, fixing and fitting of MS grill with painting over Primer all grill kg 1.000 152.97 152.97
complete
7.2 1 kg Contract Rate 1.15 175.92

MS grill with painting with Primer
Spiral stair R.m. 1.000 152.55 152.55

Supply, fixing and fitting of MS spiral stair with painting all complete

7.3 1 R.m. Contract Rate 1.15 175.43
Unit Rate Excluding VAT per R.m. 175.43

MS grill with painting with Primer
Supply, fixing and fitting iron angle with painting over Primer all Ms angle kg 1.000 152.97 152.97
complete

Iron angle with painting over Primer
Supply, fixing and fitting of collipsible shutter with painting over Primer Rolling shutter kg 1.000 169.92 169.92
all complete

Iron angle with painting over Primer
8. PLASTERING WORKS
Skilled m.d. 15.00 750.00 11250.00
12.5 mm thick cement sand plastering works in ceiling
Unskilled m.d. 20.00 515.00 10300.00
a) Cement sand ratio - 1:3 cement m.t. 0.625 17520.60 10950.37
sand cu.m 1.28 2672.27 3420.51
12.5mm cem. plaster in c.m. - 1:3 ceiling
12.5 mm thick cement sand plastering works Skilled m.d. 12.00 750.00 9000.00
Unskilled m.d. 16.00 515.00 8240.00
sand cu.m 1.46 2672.27 3901.52

12.5mm cement plaster in c.m. - 1:4
12.5 mm thick cement sand plastering works Skilled m.d. 12.00 750.00 9000.00
Unskilled m.d. 16.00 515.00 8240.00
sand cu.m 1.57 2672.27 4195.47
Norms-12(1.d) page 67
1/2" cement plaster in c.m. - 1:6
20 mm thick cement sand plastering works Skilled m.d. 14.00 750.00 10500.00
Unskilled m.d. 19.00 515.00 9785.00
sand cu.m 1.95 2672.27 5210.93
20 mm cement plaster in c.m. - 1:3
Flush cement pointing works in cement sand ratio 1:3 Skilled m.d. 10.50 750.00 7875.00
Unskilled m.d. 12.00 515.00 6180.00
a) In brick masonry cement m.t. 0.155 17520.60 2715.69
sand cu.m 0.32 2672.27 855.13
Flush cement pointing 1:3 - in brick wall
Skilled m.d. 10.50 750.00 7875.00

Ruled cement pointing works in cement sand ratio 1:3
Unskilled m.d. 18.00 515.00 9270.00
a) In brick masonry cement m.t. 0.155 17520.60 2715.69
sand cu.m 0.32 2672.27 855.13
Ruled cement pointing 1:3 - in brick
Skilled m.d. 10.00 750.00 7500.00

Flush ruled pointing works in cement sand ratio 1:3
Unskilled m.d. 14.00 515.00 7210.00
a) In stone masonry cement m.t. 0.306 17520.60 5361.30
sand cu.m 0.630 2672.27 1683.53
Flush cement pointing 1:3 - in stone
Skilled m.d. 1.00 750.00 750.00

3 mm thick fine cement rubbing works Unskilled m.d. 1.00 515.00 515.00
cement kg 53.20 17.52 932.10
3mm cement punning
Skilled m.d. 22.00 750.00 16500.00

Skirting work(20mm plaster 1:4) Unskilled m.d. 22.00 515.00 11330.00
cement mt 0.81 17520.60 14191.68
Sand Cu.m. 2.20 2672.27 5879.00

Norms-12(4) Kha page112
Skirting work
Skirting work Per m. 55.09
Skilled m.d. 13.00 750.00 9750.00

Porcelain glazed tile (wall) in 1:4 cement sand mortar Unskilled m.d. 4.50 515.00 2317.50
tile sq.m 11.00 753.20 8285.20

Note:- cement m.t. 0.056 17520.60 981.15
tile- porcelain glazed tile 4" x 4" sand cu.m 0.152 2672.27 406.19
wh.cement kg 3.228 44.39 143.30
8.9a 10 sq.m. Contract Rate 1.15 25165.84
Norms-11(7) page 63
Porcelain glazed tile in 1:4 (wall)
Skilled m.d. 13.00 750.00 9750.00

Porcelain glazed tile(Floor) in 1:4 cement sand mortar Unskilled m.d. 4.50 515.00 2317.50
Tile sq.m 11.00 591.80 6509.80
Note:- cement m.t. 0.056 17520.60 981.15
tile- porcelain glazed tile 4" x 4" sand cu.m 0.152 2672.27 406.19
wh.cement kg 3.228 44.39 143.30
8.9b 10 sq.m. Contract Rate 1.15 23124.13
Norms-11(7) page 63
Porcelain glazed tile in 1:4 (Floor)
9. PAINTING WORKS
Skilled m.d. 1.875 750.00 1406.25
2 coat white washing with gum in new surface
Unskilled m.d. 1.375 515.00 708.13
a) in ceiling Chuna kg 22.00 40.00 880.00
Gum Adhesive kg 0.88 180.00 158.40
2 coat white washing a) in ceiling
Skilled m.d. 1.50 750.00 1125.00

2 coat white washing with gum in new surface
Unskilled m.d. 1.10 515.00 566.50
a) in wall Chuna kg 22.00 40.00 880.00
Gum Adhesive kg 0.88 180.00 158.40
2 coat white washing in wall
Skilled m.d. 3.50 750.00 2625.00

Water proof cement paint (Snowcem) application
Unskilled m.d. 3.50 515.00 1802.50
a) in one coat Snowcem kg 30.00 65.00 1950.00
1 coat Snowcem painting
Skilled m.d. 6.50 750.00 4875.00

Water proof cement paint (Snowcem) application
Unskilled m.d. 6.50 515.00 3347.50
a) in 2 coats Snowcem kg 50.00 65.00 3250.00
Norms-13(12a,b) page 73
2 coats Snowcem painting
Skilled m.d. 8.00 750.00 6000.00

Prepared Enamel paint application in addition to one base or lining coat
Unskilled m.d. 5.00 515.00 2575.00
(Primer)
Primer litre 8.10 250.00 2025.00
a) in one coat Enamel litre 9.00 606.00 5454.00
Norms-13(5a,b) page 117 Unit Rate Excluding VAT per sq.m. 184.62
Items Descript.
Unit Unitper
Rate Excluding VAT Quantity
sq.m. U.Rate Amount
184.62
1 coat Enamel painting
Skilled m.d. 12.00 750.00 9000.00

Prepared Enamel paint application in addition to one base or lining coat
Unskilled m.d. 8.00 515.00 4120.00
(Primer)
Primer litre 8.10 250.00 2025.00
a) in 2 coats Enamel litre 16.00 606.00 9696.00
Norms-13(5) page 71
2 coats Enamel painting
Skilled m.d. 10.75 750.00 8062.50

Prepared alluminium paint application work Unskilled m.d. 10.75 515.00 5536.25
Primer litre 8.10 250.00 2025.00
a) in 2 coats Alum. Paint litre 10.76 650.00 6994.00
Sand paper nos. 4.00 25.00 100.00
Norms-13(6) page 71
2 coats Alum. Painting
skilled m.d. 5.00 750.00 3750.00

