January 2012 Projected Units for Awarding (site max.

unit recommendation)
As of Jan 5, 2012

ER GB-RH
A B C D E F G H I J K L M N

Contractor ER Max. On going Projected Remaining Ave. accompl On going Available Units GB Max. On going Projected Remaining Ave. accompl On going Available
ER Completion On going on going Equivalent Units for for awarding (G x 2) RH Completion On going on going Equivalent (H – M)
(94% up) (B-C) (D*(1-E)) Awarding (94% up) (I -J) (K*(1-L))

ARZEA 60 55 55 53.00% 26 2 34 68 164 7 157 18.00% 129 -61

RCC 60 33 1 32 24.00% 25 4 35 70 32 6 26 85.00% 4 66
TJTJ 50 22 22 72.00% 7 43 86 23 23 79.00% 5 81
ELO 30 17 17 17 13 26 15 15 72.00% 5 21
MIC 70 66 66 38.00% 41 2 29 58 120 120 24.00% 92 -34
DREX 30 16 16 31.00% 12 12 18 36 19 19 86.00% 3 33
VALDAP 15 4 4 0 0 15 30 38 38 47.00% 21 9
EQE 30 9 5 4 86.00% 1 29 58 15 15 76.00% 4 54
RQ BRANDIS 30 41 41 30.00% 29 1 2 66 66 51.00% 33 -31
JCMS 10 12 12 48.00% 7 3 6 0 0 6
STARCLINK 20 28 28 38.00% 18 2 4 35 35 78.00% 8 -4
E.U.JINGCO 0 0 0 0 0 0 0
AB Canlas 10 0 0 10 20 17 17 37.00% 11 9
Metaphor 8 13 13 31.00% 9 -1 -2 0 0 -2
Harogema 8 13 13 21.00% 11 -3 -6 0 0 -6
E.R. Simbulan 8 0 0 8 16 16 16 22.00% 13 3
New 0 0 0 0 0 0 0
New 0 0 0 0 0 0 0

329 10 319 38.12% 203 20 230 472 560 13 547 41.04% 328 144

Notes : 1. Hold awarding for TJTJ, EQE and Valdap due to delays (w/ CMD info and memo)
2, Awarded 1 isabelle each to Arzea and MIC even with over max. units already since it is only them
accepting isabelle model.
3. Only ARZEA, MIC, DREX, STARCLINK and RCC are endorsed by CMD for awarding.

Prepared By : Approved By :

Jonel Lopez Mr. Ben Mayuga

January 2012 Projected Units for Awarding (site max. unit recommendation)
As of Jan 13, 2012

ER GB-RH
A B C D E F G H I J K L M N

Contractor ER Max. On going Projected Remaining Ave. accompl On going Available Units GB Max. On going Projected Remaining Ave. accompl On going Available
ER Completion On going on going Equivalent Units for for awarding (G x 2) RH Completion On going on going Equivalent (H – M)
(94% up) (B-C) (D*(1-E)) Awarding (94% up) (I -J) (K*(1-L))

ARZEA 60 42 42 61.00% 17 2 43 86 157 157 31.00% 109 -23

RCC 60 27 27 29.00% 31 2 29 58 13 13 0 0 58
TJTJ 50 22 5 17 74.00% 5 45 90 23 23 84.00% 4 86
ELO 30 17 17 5.00% 17 13 26 0 0 0 26
MIC 70 63 7 56 41.00% 34 3 36 72 120 120 33.00% 81 -9
DREX 30 16 16 63.00% 6 13 24 48 0 0 0 48
VALDAP 15 0 0 15 30 38 38 50.00% 19 11
EQE 30 9 6 3 89.00% 1 29 58 15 15 76.00% 4 54
RQ BRANDIS 30 41 41 41.00% 25 5 10 66 66 64.00% 24 -14
JCMS 10 8 8 40.00% 5 5 10 0 0 10
STARCLINK 20 27 27 56.00% 12 1 8 16 8 8 45.00% 5 11
E.U.JINGCO 0 0 0 0 0 0 0
AB Canlas 10 0 0 10 20 17 17 50.00% 9 11
Metaphor 8 13 13 44.00% 8 0 0 0 0 0
Harogema 8 13 13 28.00% 10 -2 -4 0 0 -4
E.R. Simbulan 8 0 0 8 16 16 16 35.00% 11 5

298 18 280 45.39% 171 21 254 536 473 13 460 43.03% 266 270

Notes : 1. Hold awarding for TJTJ, EQE and Valdap due to delays (w/ CMD info and memo)
2, Awarded 2 isabelle each to Arzea and MIC even with over max. units already since it is only them
accepting isabelle model.
3. Only ARZEA, MIC, DREX, STARCLINK and RCC are endorsed by CMD for awarding.

