You are on page 1of 77

PROJECT : XXXXX

LOCATION : XXXXX
CLIENT : XXXXX
CONSULTANT : XXXXX
DATE : 16-12-2015
REVISION : XXXXX
DESCRIPTION UNIT QTY RATE AMOUNT
A PRELIMINARIES AND MOBILIZATION
1 Site levelling & cleaning L/S 1.00 10,000.00 10,000.00
2 Site fencing ( around the boundary ) L/S 1.00 15,000.00 15,000.00
3 Temporary Electrical connection L/S 1.00 30,000.00 30,000.00
4 Temporary water connection L/S 1.00 30,000.00 30,000.00
5 Sign board L/S 1.00 10,000.00 10,000.00
7 Site Insurance L/S 1.00 10,000.00 10,000.00
8 Temporary site office & Services L/S 1.00 45,000.00 45,000.00
TOTAL OF ( A ) 150,000.00
B SUB - STRUCTURE
1 Earth work in ordinary soil depth 1.00-1.50 m M3 504.79 20.00 10,095.80
2 Removal of surplus excavated material from site M3 605.75 12.00 7,268.98
3 Blinding under footing, Tie Beam and B/work PCC M3 27.54 600.00 16,524.90
4 R.C.C Footing M3 38.47 1,400.00 53,860.80
5 R.C.C Neck columns + Pedestal M3 7.73 1,400.00 10,826.20
6 R.C.C Tie beam M3 30.89 1,400.00 43,242.50
7 R.C.C Strap beam M3 5.62 1,400.00 7,862.40
8 Bitumen Paint M2 1361.57 4.00 5,446.29
9 1000 gauge polythene sheet under foundations M2 275.42 4.00 1,101.66
10 1000 gauge polythene sheet under ground floor slab M2 1125.00 4.00 4,500.00
11 Solid Block M2 222.39 120.00 26,686.80
12 Back filling from excavated soil M3 339.18 25.00 8,479.39
12 Flexell Board 12mm M2 72.42 25.00 1,810.50
13 R.C.C. G.F.Slab 200mm With Wire Mesh A-252 M3 140.63 625.00 87,890.63
14 Compacted Sabhka under the ground floor M3 225.00 110.00 24,750.00
15 200mm Road Base Under Footing M3 27.48 110.00 3,022.80
16 Anti Termite Treatment M2 1125.00 5.00 5,625.00
17 R.C.C Underground tank & Holding Tank M3 23.41 1,400.00 32,767.70
TOTAL OF ( B ) 351,762.34
C SUPER - STRUCTURE
1 R.C.C Columns M3 13.44 1,400.00 18,816.00
2 RCC. Coping Beams M3 10.80 1,400.00 15,120.00
3 RCC Intermediate Beams M3 9.60 1,400.00 13,440.00
4 Thermal Insulation for structure L/S 1.00 5,000.00 5,000.00
5 Decking Slab 10 cm M2 728.00 90.00 65,520.00
6 Steel Staircase Nos 5.00 10,000.00 50,000.00
TOTAL OF ( C ) 167,896.00
D BLOCK WORKS
1 25 CM Block Work M2 646.09 120.00 77,530.80
2 20 CM Block Work M2 380.80 115.00 43,792.00
3 10 CM Block Work M2 250.80 110.00 27,588.00
TOTAL OF ( D ) 148,910.80
E PLASTER WORKS
DESCRIPTION UNIT QTY RATE AMOUNT
1 External Plaster M2 646.09 45.00 29,074.05
2 Internal Plaster M2 1909.29 28.00 53,460.12
TOTAL OF ( E ) 82,534.17
F PAINT FINISHES
1 External Paint M2 646.09 28.00 18,090.52
2 Internal Paint M2 1749.29 23.00 40,233.67
TOTAL OF ( F ) 58,324.19
G INTERNAL FINISHES
1 Unglazed Ceramic floor tiles M2 50.00 90.00 4,500.00
2 60 X 60 Gypsum suspended Ceiling M2 50.00 110.00 5,500.00
3 Glazed ceramic wall tiles M2 160.00 90.00 14,400.00
TOTAL OF ( G ) 24,400.00
H ELECTRICAL AND PLUMBING & A/C WORKS
Electrical and plumbing works L/S 1 450,000.00 450,000.00
Fire Fighting and Fire Alarm L/S 1 300,000.00 300,000.00
HVAC Works L/S 1 200,000.00 200,000.00
TOTAL OF ( H ) 950,000.00
I STEEL STRUCTURE
1 Steel Beams and Columns with accessories Ton - -
2 Z Purlin Z ml - -
Roof Sheet 0.7mm Aluminum Profile sheets colour coated
3 with 50mm thick Polytherene (35Kg/m) and Aluminum Foil m2 - -
at the Bottom
4 Side and end wall sheet m2 - -
5 Profile Bent Ridge LM - -
6 Curved panel sheet LM - -
7 Skylight size 3.0m x 1.0m (TYP) M2 - -
8 Accessories of Steel Cladding LS - -
9 Erection of Steel Structure Ton - -
10 Fixing of Steel Cladding M2 - -
11 0.7mm AL-ZN roof sheets M2 - -
12 Ditto but curved panel sheet ml - -
13 Rain water gutter with horizontal and Down spout ml - -
14 Steel Angle L50 x 50 x 5 ml - -
15 Sheet Roof Area M2 - -
TOTAL OF ( I ) 900,000.00
J DOORS AND WINDOWS
DOORS:
SD1- Roll up shutter door (manually operated (SIZE: Nos 5 5,500.00 27,500.00
4500mm X 4000mm)
D1 -MS Exit doors with metal franes. (SIZE: 1000mm X Nos 5 2,500.00 12,500.00
2200mm)
D2 -Wooden flush door. (SIZE: 800mm X 2100mm) Nos 5 2,250.00 11,250.00
LD1 -Powder coated Aluminium door. (SIZE: 1800mm X
Nos 1 4,500.00 4,500.00
2200mm)
LD2 -Powder coated Aluminium door. (SIZE: 1000mm X
Nos 2 2,500.00 5,000.00
2200mm)
MG -MS Steel main gate. (SIZE: 9000mm X 2000mm) Nos 1 15,000.00 15,000.00
WINDOWS : -
V1 -Heavy duty polyster powder coated aluminum framed
M2 6.00 900.00 5,400.00
sand trap louver window. (SIZE: 600mm X 1000mm)
DESCRIPTION UNIT QTY RATE AMOUNT
W1 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 25.20 900.00 22,680.00
6mm+6mm+6mm. (SIZE: 3500mm X 800mm)
W2 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 13.44 900.00 12,096.00
6mm+6mm+6mm. (SIZE: 2400mm X 800mm)
W3 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 2.16 900.00 1,944.00
6mm+6mm+6mm. (SIZE: 1800mm X 600mm)
W4 -Aluminium powder coated window frames. (SIZE:
M2 2.40 900.00 2,160.00
800mm X 600mm)
W5 -20" Diameter wall mounted industrial type exhaust fans.
Nos 10.00 450.00 4,500.00
(SIZE: 700mm X 700mm)
TOTAL ( J ) 124,530.00
K EXTERNAL WORKS
1 Interlock 8CM M2 336 90.00 30,240.00
2 Kerbstone LM 125 85.00 10,625.00
3 Garbage container 2.5CUM Nos 2 3,500.00 7,000.00
4 Septic tank Nos 1 10,000.00 10,000.00
TOTAL OF ( H ) 57,865.00
L COMPOUND WALL (EXISTING)

SUMMARY OF THE B.O.Q AMOUNT


A PRELIMINARIES & MOBILIZATION 150,000.00
B SUB - STRUCTURE 351,762.34
C SUPER - STRUCTURE 167,896.00
D BLOCK WORKS 148,910.80
E PLASTER WORKS 82,534.17
F PAINT FINISHES 58,324.19
G INTERNAL FINISHES 24,400.00
H ELECTRICAL AND PLUMBING & A/C WORKS 950,000.00
I STEEL STRUCTURE 900,000.00
J DOORS AND WINDOWS 124,530.00
K EXTERNAL WORKS 57,865.00