Wall putty work on plastered surface
unkilled m.d. 5.00 515.00 2575.00
a) in 2 coats wall putty kg 100.00 123.00 12300.00
Analysed 100 sq.m. 1.15 21418.75
Norms-13(4b) page 116
2 coats wall putty
Prepared enamel paint application skilled m.d. 12.00 250.00 3000.00

in addition to one base or lining coat unkilled m.d. 8.00 650.00 5200.00
(primer) primer litre 8.10 250.00 2025.00
a) in 2 coats enamel litre 16.00 606.00 9696.00
10.4 100 sq.m. Contract Rate 0.00000% 0.00
Norms-13(5) page 117 Unit Rate Exclud 1 sq.m. 199.21
2 coats enamel painting (New surface) per 1 sft 18.51
Prepared alluminium paint application skilled m.d. 10.75 250.00 2687.50

work unkilled m.d. 10.75 650.00 6987.50
primer litre 8.10 250.00 2025.00
a) in 2 coats alumin.pnt litre 10.76 650.00 6994.00
kakhsi sh. nos. 4.00 5.00 20.00
2 coats aluminium painting per 1 sft 17.39
skilled m.d. 5.80 250.00 1450.00

unkilled m.d. 5.80 650.00 3770.00
2 coat distemper paint with primer primer litre 8.00 250.00 2000.00
distemper power kg 11.50 125.00 1437.50
2 coat distemper (New surface) per 1 sft 8.04

skilled m.d. 9.00 750.00 6750.00
unkilled m.d. 5.00 515.00 2575.00
Appex paint 2 coat with primer
Primer litre 8.00 250.00 2000.00
appex paint litre 16.00 580.00 9280.00
Norms-13(5) page 117 Unit Rate Exclud 1
sq.m. 236.96
Appex painting (New surface) per 1
10. SANITARY WORKS
plumber m.d. 0.50 750.00 375.00
Helper m.d. 1.00 515.00 515.00
Unskilled m.d. 1.00 515.00 515.00
15mm (0.5") dia. G.I. Pipe ('B' class) laying including fixing and fitting
Read Lead 0.10 of Unskilled 51.50
Miscellaneous 0.025 of Unskilled 12.88
Pipe r.m. 30.00 193.99 5819.61
10.1 30 r.m. Contract Rate 1.15 8382.34
Norms-17(4.a.1) page 123
½" dia. G.I. Pipe ('B' class) laying
plumber m.d. 0.50 750.00 375.00

Helper m.d. 1.00 515.00 515.00
Unskilled m.d. 1.00 515.00 515.00
20mm (3/4") dia. G.I. Pipe ('B' class) laying including fixing and fitting
Pipe r.m. 30.00 248.60 7458.00
10.2 30 r.m. Contract Rate 1.15 10266.48
3/4" dia. G.I. Pipe laying
plumber m.d. 0.50 750.00 375.00

Helper m.d. 1.50 515.00 772.50
Unskilled m.d. 1.50 515.00 772.50
25mm (1") dia. G.I. Pipe ('B' class) laying including fixing and fitting
Pipe r.m. 30.00 371.01 11130.39
10.3 30 r.m. Contract Rate 1.15 15118.99
1" dia. G.I. Pipe laying
plumber m.d. 1.00 750.00 750.00

Helper m.d. 1.00 515.00 515.00
20mm (1/2") dia. HDPE Pipe laying with butt welded joints including
Unskilled m.d. 2.00 515.00 1030.00
fittings wt (Kg) per rm( 10 kg/Sq.m.) 0.134
Fuel litre 0.25 114.13 28.53
Pipe r.m. 1000.00 40.21 40213.83
Miscellaneous 2.51% of Unskilled 25.85
10.4 1000 r.m. Contract Rate 1.15 48947.70
1/2"dia.H.D.P. Pipe laying
110mm (4") dia. HDPE Pipe laying with butt welded joints including plumber m.d. 1.50 750.00 1125.00
fittings Helper m.d. 1.50 515.00 772.50
4 kg/Sq.m. ( 1.703 Kg/m) Unskilled m.d. 3.00 515.00 1545.00
6 Kg/Sq.m. (2.454 Kg/m) Fuel litre 0.50 114.13 57.07
10 Kg/Sq.m. ( 3.801 Kg/m) Pipe r.m. 50.00 511.08 25553.79
Miscellaneous 2.51% of Unskilled 38.78
10.5 50 r.m. Contract Rate 1.15 33455.95

Norms-17(2.b.2) page 120
4"dia.H.D.P. Pipe laying
Plumber m.d. 2.00 750.00 1500.00

Helper m.d. 2.00 515.00 1030.00
Unskilled m.d. 4.00 515.00 2060.00
225mm dia. HDP Pipe laying, fitting and fixing all complete
Equipment days 2.00 100.00 200.00
Fuel litre 1.00 114.13 114.13
Miscellaneous 2.51% of labor 51.71 8.33
10.6 50 r.m. Contract Rate 1.15 5649.33
225mm dia.HDP Pipe laying and fixing
11. DISMANTLING WORKS

Unskilled m.d. 0.108 515.00 55.62
Dismantling cement or mortared plaster and removing materials upto 10
m away from the site

Dismantling : cement plaster
Unskilled m.d. 1.06 515.00 545.90

Dismantling mud mortared masonry wall and removing materials upto
10 m away from the site

Demolishing : wall in mud
Unskilled m.d. 2.12 515.00 1091.80

Dismantling cement mortared masonry wall and removing materials
upto 10 m away from

Dismantling: wall in cement mortar
Unskilled m.d. 4.00 515.00 2060.00

Dismantling P.C.C. or mortared concrete and removing materials upto 10
m away from the site

Dismanling : P.C.C.
Unskilled m.d. 11.00 515.00 5665.00

Dismanling R.C.C. or R.B.C. works and removing materials upto 10 m
away from the site

Dismanling : R.C.C.
Skilled m.d. 0.054 750.00 40.50

Dismantling of tile (slate) roofing work including removing, upto 10m and Unskilled m.d. 0.081 515.00 41.72
stacking in proper place


11.6 1 Sq.m. Contract Rate 1.15 94.55
Norms - 2041 Item 19(6) (Page130)
Unit Rate Excluding VAT per Sq.m. 94.55
Dismanling of tile(slate) roofing
12. MISCELLANEOUS
Skilled m.d. 1.43 750.00 1072.50
Unskilled m.d. 0.143 515.00 73.65
25mm th. SalWood Eaves board work
Wood m3 0.275 165816.00 45599.40
Killa L.S. 50.00
12.1 10 Sq.m. Contract Rate 1.15 53814.88
Norms - 2041 Item 10.19 (Page 56)
Unit Rate Excluding VAT per Sq.m. 5381.49
25mm th. SalWood Eaves board work
Skilled m.d. 0.108 750.00 81.00

Changing of old damaged plyWood & re-fixing 4mm th.commercial
Unskilled m.d. 0.011 515.00 5.67
plyWood in door all complete
PlyWood sq.m. 1.05 258.24 271.15
additional for Lock replacing per no Skilled md 0.67
add as per case

additional for handle replacing per no Skilled md 0.10
additional for bolt replacing per no Skilled md 0.04
additional for spring fitting per no Skilled md 0.10
Nails L.S.
Norms - 10(20.c) page 57
In 1.5"sal fr.- 4mm plyw. shutter replace
Skilled m.d. 20.00 750.00 15000.00

Supply, Cutting and Fixing Reinforecement ( 16-20 mm) bars for Window
Unskilled m.d. 20.00 515.00 10300.00
Chaukhats
Rebars m.t. 1.05 96475.00 101298.75
12.3 1000 kg Contract Rate 1.15 145588.56
Norms-10.21 page 58
Reinforcement for Window Chaukhats
Skilled m.d. 2.000 750.00 1500.00

!% ld=ld=afSnf] dfa{n -$%) x$%) ld=ld=_ @) Unskilled m.d. 8.000 515.00 4120.00
ld=ld= afSnf] -!M@_ efusf] ;'vL{ d;nfdf 5fkL
3f]6\g] / kfln; ug]{ ;d]t . 15 mm marble sq.m. 11.00 3980.60 43786.60
Chuna Cum 0.09 40.00 3.64

