You are on page 1of 4

Chapter 26

45
Question 5 a.
$ 335 $ 740 370
Input Area: $ 705 Beginning receivables
Sales
Cash collections
Beginning A/R $ 335 Ending receivables
a. Collection period 45
b. Collection period 60 b. 60
c. Collection period 30 Beginning receivables
Q1 Q2 Q3 Q4 Sales
Sales $ 740 $ 840 $ 910 $ 970 Cash collections
Ending receivables

Output Area: c. 30
Beginning receivables
Sales
9.3333333 280 Cash collections
773.33 Ending receivables
-day
collection
period
Q1 Q2 Q3 Q4
$ 335.00 $ 370.00 $ 420.00 $ 455.00
740.00 840.00 910.00 970.00
(705.00) (790.00) (875.00) (940.00)
$ 370.00 $ 420.00 $ 455.00 $ 485.00

-day collection period


$ 335.00 $ 493.33 $ 560.00 $ 606.67
740.00 840.00 910.00 970.00
(581.67) (773.33) (863.33) (930.00)
$ 493.33 $ 560.00 $ 606.67 $ 646.67

-day collection period


$ 335.00 $ 246.67 $ 280.00 $ 303.33
740.00 840.00 910.00 970.00
(828.33) (806.67) (886.67) (950.00)
$ 246.67 $ 280.00 $ 303.33 $ 323.33
Chapter 26
Question 6

Input Area:

Item Beginning Ending


Inventory $ 17,385 $ 19,108
A/R $ 13,182 $ 13,973
A/P $ 15,385 $ 16,676
Net sales $ 216,384
COGS $ 165,763

Output Area:
Inventory turnover 9.0846
Inventory Period 40.1777
Receivable turnover 15.9370
Receivable period 22.9027
Operating cycle 63.08
Payables turnover 10.3405
Payables period 35.2982
Cash cycle 27.78

You might also like