You are on page 1of 1

Washington Company

Collection Budget
For the months of January to March
$
Particulars January February March Total Q 1
November( 40000 x 10%) 4000 4000
December ( 30000 x 50%) (30000 x 10%) 15000 3000 18000
January (32000x 40%) (32000 x 50%), (32000x 10%) 12800 16000 3200 32000

February (28000 x 40%) (28000x50% ) 11200 14000 25200


March (29200 x40%) 11680 11680
Total Cash Collection 31800 30200 28880 90880

You might also like