Surkhi Cum 0.18 0.00
Oxalic Acid Kg 0.37 50.00 18.50
Mainpolish Kg 0.12 500.00 59.00
Tarpentine Ltr 0.54 180.00 96.84
Carbondendrum L.S. 0.00
H33
15 mm Marble
S.No. Description Number Length Number Diameter Weight
1 Footings
F1 4 2.65 34 12 320.35
F2 4 2.33 30 12 248.53
F3 14 2.15 28 12 749.15
F4 4 1.85 24 12 157.86
F5 12 1.55 20 12 330.66
2 Column
Up to Ground Roof
A2, A3, B2, C2, D2, E1, F1, G2, H2,
12 7.524 4 20 891.73
I2, J2, J3
12 6.324 4 20 749.51
E4, F4, E5 3 7.524 4 20 222.93
3 6.324 4 20 187.37
E2, F2, B3, C3, D3, E3, F3, G3, H3, 17 7.524 4 20 1263.28
I3, A4, C4, H4, J4, B5, H5, I5
17 6.084 4 16 653.76
A5, C5, J5 3 6.324 4 20 187.37
3 7.044 4 16 133.57
D5, G5 2 7.044 4 16 89.05
2 6.084 4 16 76.91
F5 1 6.624 4 25 102.22
1 7.524 2 20 37.15
1 8.124 2 25 62.68
Up to First Roof
A2, A3, B2, C2, D2, E1, F1, G2, H2,
12 3.2 4 20 379.25
I2, J2, J3
12 2.2 4 20 260.74
12 2.08 4 16 157.77
E4, F4, E5 3 3.2 4 20 94.81
3 2.2 4 20 65.18
3 2.08 4 16 39.44
E2, F2, B3, C3, D3, E3, F3, G3, H3, 17 3.2 4 20 537.28
I3, A4, C4, H4, J4, B5, H5, I5
17 4.16 4 16 447.02
A5, C5, J5 3 2.2 4 20 65.18
3 2.08 4 16 39.44
3 3.2 4 16 60.68
D5, G5 2 3.2 4 16 40.45
2 4.16 4 16 52.59
F5 1 2.35 4 25 36.26
1 2.2 4 20 21.72
1 3.2 2 20 15.8
1 3.2 2 25 24.69
Up to Second Roof
A2, A3, B2, C2, D2, E1, F1, G2, H2,
12 4.16 4 16 315.54
I2, J2, J3
12 2.2 4 20 260.74
12 3.04 4 16 230.58
E4, F4, E5 3 3.2 4 16 60.68
3 2.2 4 20 65.18
3 2.08 4 16 39.44
E2, F2, B3, C3, D3, E3, F3, G3, H3, 17 2.2 4 20 369.38
I3, A4, C4, H4, J4, B5, H5, I5
17 3.04 4 16 326.66
17 4.16 4 16 447.02
A5, C5, J5 3 5.12 4 16 97.09
3 4.16 4 16 78.88
D5, G5 2 5.12 4 16 64.72
2 4.16 4 16 52.59
F5 1 3.2 4 20 31.6
1 2.2 2 20 10.86
1 2.08 2 16 6.57
1 2.35 2 25 18.13
1 2.08 2 16 6.57
Up to Top
E4, F4, E5 3 4.16 4 16 78.88
3 5.12 4 16 97.09
F5 1 4.16 4 16 26.29
1 2.2 2 20 10.86
1 3.04 2 16 9.6
Lateral Ties
Up to Third Floor
Main Ring 38 1.28 107 10 3212.64
Pop Ring 38 0.92 107 8 1477.81
For Top Floor
Main Ring 4 1.28 29 10 91.65
Pop Ring 4 0.92 29 8 42.16
3 Beam
Foundation Beam
Grid 5-5,3-3 and 2-2 3 34.75 4 12 370.66
Grid 4-4 and 1-1 2 4.59 4 12 32.64
Grid E-E and F-F 2 13.46 4 12 95.71
Stirrups
Grid 5-5,3-3 and 2-2 3 0.88 213 8 222.15
Grid 4-4 and 1-1 2 0.88 26 8 18.07
Grid E-E and F-F 2 0.88 81 8 56.32
Plinth Beam
Grid 5-5,3-3 and 2-2 3 34.75 4 12 370.66
Grid 4-4 and 1-1 2 4.59 4 12 32.64
Grid E-E and F-F 2 13.46 4 12 95.71
Stirrups
Grid 5-5,3-3 and 2-2 3 1.02 281 8 339.69
Grid 4-4 and 1-1 2 1.02 33 8 26.59
Grid E-E and F-F 2 1.02 113 8 91.06
First Floor Beam
Grid 5-5,3-3,4-4 and 2-2 4 34.75 4 12 494.22
Grid 1-1 1 5.07 6 16 48.07
Grid 2-2,3-3,4-4 and 5-5 4 35.95 5 16 1136.19
Grid E-E and F-F 2 14.18 6 16 268.89
Stirrups
Grid 5-5,3-3,4-4 and 2-2 4 1.22 281 8 541.74
Grid 1-1 1 1.22 33 8 15.9
Grid E-E and F-F 2 1.32 113 8 117.85
Second Floor Beam
Grid 5-5,3-3 and 2-2 3 35.95 4 16 681.71
Grid 4-4 1 35.95 5 16 284.04
Grid 1-1 1 5.07 4 16 32.04
Grid E-E and F-F 2 14.18 5 16 224.07
Stirrups
Grid 5-5,3-3,4-4 and 2-2 4 1.22 281 8 541.74
Grid 1-1 1 1.22 33 8 15.9
Grid E-E and F-F 2 1.32 113 8 117.85
Third Floor Beam
Grid 3-3 and 2-2 2 34.75 4 12 247.11
Grid 5-5 1 35.95 2 16 113.61
Grid 5-5 1 34.75 2 12 61.77
Grid 4-4 1 35.95 2 16 113.61
Grid 4-4 1 34.75 3 12 92.66
Grid 1-1 1 4.59 4 12 16.32
Grid E-E and F-F 2 13.46 2 12 47.85
Grid E-E and F-F 2 14.18 2 16 89.63
Stirrups
Grid 5-5,3-3,4-4 and 2-2 4 1.22 281 8 541.74
Grid 1-1 1 1.22 33 8 15.9
Grid E-E and F-F 2 1.32 113 8 117.85
Top Floor Beam
Grid 4-4 and 5-5 2 5.07 4 16 64.09
Grid E-E and F-F 2 5.07 4 16 64.09
Stirrups
Grid 4-4 and 5-5 2 1.22 33 8 31.81
Grid E-E and F-F 2 1.32 35 8 36.5
Extra Bar
First Floor Beam
Grid 2-2 1 1.245 2 12 2.21
Grid 3-3 1 1.245 4 12 4.42
Mid Extra 1 2.1 2 12 3.73
Grid 4-4 1 1.245 2 12 2.21
Mid Extra 1 2.1 4 12 7.46
Grid 5-5 1 1.245 4 12 4.42
Mid Extra 1 2.1 2 12 3.73
Mid Extra 4 2.175 1 12 7.73
Another Edge 4 1.5075 1 16 9.52
Another Edge 4 1.5075 1 16 9.52
Grid E-E and F-F 2 2.72 2 12 9.67
Mid Extra 2 2.175 1 12 3.86
Another Edge 2 1.2675 1 12 2.25
Second Floor Beam
Grid 1-1 1 1.245 4 12 4.42
Grid 2-2 1 1.245 2 12 2.21
Mid Extra 1 2.1 8 12 14.93
Grid 3-3 1 1.485 2 16 4.69
Mid Extra 1 2.1 8 16 26.54
Grid 4-4 1 1.245 2 12 2.21
Mid Extra 1 2.1 4 12 7.46
Grid 5-5 1 1.485 2 16 4.69
Mid Extra 1 2.1 8 16 26.54
Another Edge 4 1.2675 2 12 9.01
Another Edge 4 1.2675 1 12 4.5
Grid E-E and F-F 2 2.72 1 12 4.83
Third Floor Beam
Grid 1-1 1 1.245 2 12 2.21
Grid 2-2 1 1.245 2 12 2.21
Mid Extra 1 2.1 8 12 14.93
Grid 3-3 1 1.245 2 12 2.21
Mid Extra 1 2.1 8 12 14.93
Grid 4-4 1 2.1 4 12 7.46
Grid 5-5 1 11.2 1 12 9.95
Mid Extra 4 2.175 2 12 15.46
Another Edge 4 1.2675 2 12 9.01
Mid Extra 4 2.175 1 16 13.74
Another Edge 4 1.5075 1 16 9.52
Grid E-E and F-F 2 5.5225 1 16 17.45
Top Extra Bar 2 1.2675 1 12 2.25
4 Slab
First Floor Slab
Along X-Axis
Edge bar 5 15.01 4 10 185.3
Mid Bar 14 17.13 2 10 296.07
Top Bar 14 2.1 2 10 36.29
Edge bar 7 15.01 4 10 259.43
Edge bar 7 33.17 2 10 286.65
Mid Bar 10 35.95 2 10 443.82
Top Bar 10 8.4 2 10 103.7
Edge bar 7 33.17 2 10 286.65
Between Grid 3-3 and 2-2 15 33.17 2 10 614.25
Between Grid 1-1 and 2-2 12 5.17 2 10 76.59
Cantilever 5 33.17 4 10 409.5
Along Y-Axis
Edge bar 4 11.32 2 10 55.9
Mid Bar 12 16.925 1 10 125.37
Top Bar 7 2.19 1 10 9.46
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Cantilever 5 11.25 4 10 138.88
Second Floor Slab
Along X-Axis
Edge bar 5 15.01 4 10 185.3
Mid Bar 14 17.13 2 10 296.07
Top Bar 14 2.1 2 10 36.29
Edge bar 7 15.01 4 10 259.43
Edge bar 7 33.17 2 10 286.65
Mid Bar 10 35.95 2 10 443.82
Top Bar 10 8.4 2 10 103.7
Edge bar 7 33.17 2 10 286.65
Between Grid 3-3 and 2-2 15 33.17 2 10 614.25
Between Grid 1-1 and 2-2 12 5.17 2 10 76.59
Cantilever 5 33.17 4 10 409.5
Along Y-Axis
Edge bar 4 11.32 2 10 55.9
Mid Bar 12 16.925 1 10 125.37
Top Bar 7 2.19 1 10 9.46
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Cantilever 5 11.25 4 10 138.88
Third Floor Slab
Along X-Axis
Edge bar 5 15.01 4 10 185.3
Mid Bar 14 17.13 2 10 296.07
Top Bar 14 2.1 2 10 36.29
Edge bar 7 15.01 4 10 259.43
Edge bar 7 33.17 2 10 286.65
Mid Bar 10 35.95 2 10 443.82
Top Bar 10 8.4 2 10 103.7
Edge bar 7 33.17 2 10 286.65
Between Grid 3-3 and 2-2 15 33.17 2 10 614.25
Between Grid 1-1 and 2-2 12 5.17 2 10 76.59
Cantilever 5 33.17 4 10 409.5
Along Y-Axis
Edge bar 4 11.32 2 10 55.9
Mid Bar 12 16.925 1 10 125.37
Top Bar 7 2.19 1 10 9.46
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Edge bar 8 11.32 2 10 111.8
Mid Bar 10 16.925 1 10 104.47
Top Bar 6 2.19 1 10 8.11
Edge bar 8 11.32 2 10 111.8
Cantilever 5 11.32 4 10 139.75
Top Floor Slab
Along X-Axis 32 5.17 2 10 204.24
Along Y-Axis 34 5.32 2 10 223.3
5 Staircase
Ground Floor
Main Bar 10 8.804 1 12 78.25
Extra Bar 10 1.798 1 12 15.98
10 4.44 1 12 39.46
Main Bar 10 8.368 1 12 74.38
Extra Bar 10 1.798 1 12 15.98
10 4.44 1 12 39.46
Nosing Bar 19 1.625 1 10 19.05
Nosing Chair 76 0.768 1 8 23.05
First Floor
Main Bar 10 8.804 1 12 78.25
Extra Bar 10 1.798 1 12 15.98
10 4.44 1 12 39.46
Main Bar 10 8.368 1 12 74.38
Extra Bar 10 1.798 1 12 15.98
10 4.44 1 12 39.46
Nosing Bar 19 1.625 1 10 19.05
Nosing Chair 76 0.768 1 8 23.05
Second Floor
Main Bar 10 8.804 1 12 78.25
Extra Bar 10 1.798 1 12 15.98
10 4.44 1 12 39.46
Main Bar 10 8.368 1 12 74.38
Extra Bar 10 1.798 1 12 15.98
10 4.44 1 12 39.46
Nosing Bar 19 1.625 1 10 19.05
Nosing Chair 76 0.768 1 8 23.05
6 Band
Ground Floor
Lintel Band
Along Grid 3-3 1 28.35 2 8 22.4
Along Grid 5-5 1 28.35 2 8 22.4
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 2 8 4.97
Sill Band
Along Grid 3-3 1 28.35 2 8 22.4
Along Grid 5-5 1 28.35 2 8 22.4
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 2 8 4.97
First Floor
Lintel Band
Along Grid 3-3 1 28.35 2 8 22.4
Along Grid 5-5 1 28.35 2 8 22.4
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 2 8 4.97
Sill Band
Along Grid 3-3 1 28.35 2 8 22.4
Along Grid 5-5 1 28.35 2 8 22.4
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 2 8 4.97
Second Floor
Lintel Band
Along Grid 3-3 1 28.35 2 8 22.4
Along Grid 5-5 1 28.35 2 8 22.4
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 2 8 4.97
Sill Band
Along Grid 3-3 1 28.35 2 8 22.4
Along Grid 5-5 1 28.35 2 8 22.4
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 2 8 4.97
Sill band (Top Floor)
Grid E-E and F-F 2 3.3 2 8 5.21
Grid 4-4 and 5-5 2 3.15 2 8 4.97
Lintel Band (Top Floor)
Grid E-E and F-F 2 3.3 2 8 5.21
Grid 4-4 and 5-5 2 3.15 2 8 4.97
Total 49104.6
0
Remarks
Kg
Detailed Estimate of
Sudhyodhan Higher Secondary School
Banganga Municipality, Banganga-09, Bhalwad
S.No. Description Number Length Breadth Height Quantity
Clearing the site of all the vegetation, roots