3,016,222.50
TOTAL ( Dirham Only )
PROJECT : XXXXX
LOCATION : XXXXX
CLIENT : XXXXX
CONSULTANT : XXXXX
DATE : 16-12-2015
REVISION : XXXXX
DESCRIPTION UNIT QTY RATE AMOUNT
A PRELIMINARIES AND MOBILIZATION
1 Site levelling & cleaning L/S 1.00 10,000.00 10,000.00
2 Site fencing ( around the boundary ) L/S 1.00 15,000.00 15,000.00
3 Temporary Electrical connection L/S 1.00 30,000.00 30,000.00
4 Temporary water connection L/S 1.00 30,000.00 30,000.00
5 Sign board L/S 1.00 10,000.00 10,000.00
7 Site Insurance L/S 1.00 10,000.00 10,000.00
8 Temporary site office & Services L/S 1.00 45,000.00 45,000.00
TOTAL OF ( A ) 150,000.00
B SUB - STRUCTURE
1 Earth work in ordinary soil depth 1.00-1.50 m M3 504.79 20.00 10,095.80
2 Removal of surplus excavated material from site M3 605.75 12.00 7,268.98
3 Blinding under footing, Tie Beam and B/work PCC M3 27.54 600.00 16,524.90
4 R.C.C Footing M3 38.47 1,400.00 53,860.80
5 R.C.C Neck columns + Pedestal M3 7.73 1,400.00 10,826.20
6 R.C.C Tie beam M3 30.89 1,400.00 43,242.50
7 R.C.C Strap beam M3 5.62 1,400.00 7,862.40
8 Bitumen Paint M2 1361.57 4.00 5,446.29
9 1000 gauge polythene sheet under foundations M2 275.42 4.00 1,101.66
10 1000 gauge polythene sheet under ground floor slab M2 1125.00 4.00 4,500.00
11 Solid Block M2 222.39 120.00 26,686.80
12 Back filling from excavated soil M3 339.18 25.00 8,479.39
12 Flexell Board 12mm M2 72.42 25.00 1,810.50
13 R.C.C. G.F.Slab 200mm With Wire Mesh A-252 M3 140.63 625.00 87,890.63
14 Compacted Sabhka under the ground floor M3 225.00 110.00 24,750.00
15 200mm Road Base Under Footing M3 27.48 110.00 3,022.80
16 Anti Termite Treatment M2 1125.00 5.00 5,625.00
17 R.C.C Underground tank & Holding Tank M3 23.41 1,400.00 32,767.70
TOTAL OF ( B ) 351,762.34
C SUPER - STRUCTURE
1 R.C.C Columns M3 13.44 1,400.00 18,816.00
2 RCC. Coping Beams M3 10.80 1,400.00 15,120.00
3 RCC Intermediate Beams M3 9.60 1,400.00 13,440.00
4 Thermal Insulation for structure L/S 1.00 5,000.00 5,000.00
5 Decking Slab 10 cm M2 728.00 90.00 65,520.00
6 Steel Staircase Nos 5.00 10,000.00 50,000.00
TOTAL OF ( C ) 167,896.00
D BLOCK WORKS
1 25 CM Block Work M2 646.09 120.00 77,530.80
2 20 CM Block Work M2 380.80 115.00 43,792.00
3 10 CM Block Work M2 250.80 110.00 27,588.00
TOTAL OF ( D ) 148,910.80
E PLASTER WORKS
1 External Plaster M2 646.09 45.00 29,074.05
2 Internal Plaster M2 1909.29 28.00 53,460.12
TOTAL OF ( E ) 82,534.17
F PAINT FINISHES
1 External Paint M2 646.09 28.00 18,090.52
2 Internal Paint M2 1749.29 23.00 40,233.67
TOTAL OF ( F ) 58,324.19
G INTERNAL FINISHES
1 Unglazed Ceramic floor tiles M2 50.00 90.00 4,500.00
2 60 X 60 Gypsum suspended Ceiling M2 50.00 110.00 5,500.00
3 Glazed ceramic wall tiles M2 160.00 90.00 14,400.00
TOTAL OF ( G ) 24,400.00
H ELECTRICAL AND PLUMBING & A/C WORKS
Electrical and plumbing works L/S 1 450,000.00 450,000.00
Fire Fighting and Fire Alarm L/S 1 300,000.00 300,000.00
HVAC Works L/S 1 200,000.00 200,000.00
TOTAL OF ( H ) 950,000.00
I STEEL STRUCTURE
1 Steel Beams and Columns with accessories Ton - -
2 Z Purlin Z ml - -
Roof Sheet 0.7mm Aluminum Profile sheets colour coated
3 with 50mm thick Polytherene (35Kg/m) and Aluminum Foil m2 - -
at the Bottom
4 Side and end wall sheet m2 - -
5 Profile Bent Ridge LM - -
6 Curved panel sheet LM - -
7 Skylight size 3.0m x 1.0m (TYP) M2 - -
8 Accessories of Steel Cladding LS - -
9 Erection of Steel Structure Ton - -
10 Fixing of Steel Cladding M2 - -
11 0.7mm AL-ZN roof sheets M2 - -
12 Ditto but curved panel sheet ml - -
13 Rain water gutter with horizontal and Down spout ml - -
14 Steel Angle L50 x 50 x 5 ml - -
15 Sheet Roof Area M2 - -
TOTAL OF ( I ) 900,000.00
J DOORS AND WINDOWS
DOORS:
SD1- Roll up shutter door (manually operated (SIZE: Nos 5 5,500.00 27,500.00
4500mm X 4000mm)
D1 -MS Exit doors with metal franes. (SIZE: 1000mm X Nos 5 2,500.00 12,500.00
2200mm)
D2 -Wooden flush door. (SIZE: 800mm X 2100mm) Nos 5 2,250.00 11,250.00
LD1 -Powder coated Aluminium door. (SIZE: 1800mm X
Nos 1 4,500.00 4,500.00
2200mm)
LD2 -Powder coated Aluminium door. (SIZE: 1000mm X
Nos 2 2,500.00 5,000.00
2200mm)
MG -MS Steel main gate. (SIZE: 9000mm X 2000mm) Nos 1 15,000.00 15,000.00
WINDOWS : -
V1 -Heavy duty polyster powder coated aluminum framed
M2 6 900.00 5,400.00
sand trap louver window. (SIZE: 600mm X 1000mm)
W1 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 25.2 900.00 22,680.00
6mm+6mm+6mm. (SIZE: 3500mm X 800mm)
W2 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 13.44 900.00 12,096.00
6mm+6mm+6mm. (SIZE: 2400mm X 800mm)
W3 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 2.16 900.00 1,944.00
6mm+6mm+6mm. (SIZE: 1800mm X 600mm)
W4 -Aluminium powder coated window frames. (SIZE:
M2 2.4 900.00 2,160.00
800mm X 600mm)
W5 -20" Diameter wall mounted industrial type exhaust fans.
Nos 10 450.00 4,500.00
(SIZE: 700mm X 700mm)
TOTAL ( J ) 124,530.00
K EXTERNAL WORKS
1 Interlock 8CM M2 336 90.00 30,240.00
2 Kerbstone LM 125 85.00 10,625.00
3 Garbage container 2.5CUM Nos 2 3,500.00 7,000.00
4 Septic tank Nos 1 10,000.00 10,000.00
TOTAL OF ( H ) 57,865.00
L COMPOUND WALL (EXISTING)

SUMMARY OF THE B.O.Q AMOUNT


A PRELIMINARIES & MOBILIZATION 150,000.00
B SUB - STRUCTURE 351,762.34
C SUPER - STRUCTURE 167,896.00
D BLOCK WORKS 148,910.80
E PLASTER WORKS 82,534.17
F PAINT FINISHES 58,324.19
G INTERNAL FINISHES 24,400.00
H ELECTRICAL AND PLUMBING & A/C WORKS 950,000.00
I STEEL STRUCTURE 900,000.00
J DOORS AND WINDOWS 124,530.00
K EXTERNAL WORKS 57,865.00

3,016,222.50
TOTAL ( Dirham Only )
PROJECT : XXXXX
LOCATION : XXXXX
CLIENT : XXXXX
CONSULTANT : XXXXX
DATE : 16-12-2015
REVISION : XXXXX
DESCRIPTION UNIT QTY RATE
A PRELIMINARIES AND MOBILIZATION
1 Site levelling & cleaning L/S 1.00 10,000.00
2 Site fencing ( around the boundary ) L/S 1.00 15,000.00
3 Temporary Electrical connection L/S 1.00 30,000.00
4 Temporary water connection L/S 1.00 30,000.00
5 Sign board L/S 1.00 10,000.00
7 Site Insurance L/S 1.00 10,000.00
8 Temporary site office & Services L/S 1.00 45,000.00
TOTAL OF ( A )
B SUB - STRUCTURE
1 Earth work in ordinary soil depth 1.00-1.50 m M3 504.79 20.00
2 Removal of surplus excavated material from site M3 605.75 12.00
3 Blinding under footing, Tie Beam and B/work PCC M3 27.54 600.00
4 R.C.C Footing M3 38.47 1,400.00
5 R.C.C Neck columns + Pedestal M3 7.73 1,400.00
6 R.C.C Tie beam M3 30.89 1,400.00
7 R.C.C Strap beam M3 5.62 1,400.00
8 Bitumen Paint M2 1361.57 4.00
9 1000 gauge polythene sheet under foundations M2 275.42 4.00
10 1000 gauge polythene sheet under ground floor slab M2 1125.00 4.00
11 Solid Block M2 222.39 120.00
12 Back filling from excavated soil M3 339.18 25.00
12 Flexell Board 12mm M2 72.42 25.00
13 R.C.C. G.F.Slab 200mm With Wire Mesh A-252 M3 140.63 625.00
14 Compacted Sabhka under the ground floor M3 225.00 110.00
15 200mm Road Base Under Footing M3 27.48 110.00
16 Anti Termite Treatment M2 1125.00 5.00
17 R.C.C Underground tank & Holding Tank M3 23.41 1,400.00
TOTAL OF ( B )
C SUPER - STRUCTURE
1 R.C.C Columns M3 13.44 1,400.00
2 RCC. Coping Beams M3 10.80 1,400.00
3 RCC Intermediate Beams M3 9.60 1,400.00
4 Thermal Insulation for structure L/S 1.00 5,000.00
5 Decking Slab 10 cm M2 728.00 90.00
6 Steel Staircase Nos 5.00 10,000.00
TOTAL OF ( C )
D BLOCK WORKS
1 25 CM Block Work M2 646.09 120.00
2 20 CM Block Work M2 380.80 115.00
A PRELIMINARIES AND MOBILIZATION
3 10 CM Block Work M2 250.80 110.00
TOTAL OF ( D )
E PLASTER WORKS
1 External Plaster M2 646.09 45.00
2 Internal Plaster M2 1909.29 28.00
TOTAL OF ( E )
F PAINT FINISHES
1 External Paint M2 646.09 28.00
2 Internal Paint M2 1749.29 23.00
TOTAL OF ( F )
G INTERNAL FINISHES
1 Unglazed Ceramic floor tiles M2 50.00 90.00
2 60 X 60 Gypsum suspended Ceiling M2 50.00 110.00
3 Glazed ceramic wall tiles M2 160.00 90.00
TOTAL OF ( G )
H ELECTRICAL AND PLUMBING & A/C WORKS
Electrical and plumbing works L/S 1 450,000.00
Fire Fighting and Fire Alarm L/S 1 300,000.00
HVAC Works L/S 1 200,000.00
TOTAL OF ( H )
I STEEL STRUCTURE
1 Steel Beams and Columns with accessories Ton -
2 Z Purlin Z ml -
Roof Sheet 0.7mm Aluminum Profile sheets colour coated
3 with 50mm thick Polytherene (35Kg/m) and Aluminum Foil m2 -
at the Bottom
4 Side and end wall sheet m2 -
5 Profile Bent Ridge LM -
6 Curved panel sheet LM -
7 Skylight size 3.0m x 1.0m (TYP) M2 -
8 Accessories of Steel Cladding LS -
9 Erection of Steel Structure Ton -
10 Fixing of Steel Cladding M2 -
11 0.7mm AL-ZN roof sheets M2 -
12 Ditto but curved panel sheet ml -
13 Rain water gutter with horizontal and Down spout ml -
14 Steel Angle L50 x 50 x 5 ml -
15 Sheet Roof Area M2 -
TOTAL OF ( I )
J DOORS AND WINDOWS
DOORS:
SD1- Roll up shutter door (manually operated (SIZE: Nos 5 5,500.00
4500mm X 4000mm)
D1 -MS Exit doors with metal franes. (SIZE: 1000mm X Nos 5 2,500.00
2200mm)
D2 -Wooden flush door. (SIZE: 800mm X 2100mm) Nos 5 2,250.00
LD1 -Powder coated Aluminium door. (SIZE: 1800mm X
Nos 1 4,500.00
2200mm)
A PRELIMINARIES AND MOBILIZATION
LD2 -Powder coated Aluminium door. (SIZE: 1000mm X
Nos 2 2,500.00
2200mm)
MG -MS Steel main gate. (SIZE: 9000mm X 2000mm) Nos 1 15,000.00
WINDOWS :
V1 -Heavy duty polyster powder coated aluminum framed
M2 6 900.00
sand trap louver window. (SIZE: 600mm X 1000mm)
W1 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 25.2 900.00
6mm+6mm+6mm. (SIZE: 3500mm X 800mm)
W2 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 13.44 900.00
6mm+6mm+6mm. (SIZE: 2400mm X 800mm)
W3 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 2.16 900.00
6mm+6mm+6mm. (SIZE: 1800mm X 600mm)
W4 -Aluminium powder coated window frames. (SIZE:
M2 2.4 900.00
800mm X 600mm)
W5 -20" Diameter wall mounted industrial type exhaust fans.
Nos 10 450.00
(SIZE: 700mm X 700mm)
TOTAL ( J )
K EXTERNAL WORKS
1 Interlock 8CM M2 336 90.00
2 Kerbstone LM 125 85.00
3 Garbage container 2.5CUM Nos 2 3,500.00
4 Septic tank Nos 1 10,000.00
TOTAL OF ( H )
L COMPOUND WALL (EXISTING)

