LOAD RAZER PIN / SEPTEMBER 2020

PRODUCT DATE AMOUNT DISCOUNTED AMOUNT

RAZER 100 9/10/2020 95 93.5
DNM 20 9/10/2020 20 18.7
DNM 1000 9/16/2020 950 935
RAZER 300 9/16/2020 285 280.5
RAZER 100 9/17/2020 95 93.5
RAZER 100 9/17/2020 95 93.5
RAZER 100 9/17/2020 95 93.5
RAZER 100 9/17/2020 95 93.5
RAZER 20 9/17/2020 20 18.7
RAZER 150 9/17/2020 143 140.25
RAZER 20 9/17/2020 20 18.7
ROM 20 9/17/2020 20 18.7
RAZER 300 9/17/2020 285 280.5
RAZER 2000 9/17/2020 1900 1870
RAZER 100 9/17/2020 95 93.5
RAZER 20 9/17/2020 20 18.7
RAZER 300 9/18/2020 285 280.5
RAZER 100 9/18/2020 95 93.5
RAZER 20 9/18/2020 20 18.7
RAZER 100 9/18/2020 95 93.5
RAZER 300 9/18/2020 285 280.5
RAZER 20 9/18/2020 20 18.7
GAIA 20 9/18/2020 20 18.7
RAZER 100 9/19/2020 95 93.5
RAZER 100 9/19/2020 95 93.5
RAZER 100 9/19/2020 95 93.5
RAZER 100 9/19/2020 95 93.5
RAZER 500 9/19/2020 475 467.5
RAZER 300 9/19/2020 285 280.5
RAZER 100 9/21/2020 95 93.5
RAZER 100 9/21/2020 95 93.5
RAZER 300 9/21/2020 285 280.5
RAZER 250 9/21/2020 247 233.75
RAZER 20 9/21/2020 20 18.7
RAZER 500 9/21/2020 475 467.5
RAZER 500 9/21/2020 475 467.5
RAZER 100 9/22/2020 95 93.5
RAZER 300 9/22/2020 285 280.5
RAZER 500 9/22/2020 475 467.5
RAZER 1000 9/22/2020 950 935
RAZER 100 9/22/2020 95 93.5
RAZER 300 9/22/2020 285 280.5
RAZER 500 9/22/2020 475 467.5
RAZER 300 9/22/2020 285 280.5
RAZER 150 9/23/2020 143 140.25
RAZER 1000 9/23/2020 950 935
RAZER 50 9/23/2020 50 46.75
RAZER 20 9/23/2020 20 18.7
RAZER 20 9/23/2020 20 18.7
RAZER 300 9/23/2020 285 280.5
RAZER 150 9/23/2020 143 140.25
RAZER 150 9/23/2020 143 140.25
RAZER 100 9/24/2020 95 93.5
RAZER 100 9/25/2020 95 93.5
RAZER 500 9/26/2020 475 467.5
RAZER 100 9/27/2020 95 93.5
RAZER 300 9/28/2020 285 280.5
RAZER 50 9/28/2020 50 46.75
RAZER 100 9/28/2020 95 93.5
RAZER 300 9/29/2020 285 280.5
RAZER 20 9/29/2020 20 18.7
RAZER 100 9/30/2020 95 93.5
12759 12547.7
TOTAL = 1185 1150.05
230 224.4
EARNINGS TOTAL RAZER OWN
1.5 963.05
1.3
15 PROMO SALES
4.5 226
1.5 INCOME
1.5 1.6
1.5
1.5 TOTAL BUY
1.3 196.5
2.75
1.3 TOTAL INCOME
1.3 198.1
4.5
30 ON RAZER
1.5 140.25
1.3
4.5
1.5
1.3
1.5
4.5
1.3
1.3
1.5
1.5
1.5
1.5
7.5
4.5
1.5
1.5
4.5
13.25
1.3
7.5
7.5
1.5
4.5
7.5
15
1.5
4.5
7.5
 4.5
2.75
15
3.25
1.3
1.3
4.5
2.75
2.75
1.5
1.5
7.5
1.5
4.5
3.25
1.5
4.5
1.3
1.5
211.3
34.95
5.6
 REPLENISHMENT / SEPTEMBER 2020
AMOUNT DATE
500 9/10/2020
1003.01 9/14/2020
1330.5 9/16/2020
1830.5 9/17/2020
2201.63 9/18/2020
1669.37 9/21/2020
1145.38 9/22/2020
1824.62 9/22/2020
1139.48 9/23/2020