and other unuseful materials including
excavation of top soil to a depth of 15 cm,
removing bushes, trees and levelling the Site
for stacking the useful items in specified
1 space and disposing other item before 1 31.85 12 382.2
commencing the construction work &
Placing project description sign board as per
instruction of the site engineer all complete
including layout of buildings, roads and
ancillary services.
Sub-Total 382.2
Earthwork in excavation in
trenches,foundation etc. in all kinds of soil
including timbering and pumping out water
from the trenches(if necessary)dressing of
2 sides,ramming of bottom,lift up to
2m,stacking of excavated material 30m,clear
from the edge of foundaion trench all
complete as per specification,drawing and
instruction of Site Engineer.
Footings
F5 1500X1500 4 1.5 1.5 1.75 15.75
F4 1800X1800 4 1.8 1.8 1.75 22.68
F3 2100X2100 14 2.1 2.1 1.75 108.04
F2 2280X2280 4 2.28 2.28 1.75 36.38
F1 2600X2600 12 2.6 2.6 1.75 141.96

Along Grid 1-1 1 2 0.38 1.05 0.79
Along Grid 2-2 1 18 0.38 1.05 7.18
Along Grid 3-3 1 12.18 0.38 1.05 4.85
Along Grid 4-4 1 0.9 0.38 1.05 0.35
Along Grid 5-5 1 12.9 0.38 1.05 5.14
Ramp
Total 353.22269
Earthwork in filling of trenches, foundation,

etc in all kinds of soil including spreading,
3 watering, compaction in 15/15cm layer and
transportation of stacked soil within 10 m all
complete as per specification, drawing and
instruction of Site Engineer.
BackFill 60 % of excavation 211.93362