SUMMARY OF THE B.O.Q


A PRELIMINARIES & MOBILIZATION
B SUB - STRUCTURE
C SUPER - STRUCTURE
D BLOCK WORKS
E PLASTER WORKS
F PAINT FINISHES
G INTERNAL FINISHES
H ELECTRICAL AND PLUMBING & A/C WORKS
I STEEL STRUCTURE
J DOORS AND WINDOWS
K EXTERNAL WORKS

TOTAL ( Dirham Only )


AMOUNT

10,000.00
15,000.00
30,000.00
30,000.00
10,000.00
10,000.00
45,000.00
150,000.00

10,095.80
7,268.98
16,524.90
53,860.80
10,826.20
43,242.50
7,862.40
5,446.29
1,101.66
4,500.00
26,686.80
8,479.39
1,810.50
87,890.63
24,750.00
3,022.80
5,625.00
32,767.70
351,762.34

18,816.00
15,120.00
13,440.00
5,000.00
65,520.00
50,000.00
167,896.00

77,530.80
43,792.00
27,588.00
148,910.80

29,074.05
53,460.12
82,534.17

18,090.52
40,233.67
58,324.19

4,500.00
5,500.00
14,400.00
24,400.00

450,000.00
300,000.00
200,000.00
950,000.00

-
-

-
-
-
-
-
-
-
-
-
-
-
-
900,000.00

27,500.00

12,500.00
11,250.00
4,500.00
5,000.00
15,000.00
-
5,400.00

22,680.00

12,096.00

1,944.00

2,160.00

4,500.00
124,530.00

30,240.00
10,625.00
7,000.00
10,000.00
57,865.00

AMOUNT
150,000.00
351,762.34
167,896.00
148,910.80
82,534.17
58,324.19
24,400.00
950,000.00
900,000.00
124,530.00
57,865.00

3,016,222.50
PROJECT : XXXXX
LOCATION : XXXXX
CLIENT : XXXXX
CONSULTANT : XXXXX
DATE : 16-12-2015
REVISION : XXXXX
DESCRIPTION UNIT QTY RATE AMOUNT
A PRELIMINARIES AND MOBILIZATION
1 Site levelling & cleaning L/S 1.00 10,000.00 10,000.00
2 Site fencing ( around the boundary ) L/S 1.00 15,000.00 15,000.00
3 Temporary Electrical connection L/S 1.00 30,000.00 30,000.00
4 Temporary water connection L/S 1.00 30,000.00 30,000.00
5 Sign board L/S 1.00 10,000.00 10,000.00
7 Site Insurance L/S 1.00 10,000.00 10,000.00
8 Temporary site office & Services L/S 1.00 45,000.00 45,000.00
TOTAL OF ( A ) 150,000.00
B SUB - STRUCTURE
1 Earth work in ordinary soil depth 1.00-1.50 m M3 530.03 20.00 10,600.59
2 Removal of surplus excavated material from site M3 636.04 12.00 7,632.42
3 Blinding under footing, Tie Beam and B/work PCC M3 28.92 600.00 17,351.15
4 R.C.C Footing M3 40.40 1,400.00 56,553.84
5 R.C.C Neck columns + Pedestal M3 8.12 1,400.00 11,367.51
6 R.C.C Tie beam M3 32.43 1,400.00 45,404.63
7 R.C.C Strap beam M3 5.90 1,400.00 8,255.52
8 Bitumen Paint M2 1429.65 4.00 5,718.60
9 1000 gauge polythene sheet under foundations M2 289.19 4.00 1,156.74
10 1000 gauge polythene sheet under ground floor slab M2 1181.25 4.00 4,725.00
11 Solid Block M2 233.51 120.00 28,021.14
12 Back filling from excavated soil M3 356.13 25.00 8,903.36
12 Flexell Board 12mm M2 76.04 25.00 1,901.03
13 R.C.C. G.F.Slab 200mm With Wire Mesh A-252 M3 147.66 625.00 92,285.16
14 Compacted Sabhka under the ground floor M3 236.25 110.00 25,987.50
15 200mm Road Base Under Footing M3 28.85 110.00 3,173.94
16 Anti Termite Treatment M2 1181.25 5.00 5,906.25
17 R.C.C Underground tank & Holding Tank M3 24.58 1,400.00 34,406.09
TOTAL OF ( B ) 369,350.46
C SUPER - STRUCTURE
1 R.C.C Columns M3 14.11 1,400.00 19,756.80
2 RCC. Coping Beams M3 11.34 1,400.00 15,876.00
3 RCC Intermediate Beams M3 10.08 1,400.00 14,112.00
4 Thermal Insulation for structure L/S 1.05 5,000.00 5,250.00
5 Decking Slab 10 cm M2 764.40 90.00 68,796.00
6 Steel Staircase Nos 5.00 10,000.00 50,000.00
TOTAL OF ( C ) 173,790.80
D BLOCK WORKS
1 25 CM Block Work M2 678.39 120.00 81,407.34
2 20 CM Block Work M2 399.84 115.00 45,981.60
3 10 CM Block Work M2 263.34 110.00 28,967.40
TOTAL OF ( D ) 156,356.34
E PLASTER WORKS
1 External Plaster M2 678.39 45.00 30,527.75
2 Internal Plaster M2 2004.75 28.00 56,133.13
TOTAL OF ( E ) 86,660.88
F PAINT FINISHES
1 External Paint M2 678.39 28.00 18,995.05
2 Internal Paint M2 1836.75 23.00 42,245.35
TOTAL OF ( F ) 61,240.40
G INTERNAL FINISHES
1 Unglazed Ceramic floor tiles M2 52.50 90.00 4,725.00
2 60 X 60 Gypsum suspended Ceiling M2 52.50 110.00 5,775.00
3 Glazed ceramic wall tiles M2 168.00 90.00 15,120.00
TOTAL OF ( G ) 25,620.00
H ELECTRICAL AND PLUMBING & A/C WORKS
Electrical and plumbing works L/S 1 450,000.00 450,000.00
Fire Fighting and Fire Alarm L/S 1 300,000.00 300,000.00
HVAC Works L/S 1 200,000.00 200,000.00
TOTAL OF ( H ) 950,000.00
I STEEL STRUCTURE
1 Steel Beams and Columns with accessories Ton - -
2 Z Purlin Z ml - -
Roof Sheet 0.7mm Aluminum Profile sheets colour coated
3 with 50mm thick Polytherene (35Kg/m) and Aluminum Foil m2 - -
at the Bottom
4 Side and end wall sheet m2 - -
5 Profile Bent Ridge LM - -
6 Curved panel sheet LM - -
7 Skylight size 3.0m x 1.0m (TYP) M2 - -
8 Accessories of Steel Cladding LS - -
9 Erection of Steel Structure Ton - -
10 Fixing of Steel Cladding M2 - -
11 0.7mm AL-ZN roof sheets M2 - -
12 Ditto but curved panel sheet ml - -
13 Rain water gutter with horizontal and Down spout ml - -
14 Steel Angle L50 x 50 x 5 ml - -
15 Sheet Roof Area M2 - -
TOTAL OF ( I ) 900,000.00
J DOORS AND WINDOWS
DOORS:
SD1- Roll up shutter door (manually operated (SIZE: Nos 5 5,500.00 27,500.00
4500mm X 4000mm)
D1 -MS Exit doors with metal franes. (SIZE: 1000mm X Nos 5 2,500.00 12,500.00
2200mm)
D2 -Wooden flush door. (SIZE: 800mm X 2100mm) Nos 5 2,250.00 11,250.00
LD1 -Powder coated Aluminium door. (SIZE: 1800mm X
Nos 1 4,500.00 4,500.00
2200mm)
LD2 -Powder coated Aluminium door. (SIZE: 1000mm X
Nos 2 2,500.00 5,000.00
2200mm)
MG -MS Steel main gate. (SIZE: 9000mm X 2000mm) Nos 1 15,000.00 15,000.00
WINDOWS : -
V1 -Heavy duty polyster powder coated aluminum framed
M2 6.3 900.00 5,670.00
sand trap louver window. (SIZE: 600mm X 1000mm)
W1 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 26.46 900.00 23,814.00
6mm+6mm+6mm. (SIZE: 3500mm X 800mm)
W2 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 14.112 900.00 12,700.80
6mm+6mm+6mm. (SIZE: 2400mm X 800mm)
W3 -Heavy duty polyster powder coated aluminum framed
aluminum window with double glazed panel M2 2.268 900.00 2,041.20
6mm+6mm+6mm. (SIZE: 1800mm X 600mm)
W4 -Aluminium powder coated window frames. (SIZE:
M2 2.52 900.00 2,268.00
800mm X 600mm)
W5 -20" Diameter wall mounted industrial type exhaust fans.
Nos 10.5 450.00 4,725.00
(SIZE: 700mm X 700mm)
TOTAL ( J ) 126,969.00
K EXTERNAL WORKS
1 Interlock 8CM M2 352.8 90.00 31,752.00
2 Kerbstone LM 131.25 85.00 11,156.25
3 Garbage container 2.5CUM Nos 2 3,500.00 7,000.00
4 Septic tank Nos 1 10,000.00 10,000.00
TOTAL OF ( H ) 59,908.25
L COMPOUND WALL (EXISTING)

SUMMARY OF THE B.O.Q AMOUNT


A PRELIMINARIES & MOBILIZATION 150,000.00
B SUB - STRUCTURE 369,350.46
C SUPER - STRUCTURE 173,790.80
D BLOCK WORKS 156,356.34
E PLASTER WORKS 86,660.88
F PAINT FINISHES 61,240.40
G INTERNAL FINISHES 25,620.00
H ELECTRICAL AND PLUMBING & A/C WORKS 950,000.00
I STEEL STRUCTURE 900,000.00
J DOORS AND WINDOWS 126,969.00
K EXTERNAL WORKS 59,908.25