1343.52 9/23/2020
1121.68 9/26/2020
2570.32 9/29/2020
17680.01 TOTAL
 TOTAL
15109.69
 LOAD MOBILE SIM / SEPTEMBER 2020
PRODUCT DATE AMOUNT DISCOUNT EARNINGS
SMART 50 9/10/2020 50 48.53 1.47
SMART 100 9/10/2020 100 97.06 2.94
SMART 100 9/15/2020 100 97.06 2.94
SMART 50 9/15/2020 50 48.53 1.47
GLOBE 100 9/17/2020 100 98 2
GLOBE 100 9/17/2020 100 98 2
SMART 15 9/18/2020 15 14.78 0.220000000000001
SMART 100 9/18/2020 100 97.06 2.94
GLOBE 20 9/19/2020 20 19.6 0.399999999999999
SMART 20 9/19/2020 20 19.54 0.460000000000001
SMART 50 9/19/2020 50 48.53 1.47
GLOBE 20 9/21/2020 20 19.6 0.399999999999999
SMART 20 9/22/2020 20 19.54 0.460000000000001
GLOBE 90 9/23/2020 90 88.2 1.8
GLOBE 50 9/25/2020 50 49 1
SMART 100 9/25/2020 100 97.06 2.94
GLOBE 100 9/27/2020 100 98 2
GLOBE 100 9/27/2020 100 98 2
GLOBE 150 9/28/2020 150 147 3
GLOBE 20 9/28/2020 20 19.6 0.399999999999999
SMART 20 9/28/2020 20 19.54 0.460000000000001
SMART 15 9/29/2020 15 14.78 0.220000000000001
SMART 50 9/29/2020 50 48.53 1.47
SMART 50 9/30/2020 50 48.53 1.47
930 909.52 20.48
TOTAL 540 476.42 15.05
20 19.6 0.399999999999999
 NOT PAID
EARNINGS
1.47
2.94
2.94 OWN LOAD
1.47
2
2
0.220000000000001 PAID
2.94
0.399999999999999
0.460000000000001 TOTAL EARNINGS
1.47
0.399999999999999
0.460000000000001
1.8
1
2.94
2
2
3
0.399999999999999
0.460000000000001
0.220000000000001
1.47
1.47
20.48
15.05
0.399999999999999
 LOAD RAZER PIN / OCTOBER 2020
PRODUCT DATE AMOUNT DISCOUNTED AMOUNT
RAZER 100 10/2/2020 95 93.5
RAZER 100 10/3/2020 95 93.5
RAZER 100 10/3/2020 95 93.5
RAZER 100 10/3/2020 95 93.5
RAZER 100 10/4/2020 95 93.5
RAZER 100 10/4/2020 95 93.5
RAZER 300 10/5/2020 285 280.5
RAZER 20 10/5/2020 20 18.7
RAZER 100 10/6/2020 95 93.5
RAZER 100 10/6/2020 95 93.5
RAZER 100 10/6/2020 95 93.5
RAZER 250 10/6/2020 238 233.75
RAZER 100 10/7/2020 95 93.5
EARNINGS
1.5
1.5
1.5
1.5
1.5
1.5
4.5
1.3
1.5
1.5
1.5
4.25
1.5
0
0
0
0
0
0
 REPLENISHMENT / OCTOBER 2020
AMOUNT DATE
2003.68 10/3/2020
 LOAD MOBILE SIM / OCTOBER 2020
PRODUCT DATE AMOUNT DISCOUNT EARNINGS
SMART 20 10/1/2020 20 18.54 1.46
SMART 100 10/2/2020 100 97.06 2.94
SMART 500 10/2/2020 500 482.9 17.1
SMART 1000 10/2/2020 1000 965.8 34.2
GLOBE 30 10/3/2020 30 29.4 0.600000000000001
GLOBE 100 10/5/2020 100 98 2
GLOBE 100 10/5/2020 100 98 2
GLOBE 30 10/6/2020 30 29.4 0.600000000000001
SMART 50 10/6/2020 50 48.53 1.47
SMART 100 10/6/2020 100 97.06 2.94
0
0
0
0
0
 EARNINGS
1.46
2.94
17.1
34.2
0.600000000000001
2
2
0.600000000000001
1.47
2.94
0
0
0
0
0