Raised Level Area
Classroom 1 and 3 2 48.51 0.225 21.82
Classroom 2 and 4 2 49.327 0.225 22.19
Varandah 2 34.68 0.225 15.6
Deductions
Ramp
Inclined portion 2 6.99 0.23 1.57275
Levelled Platform 2 1.78 0.23 0.4005
Sub-Total 282.11687
Supplying and laying dry stone soling in
foundation in proper line and level, all
4
complete as per specifications, design and
Footings
F5 1500X1500 4 1.5 1.5 0.15 1.35
F4 1800X1800 4 1.8 1.8 0.15 1.94
F3 2100X2100 14 2.1 2.1 0.15 9.26
F2 2280X2280 4 2.28 2.28 0.15 3.11
F1 2600X2600 12 2.6 2.6 0.15 12.16

Along Grid 1-1 1 2 0.38 0.15 0.79
Along Grid 2-2 1 18 0.38 0.15 7.18
Along Grid 3-3 1 12.18 0.38 0.15 4.85
Along Grid 4-4 1 0.9 0.38 0.15 0.35
Along Grid 5-5 1 12.9 0.38 0.15 5.14
Ramp
Inclined portion 2 6.99 0.15 2.09
Levelled Platform 2 1.78 0.15 0.53
Area
Classroom 1 and 3 2 48.51 0.15 14.55
Classroom 2 and 4 2 49.327 0.15 14.79
Varandah 2 34.68 0.15 10.4
Sub-Total 102.64
P.C.C. ( Plain cement concrete ) with

cement: sand:aggregate -1:3:6 including
machine mixing, curing, laying, finishing etc.
5 all complete as per specification, design and
drawings and instruction of site incharge.
(M10)
Footings
F5 1500X1500 4 1.5 1.5 0.1 0.9
F4 1800X1800 4 1.8 1.8 0.1 1.29
F3 2100X2100 14 2.1 2.1 0.1 6.17
F2 2280X2280 4 2.28 2.28 0.1 2.07
F1 2600X2600 12 2.6 2.6 0.1 8.11
Along Grid 1-1 1 2 0.38 0.075 0.05
Along Grid 2-2 1 18 0.38 0.075 0.51
Along Grid 3-3 1 12.18 0.38 0.075 0.34
Along Grid 4-4 1 0.9 0.38 0.075 0.02
Along Grid 5-5 1 12.9 0.38 0.075 0.36
Ramp
Base fo Ramp (retaining wall) 2 9.971 0.28 0.075 0.41
Sub-Total 20.76
P.C.C. ( Plain cement concrete ) with

cement: sand:aggregate -1:2:4 including
machine mixing, curing, laying, finishing etc.
6 all complete as per specification, design and
drawings and instruction of site incharge.
(M15)
Classroom 1 and 3 2 48.51 0.075 7.27

Classroom 2 and 4 2 49.327 0.075 7.39
Varandah 2 34.68 0.075 5.2
staircase room 1 38.23 0.075 2.86
Ramp surface
Sub-Total 24.27
RCC Works
P.C.C. ( Plain cement concrete ) for R.C.C

with cement: sand:aggregate -1:1.5:3
including machine mixing, curing, laying,
7
finishing etc. all complete as per
specification, design and drawings and
instruction of site incharge. (M20)
Footings
F5 1500X1500 4 0.62 2.47
F4 1800X1800 4 0.87 3.49
F3 2100X2100 14 1.18 16.45
F2 2280X2280 4 1.38 5.5
F1 2600X2600 12 2.06 24.71
Foundation Beam (-1050 mm Level)

Along Grid 1-1 1 3.15 0.23 0.23 0.16
Along Grid 2-2 1 28.35 0.23 0.23 1.49
Along Grid 3-3 1 28.35 0.23 0.23 1.49
Along Grid 4-4 1 3.15 0.23 0.23 0.16
Along Grid 5-5 1 28.35 0.23 0.23 1.49
Along Grid E-E and GRID F-F 2 30 0.23 0.23 3.17

Along Grid 1-1 1 3.15 0.23 0.35 0.25
Along Grid 2-2 1 28.35 0.23 0.35 2.28
Along Grid 3-3 1 28.35 0.23 0.35 2.28
Along Grid 4-4 1 3.15 0.23 0.35 0.25
Along Grid 5-5 1 28.35 0.23 0.35 2.28
Columns
Column 350X350 38 0.35 0.35 1.15 5.35
Above Plinth
E5,F5,E4,F4 4 0.35 0.35 12.8 6.27
All Except E5,F5,E4,F4 34 0.35 0.35 9.6 39.98
First Floor Beam (3200 mm level)

Along Grid 1-1 1 3.15 0.23 0.275 0.19
Along Grid 2-2 1 28.35 0.23 0.275 1.79
Along Grid 3-3 1 28.35 0.23 0.275 1.79
Along Grid 4-4 1 29.75 0.23 0.275 1.88
Along Grid 5-5 1 28.35 0.23 0.275 1.79
Second Floor Beam (6400 mm lvl) Same as First Floor Beam 14.2
Third Floor Beam (9600mm lvl) Same as First Floor Beam 14.2
Stair cover beam

Grid 3-3 and 5-5 2 3.15 0.23 0.275 1.73
Grid E-E and F-F 2 3.15 0.23 0.325 2.04
Ground floor Slab and staircase

First Floor Slab
125 mm thick 1 32.62 0.125 4.07
100 mm thick (Projection 1 14.496 0.125 1.81
Deduction of Columns -38 0.35 0.35 0.125 -0.58
Deduction for Staircase Void -1 10.74 0.125 -1.34
Staircase
First Flight 1 3.185 1.475 0.125 0.39
Second Flight 1 2.8380 1.475 0.125 0.35
Landing 1 3.15 1 0.125 0.39
Steps 19 0.025263 0.480
First Floor slab and staircase same as first floor slab and staircase 5.570
Second Floor slab and staircase same as first floor slab and staircase 5.570
Top slab cover 1 5.05 5.2 0.125 3.283
Lintel Band
Ground Floor
Along Grid 3-3 1 28.35 0.23 0.1 2.83
Along Grid 5-5 1 28.35 0.23 0.1 2.83
Stair cover walls
Grid 5-5 and Grid 4-4 2 3.15 0.23 0.1 0.63
First Floor same as ground floor 12.44

Second Floor same as ground floor 12.44
Lintel band (top floor)
Grid E-E and F-F 2 3.3 0.23 2.75 4.1745
Grid 4-4 and 5-5 2 3.15 0.23 2.8 4.0572

Door D1 -8 1.05 0.23 0.1 -0.19
Sill band (first floor) same as ground floor 10.96

Sill band (second floor) same as ground floor 10.96
Sill band (top floor)
Grid E-E and F-F 2 3.3 0.23 2.75 4.1745
Grid 4-4 and 5-5 2 3.15 0.23 2.8 4.0572
Deduction of D1 -1 1.05 0.23 0.1 -0.02415
Concrete bench
Bench 7 3.15 0.4 0.1 0.882
bench support 14 0.1 0.1 0.525 0.0735
Bench back support (railing) (125X100) 7 3.15 0.1 0.125 0.2756
Total 289.47287
Straightening,cleaning,cutting,fabricating,be
nding,placing as per design and details for
RCC elements including supplying and
binding the Torsteel reinforcement with
annealed wire for tying the reinforcement
8 for all sizes of bars at each junction including
all waste and cut pieces,provision for
spacers chairs,providing and placing cement
mortar(1:1) cover blocks to keep the bars in
the intended position at all level, all
complete as per drawing,specification and
Sub-Total 0
9 Metal Works
Providing and fixing Stainless Steel Railing of