3,059,896.12
TOTAL ( Dirham Only )
BOUNDARY WALL : ( 111 M )
QTY Unit Rate Total
Excavation 112.68 M3 10 1126.8
Backfilling 25.644 M3 25 641.1
R.C.C Footing 16.632 M3 1000 16632
P.C.C Under Foundations 0 M3 400 0
R.C.C Tie Beam (20*40) 13.32 M3 1000 13320
Polythen Sheet Under Foundation 100.17 M2 5 500.85
Neck Column (20*20) 1.584 M3 1000 1584
Solid Block 20 cm 55.5 M2 110 6105
Bitumen Coating 384.594 M2 4 1538.376
R.C.C. Columns (20*20) 4.752 M3 1000 4752
Coping Beam 4.44 M3 1000 4440
Hollow block 20 cm 66.6 M2 100 6660
Internal Tyrlin Rush 155.4 M2 4 621.6
Grille =2.0-0.6= 1.4 M 133.2 M2 250 33300
Gate 2 NOS. 8000 16000
Total 107221.73 DH
Lx Boundary 111
Cost Boundary In L/M 965.9615 L/M
Unit Total QTY

RCC.FOOTING M3 38.472 F1 F2 F3
NO 5 2 10
Lx 2 2.4 1.7
Ly 2 2.4 1.7
D 0.35 0.35 0.35
Volume 7 4.032 10.115
Footing Bitumen M2 200.64 Bitumen 34 18.24 52.7

PCC Under Footing M3 13.74 F1 F2 F3


NO 5 2 10
Lx 2.2 2.6 1.9
Ly 2.2 2.6 1.9
D 0.1 0.1 0.1
Volume 2.42 1.352 3.61
Bitumen PCC.Under Footing M2 168 Bitumen 28.8 15.68 44.1
Polythene Sheet Under PCC.Foot M2 137.4 Polythene 24.2 13.52 36.1

Road Base Under Footing M3 27.48 F1 F2 F3


NO 5 2 10
Lx 2.2 2.6 1.9
Ly 2.2 2.6 1.9
D 0.2 0.2 0.2
Volume 4.84 2.704 7.22

RCC. Strap M3 5.616 Sec.1 Sec.2 Sec.3


NO 6
Lx 5.2
Ly 0.3
D 0.6
Volume 5.616 0 0
Strap Bitumen M2 12.48 Bitumen 12.48 0 0
Strap Polythene M2 9.36 Polythene 9.36 0 0

Tie Beam M3 30.8875 TB1 TB2 TB3


Lx 247.1 0
Ly 0.25 0.2 0.2
D 0.5 0.45 0.6
Volume 30.8875 0 0
Bitumen Tie Beam M2 247.1 Bitumen 247.1 0 0
PCC Under / Tie Beam + Solid M3 11.1195 TB1 TB2 TB3
Lx 247.1 0 0
Ly 0.45 0.4 0.4
D 0.1 0.1 0.1
Volume 11.1195 0 0
Bitumen PCC.Under Tie Beam 160.615 Bitumen 160.615 0 0
Polythene Sheet Under PCC.Tie 111.195 Polythene 111.195 0 0

SOLID BLOCK M2 222.39 Lx


Lx 247.1
D 0.9
Area 222.39
Bitumen Solid M2 444.78 Bitumen 444.78

PCC
PCC. Under Solid Block M2 0 Lx
Pcc. Solid Added with Pcc.Tie Beam Ly
Thickness :
Volume 0
Bitumen PCC.Solid M2 0 Bitumen 0.04
Polythene Sheet Under Solid M2 0 Polythene 0

RCC.Pedestal M3 7.733 P1 P2 P3
NO 4 19 16
Lx 0.55 0.4 0.4
Ly 0.55 0.575 0.4
D 0.95 0.95 0.95
Volume 1.1495 4.1515 2.432
Bitumen Pedestal M2 67.8775 Bitumen 8.36 35.1975 24.32

TOTAL Bitumen Paint M2

TOTAL Polythene Sheet M2

ALL PCC M3

Area G.F M2 1125


THICKNESS 20 CM Lx 30
Ly 37.5
Area 1125

G.F Under Wall


RCC. G.F. M3 140.625 Area 1125 0.09
Thickness 0.125 LX
Volume 140.625 0
Polythene Sheet Under G.F. M2 1125 Area 1125
PCC Under G.F M3 0 Area 1125
Thickness 0
Volume 0

GF
Compacted Subkha All G.F. M3 225 Area 1125
Thickness 0.2
Volume 225

RCC.GF.Trench M3 0 Trench
Lx
Ly
Thickness
Volume 0

RCC Wall. Trench M3 0 Trench


NO.
Lx 0
D
Thickness 0.2
Volume 0
Wall. Trench Bitumene M2 0 Bitumene 0

PCC Under Trench M3 0 Trench


Lx 0
Ly 0
Thickness 0
Volume 0
PCC.Trench Bitumene M2 0 Bitumene 0
Polythene Sheet Under Trench M2 0 Polythene 0

Flexell Board 12mm M2 72.42 Flex. Boa.


Lx 362.1
Ly 0.2
Area 72.42
TANK :
RCC.GF.(Foundatin) TANK M3 6.903 G.Tank 1 G.Tank 1 G.Tank 2
Lx 5.4 1.3
Ly 3.9 1.5
Thickness 0.3 0.3
Volume 6.318 0.585 0

PCC Under Tank M3 2.682 G.Tank 1 G.Tank 1 G.Tank 2


Lx 5.7 1.6
Ly 4.2 1.8
Thickness 0.1 0.1
Volume 2.394 0.288 0
Bitumene Under PCC.Tank M2 29.56 25.96 3.6 0
Polythene Sheet Under PCC.Tank M2 26.82 23.94 2.88 0

G.Tank 1 internal
RCC.Wall TANK M3 10.75 Lx 21.5
D 2 2
Thickness 0.25 0.25
Volume 10.75 0 0
Bitumene Wall Tank M2 43 Area 43 0 0

RCC.Slab TANK M3 5.7525 Slab.Tank Slab.Tank


Lx 5.4 1.3
Ly 3.9 1.5
Thickness 0.25 0.25
Volume 5.265 0.4875 0

Excavation M3 504.79 F1 F2 F3
NO 5 2 10
Lx 2.3 2.7 2
Ly 2.3 2.7 2
D 1.5 1.5 1.5
Volume 39.675 21.87 60

Backfill M3 339.1755 Excavation Footing Pesestal Tie- Pcc


504.79 52.212 7.733 42.007

COLUMN M3 13.44 C1 C2 C3
NO 35
Lx 0.2 0.25 0.25
Ly 0.2 0.2 0.2
D 9.6 12 8
Volume 13.44 0 0

RCC. Coping Beams M3 10.8 GRADE @ A GRADE G D


Lx 45 40 45
Ly 0.2 0.2 0.2
D 0.2 0.2 0.2
Volume 1.8 1.6 1.8

RCC. Beams M3 9.6 At: G At: At:


Lx 50 70
Ly 0.2 0.2
D 0.4 0.4
Volume 4 5.6 0

Flooring Entrance Marble M2 0 Lx


Ly
Area 0

Flooring Epoxy GF. M2 0 LX


LY
Area 0

Tiles Finishing GF Slab M2 0 LX


LY
Area 0

Ceramic Flooring GF. M2 0 LX


LY
Area 0
GF.Tile Skirting LM

RCC. Roof Slab M3 0 LX


LY
Thickness
Volume 0 0 0
Membrane At Roof M2 0 Area 0 0 0

Roof Tile skirting LM

Decking Slab 10 cm M2 728 LX 728


LY 1
Area 728 0

BLOCK 25 CM M2 646.09 At : A At:N At: 4


Lx 36.18 30 15
D 7.5 2.4 2.1
Area 271.35 72 31.5
Door MG LD2 LD1
NO. 1 2 1
Lx 9 1 1.8
Yx 2 2.2 2.2
Area 18 4.4 3.96
win. W1 W2 W3
NO. 9 7 2
Lx 3.5 2.4 1.8
Yx 0.8 0.8 0.6
Area 25.2 13.44 2.16
BLOCK 20 CM M2 380.8 At : G At : 1ST At :
Lx 38 16
D 8 4.8
Area 304 76.8 0
Door D1 D2 D3
NO.
Lx
Yx
Area 0 0 0
win. W1 W2 W3
NO.
Lx
Yx
Area 0 0 0
BLOCK 10 CM M2 250.8 At : G At : 1ST Glass
Lx 54
D 4.8 4
Area 259.2 0 0
Door D1 D2 D3
NO. 0 5
Lx 0.9 0.8 1.8
Yx 2.1 2.1 2.1
Area 0 8.4 0

Glass M2 At : G At : 1ST Glass


Lx 16
D
Area 0 0 0
Door GD W2 D3
Wall Office M2 NO. 6 1
Lx 1 1.8
Yx 2.1 1 2.1
Area 12.6 0 0
CERAMIC FLORING WC. M2 0 F TOTAL
NOS
Lx
Ly
Area 0 0 0

CERAMIC WALL WC. M2 0 WC.


NO.
Lx
D
Area 0 0 0

Wall Office M2 0 NO.


