2 Directorate, CPWD DG/DAR/24 NIRMAN BHAWAN, NEW DELHI ~ 110011. This issue with the approval of DG, CPWD. | NIRMAN BHAWAN NEW DELHI DATED: 6/07/2019 | OFFICE MEMORANDUM :- Correction slip no 3 Delhi Analysis of Rates 2019. The following new items of Aluminium profile sheets are to be included under SH: 12 Roofing in DAR-2019, 12.64 | Providing & fixing at all heights, levels and locations Mill finish Aluminium alloy roofing sheets of alloy IS designation 31500, temper Hx8 conforming to IS 737 and dimensions as per IS code 2676 with characteristics of good formability and corrosion resistance. The profile sheets shall be fixed to truss members in slope or required pitch or curvature with Hex cap headed self drilling/tapping Stainless steel screws M6, 60 mm long with 3 mm EPDM seal washer ete. all inclusive of labour, scaffolding, T&P and sundries etc. complete as per directions of the Engineer-In-Charge. (Cost of truss/frame work shall be paid separately). 12.64.1 | 0.56 mm, Aluminium troughed profile with center to center pitch of 200 mm, depth of 32 profile width1092 mm, cover width 1000mm. afi Unit | Quantity | Rate__| Amount Details of cost for 216.14 sqm. | Consider a shed of 20 x 10 meters. | | (External dimensions of plinth) | | Area of roof- 20.20x10.70m = 216.14 sqm. | MATERIAL: | Sheets used = 20 Nos x 10.70mx1.092m = | | 233.69sqm | | Add 3% wastage = 7.01sqm | | Total = 240.70 sqm NA | Aluminium troughed profile sheet 0.56mm sqm 240.70 549.00 | 132144.30 9999 | Carriage of sheets Ls. 104.00 2.00) 208.00 NA Stainless steel self tapping screw of 6x60mm, | | with SS hex cap and 3mm thick EPOM 100 Nos 8.65 500.00) 4325.00 | | seal(per sqm 4 nos) 216.14x4=864.55 no's d be9999 | Carriage of screws, washers Ls, 9999 | sundries Ls. LABOUR: 0130 | Mistry day 2.34] 738.00! 1726.92 0112 | Carpenter 2nd class day 9.34] 679.00 6341.86 0114 | Beldar day 9.34] 558.00] 5211.72 Total 150052.96 Add 1 9% Water charges on "W" 1500.53 TOTAL 151553.49 ‘Add GST on "x" (multiplying factor 0.1405) 21293.27 TOTAL 172886.76 | | Add 159% CPOH on "y' 25927.01| | TOTAL 198773.77 | 3 Add Cess @ 1% on "2 1987.74 | Cost of 216.14 sqm 20076151 Cost of 1 sqm 928.85 | say 928.85 | 12.64.2 | 0.71 mm, troughed profile with center to cent Profile width1092 mm, cover width 1000mm, 'er pitch of 200 mm, depth of 32 mm, overall Code_| Description Unit. Quantity | Rate Amount Details of cost for 216.14 sqm. Consider a shed of 20x 10 meters. (External dimensions of plinth) Area of roof- 20.20x10.70m = 216.14 sqm. MATERIAL: Sheets used = 20 Nos x 10.70mx1.092m= 233.69sqm. Add 3% Wastage = 7.01sqm Total = 240.70 sqm NA Aluminium troughed profile sheet 0. 7imm sqm 240.70 | 698.00 168008.60 9999 | Carriage of sheets Ls. 104.00/ 2.00/ 208.00} NA _ | Stainless steel self tapping screw of 6x60mm with SS hex cap and 3mm thick EPDM seal 100 Nos 8.65 | 500.00 4325.00 (per sqm 4 nos) 216. 