Professional Documents
Culture Documents
Petron TERM PAPER VERTICAL ANALYSIS
Petron TERM PAPER VERTICAL ANALYSIS
ASSETS
Current Assents
Cash and Cash Equivalents 8.67 4.86 5.03
Financial Assets at Fair Value 0.22 0.31 0.10
Investments in Debts Instruments 0.03 0.01 0.06
Trade and other Receivables - net 1.31 11.87 11.29
Inventories 18.29 17.83 16.75
Other current Assets 6.95 10.35 9.82
Noncurrent Assets
Investments in debt Instruments 0.08 0.09 0.10
Property, plant and Equipment 42.53 45.79 52.27
Investment Property-net 7.58 4.62 0.02
Deferred tax asset-net 0.07 0.07 0.06
Goodwill-net 2.11 2.38 2.45
Other noncurrent asset-net 0.78 1.81 1.76
Current Liabilities
Short Term Loans 18 23.17 20.58
Liabilities for crude oil and petroleum Products 9.97 7.26 10.92
Trade and other Payables 7.28 7.95 3.43
Derivative Liabilities 0.19 0.17 0.53
Income Tax Payable 0.07 0.04 0.24
Current Portion of Long-term debt-net 4.28 4.97 1.12
Total current Liabilities 40.11 43.56 36.83
Noncurrent Liabilities
Long-term debt-net of current portion 29.43 27.98 28.97
Retirement benefits liability 0.90 0.68 1.45
Deferred tax Liabilities-net 1.61 2.36 2.19
Asset retirement obligation 0.44 1 0.79
Other noncurrent Liabilities 0.44 0.36 0.31
Total Noncurrent Liabilities 36.49 32.37 33.70
Total Liabilities 76.59 75.94 70.53
December 31
V. APPENDICES:
PETRON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(Amounts in Million Pesos) As
of December 31
PETRON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
FOR THE YEARS ENDED DECEMBER 31,2019,2018 AND 2017
(Amounts in Million Pesos, Except Per Share Data
Noncurrent Liabilities
Long-term debt-net of current portion 116,196 100,201 97,916
Retirement benefits liability 3,565 2,433 4,885
Deferred tax Liabilities-net 6,348 8,450 7,397
Lease Liabilities-net of current portion 14,454
Asset retirement obligation 1,720 3,592 2,681
Other noncurrent Liabilities 1,748 1,274 1,037
Total Noncurrent Liabilities 144,031 115,950 113,926
Total Liabilities 302,405 271,968 238,421
Equity Attributable to Equity Holders of the
Parent Company
Capital Stock 9,485 9,485 9,485
Additional Paid-in Capital 37,500 19,653 19,653
Capital Securities 25,183 24,881 30,546
Retained Earnings 45,510 49,491 49,142
Equity Reserves (16,899) (14,031) (5,171
Treasury stock (15,122) (10,000) (10,000)
Total Equity Attributable to Equity Holders of the
Parent Company 85,675 49,479 93,655
Non-controlling Interests 6,773 6,707 5,964
Total Equity 92,430 86,186 99,619