Lx
Ly
Area 0
Office
Flooring Office M2 0 NO.
Lx
Ly
Area 0
Parapet M2 0
Lx
D
Area 0
Block 25 Around Bld.
External Plaster M2 646.09

Out Block 25 Block 20 Block 10


Internal Plaster M2 1909.29 1 2 2
646.09 380.8 250.8
External Paint M2 646.09 646.09 761.6 501.6

Internal Paint M2 1909.29


MG LD2 LD1
R.C.C. Lintels M3 NOS. 1 2 1
Lx 9 1 1.8
Ly 0.25 0.25 0.25
D 0.2 0.2 0.2
Volume 0.45 0.1 0.09
Thresholds LM 10 10

RUMP M3 0
LX
Ly
thick
Volume 0
KERB STONE LM 125 0

Interlock 8CM M2 336 Area 1 Area 2 Area 3


LX 41 41 30
Ly 3 3 3
Area 123 123 90
Interlock 6CM M2 0 Area 1 Area 2 Area 3
LX
Ly
Area 0 0 0

TOTAL Bitumen Paint M2 1361.6


TOTAL Polythene Sheet M2 275.42
ALL PCC M2 27.542
0.28

R.C.C Staircase M3 0 6 1.2


2.4 0.166
0.25 0.5
0 0 0
Steps Marble LM

Risers 188.8mm LM

Steel Handrails LM

Cladding M2
F4 F4a F6 F7 Total
16 6 0 0 39
1.5 1.5 0 0
1.5 1.5 0 0
0.35 0.35 0 0
12.6 4.725 0 0 38.472
69.6 26.1 0 200.64

F4 F5 F6 F7 Total
16 6 0 0
1.7 1.7 0.2 0
1.7 1.7 0.2 0
0.1 0.1 0.1 0.1
4.624 1.734 0 0 13.74
57.76 21.66 0 0 168
46.24 17.34 0 0 137.4

F4 F5 F6 F7 Total
16 6 0 0
1.7 1.7 0.2 0
1.7 1.7 0.2 0
0.2 0.2 0.2 0.2
9.248 3.468 0 0 27.48

Sec.4 Sec.5 Sec.6 Total

0 0 0 5.616
0 0 0 12.48
0 0 0 9.36

TB4 TB5 TB6 Total


247.1

0 0 0 30.8875
0 0 0 247.1
TB4 TB5 Solid Total
0 0 0
0.2 0.2 0.2
0.1
0 0 0 11.1195
0 0 0 160.615
0 0 0 111.195

NC3 NC4 C5 C6 Total


39
0.45 0.3
0.35 0.5
1 1
0 0 0 0 7.733
0 0 0 0 67.8775

Total
140.625

G.Tank 3 Total
0 6.903

G.Tank 3 Total

0 2.682
0 29.56
0 26.82

G.Tank 3 Total

0 10.75
0 43

Slab.Tank Total

0 5.7525

F4 F4a F6 F7 Tank 1 Tank 2 TIE Total


16 6 0 0 1 1 1
1.8 1.8 0.3 0.3 6 2 247.1
1.8 1.8 0.3 0.3 4.5 2 0.5
1.5 1.5 1.5 1.5 3 2.5 1.5
77.76 29.16 0 0 81 10 185.325 504.79

Solid.PCC Trench Tank Tank Subkha 0.0 - 0.45 Total


44.478 0 19.1845 225 225 339.1755

C4 C3 C4 C5 C6 CS CS Total
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0 0 0 0 13.44

134 Total
140
0.2
0.2
5.6 10.8

Total

0 9.6

Total

0
0

Total

728

At:12 At: S4 At: At: At: At: At:


30 38 10.5 20 38
2.4 2.4 2.4 8 2.4
72 91.2 25.2 160 91.2 0 0 814.45
RUD Shutter D1 RUD1 W3 D9 D10
5 4
4 1
4.5 2.2
0 90 8.8 0 0 0 0 125.16
W4 W5 W6 W7 W8 W9 W10
5
0.8
0.6
2.4 0 0 0 0 0 0 43.2
At : At: At: At: At: At: At:

0 0 0 0 0 0 0 380.8
W2 W FD D7 D8 D9 D10

0
0 0 0 0 0 0 0
W4 W5 W6 W7 W8 W9 W10

0 0 0 0 0 0 0
At : At: At: At: At: At: At:

0 0 0 0 0 0 0 259.2
D4 D5 D6 D7 D8 D9 D10

0 0 0 0 0 0 0 8.4

At : At: At: At: At: At: At:

0 0 0 0 0 0 0 0
D4 D5 D6 D7 D8 D9 D10

0 0 0 0 0 0 0 12.6
W+D
0

(-WC) DOOR
0

1909.29

RUD Shutter D1 RUD1 W3 D1 D2 D3 W2 W


0 5 4 0 0 0 0 0 0 0
0 4 1 0 0 0 0 0 0 0
0.25 0.25 0.25 0.25 0.25 0.2 0.2 0.2 0.2 0.2
0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
0.2 0 0 0 0 0 0
Area 4 Area 5 Area 6 Area 7 Area 8 Area 9 Area 10

0 0 0 0 0 0 0 336
Area 4 Area 5 Area 6 Area 7 Area 8 Area 9 Area 10

0 0 0 0 0 0 0 0
FD D1 D2 D3
0 0 5 0
0 0.9 0.8 1.8
0.2 0.1 0.1 0.1
0.2 0.2 0.2 0.2
0 0 0.08 0 0.92
SUB SATION
RCC.FOOTING M3 6.886 F* F1 F2
NO 1 4 2
Lx 1 1.2 1.4
Ly 1 1.2 1.2
D 0.3 0.35 0.35
Volume 0.3 2.016 1.176
Footing Bitumen M2 42.08 Bitumen 2.2 12.48 7

F1 F2 F3
PCC Under Footing M3 2.518 NO 1 4 2
Lx 1.2 1.4 1.6
Ly 1.2 1.4 1.4
D 0.1 0.1 0.1
Volume 0.144 0.784 0.448
Bitumen PCC.Footing M2 32.87 Bitumen 1.96 10.24 5.76
Polythen Sheet Under PCC. Foot M2 25.18 Polythen 1.44 7.84 4.48

TB1 CTB1 TB3


Tie Beam M3 2.86 Lx 30.8 4.95
Ly 0.2 0.2
D 0.4 0.4
Volume 2.464 0.396 0
Bitumen Tie Beam M2 28.6 Bitumen 24.64 3.96 0

PCC.TB PCC.TB PCC.TB


PCC Under Tie Beam M3 1.438 Lx 30.9 5.05
Ly 0.4 0.4
D 0.1 0.1
Volume 1.236 0.202 0
Bitumen PCC.Tie Beam M2 21.81 18.66 3.15 0
Polythene Sheet Under PCC. Tie M2 14.38 12.36 2.02 0

NC1 NC2 NC3


NECK COLUMN M3 1.6 NO 10
Lx 0.2
Ly 0.5
D 1.6
Volume 1.6 0 0
Bitumen Neck Column M2 22.4 22.4 0 0
solid
Solid Block M2 30.9 Lx 30.9
H 1
Volume 30.9
Bitumen Solid M2 61.8
Excavation M3 182.94 F1 F2 F3
NO 1 4 2
Lx 2 2.2 2.4
Ly 2 2.2 2.2
D 2 2 2
Volume 8 38.72 21.12

Excavation foot,pcc tie,pcc


Backfilling M3 131.502 182.94 9.404 4.298
G.F
RCC.G.F M3 15.708 Lx 13.6
Ly 7.7
Thick. 0.15
Area 104.72
Volume 15.708
Polythene Sheet G.F M2 104.72

PCC G.F M2 0 Area 104.72


Thick.
Volume 0

B1 B2 B3
RCC.BEAM M3 7.416 Lx 17.6 22.6 17.4
Ly 0.2 0.2 0.2
D 0.7 0.7 0.4
Volume 2.464 3.164 1.392

BLOCK
BLOCK 20CM M2 164.1835 Lx 49.01
D 3.35
Area 164.1835
Door 0
win. 0
Total Area 164.1835

block parapetaruond bul.


External PLASTER M2 185.743 Lx 41.74 41.74 41.74
H 3.35 0.8 0.3
Area 139.829 33.392 12.522

block ceiling
Internal PLASTER M2 283.048 Lx 56.28 13
H 3.35 7.27
Area 188.538 94.51 0

RCC.COLUMN M3 3.149 C1 C* C3
NO 9 1
Lx 0.2 0.2
Ly 0.5 0.2
D 3.35 3.35
Volume 3.015 0.134 0
RCC ROOF SLAB M3 15.708 Lx 13.6
Ly 7.7
Thick. 0.15
Area 104.72
Volume 15.708

membrane at roof M2 104.72

RCC.Parapet M3 1.9143 Lx 42.54


H 0.3
Thick. 0.15
DOOR Volume 1.9143
Double Swing ALuminum Door(2.8*2.1) NO. 0

W1 Aluminum Windous(3.0*1.5) NO. 0


Area win. M2 0
G.F FOOT
Compacted Subkha All G.F. M3 25.98 Area 104.72 25.18
thick 0.2 0.2
Volume 20.944 5.036 25.98

ALL Polythene Sheet M2 39.56

ALL BETUMEN M2 147.76

ALL PCC M3 3.956

membrane at roof

Ceramic Flooring LV ROOM 31.988

R.C.C. Lintels m3 0.376 Lx 4.4 2.6 2.4


H 0.2 0.2 0.2
Thick. 0.2 0.2 0.2
Volume 0.176 0.104 0.096
F3 F4 STB1 TOTAL
2 1 1
1.4 1.8 5.8
1.4 1.6 0.25
0.35 0.4 0.6
1.372 1.152 0.87 6.886
7.84 5.6 6.96 42.08

F4 F5 STB1 TOTAL
2 1 1
1.6 2 6
1.6 1.8 0.45
0.1 0.1 0.1
0.512 0.36 0.27 2.518
6.48 4.4 4.03 32.87
5.12 3.6 2.7 25.18

TB4

0 2.86
0 28.6

PCC.TB

0 0 1.438
0 0 21.81
0 0 14.38

NC4 NC5

0 0 1.6
0 0 22.4

F4 F5 TIE TOTAL
2 1 1
2.4 2.8 38.75
2.4 2.6 1
2 2 2
23.04 14.56 77.5 182.94

neck solid 0.0-0.3 Subkha TOTAL


1.6 30.9 15.708 20.944 131.502

CB3 Total
4.95
0.2
0.4
0.396 7.416

0 0 0 185.743

0 0 0 283.048

C4 C5 TOTAL

0 0 3.149
0.376
PROJECT :
PLOT NO. :
LOCATION :
DATE :

PROGRAM SCHEDULE of ACTIVITIES

Materials Quantity Unit NOS.