14x4=864.55 no's 9999 | Carriage of. ‘screws, washers us. 8.06 2.00 16.12 9999 | Sundries Ls. 37.52 2.00 75.04 LaBouR: 0130 ry day 2.34) 738.00 1726.92 0112 | Carpenter 2nd class day 9.34/ 679.00 6341.86 0114 | Beldar day 9.34) 558.00 $211.72 Total | 185913.26 | w Ww‘Add 1 % Water charges on "\W" 1806.34 TOTAL 182440.08 | Add GST on "X" (multiplying factor 0.1405) 25632.83 | TOTAL | | 208072.91 ‘Add 15% CPOH on "Y" | 31210.94 | TOTAL | 239283.84Z ‘Add Cess @ 1% on "2" | | 2392.84 Cost of 216.14 sqm | | 241676.68 Cost of 1sqm | | | 1118.15 Say 1118.15 [1264.3 0.91 mm, troughed profile with center to center pitch of 200 mm, depth of 32 mm, overall | profile width1092 mm, cover width 1000mm. Code _| Description Unit | Quantity | Rate | Amount _| Details of cost for 216.14 sqm. Consider a shed of 20 x 10 meters {External dimensions of plinth) | Area of roof- 20.20x10.70m = 216.14 sqm. | MATERIAL: | Sheets used = 20 Nos x 10.70mx1,092m= 233.69sqm. | | | | Add 3% wastage = 7.01sqm | | Total = 240.70 sam | NA | Aluminium troughed profile sheet 0.91mm | sqm 240.70 | 895.00 | 215426.50 9999 | Carriage of sheets Ls. 104.00 2.00, 208.00 NA _| Stainless steel self tapping screw of 660mm _ | with $$ hex cap and 3mm thick EPDM seal | 100 Nos 8.65 | 500.00) 4325.00 (per sqm 4 nos) 216.14x4=864.55 no's | | | | 9999 | Carriage of screws, washers jus. 806} 200) 16.12 9999 | Sundries us. | 3952) 2.00) 79.04 LABOUR: | | 0130 | Mistry day 2.34 738.00) 1726.92 / 0112 | Carpenter 2nd class day 9.34| 679.00| 6341.86 0114 | Beldar day 9.34) 558.00) 5211.72 Total 233335.16 w ‘Add 1% Water charges on "\W" 2333.35 | TOTAL | 235668.51 | X Add GST on "x" (multiplying factor 0.1405) 3311.43 TOTAL | 268779.94 | ¥ Add 15% CPOH on" 40316.99 TOTAL 309096.93 2 | Add Cess @ 1% on "2" 3090.97 | Cost of 216.14 sqm 312187.90 | MeCost of 1 sam 1444.38 Say 1444.40 | 12.64.4 | 0.56mm Aluminium profile with center to center pitch of 175 mm, depth of 46mm, top crest width of 41mm, bottom valley width of 80mm, overall profile width of 1144mm, cover width 1050mm. Code_| Description Unit [Quantity [Rate__[Amount_| Details of cost for 216.14 sqm. Consider a shed of 20 x 10 meters. | (External dimensions of plinth) ‘Area of roof- 20.20x10.70m = 216.14 sqm. | MATERIAL: | | Sheets used = 19 Nos x 10.70mx1.144m= | | 232.58sqm + Add 3% wastage = 6.98sqm | Total = 239.56 sqm | NA | Aluminium profile sheet 0.56mm sqm 239.56 | 730.00 | 174878.80 | | 9999 Carriage of sheets Ls. 104.00 2.00 208.00 | | NA Stainless steel self tapping screw of 6x60mm with SS hex cap and 3mm thick EPDM | 100 Nos 8.65| 500.00) 4325.00 | | seal(per sqm 4 nos) 216.14x4=864.55 no's | 9999 Carriage of screws, washers Ls. 8.06| 2.00 16.12 9999 | Sundries Ls. 39.52| 2.00 79.04 LABOUR: 0130 | Mistry day 2.34| 738.00] 1726.92) 0112 | Carpenter 2nd class day 9.34| 679.00] 6341.86 | 0114 | Beldar day 9.34) 558.00/ 5211.72 Total 192787.46 ‘Add 1% Water charges on " | 1927.87 TOTAL 194715.33, ‘Add GST on "X" (multiplying factor 0.1405) 27357.50 | TOTAL 222072.83 ‘Add 15% CPOH on "Y" 33310.92 TOTAL 255383.75 ‘Add Cess @ 1% on "2" 2553.84 Cost of 216.14 sqm 257937.59 | Cost of 1 sqm 1193.38 Say _ 1193.40 12.64.5 | 0.71mm Aluminium profile with center to center pitch of 175 