Prepared By : Approved By :

Jonel Lopez Mr. Ben Mayuga

February 2012 Projected Units for Awarding (site max. unit recommendation)
As of February 10, 2012

ER GB-RH
A B C D E F G H I J K L M N
Units For
Contractor ER Max. On going Projected Remaining Ave. accompl On going Available Units GB Max. On going Projected Remaining Ave. accompl On going Available Awarding
ER Completion On going on going Equivalent Units for for awarding (G x 2) RH Completion On going on going Equivalent (H – M)
(94% up) (B-C) (D*(1-E)) Awarding (94% up) (I -J) (K*(1-L)) w/ NTC

ARZEA 60 16 16 57.00% 7 53 106 114 114 45.00% 63 43

RCC 60 15 15 61.00% 6 54 108 0 0 108
TJTJ 30 3 3 27.00% 3 27 54 23 23 90.00% 3 51
ELO 20 17 17 23.00% 14 6 12 0 0 12
MIC 70 39 39 52.00% 19 51 102 70 70 43.00% 40 62
DREX 40 14 14 26.00% 11 29 58 0 0 58
VALDAP 10 0 0 10 20 38 38 50.00% 19 1
EQE 20 0 0 20 40 15 15 89.00% 2 38
RQ BRANDIS 30 26 26 52.00% 13 17 34 8 8 68.00% 3 31
JCMS 5 8 8 68.00% 3 2 4 0 0 4
STARCLINK 30 14 14 78.00% 4 26 52 0 0 52
AB Canlas 10 0 0 10 20 17 17 83.00% 3 17
Metaphor 10 6 6 60.00% 3 7 14 0 0 14
Harogema 10 10 10 49.00% 6 4 8 0 0 8
E.R. Simbulan 5 0 0 5 10 16 16 60.00% 7 3
New 0 0 0 0 0 0 0
New 0 0 0 0 0 0 0

410 168 0 168 50.77% 89 0 279 642 301 0 301 54.35% 140 502 0

Prepared By : Approved By :

Jonel Lopez Mr. Ben Mayuga

March 2012 Projected Units for Awarding (site max. unit recommendation)
As of March 2, 2012

ER GB-RH
A B C D E F G H I J K L M N
Units For
Contractor ER Max. On going Projected Remaining Ave. accompl On going Available Units GB Max. On going Projected Remaining Ave. accompl On going Available Awarding
ER Completion On going on going Equivalent Units for for awarding (G x 2) RH Completion On going on going Equivalent (H – M)
(94% up) (B-C) (D*(1-E)) Awarding (94% up) (I -J) (K*(1-L)) w/ NTC

ARZEA 60 14 14 69.00% 5 55 110 77 77 39.00% 47 63

RCC 60 15 15 71.00% 5 55 110 0 0 110
TJTJ 30 3 3 30.00% 3 27 54 19 19 92.00% 2 52
ELO 20 17 17 40.00% 11 9 18 0 0 18
MIC 70 36 36 59.00% 15 55 110 70 17 53 55.00% 24 86
DREX 40 14 14 43.00% 8 32 64 0 0 64
VALDAP 0 0 0 0 0 0 0 0
EQE 10 0 0 10 20 15 1 14 93.00% 1 19
RQ BRANDIS 30 17 17 51.00% 9 21 42 8 8 87.00% 2 40
JCMS 5 6 6 73.00% 2 3 6 0 0 6
STARCLINK 30 2 2 20.00% 2 28 56 0 0 56
AB Canlas 10 0 0 10 20 0 0 20
Metaphor 10 6 6 70.00% 2 8 16 0 0 16
Harogema 10 10 10 67.00% 4 6 12 38 38 55.00% 18 -6
E.R. Simbulan 5 0 0 5 10 16 16 62.00% 7 3

390 140 0 140 56.87% 66 0 324 648 243 18 225 56.65% 101 547 0

Prepared By : Approved By :

Jonel Lopez Mr. Ben Mayuga

April 2012 Projected Units for Awarding (site max. unit recommendation)
As of April 2, 2012

ER GB-RH
A B C D E F G H I J K L M N
Units For
Contractor ER Max. On going Projected Remaining Ave. accompl On going Available Units GB Max. On going Projected Remaining Ave. accompl On going Available Awarding
ER Completion On going on going Equivalent Units for for awarding (G x 2) RH Completion On going on going Equivalent (H – M)
(94% up) (B-C) (D*(1-E)) Awarding (94% up) (I -J) (K*(1-L)) w/ NTC

ARZEA 60 1 1 5.00% 1 18 41 82 65 65 85.00% 10 72

RCC 60 0 0 18 42 84 0 0 84
TJTJ 30 2 2 20.00% 2 16 12 24 0 0 24
ELO 20 17 17 70.00% 6 14 0 0 0 0 0
MIC 70 21 21 68.00% 7 19 44 88 45 45 88.00% 6 82
DREX 40 14 14 61.00% 6 18 16 32 0 0 32
VALDAP 0 0 0 0 0 0 0 0
EQE 10 0 0 10 20 0 0 20
RQ BRANDIS 30 5 5 67.00% 2 15 13 26 0 0 26
JCMS 5 0 0 5 0 0 0 0 0
STARCLINK 30 2 2 60.00% 1 15 14 28 0 0 28
AB Canlas 10 0 0 9 1 2 0 0 2
Metaphor 10 0 0 10 0 0 0 0 0
Harogema 10 2 2 60.00% 1 2 7 14 38 38 64.00% 14 0
E.R. Simbulan 0 0 0 0 0 16 16 62.00% 7 -7 For take-over
New 0 0 0 0 0 0 0
New 0 0 0 0 0 0 0

385 64 0 64 63.94% 26 159 200 400 164 0 164 78.71% 37 363 0

Prepared By : Approved By :

Jonel Lopez Mr. Ben Mayuga