A SUB - STRUCTURE :
1 EXCAVATION :
Earth work in ordinary soil depth ( 1.0 - 0.0 )M Volume 504.79 M3
Leveling & Compection M2
Road Base OR Compacted Subkha Volume 225 M3
2 FOOTING :
FOOTING :
Concrete 38.472 M3
Steel φ 16 Ton
Steel φ 0 Ton
PCC UNDER FOOTING Concrete 13.74 M3
Polythene Sheet Under Footing Area 137.4 M2
Bitumen Paint Footing Area 200.64 M2
3 TIE BEAM :
1 TIE BEAM : Concrete 30.8875 M3
2 Steel φ 16 Ton
3 Steel φ 0 Ton
4 PCC UNDER TIE BEAM Concrete 11.1195 M3
5 Polythene Sheet Under Tie Area 111.195 M2
6 Bitumen Paint Tie Beam Area 160.615 M2
4 PEDESTAL & NECK COLUMN
1 PEDESTAL & NECK COLUMN Concrete 7.733 M3
2 Steel φ Ton
3 Steel φ 0 Ton
4 Bitumen Paint Area 67.8775 M2
5 SOLID BLOCK :
1 Solid block 20 cm (under ground) Area 222.39 M2
2 PCC. Under Solid Block 0
Black Sand
Cement
Bitumen Paint Area 444.78 M2
6 G.F Slab :
1 RCC.G.F. SLAB 10 CM Thickness Concrete 140.625 M3
2 Steel Mesh BRC A-142 Mesh 1125 M2
3 Polythene Sheet Area 1125 M2
4 Flexile Sheet LM
B SUPER - STRUCTURE :
1 COLUMN :
1 COLUMN : Concrete 380kg/m2 13.44 M3
2 Steel φ 16 Ton
3 Steel φ 0 Ton
2 BEAM :
Concrete 0
Steel φ 16
Steel φ
3 ROOF SLAB :
RCC. SLAB ( 0.0 ) CM Thickness Concrete 0
Steel Mesh BRC A-142 Mesh

4 COPING BEAM :
1 Concrete 10.8 M3
2 Steel φ
3 Steel φ
5 R.C.C LINTELS :
1 Concrete 0 M3
2 Steel φ
6 RCC PARAPET :
1 Parapet 15cm thick concrete Concrete 0 M2
2 Steel
3 Steel
1 Parapet 15cm thick block Area 0 M2
2
3
C BLOCK WORK :
1 BLOCK 10 CM :
2 BLOCK 10 CM Block 250.8 M2
3 Black Sand 7.0224 M3
4 Cement 50.16 Bag
2 BLOCK 20 CM :
6 BLOCK 20 CM Block 380.8 M2
7 Black Sand 0 M3
8 Cement 76.16 Bag
3 BLOCK 25 CM :
BLOCK 25 CM Block 646.09 M2
Black Sand 18.09052 M3
9 Cement 129.218 Bag
D PLASTER WORK :
I EXTERNAL PLASTER :
5 EXTERNAL PLASTER Area 646.09 M2
6 Black Sand 0
7 White Sand 12.9218
8 Cement 129.218 Bag
2 INTERNAL PLASTER :
1 INTERNAL PLASTER Area 1909.29 M2
2 Black Sand 0
3 White Sand 38.1858 M3
4 Cement 381.858 Bag
E FINISHES :
1 PAINT :
1 External Paint 646.09 M2
2 Internal Paint 1909.29 M2
N CERAMIC :
1 CERAMIC WALL WC. Tiles 0 M2
2 Cement plaster M2
3 Tile Glue Bag
1 CERAMIC FLOOR WC.& Wash Tiles 0 M2
2 Cement plaster M2
3 Tile Glue Bag
O FALSE CEILING :
4 False Ceiling for WC. & Wash Area M2
5
F EXTERNAL WORK :
1 KERBSTON :
Kerbston 125 L/M
Pcc under Kerb. 25 M2
Black Sand
Cement
2 INTERLOCK :
INTERLOCK 8 CM
1 Area 336 M2
2 Road beas 20cm 67.2 M3
3 Un washd black sand M2
4 White Sand M2
1 INTERLOCK 6 CM Area 0 M2
2 Road beas 20cm 0 M3
3 Un washd sand M2
4 White Sand M2
F MISCELLANEOUS ITEMS AS PER SPECE
1 Holding Tank :
1 Excavation M3
PCC. Under Floor Slab M3
2 Reinforced Concrete ton
3 Steel φ M2
Grp lining
4 water proofing system M2
F COMPOUND WALL :
1 FOOTING
2 Concrete 16.632
3 Steel φ
4 Steel φ
5 PCC UNDER FOOTING 0 M3
6 Polythene Sheet Under Footing 55.77 M2
7 Bitumen Paint Footing 0.924 M2
8 TIE BEAM
9 Concrete 13.32 M3
10 Steel φ
11 Steel φ
12 PCC UNDER TIE BEAM 0
13 Polythene Sheet Under Tie 44.4
14 Bitumen Paint Tie Beam 59.94
15 NECK COLUMN
16 Concrete 1.584
17 Bitumen Paint Neck Column 23.76
18 Solid block 20 cm (under ground)
19 55.5
20 BLOCK
21 Block 66.6 M2
22 Black Sand 1.8648 M3
23 Cement 13.32 Bag
24 PLASTER
25 Area 155.4 M2
26 Black Sand 0
27 White Sand 3.108
28 Cement 31.08
G
1
2
3
4
H
I
Subcom Equipment Labours
-
BOUNDARY WALL= 111 M Unit Total QTY
F1 F2 F3
FOOTING M3 16.632 NO. 33
Lx 1
Ly 1
D 0
Volume 16.632 0 0
FOOTING BITUMEN M2 0.924 0.924 0 0
F1 F2 F3
PCC FOOTING M3 0 NO. 33 0 0
Lx 1.3 0.1 0.1
Ly 1.3 0.1 0.1
D
Volume 0 0 0
PCC.FOOTING BITUMEN M2 55.77 55.77 0 0
POLYTHEN SHEET UNDER FOOT M2 55.77 55.77 0 0
TB Gate
RCC.TIE BEAM M3 13.32 Lx 111 111
Ly 0.2
D 0.6
Volume 13.32
BITUMEN TIE BEAM M2 133.2 133.2
TB
PCC. TIE BEAM M3 0 Lx 111
Ly 0.4
D
Volume 0
POLYTHEN SHEET UNDER TIE M2 44.4 44.4
PCC TIE BEAM BITUMEN M2 59.94 59.94
NC1 NC2 NC3
NECK COLUMN M3 1.584 NO. 33
Lx 0
Ly 0
Level = 0.0 D 0.6 0.25 0.6
Volume 1.584 0 0
BITUMEN NECK COLUMN M2 23.76 23.76 0 0
F1 F2 F3
EXCAVATION M3 112.68 NO. 33 0 0
Lx 1.5
Ly 1.5
D 1.2
Volume 59.4 0 0
Up F1 Between Foot
SOLID BLOCK M2 55.5 Lx 111
H 0.5 0.6
Area 55.5 0
BITUMEN SOLID BLOCK M2 111 111 0
Excavation Footing+PCTie +pcc
Back filling M3 25.644 112.68 16.632 13.32
C1 C2 C3
COLUMN M3 4.752 NO. 33 0 0
Lx 0.4 0 0
Ly 0.2 0 0
D 1.8
Volume 4.752 0 0
CB
COPING BEAM M3 4.44 Lx 111
Ly 0.2
D 0.2
Volume 4.44
BLOCK 20 cm M2 66.6 Road Plot
Lx 111
H 0.6
Area 66.6 0
PLASTER M2 155.4 Block 20 Up block Up CB
Area 133.2 22.2 0
PAINT M2 155.4
SLIDING GATE ( : ) M NOS. 2 NO.

GRIL M2 133.2 Lx 111


H 1.2
Area 133.2
Total QTY
F4 F5 F6

0 0 0 16.632 FOOTING 28.8


0 0 0 0.924 FOOTING BITUMEN
F4 F5 F6
0 0 0
0.1 0.1 0.1
0.1 0.1 0.1

0 0 0 0 PCC FOOTING
0 0 0 55.77 PCC.FOOTING BITUMEN
0 0 0 55.77 POLYTHEN SHEET UNDER FOOT

13.32 TIE BEAM


133.2 BITUMEN TIE BEAM
#REF! all bitumen
100.17 ALL POLYTHEN
0 ALL PCC

0 PCC. TIE BEAM


44.4 POLYTHEN SHEET UNDER TIE
59.94 PCC TIE BEAM BITUMEN
NC4 NC5 NC6

0.6 0.6 0.6


0 0 0 1.584 NECK COLUMN
0 0 0 23.76 BITUMEN NECK COLUMN
F4 F5 F6 TIE
0 0 0 111
0.4
1
1.2
0 0 0 53.28 112.68 EXCAVATION

#REF! all bitumen

55.5 SOLID BLOCK


111 BITUMEN SOLID BLOCK
Neck Col. Solid Block
1.584 55.5 25.644
C4 C5 C6
0 0 0
0 0 0
0 0 0

0 0 0 4.752 COLUMN

4.44 COPING BEAM

66.6 BLOCK 20 cm
COL.
155.4 PLASTER
155.4 PAINT
1 SLIDING GATE 10M
0 all pcc
PROJECT #NAME?
FOOTING : Nos. Bar Nos. Foot Nos. All Bar
F1 NO 5
short(Bottom) T... @ 150 0.15 Lx 2 14.0 5 70
long (bottom) T... @ 150 0.15 Ly 2 14.0 5 70
short(Top) T... @ 150 0.15 D 0.35 14.0 5 70
long (top) T... @ 200 0.2 11.0 5 55

F2 NO 2
short(Bottom) T… @ 150 0.15 Lx 2.4 17.0 2 34
long (bottom) T... @ 150 0.15 Ly 2.4 17.0 2 34
short(Top) T... @ 150 0.15 D 0.35 17.0 2 34
long (top) T... @ 200 0.2 13.0 2 26

F3 NO 10
short(Bottom) T... @ 150 0.15 Lx 1.7 12.0 10 120
long (bottom) T... @ 150 0.15 Ly 1.7 12.0 10 120
short(Top) T... @ 200 0.2 D 0.35 10.0 10 100
long (top) T... @ 200 0.2 10.0 10 100

F4 NO 16
short(Bottom) T... @ 150 0.15 Lx 1.5 11.0 16 176
long (bottom) T... @ 150 0.15 Ly 1.5 11.0 16 176
short(Top) T... @ 200 0.2 D 0.35 9.0 16 144
long (top) T... @ 200 0.2 9.0 16 144

F4a NO 6
short(Bottom) T... @ 150 0.15 Lx 1.5 11.0 6 66
long (bottom) T... @ 150 0.15 Ly 1.5 11.0 6 66
short(Top) T... @ 200 0.2 D 0.35 9.0 6 54
long (top) T... @ 200 0.2 9.0 6 54

F6 NO 0
short(Bottom) T... @ 150 0.15 Lx 0 1.0 0 0
long (bottom) T... @ 150 0.15 Ly 0 1.0 0 0
short(Top) T... @ 200 0.2 D 0 1.0 0 0
long (top) T... @ 200 0.2 1.0 0 0

F7 NO 0
short(Bottom) T... @ 150 0.15 Lx 0 1.0 0 0
long (bottom) T... @ 150 0.15 Ly 0 1.0 0 0
short(Top) T... @ 200 0.2 D 0 1.0 0 0
long (top) T... @ 200 0.2 1.0 0 0
FOOTING= T… 2859

PEDESTAL : NO.Bar NO.Neck CoNumber All Ba


P1 With F1 0.35 NO 4
? T16 Lx 0.55 4 0
1T8 @ 150 0.15 Ly 0.55 13.0 4 52
1T8 @ 150 0.15 D 0.95 13.0 4 52
TB1 0.5 0

