You are on page 1of 3

2011 2012 2013 2014 2015

Assumptions
Capex INR mn 10 66 73 108
Diminishing Value Rate (WDV) %p.a. 40%
Accounting Useful Life years 12

Calculate Depreciation for each Year using both WDV and SLM Method
Calculate Gross Block & Net Block
Calculate Accumulated Depreciation
Assume All Capital expenditure
is incurred at the first day of each calendar year
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

100 45 41 28 37 90 133 123 56 50


2026 2027 2028 2029

35 45 111 164

You might also like