You are on page 1of 3

Example of Chapter 6

YTM

YTM= 2.8 +0.65=3.45%

Time RM YTM(assume)- PV YTM(assume)- PV


HR-10% LR=1%
T0 P0 (105.84) 1 (105.84) 1 (105.84)
T1-T5 INT 4.62 3.791 17.51 4.853 22.42
T5 FV/CR 100 0.621 62.10 0.951 95.10
NPV (26.23) 11.68

11.68
YTM≈ 1 + [ ] (10-1) ≈3.77%
(11.68+ 26.23)
Bond Valuation

Wade Co
RM20 m 7% bond will be redeemed in 3 years at par RM100. Yield to maturity is 5.25%
Interest =100 x 0.07= RM7
7 7 7+100 ¿ ¿
PV/Vb = 1 + 2 + 3
(1+0.0525) (1+0.0525) (1+0.0525)
= RM6.65 + rm6.319 + rm91.77= rm104.73

Wade Co
RM20 m 7% bond will be redeemed in 3 years at par RM100. Yield to maturity is 6%
Time RM YTM=6% PV
T1-T3 Interest 7 2.673 RM18.711
T3 CR/FV 100 0.840 RM84
RM102.71
Relationship 1:YTM increase( 5.25% to 6%), Bond value decrease (RM104.73 TO
rm102.71)
Relatinship 2: YTM (6%) < Coupon rate(7%) Market value(RM102.71) > par
value(rm100)premium bond
Market value(RM99) < par value(rm100)discount bond

Stock Valuation
Preferred Stock
What is the value of a preferred stock when the dividend rate is 16 percent on a RM100 par
value? The appropriate discount rate for a stock of this risk level is 12 percent
VPS= D/rps= (0.16x100)/0.12=rm133.33

Common stock
Mosser Corporation’s common stock paid RM1.32 in dividend last year and is expected to
grow indefinitely at an annual 7 percent rate. What is the value of the stock if you require an
11 percent return?
VCS=1.32(1 + 0.07)/ 0.11-0.07=RM35.31

Preferred stockholder expected return


You own 200 shares of Shapard Resources’ preferred stock , which currently sell for RM40
per share and pays annual dividends of RM3.40 per share.
a. What is your expected return?
=3.40/RM40=8.5%

b. If you require an 8 percent return, given the current price, should you sell or buy more
stock?
0.08 = 3.40/Vps
Vps=RM42.50

Common stockholder expected return


Alyward & Bren’s common stock currently sells for RM23 per share. The company’s
executives anticipate a constant growth rate of 10.5 percent and an end year dividend of
RM2.50.
a. What is your expected rate of return?
=2.50/23 +0.105= 21.4%

b. If you require a 17 percent return, should you purchase the stock?


= 2.50/(0.17 -0.105)=RM38.46(BUY)

You might also like