P2 With F2 0.35 NO 19 0
? T12 Lx 0.4 19 0
1T8 @ 150 0.15 Ly 0.575 12.0 19 228
1T8 @ 150 0.15 D 0.95 12.0 19 228
TB2 0.45
0
P3 With F3 0.35 NO 16 0
? T16 Lx 0.4 16 0
1T8 @ 150 0.15 Ly 0.4 13.0 16 208
1T8 @ 150 0.15 D 0.95 13.0 16 208
TB3 0.6
0
NC3 With F4 0.35 NO 0 0
? T16 Lx 0.45 0 0
1T8 @ 150 0.15 Ly 0.35 10.0 0 0
1T8 @ 150 0.15 D 1 10.0 0 0
1T8 @ 150 0.15 10.0 0 0
TB4 0

C5 With F5 0.35 NO 0 0
? T16 Lx 0 0 0
1T8 @ 150 0.15 Ly 0 3.0 0 0
1T8 @ 150 0.15 D 0 3.0 0 0
1T8 @ 150 0.15 3.0 0 0
TB5 0

C6 With F6 0 NO 0 0
? T16 Lx 0 0 0
1T8 @ 150 0.15 Ly 0 1.0 0 0
1T8 @ 150 0.15 D 0 1.0 0 0
1T8 @ 150 0.15 1.0 0 0
TB6 0

#NAME? With F7 0 NO ### 0


? T16 Lx ### #NAME? #NAME?
1T8 @ 150 0.15 Ly ### #NAME? #NAME? #NAME?
1T8 @ 150 0.15 D ### #NAME? #NAME? #NAME?
1T8 @ 150 0.15 #NAME? #NAME? #NAME?
TB6 0

Total With F8 NO 39 0
? T16 Lx 0 39 0
1T8 @ 150 0.15 Ly 0 1.0 39 39
1T8 @ 150 0.15 D 0 1.0 39 39
1T8 @ 150 0.15 1.0 39 39
TB6 0
T8 #NAME?
T12 0
PEDESTAL : T16 #NAME?
TIE BEAM
Tie Beam TB1 TB2
Lx 28.696 120.306
Ly 0.2 0.25
D 0.4 0.5
Volume 2.29568 15.03825
NO.Bar LX
TB1 Lx
(bottom) ? T16 Lx 247.1 247.1
(Top) ? T16 Ly 0.25 247.1
Support ? T16 D 0.5 4.2
T8 @ 200 0.0 1

TB2 Lx
(bottom) ? T20 Lx 0 0
Extra Bar ? T12 Ly 0.2 110.66667
(Top) ? T20 D 0.45 0
Extra Bar ? T12 110.66667
Support ? T20 6.6
T8 @ 200 0.0 1.3

TB3 Lx
(bottom) ? T16 Lx 0 0
Extra Bar ? T16 Ly 0.2 42
(Top) ? T20 D 0.6 0
Extra Bar ? T20 42
T8 @ 150 0.0 1.3

TB4 Lx
(bottom) ? T16 Lx 0 0
Extra Bar ? T20 Ly 0 0
(Top) ? T20 D 0 0
Extra Bar ? T20 0
Support ? T20 0.3
T8 @ 200 0.0 1.3

TB5 Lx
(bottom) ? T20 Lx 0 0
Extra Bar ? T20 Ly 0 9.2
(Top) ? T16 D 0 0
T8 @ 150 0.0 1.3

TB6 Lx
(bottom) ? T20 Lx 0 0
Extra Bar ? T16 Ly 0 4.6666667
(Top) ? T16 D 0 0
Extra Bar ? T20 4.6666667
Support ? T16 0.3
T8 @ 150 0.0 1.5

T8 100.3
T12 0
T16 0
TIE BEAM T20 0
Lengthe Bar Total
T…
2.55 178.5 178.5
2.55 178.5 178.5
2.55 178.5 178.5
2.55 140.25 140.25

2.95 100.3 100.3


2.95 100.3 100.3
2.95 100.3
2.95 76.7

2.25 270 270


2.25 270 270
2.25 225 225
2.25 225 225

2.05 360.8 360.8


2.05 360.8 360.8
2.05 295.2
2.05 295.2

2.05 135.3 135.3


2.05 135.3 135.3
2.05 110.7
2.05 110.7

-0.15 0 0
-0.15 0 0
-0.15 0
-0.15 0

-0.15 0 0
-0.15 0 0
-0.15 0 2859
-0.15 0
M

Lengthe Bar Total T8 T12 T16

2.15 0 0
0.55 28.6 28.6
2.2 114.4 114.4

2.1 0 0
0.86666666667 197.6 197.6
1.75 399 399

2.25 0 0
0.25 52 52
1.4 291.2 291.2

1.7 0 0
0.3 0 0
1 0 0
1.4 0 0

0.7 0 0
-0.05 0 0
-0.1333333333 0 0
-0.2 0 0

0.35 0 0
-0.1333333333 0 0
-0.1333333333 0 0
-0.2 0 0

#NAME? #NAME? #NAME?


#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

0.35 0 0
1.212 47.268 47.268
1.30933333333 51.064 51.064
1.997 77.883 77.883
#NAME? 0 #NAME?
M
M
M

TB3 TB4 TB5 TB6


48.984 7.012 27.476 21.012
0.25 0.25 0.25 0.25
0.5 0.5 0.5 0.6
6.123 0.8765 3.4345 3.1518
Total T8 T12 T16 T20

0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 100.3

0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0
100.3 0 0 0
M Total T8 T12 T16 T20
M
M
M
Project : ###
Date :
XXXXX

Sub Structure :
Concrete Unit Rebars steel M weight Y Steel Ton T
Footing : 38.472 m3 2859 0.888 2.538 T12
1.208 0.000 T14
1.578 0.000 T16
2.466 0.000 T20
3.853 0.000 T25
Pedestal : 7.733 m3 #NAME? 0.395 #NAME? T8
0 0.888 0.000 T12
1.208 0.000 T14
#NAME? 1.578 #NAME? T16
2.466 0.000 T20
3.853 0.000 T25
Tie Beam : 30.8875 m3 100.3 0.395 0.040 T8
0 0.888 0.000 T12
1.208 0.000 T14
0 1.578 0.000 T16
0 2.466 0.000 T20
G.F.Slab 140.625 m3 0.617 0.000 T10
weight Y
R2/162
APPENDIX A
PROJECT : XXXXX
LOCATION : XXXXX
CLIENT : XXXXX
CONSULTANT : XXXXX
DATE : 16-12-2015
REVISION : XXXXX

SUMMARY OF THE B.O.Q AMOUNT


A PRELIMINARIES & MOBILIZATION 1,944.00
B SUB - STRUCTURE 124,530.00
C SUPER - STRUCTURE -
D BLOCK WORKS 30,240.00
E PLASTER WORKS 10,625.00
F FINISHES #NAME?
G EXTERNAL WORKS #NAME?
H WATER PROOFING WORKS #NAME?
I MISCELLANEOUS ITEMS AS PER SPECS #NAME?
J SUB STATION +LV ROOM #NAME?
K COMPOUND WALL #NAME?
L ELECTRICAL AND PLUMBING WORKS 7,000.00
M STEEL STRUCTURE 57,865.00
N ITEMS TO BE PURCHASED BY CLIENT #NAME?
O PROVISIONAL SUM #NAME?
P MODIFICATION OF EXISTING BUILDING #NAME?
Q SHIFTING OF EXISTING SERVICES #NAME?
R DOORS AND WINDOWS -

TOTAL ( Dirham ) #NAME?


PUMP ROOM :

