Professional Documents
Culture Documents
Shareholding pattern –
Sales Trend –
PAT Trend –
EPS –
Capital structure
Capital mix
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-2337 -3275.8 -3942 -2243.92 -3699.91
0
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-500
-1000
-1500
-2000
-2500
-3000
-3500
-4000
-4500
Dividend policy
Dividend payout
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last
12M
28.9563 32.4438 29.46 31.6134 23.6527 36.5879 30.7179
Divident payout
40
35
30
25
20
15
10
5
0
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
Retention of profit
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
71.0437 67.556 70.54 68.3866 76.3473 63.4121 69.2821
2
Sales Trend –
PAT Trend –
EPS –
Capital structure
Capital mix
Debt to equity mix
FY FY FY FY FY FY FY FY FY Last
2014 2015 2016 2017 2018 2019 2020 2021 2022 12M
60.202 72.70 44.757 26.089 19.650 19.01 16.109 — 18.424 7.67095
2 6 7 1 8 9 7 5
Cost of capital
FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
Dividend policy
Dividend payout
FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
7.4273 4.1197 0 0 0 0 — — — —
Retention of profit
FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
Capital mix
Cost of capital
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
11.0586 10.4341 11.2477 10.2852 16.432 10.4087 12.0771 12.4293
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-2337 -3275.8 -3942 -2243.92 -3699.91
0
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-500
-1000
-1500
-2000
-2500
-3000
-3500
-4000
-4500
Dividend policy
Dividend payout
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last
12M
28.9563 32.4438 29.46 31.6134 23.6527 36.5879 30.7179
Retention of profit
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
71.0437 67.556 70.54 68.3866 76.3473 63.4121 69.2821
2
Capital mix
Debt to equity mix
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
3.2242 44.2016 33.2349 39.1939 53.2041 75.06 77.9599 74.65
Cost of capital
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
11.0586 10.4341 11.2477 10.2852 16.432 10.4087 12.0771 12.4293
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-2337 -3275.8 -3942 -2243.92 -3699.91
0
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-500
-1000
-1500
-2000
-2500
-3000
-3500
-4000
-4500
Dividend policy
Dividend payout
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last
12M
28.9563 32.4438 29.46 31.6134 23.6527 36.5879 30.7179
Retention of profit
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
71.0437 67.556 70.54 68.3866 76.3473 63.4121 69.2821
2
Cost of capital
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
11.0586 10.4341 11.2477 10.2852 16.432 10.4087 12.0771 12.4293
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-2337 -3275.8 -3942 -2243.92 -3699.91
0
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-500
-1000
-1500
-2000
-2500
-3000
-3500
-4000
-4500
Dividend policy
Dividend payout
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last
12M
28.9563 32.4438 29.46 31.6134 23.6527 36.5879 30.7179
Retention of profit
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
71.0437 67.556 70.54 68.3866 76.3473 63.4121 69.2821
2
6. PC Jeweller Ltd
Capital structure
Capital mix
Cost of capital
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
11.0586 10.4341 11.2477 10.2852 16.432 10.4087 12.0771 12.4293
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-2337 -3275.8 -3942 -2243.92 -3699.91
0
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-500
-1000
-1500
-2000
-2500
-3000
-3500
-4000
-4500
Dividend policy
Dividend payout
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last
12M
28.9563 32.4438 29.46 31.6134 23.6527 36.5879 30.7179
Retention of profit
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
71.0437 67.556 70.54 68.3866 76.3473 63.4121 69.2821
2
Capital mix
Cost of capital
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
11.0586 10.4341 11.2477 10.2852 16.432 10.4087 12.0771 12.4293
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-2337 -3275.8 -3942 -2243.92 -3699.91
0
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-500
-1000
-1500
-2000
-2500
-3000
-3500
-4000
-4500
Dividend policy
Dividend payout
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last
12M
28.9563 32.4438 29.46 31.6134 23.6527 36.5879 30.7179
Retention of profit
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
71.0437 67.556 70.54 68.3866 76.3473 63.4121 69.2821
2
Capital mix
Debt to equity mix
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
3.2242 44.2016 33.2349 39.1939 53.2041 75.06 77.9599 74.65
Cost of capital
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
11.0586 10.4341 11.2477 10.2852 16.432 10.4087 12.0771 12.4293
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-2337 -3275.8 -3942 -2243.92 -3699.91
0
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-500
-1000
-1500
-2000
-2500
-3000
-3500
-4000
-4500
Dividend policy
Dividend payout
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last
12M
28.9563 32.4438 29.46 31.6134 23.6527 36.5879 30.7179
Retention of profit
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
71.0437 67.556 70.54 68.3866 76.3473 63.4121 69.2821
2
Cost of capital
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
11.0586 10.4341 11.2477 10.2852 16.432 10.4087 12.0771 12.4293
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-2337 -3275.8 -3942 -2243.92 -3699.91
0
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-500
-1000
-1500
-2000
-2500
-3000
-3500
-4000
-4500
Dividend policy
Dividend payout
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last
12M
28.9563 32.4438 29.46 31.6134 23.6527 36.5879 30.7179
Retention of profit
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
71.0437 67.556 70.54 68.3866 76.3473 63.4121 69.2821
2
10.Vaibhav Global Ltd
Capital structure
Capital mix
Cost of capital
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
11.0586 10.4341 11.2477 10.2852 16.432 10.4087 12.0771 12.4293
Capital investment
Capex Trends- last 5 years
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-2337 -3275.8 -3942 -2243.92 -3699.91
0
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022
-500
-1000
-1500
-2000
-2500
-3000
-3500
-4000
-4500
Dividend policy
Dividend payout
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last
12M
28.9563 32.4438 29.46 31.6134 23.6527 36.5879 30.7179
Retention of profit
FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Last 12M
71.0437 67.556 70.54 68.3866 76.3473 63.4121 69.2821
2