40mm vertical post @1.5m c/c and hand rail
along with 2 extra horizontal railings of 25
9.1
mm Stainless Steel, all complete as per
specification, design, drawings and
Ramp unit wt
Vertical post @ 1.5 m c/c 50 mm 7 0 1.15 0
Horizontal Handrail 50 mm 1 10.035 0 0
Sub-Total 0
Staircase Railing
Vertical post @ 1.5 m c/c 50 mm 7 0 1.15 0
9.2 Metal Grill no. length total l Unit wt Total wt

W1 52 13.348 694.096 1.13 784.32848
Centering and shuttering with providing
plywood with steel props etc.for all kinds of
R.C.C. works of any shape,size and at any
level with necessary
propping,scaffolding,staging,providing final
10 surface in correct line,level,cleaning the
surface and applying form surface in correct
line,level,cleaning the surface and applying
form oil and removal of forms all complete
as per drawing,specification and instruction
of the Engineer.
Footings
F5 1500X1500 4 1.5 4 0.2 4.8
F4 1800X1800 4 1.8 4 0.2 5.76
F3 2100X2100 14 2.1 4 0.2 23.52
F2 2280X2280 4 2.28 4 0.2 7.29
F1 2600X2600 12 2.6 4 0.2 24.96
Columns
Column 350X350 38 0.35 4 1.15 61.18
Columns With two Beams (Up to Plinth) 16 0.23 0.35 -2 -2.57
Columns With Three Beams (Up to Plinth) 10 0.23 0.35 -3 -2.41
Column with Four Beams (Up to Plinth) 6 0.23 0.35 -4 -1.93
Ground floor columns 38 0.35 0.35 3.08 14.31

First Floor columns 38 0.35 0.35 3.08 14.31
Second floor columns 38 0.35 0.35 3.08 14.31
stair cover 4 0.35 0.35 2.78 1.36
Deductions for ground floor
Columns With two Beams (ground Floor) 6 0.23 0.275 -2 -0.75
Columns With Three Beams (ground Floor) 17 0.23 0.275 -3 -3.22
Column with Four Beams (ground Floor) 14 0.23 0.275 -4 -3.54
Column with Four Beams (ground Floor)
Deduction for Second floor -7.51
Deduction for third floor -7.51
Lower Tie Beam (-1050 mm Level) sides

Along Grid 1-1 1 3.15 2 0.23 1.44
Along Grid 2-2 1 28.35 2 0.23 13.04
Along Grid 3-3 1 28.35 2 0.23 13.04
Along Grid 4-4 1 3.15 2 0.23 1.44
Along Grid 5-5 1 28.35 2 0.23 13.04
Along Grid E-E and GRID F-F 2 30 2 0.23 27.6

Along Grid 1-1 1 3.15 2 0.35 2.2
Along Grid 2-2 1 28.35 2 0.35 19.84
Along Grid 3-3 1 28.35 2 0.35 19.84
Along Grid 4-4 1 3.15 2 0.35 2.2
Along Grid 5-5 1 28.35 2 0.35 19.84
Along Grid E-E and GRID F-F 2 30 2 0.35 42
Ground Floor Beam(+3200 lvl)

Along Grid 1-1 1 3.15 2 0.275 1.73
Along Grid 2-2 1 28.35 2 0.275 15.59
Along Grid 3-3 1 28.35 2 0.275 15.59
Along Grid 4-4 1 3.15 2 0.275 1.73
Along Grid 5-5 1 28.35 2 0.275 15.59
Along Grid E-E and GRID F-F 2 30 2 0.325 39
First Floor Beam (6400 mm lvl) same as ground floor beam 142.46
Second Floor Beam (9600 mm lvl) same as ground floor beam 142.46
Top Floor beam (+12800 mm lvl)
Grid 3-3 and 5-5 2 3.15 2 0.275 1.73
Grid E-E and F-F 2 3.15 2 0.325 2.04
Ground floor slab (bottom) 1 33.05 11.2 370.16

First Floor slab front projection 1 5.05 2 10.1
Sides 1 88.5 0.125 11.0625
Deductions
Columns -38 0.35 0.35 -4.65
Walls
Grid 5-5 and Grid 3-3 -2 28.35 0.23 -13.04
Grid A-A and J-J 2 6.6 0.23 3.03
Grid C-C,E-E,F-F and H-H 4 6.6 0.115 3.03
Deduction for Staircase Void -1 10.74 0
Staircase
First Flight 1 3.185 1.475 4.69
Second Flight 1 2.838 1.475 4.18
Landing 1 3.15 1 3.15
Sides 1 6.023 0.225 1.35
Riser 19 0.1475 0.16842 0.47
Sides 1 6.023 0.125 0.752875
First Floor slab (bottom and sides) 394.28538

Second floor slab (bottom and sides) 394.28538
Top floor slab(bottom) 1 5.05 5.2 26.26
sides 1 20.5 0.125 2.5625
Deduction
Walls -1 12.9 0.23 -2.967
Columns -4 0.35 0.35 -0.49
Lintel band
Ground Floor sides
Along Grid 3-3 1 28.35 2 0.1 5.67
Along Grid 5-5 1 28.35 2 0.1 5.67

Top Floor (Stair cover walls)

Grid 5-5 and Grid 4-4 2 3.15 2 0.1 0.63
Grid E-E and Grid F-F 2 3.3 2 0.1 0.66

Door D1 -8 1.05 0.23 0.1 -0.19
Top Floor 1.29
Deduction of door -1 1.05 0.23 0.1 -0.02415
Total 2325.9475
Providing and laying first class burn bricks
1:6 C/S in 10mm thick cement sand mortar
with one side fair finish, including cost of
scaffolding,curing filling and raking out joints
11
wherever required, and transportation upto
30m using approved size and quality bricks
as per drawings, specifications and the
instruction of site Engineer,all complete.
Up to Plinth Level
Along Grid 1-1 1 3.15 0.23 0.47 0.34
Along Grid 2-2 1 28.35 0.23 0.47 3.06
Along Grid 3-3 1 24.85 0.23 0.47 2.68
Along Grid 4-4 1 3.15 0.23 0.47 0.34
Along Grid 5-5 1 28.35 0.23 0.47 3.06
Ground Floor
Along Grid 3-3 1 28.35 0.23 2.8 18.25
Along Grid 5-5 1 28.35 0.23 2.8 18.25
Deductions
Doors D1 -9 1.05 0.23 2.1 -4.56
Windows W1 -12 2.35 0.23 1.25 -8.1
Windows W2 -2 2.35 0.23 1.2 -1.29

Grid 5-5 and Grid 3-3 2 3.15 2.8 17.64
Grid E-E and Grid F-F 2 3.3 2.75 18.15
Deductions D1 -1 1.05 0.23 2.1 -0.5
Sub-Total 160.94
Providing and laying first class burn bricks
1:4 C/S in 10mm thick cement sand mortar
with one side fair finish, including cost of
scaffolding,curing filling and raking out joints
12
wherever required, and transportation upto
30m using approved size and quality bricks
as per drawings, specifications and the
instruction of site Engineer,all complete.
Ground Floor
Along Grid C-C,E-E,F-F and H-H 4 6.6 0.115 2.8 1.28
Paraphet wall
First Floor 1 35.65 0.115 0.75 3.0748125
Second Floor 1 35.65 0.115 0.75 3.0748125
Top Floor 1 83 0.115 0.75 7.15875
Total 17.148375
Supplying and fixing seasoned Sal wood