DESCRIPTION QTY UNIT RATE AMOUNT


Excavation 182.94 M3 12.00 2195.28
Backfilling 131.502 M3 25.00 3287.55
R.C.C Footing 6.886 M3 1,400.00 9640.4
P.C.C Under Foundations 3.956 M3 1,400.00 5538.4
R.C.C Tie Beam (20*40) 2.86 M3 4.00 11.44
Polythen Sheet Under Foundation 39.56 M2 4.00 158.24
RCC.GF. Slab 15.708 M3 110.00 1727.88
Polythen Sheet Under .GF. Slab 104.72 M2 120.00 12566.4
Compacted Subkha All G.F. 25.98 M3 5.00 129.9
Neck Column (20*20) 1.6 M3 1,400.00 2240
Solid Block 20 cm 30.9 M2 25.00 772.5
Bitumen Coating 176.69 M2 4.00 706.76
R.C.C. Columns (20*20) 3.149 M3 - 0
RCC.BEAM 7.416 M3 - 0
Hollow block 20 cm 164.1835 M2 #NAME? #NAME?
External Plaster 185.743 M2 110.00 20431.73
Internal Plaster 283.048 M2 - 0
External Paint 185.743 M2 28.00 5200.804
Internal Paint 283.048 M2 - 0
RCC.Roof Slab 15.708 M2 #NAME? #NAME?
membrane at roof 104.72 M2 120 12566.4
Roof Tiles M2 120 0
Roof Tile skirting 42 RM 30 1260
Roof Slab (Screed) 104.72 M2 0
RCC.Parapet 1.9143 M3 1400 2680.02
DOOR D01 ( Nos. 0
DOOR D02 Nos. 0
Area Win. M2 0
Ceramic Flooring LV ROOM 32 M2 #NAME? #NAME?
Compacted Subkha All G.F. 25.98 M3 80 2078.4
R.C.C. Lintels 0.376 M3 1400 526.4
Total #NAME?
PROJECT
LOCATION :
CLIENT :
CONSULTANT :
DATE :
REVISION : XXXXX
DESCRIPTION UNIT QTY RATE
A PRELIMINARIES AND MOBILIZATION
1 Site levelling & cleaning L/S 1.00
2 Site fencing ( around the boundary ) L/S 1.00
3 Temporary slectrical connection L/S 1.00
4 Temporary water connection L/S 1.00
5 Sign board L/S 1.00
6 Site Insurance L/S 1.00
7 Temporary site office & Services L/S 1.00
TOTAL OF ( A )
B SUB - STRUCTURE
1 Earth work in ordinary soil depth 1.00-1.50 m M3 687.73 10.00
2 Removal of surplus excavated material from site LS 1.00 10,000.00
3 Blinding under footing, Tie Beam and B/work PCC M3 31.50 600.00
4 R.C.C Footing M3 45.36 1,400.00
5 R.C.C Strap M3 5.62 1,400.00
6 R.C.C Neck columns + Pedestal M3 9.33 1,400.00
7 R.C.C Tie beam M3 33.75 1,400.00
8 Anti Termite Treatment M2 1178.00 6.00
9 Bitumen Paint M2 1538.26 10.00
10 1000 gauge polythene sheet under foundations M2 314.98 10.00
11 1000 gauge polythene sheet under ground floor slab M2 1229.72 10.00
12 Solid Block M2 253.29 125.00
13 Back filling from excavated soil M3 470.68 25.00
14 Back filling with imported soil M3 334.00 35.00
15 Thickening LM 16.70 26.00
16 Flexell Board 12mm M2 72.42 4.00
17 R.C.C. G.F.Slab M3 156.33 700.00
18 RCC Foundatin of TANK M3 6.90 1,400.00
19 RCC TANK Wall M3 10.75 1,400.00
20 RCC Slab Tank M3 5.75 1,400.00
21 200 mm Road base under the ground floor M3 0.00 80.00
22 200mm Road Base Under Footing M3 53.46 80.00
23 RCC Trench ( Wall + G.F) M3 0.00 900.00
24 Dewatering (N.A. Since, no soil report available) L/S 1.00 -
TOTAL OF ( B )
C SUPER - STRUCTURE
1 R.C.C Columns M3 16.59 1,600.00
2 RCC. Coping Beams M3 10.80 1,400.00
3 R.C.C. Lintels M3 0.38 1,400.00
4 R.C.C Ramp and Steps M3 3.50 1,400.00
5 Thermal Insulation for structure L/S 1.00 4,000.00
6 R.C.C. Beams M3 17.02 1,400.00
7 R.C.C Drop beams M3 0.00 -
8 RCC. Mezz Slab M3 0.00 -
9 RCC. Roof Slab M3 15.71 1,200.00
10 Decking Slab 20 cm M2 728.00 130.00
11 Dock Leveler L/S 3,000.00
12 R.C.C Staircase M3 0.00 -
13 RCC.Parapet M3 1.91 1,400.00
14 Block Parapet 15cm thickness M2 0.00 -
TOTAL OF ( C )
D BLOCK WORKS
1 10 CM Thick Hollow Block Work M2 250.80 115.00
2 20 CM Thick Block Work M2 544.98 115.00
3 25 CM Block Work M2 646.09 125.00
TOTAL OF ( D )
E PLASTER WORKS
1 External Plaster M2 831.83 45.00
2 Internal Plaster M2 2192.34 16.00
3 Internal Tyrolean Rush M2 0.00 5.00
TOTAL OF ( E )
F FINISHES
1 Washable phenomastic Paint - Internal Wall M2 0.00 -
2 External Paint M2 2095.03 38.00
3 Internal Paint M2 283.05 18.00
4 Flooring Entrance Marble M2 0.00 350.00
5 Flooring Epoxy GF. M2 0.00 60.00
6 Tiles Finishing GF Slab (pc rate 30Dhs / M2) M2 0.00
7 Smooth power floated finish with Nito- FC-140 M2 0.00
8 Ceramic Flooring GF. M2 0.00
9 GF.Tile Skirting M2 0.00
10 Ceramic Flooring Office M2 0.00
11 Office Ceramic Skirting M2 0.00
12 False Ceiling Office M2 0.00
13 Ceramic Flooring WC M2 32.00 90.00
14 Ceramic Wall WC (pc rate 30Dh / M2 M2 0.00 90.00
15 False Ceiling for WC M2 32.00 80.00
16 Thresholds marble LM 14.20 150.00
17 Roof Tiles M2 0.00
18 Roof Tile skirting M2 0.00
19 Roof Slab (Screed) M2 0.00
20 Steps Marble Staircase M2 0.00
21 Risers 188.8mm Staircase M2 0.00
22 Steel Handrails LM 0.00
23 Cladding M2 0.00
24 Alunimum channel grooves /plaster LM 10.00

TOTAL OF ( F )
G EXTERNAL WORKS
1 Kerb stone 20*20 LM 125.00 80.00
2 Interlock 6CM M2 0.00 80.00
3 Interlock 8CM M2 336.00 80.00
4 Man holes NOS 4.00 1,200.00
5 External Wall Caldding M2 0.00 -
6 Green Area M2 0.00 -
7 Sliding Gate Boundary Wall Nos 1.00 12,000.00
8 Garbage Nos 0.00 -
9 Gulley Trap LM 5.00 400.00
TOTAL OF ( G )
H WATER PROOFING WORKS
1 membrane at roof M2 104.72 120.00
2 Water proofing syst.For the roof as specf. M2 0.00 -
3 Mastic fillet on the roof L/S 0.00 -
4 Wet area water proofing M2 0.00 -
5 Water proofing system for solid block L/S 0.00 -
6 Water proofing system for concrete L/S 0.00 -
TOTAL OF ( H )
I MISCELLANEOUS ITEMS AS PER SPECE
1 OverGround GRP Water Tank of -20000 -- imp. Gal capacity Item 1.00 40,000.00
2 Overhead GRP Water Tank ---imp.gal capacity Item 0.00 -
3 Septic Tank Item 0.00 -
4 Soak Away Item 0.00 -
5 Holding Tank Item 0.00 -
6 Wash Basin Counter NO 5.00 500.00
7 Electrical Room Tranch and Checker Plate L/S 1.00 5,000.00
8 Kitchen counter NO 5.00 850.00
TOTAL OF ( I )
J SUB STATION
1 SUB STATION +LV ROOM L/S 1 #NAME?
TOTAL OF ( J )
K COMPOUND WALL
1 COMPOUND WALL L/M 0.00 -
TOTAL OF ( K )
L ELECTRICAL AND PLUMBING WORKS
Electrical and plumbing works L/S 1 200,000.00
Fire Fighting and Fire Alarm L/S 1 150,000.00
TOTAL OF ( L )
M STEEL STRUCTURE
1 Steel Beams and Columns with accessories Ton 28.00 7,000.00
2 Z Purlin Z ml 1000.00 50.00

Roof Sheet 0.7mm Aluminum Profile sheets colour coated


with 50mm thick Polytherene (35Kg/m) and Aluminum Foil
3 at the Bottom m2 1134.00 90.00
4 Side and end wall sheet m2 203.00 90.00
5 Profile Bent Ridge LM 0.00 -
6 Curved panel sheet LM 124.00 90.00
7 Skylight size 3.0m x 1.0m (TYP) M2 59.00 70.00
8 Accessories of Steel Cladding LS 1.00 5,000.00
9 Erection of Steel Structure Ton 26.00 1,000.00
10 Fixing of Steel Cladding M2 1396.00 40.00
11 0.7mm AL-ZN roof sheets (PUMP ROOM) M2 0.00 65.00
12 Ditto but curved panel sheet ml 0.00 65.00
13 Rain water gutter with horizontal and Down spout ml 0.00 90.00
14 90CM HT hand rail ml 0.00 500.00
15 Checker Plate ml 0.00 400.00
16 Steel Angle L50 x 50 x 5 ml 0.00 30.00
17 Sheet Roof Area M2 650.00
TOTAL OF ( M )
N ITEM TO BE PURCHASED BY THE CLIENT….. L/S
-

TOTAL ( N )
O PROVISIONAL SUM
-

TOTAL ( O )
P MODIFICATION OF EXISTING BUILDING
-

TOTAL ( P )
Q SHIFTING OF EXISTING SERVICES
-

TOTAL ( Q )
R DOORS AND WINDOWS
DOORS:
Sliding Door (4.6*3.8) NOS. 5 8,000.00
Steel Door (1.0*2.1) NOS. 5 2,300.00
Aluminum Door (0.8*1.9) NOS. 5 2,600.00
Single Door NOS. -
ALUM. Louver double Doors LD01 ( 4.0 * 2.1 , 1.7 ) NOS 1 5,000.00
ALUM. Louver double Doors LD02 ( 2.0 * 2.1 ) NOS 1 5,000.00
Powder coated ALUM. Louver double swing (W4+W5) M2 55.26 800.00

WINDOWS :
Powder coated ALUM. Fixed Louvered M2 17.22 800.00
Sliding Window : W1 (2.0 * 1.0) NO 12.00 1,600.00
Sliding Window : W2 (2.0 * ? ) NO 6.00 1,300.00
Windows WC (0.45*0.6) NO 5.00 750.00
ALUM. Louver double Door LW ( 2.2 * 2.1 ) NO 2 5,000.00
TOTAL (R )

SUMMARY OF THE B.O.Q


A PRELIMINARIES & MOBILIZATION
B SUB - STRUCTURE
C SUPER - STRUCTURE
D BLOCK WORKS
E PLASTER WORKS
F FINISHES
G EXTERNAL WORKS
H WATER PROOFING WORKS
I MISCELLANEOUS ITEMS AS PER SPECS
J SUB STATION AND L.V ROOM
K COMPOUND WALL
L ELECTRICAL AND PLUMBING WORKS and Fire Fighting and Fire Alarm
M STEEL STRUCTURE
N ITEMS TO BE PURCHASED BY CLIENT
O PROVISIONAL SUM
P MODIFICATION OF EXISTING BUILDING
Q SHIFTING OF EXISTING SERVICES
R DOORS AND WINDOWS

TOTAL ( Dirham )
AMOUNT

-
-
-
-
-
-
-
50,000.00

6,877.30
10,000.00
18,898.50
63,501.20
7,862.40
13,066.20
47,246.50
7,068.00
15,382.63
3,149.75
12,297.20
31,661.25
11,766.94
11,690.00
434.20
289.68
109,433.10
9,664.20
15,050.00
8,053.50
-
4,276.80
-

407,669.34

26,542.40
15,120.00
526.40
4,900.00
4,000.00
23,822.40
-
-
18,849.60
94,640.00
-
-
2,680.02
-
191,080.82

28,842.00
62,673.10
80,761.25
172,276.35

37,432.49
35,077.41
-
72,509.89

-
79,611.25
5,094.86
-
-
-
-
-
-
-
-
-
2,880.00
-
2,560.00
2,130.00
-
-
-
-
-
-
-
-
-
92,276.12

10,000.00
-
26,880.00
4,800.00
-
-
12,000.00
-
2,000.00
55,680.00

12,566.40
-
-
-
-
-
12,566.40

40,000.00
-
-
-
-
2,500.00
5,000.00
4,250.00
51,750.00

#NAME?

-
-

200,000.00
150,000.00
350,000.00

196,000.00
50,000.00

102,060.00
18,270.00
-
11,160.00
4,130.00
5,000.00
26,000.00
55,840.00
-
-
-
-
-
-
-
468,460.00

-
-
-

-
-
-

-
-
-

-
-
-

40,000.00 30000
11,500.00 10000
13,000.00 11500
-
5,000.00 4000
5,000.00 4000
44,208.00 35919
-
-
13,776.00 11193
19,200.00 19200
7,800.00 7200
3,750.00 3250
10,000.00 800
173,234.00 130,000.00 43,234.00

AMOUNT
50,000.00
407,669.34
191,080.82
172,276.35
72,509.89
92,276.12
55,680.00
12,566.40
51,750.00
-
-
350,000.00
468,460.00
-
-
-
-
173,234.00

2,097,502.93

You might also like