You are on page 1of 12

Q1 Q2 Q3 Q4 Total

Demand 24 30 48 42 144
Capacity
Regular 30 35 25 30 120
OT 10 12 0 10 32
Subcontract 36 36 36 36 144
Demand 76 83 61 76 296
Interest Cost Rs/pc/Qtr

Level Strategy
Q1 Q2 Q3 Q4 Total
Demand 24 30 48 42 144
Open Inv 12 18 6 0
Production 36 36 36 36 144
Regular 30 35 25 30 120
OT 6 1 0 6 13
Subcontract 0 0 11 0 11
Clos Inv 12 18 6 0 0
Cost incl. Inv
Carry 1176 1144 1373 1140 4833
Chase Strategy
Q1 Q2 Q3 Q4 Total
Demand 24 30 48 42 144
Open Inv 0 0 0 0
Production 24 30 48 42 144
Regular 24 30 25 30 109
OT 0 0 0 10 10
Subcontract 0 0 23 2 25
Clos Inv 0 0 0 0 0
Cost incl. Inv
Carry 720 900 2015 1410 5045

MIXED Strategy
Q1 Q2 Q3 Q4 Total
Demand 24 30 48 42 144
Open Inv 8 25 2 0
Production 32 47 25 40 144
Regular 30 35 25 30 120
OT 2 12 0 10 24
Subcontract 0 0 0 0 0
Clos Inv 8 25 2 0 0
Cost incl. Inv
Carry 1004 1605 756 1300 4665
Costs

30
40
55

Costs

30
40
55
Costs

30
40
55

Costs

30
40
55
Gap 0 0 0 0
Demand 24 30 48 42
Q1 Q2 Q3 Q4
30 33 36 39
R
24 6
40 43 46 49
Q1 O
6
55 58 61 64
S

30 33 36
R
18 17
40 43 46
Q2 O
1
55 58 61
S

30 33
R
25
40 43
Q3 O

55 58
S
5 6
30
R
30
40
Q4 O
6
55
S

Total 24 30 48 42
0
144 4833
Total Mfg. Capacity Total Cost

30 30 918

6 10 258

0 36 0

35 35 1101

1 12 43

0 36 0

25 25 750

0 0 0

11 36 623

30 30 900

6 10 240

0 36 0

144 296 4833


Gap 0 0 0 0
Demand 24 30 48 42
Q1 Q2 Q3 Q4
30 33 36 39
R
24
40 43 46 49
Q1 O

55 58 61 64
S

30 33 36
R
30
40 43 46
Q2 O

55 58 61
S

30 33
R
25
40 43
Q3 O

55 58
S
23
30
R
30
40
Q4 O
10
55
S
2

Total 24 30 48 42
0
144 5045
Total Mfg. Capacity Total Cost

24 30 720

0 10 0

0 36 0

30 35 900

0 12 0

0 36 0

25 25 750

0 0 0

23 36 1265

30 30 900

10 10 400

2 36 110

144 296 5045


Gap 0 0 0 0
Demand 24 30 48 42
Q1 Q2 Q3 Q4
Q1 R 30 33 36 39

16 0 8 0
O 40 43 46 49

8 0 0 0
S 55 58 61 64

0 0 0 0
Q2 R 30 33 36

23 11 1
O 40 43 46

7 5 0
S 55 58 61

0 0 0
Q3 R 30 33

24 1
O 40 43

0 0
S 55 58

0 0
Q4 R 30

30
O 40

10
S 55

0
Total 24 30 48 42
0
144 4725
Total Mfg. Capacity Total Cost

24 30 768

8 10 320

0 36 0

35 35 1089

12 12 495

0 36 0

25 25 753

0 0 0

0 36 0

30 30 900

10 10 400

0 36 0
144 296 4725

You might also like