(Agrakh) Chaukhat size for Door and
Window made from pure salwood log
13 seasoned and dried in line and level with
MSHoldfasts and others complete as per
design drawing, specification and instruction
of Engineer.
Ground Floor
W1 75X100 section 12 10.95 0.075 0.1 0.98
W2 75 X 100 section 1 10.7 0.075 0.1 0.08
D1 75X100 section 9 5.25 0.075 0.1 0.35
First Floor 1.41
Second Floor 1.41
Top Floor
W2 75 X 100 section 1 10.7 0.075 0.1 0.08
D1 75X100 section 1 5.25 0.075 0.1 0.35
Sub-Total 4.66
Supplying and fitting 38mm thick sal wood

panelled door shutter with 4mm teak
plywood on both sides including necessary
150mm locking set, 100 mm hinges, 150mm
TowerBolt, Handle and screws as per design
drawing, specification and instruction of
Engineer.
NO.
D1 25 0.976 2.063 50.33
Sub-Total 50.33
Supplying and fitting 38*75 mm thick sal

wood frame with 5 mm glass panel including
14 necessary fixtures, all complete as per
design, drawing, specification and
instruction of Engineer.
Ground Floor
W1 (38X75) 48 3.266 0.038 0.075 0.44
W2 (38X75) 4 3.266 0.038 0.075 0.03
Top Floor
W2 (38X75) 4 3.266 0.038 0.075 0.037
Sub-Total 1.45
Providing and laying 12.5 mm thick cement

sand plaster (1:4) in external and internal
surfaces in wall, columns, skirting, facias,
cornices etc. in perfect line, level and plumb,
grooving in plaster wherever shown in
15
drawings including chiselling, raking out
joints, cleaning, soaking, necessary
scaffolding, curing etc, all complete as per
design drawing, specification and instruction
of Engineer.
1 Outer Plaster
Below plinth including riser of steps 1 47.15 0.45 21.2175
Ground floor(3200 lvl) 1 43.65 3.2 139.68
Deductions
Window W1 -12 1.05 2.1 -26.46
W2 -1 2.35 1.25 -2.93
D1 -8 2.35 1.2 -22.56
First Floor same as Ground Floor 87.73
Second Floor same as Ground Floor 87.73
Grid 5-5 1 3.15 2.8 8.82
Ceiling plaster sides 1 92.5 0.1 27.75
Sub-Total 483.7575
2 Internal Plaster
Ground Floor Area
Grid 5-5 and Grid 3-3 2 7.123 2.8 39.88
Grid A-A and Grid C-C 2 7.31 2.75 40.2
Deduction
Windows W1 -4 2.35 1.25 -11.75
D1 -2 1.05 2.1 -4.41
Grid 5-5 and Grid 3-3 2 7.24 2.8 40.54
Grid E-E and Grid C-C 2 7.31 2.75 40.2
Deduction
Windows W1 -2 2.35 1.25 -5.87
D1 -2 1.05 2.1 -4.41
Grid E-E and Grid F-F inner side 2 7.42 2.75 40.81
Grid 3-3 outer 1 29.66 2.8 83.04
Deduction
D1 -8 1.05 2.1 -17.64
Column Grid(2-2) 10 0.35 4 2.8 39.2
Column Grid(1-1)) 2 0.35 4 2.8 7.84
First Floor Same as ground Floor 287.63

Second Floor Same as ground Floor 287.63
Top Floor (Staircase Cover)

Grid 5-5 and Grid 3-3 2 3.15 2.8 17.64
Grid E-E and Grid F-F (outer sides) 2 4 2.75 22
Grid E-E and Grid F-F (inner sides) 2 3.65 2.75 20.075
Deduction of D1 -1 1.05 2.1 -2.205
w2 -1 2.35 1.25 -2.93
Concrete bench
Bench 7 3.25 0.1 2.275
bench support 14 0.1 4 0.525 2.94
ceiling plaster inside same as punning 1230.5145
Paraphet
First and Second Floor 1 35.65 1.615 57.575
Top Floor paraphet 1 83 1.915 158.945
Sub-Total 2379.6418
Total plaster 2863.3993
Laying machine mixed 38mm plain cement
concrete in flooring with cement,sand and
stone ballast maximum size 13mm gauge
including setting out,mixing,compacting,
16
curing and finishing etc.to approved
level,lines and dimension all complete as per
engineeer.
Ground Floor Area

Classroom 1 and 3 2 48.51 97.02
Classroom 2 and 4 2 49.327 98.654
Varandah 2 34.68 69.36
staircase room 1 38.23 38.23
Staircase steps 3 34.6725 104.0175
Steps Grid A-A and J-J 4 2.7 0.3 3.24

steps Grid 1-1 1 18.1 0.3 5.43
Sub-Total 1230.5145
Supplying and laying 3 mm Cement Punning

including setting out,mixing,compacting,
curing and finishing etc.to approved
17 1230.5145
level,lines and dimension all complete as per
engineeer.
Sub-Total 1230.5145
Supplying and Applying of Two coat

Distemper Paint over one coat primer, all
18
complete as per specification, design,
drawings and instruction of the Engineer.
Walls Same as inside plaster 2357.6418

Same as punning portion projected to
Ceilings 1230.5145
ceiling
Sub-Total 3588.1563
Supplying and applying Emulsion paint
(weather coat)(Two coat paint over one coat
19 primer), all complete as per specification,
design, drawings and instruction of the
Engineer.
same as outside plaster 483.7575

Ceiling plaster sides 1 92.5 0.1 27.75
Grid E-E and Grid F-F (Staircase inner) 6 7.42 2.75 122.43
Grid 3-3 outer 3 29.66 3.075 273.6135
Deduction
D1 -25 1.05 0 2.1 -17.64
Column Grid(2-2) 30 0.35 4 2.8 39.2
Beams of Grid 2-2 3 28.35 0.13 11.057
Columns of Grid (1-1) 6 0.35 4 2.8 23.520
Beams of Grid 1-1 3 6.45 0.08 1.548
Beams of Grid A-A and Grid J-J 6 2 0.03 0.360
Concrete bench
bench support 14 0.1 4 0.525 2.94
Bench front part 1 3.25 0.1 0.325
Sub-Total 1163.563
Unit Remarks
m2
m3
m3
m3
m3
m3
m3
Kg
Kg
kg
sq.m
cum
cum
sq.m
Banganga municipality
Office of Municipal Executive
Banganga,Kapilvastu
Banganga
SUMMARY OF RATE ANALYSIS FOR Buildings FY: 2077/078
S.N. Items Unit User S.N. Items Unit User

1. EARTHWORK 6. ROOFING WORK
1.1 E/W exc.a)in gen. - soft m3 371.32 6.1 CGI sheet roof - 26 # m2 1016.77
1.2 - BMS " 424.36 6.2 CGI sheet ridge - 24# Rm 854.96
1.3 b) in foun .- soft " 530.45 6.3 4mm ply.in 1.5" sal fr-ceiling m2 2880.77
1.4 - BMS " 843.42
1.5 Filling - B/F Earth compact " 265.23 7. STEEL WORK
1.6 - stone " 4724.97 7.1 Barbed wire fencing 12# Rm 53.92
1.7 - sand " 4127.68 7.2 M.S. grill + paint kg 152.97
1.8 Filling with transported soil, watering,
ramming m3 709.23 7.3 Iron angle with red oxide pa. kg 152.97
7.4 MS spiral stiar R.m. 152.55
7.5 Collipsible shutter kg 169.92
2. BRICK WORK 8. PLASTERING WORK
2.1 Brick soling in sand - flat m2 1011.21 8.1 12.5mm c.plaster - 1:3 ceiling m2 359.21
2.2 - Edge " 1698.13 8.2 - 1:4 wall " 305.68
a) For ground floor 8.3 - 1:6 wall " 281.28
2.3a Brick mas.in c.m. - 1:3 m3 13932.29 8.4 Skirting work " 47.90
2.4a - 1:4 " 13433.40 8.5 Flush cem.pointing1:3- brick " 176.26
2.5a - 1:6 " 12961.23 8.6 Ruled cem.pointing1:3- brick " 207.16
2.6a Machine made B/W 1:4 " 14257.63 8.7 Flush cem point 1:3-stone " 217.55
8.8 3 mm cement punning " 219.71
b) Above ground floor 8.9a Porcelain glazed tile (wall) " 2188.33
2.3b Brick mas.in c.m. - 1:3 m3 14197.52 8.9b Porcelain glazed tile (floor) " 2010.79
2.4b - 1:4 " 13698.62 9. PAINTING WORK
2.5b - 1:6 " 13226.45 9.1 2 Coat white wash - in ceiling m2 31.53
9.2 - in wall " 27.30
3. STONE WORK 9.3 1 coat snocem (cement paint) " 63.78
3.1 Stone soling in sand m3 7031.77 9.4 2 coat snocem (cement paint) " 114.73
3.2 Stone mas.in c.m. - 1:4 " 11311.39 9.5 1 coat paint - enamel " 160.54
3.3 - 1:6 " 10436.24 9.6 2 coat paint - enamel " 248.41
3.4 - dry " 5403.09 9.7 - aluminium " 227.18
9.8 - red oxide "
4. WOODEN WORK 10 SANITARY WORK
4.1 Sal wood - chaukhat m3 211212.60 10.1 GI Pipe laying - 0.5" Rm 242.97
4.2 - beam " 188300.70 10.2 - 3/4" " 297.58
4.3 1.5" sal fr. - shutters m2 10606.69 10.3 - 1" " 438.23
4.4 - 4mm glazed " 7465.67 10.4 1/2" dia 'HDP Pipe laying 10 kg/cm2 " 42.56
4.5 - 4mm plywood " 5764.61 10.5 4" dia 4 kg/cm2 " 581.84
4.6 - GI plain sheet " 6264.52 11. DEMOLISHING WORK
4.7 Mosquito net +listi " 709.32 11.1 Demolishing - cem.plaster m2 55.62
4.8 Mosquito net +expend.+listi " 1014.37 11.2 - wall in mud m3 545.90
4.9 Mosquit.net+expen.+1.5"s.fr " 4651.50 11.3 - wall in c.m. " 1091.80
4.10 4mm glazed fixing+listi " 1027.82 11.4 - PCC " 2060.00
4.11 RCC Chowkhat R.m. 1043.04
5. CONCRETE WORK 11.5 - RCC " 5665.00
5.1 PCC - 1:3:6 round gr. m3 9988.72 11.6 Demolishing - slate roof m2 82.22
5.2 - 1:2:4 round gr. " 11581.02 12. MISCELLANEOUS
5.3a For RCC - PCC 1:2:4 cru .gr. " 12976.02 12.1 25mm Sal Eaves board work m2 4679.55
5.3b - PCC 1:2:4 round gr. 12976.02 12.2 In 1.5"sal fr.- 4mm ply.sh.repl m2 357.82
5.4 - PCC1:1½:3 round. gr. " 14347.46 12.3 Reinf. For Window Chaukhat kg 126.60
5.5 - Reinforcement bar kg 117.66 12.4 15 mm Marble Sqm 4958.46
5.6 1.5" DPC 1:2:4 - uncrushed gr. " 531.41
5.70 75mm PCC 1:2:4 with finish " 952.66
5.8 - form work slab m2 515.82
5.9 - form work colum " 619.87
5.10 - form work beam " 863.47
S.No. Description Number Length Breadth Height Quantity Unit rate
1 exacavatin 1 0.61 0.61 0.61 0.226981 cum 427.01
2 soiling 1 0.61 0.61 0.23 0.085583 cum 1698.13
3 pcc 1 0.46 0.46 0.15 0.03174 cum 9988.72
4 rcc 1 2.15 0.3 0.3 0.1935 cum 14347.46
5 reinforcement
1 2.25 8 12 16 kg 117.66
6 circular pipe 1 0.75 0.75 Rm 900
total 1nos Rcc pillar
total 243 nos
1 exacavatin 1 0.26 0.26 0.61 0.041236 cum 427.01

2 pcc 1 1 0.23 0.075 0.01725 cum 9988.72
3 Band 1 1 0.23 0.075 0.01725 cum 14347.46
4 reinforcement
1 1.1 2 8 0.86 kg 117.66
5 Brick work 1 1 0.23 2.32 0.75 cum 13433.4
6 plaster 2 1 1.82 3.64 sqm 305.68
7 paint 2 1 1.82 3.64 sqm 248.41
8 top mesh 1 1 1 Rm 200
1m brick wall amount
729 m brick work
13 % vat
3 % contenginecy
Total cost
amount Remarks
96.92
145.33
317.04
2776.23
1882.56
675
5893.09
1432020.797
17.6
172.3
247.5
101.19
10075.1
1112.7
904.2
200.00
10813.64
9496657.204
10928678
1420728.14
327860.34
12677266.48

Rate Analysis of Banganga Nagarpalika

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rate Analysis of Banganga Nagarpalika

Uploaded by

Copyright:

Available Formats

RATE ANALYSIS (ELECTRIFICATION HOUSE WIRING)

SN Description Unit Qty. Rate Amount Remarks

Rate in FiguresRate in Words Amounts Remarks

1 4x 18/20watt FTL light opal acrylic cover mirror optic

S.N Description Unit Buiding Quantity Rate Amount Remark

sqm 1017.33 1017.33 - -

Cum 8.50 8.50 - -

Clearing the site of all the vegetation, roots and

Earthwork in excavation in trenches,foundation

For Lower Tie beam 9"X9"

BackFilling of Excavated soil including rock and

Classroom 1and 4 2 6.88 7.07 0.15 14.59

P.C.C. ( Plain cement concrete ) with cement:

Classroom 1and 4 2 6.88 7.07 0.075 7.30

Foundation Beam (-1050 mm Level)

Plinth Beam 230mmX350mm

First Floor Beam (3200 mm level)

Stair cover beam

Ground floor Slab and staircase

Sill Band (Ground floor) Same as Lintel Band 2.04

Centering and shuttering with providing plywood

Lower Tie Beam (-1050 mm Level) sides

Plinth Beam 230mmX350mm

Ground Floor Beam(+3200 lvl)

Ground floor slab (bottom) 1 33.05 11.2 370.16

Sill Band (Ground floor) Same as Lintel Band 20.72

Providing, laying and curing first class brick

12 Providing, laying and curing first class brick

Top floor (Staircase Cover)

Providing and laying first class burn bricks 1:4

Top Floor (Staircase Cover)

ceiling plaster inside same as punning 332.60

Filling with Transported Soil in 15 cm thick layer

Supplying and laying 3 mm Cement Punning

same as punning Sub-Total 332.60

Ground Floor Area

Steps Grid A-A and J-J 4 2.7 0.3 3.24

Supplying and Applying of Two coat Distemper

Supplying and applying Two coat weather proof

same as outside plaster 257.46

Supplying and fitting 38mm thick sal wood

Supplying and fitting 38*75 mm thick sal wood

MS grill with 20x4.5mm /10mm x10mm squre

Metal Grill no. length total l Unit wt Total wt

Supplying & Fitting ,fixing Stainless steel (2" dia.

24 26 gauge CGI sheet roofing for stair covering 1 4.85 5 24.25

Items Descript. Unit Quantity U.Rate Amount

Unskilled m.d. 0.80 515.00 412.00

Item No. per Sub-Total 424.36

Unskilled m.d. 1.00 515.00 515.00

Unskilled m.d. 1.59 515.00 818.85

Unskilled m.d. 0.50 515.00 257.50

Item No. per Sub-Total 265.23

Unskilled m.d. 1.50 515.00 772.50

Unskilled m.d. 0.70 515.00 360.50

Item No. per Sub-Total 4127.68

Items Descript. Unit Quantity U.Rate Amount

Items Descript. Unit Quantity U.Rate Amount

Unskilled m.d. 0.50 515.00 257.50

Skilled m.d. 1.00 750.00 750.00

a. BRICK WORK IN MORTAR (for ground floor)

Skilled m.d. 1.50 750.00 1125.00

Skilled m.d. 1.50 750.00 1125.00

Items Descript. Unit Quantity U.Rate Amount