mm, depth of 46mm, top | crest width of 41mm, bottom valley width of 80mm, overall profile width of 144mm, cover width 1050mm. Code _| Description Unit | Quantity | Rate | Amount Details of cost for 216.14 sqm. NeConsider a shed of 20 x 10 meters. | (External dimensions of plinth) | ‘Area of roof: 20.20x10.70m = 216.14 sqm. MATERIAL: | Sheets used = 19 Nos x 10.70mx1.144m= | 232.58sqm | | Add 3% wastage = 6.98sqm | Total = 239.56 sqm | | NA | Aluminium profile sheet 0.71mm sqm 239,56 | 924.00 | 22135344 | 9999 | Carriage of sheets LS, 104.00 2.00, 208.00) NA _ | Stainless steel self tapping screw of 6x60mm \ | with SS hex cap and 3mm thick EPDM | 100 Nos 8.65| 500.00/ 4325.00! seal(per sqm 4 nos) 216.14x4=864.55 no's | 9999 Carriage of screws, washers Ls. 8.06) 2.00 16.12 | 9999 | Sundries Ls. 39.52| 2.00 79.04 | | LABOUR: | | | 0130. | Mistry | day | 2.34] 738.00) 1726.92 0112 | Carpenter 2nd class day 9.34) 679.00, 6341.86 0114 | Beldar day 934| ss800| 521172 Total 239262.10 | W ‘Add 1% Water charges on "\W" 7392.62 | TOTAL 241654.72 | X ‘Add GST on "X" (multiplying factor 0.1405) 33952.49 | TOTAL | 275607.21 | Y Add 15% CPOH on "Y" | 41341.08 | TOTAL 316948,29 | Z Add Cess @ 1% on "2" 3169.48 | Cost of 216.14 sam | 320117.77 | Cost of 1 sqm | 1481.07 | [Sav \ l |__ 1481.05 | 1 12.64.6 | 0.91mm Aluminium profile with center to center pitch of 175 mm, depth of 46mm, top crest width of 41mm, bottom valley width of 80mm, overall profile width of 1144mm, cover width 1050mm. =| Code | Description Unit | Quantity | Rate__| Amount Details of cost for 216.14 sqm. | Consider a shed of 20 x 10 meters. | (External dimensions of plinth) Area of roof: 20.20x10.70m = 216.14 sqm. | | MATERIAL: | | Sheets used = 19 Nos x 10.70mx1.144m= | 232.58sqm. \ | ‘Add 3% wastage = 6.98sqm | Total = 239.56 sqm || Aluminium profile sheet 0.91mm NA |sam | 239.56 | 1182.90 | 283159.92 9999 Carriage of sheets Ls. 104.00/ 2.90] 208.00 NA Stainless steel self tapping screw of 6x60mm | | with SS hex cap and 3mm thick EPDM | 100 Nos 8.65} 500.00 | 4325.00 seal(per sqm 4 nos) 216.14x4=864.55 no's | | | | 9999. | Carriage of screws, washers Ls. 806) 2.00 16.12 9999 | Sundries [ts 39.52 | 2.00 79.04 | Lagour: 0130 | Mistry day 2.34) 738.00) 1726.92 | 0122, | carpenter 2nd class day | 934) 679.00] 6341.86 0114 | Beldar day 9.34) 558.00) 5211.72 Total 301068.58 | Add 1.% Water charges on "W" | | | 3010.69 | TOTAL 304079,27 | Add GST on "X" (multiplying factor 0.1405) | 42723.14 | TOTAL | 346802.41 | | Add 15% CPOH on "y | $2020.36 | | ToTAL 398822.77 | Add Cess @ 1% on "2" 3988.23 Cost of 216.14 sqm 402811.00 Cost of 1 sqm 1863.66, Say | 1863.65 12.647 0.56mm Aluminium Circular (sinusoidal) profile with center to center pitch of 75 mm, | depth of 19 mm, overall profile width 1250mm,cover width 150mm. i Code | Description | Unit [Quantity [Rate | Amount Details of cost for 216.14 sqm. ] | Consider a shed of 20 x 10 meters. (External dimensions of plinth) ‘Area of roof- 20.20x10.70m = 216.14 sqm. MATERIAL: Sheets used = 18 Nos x 10.70mx1.250m= | Total = 240.75sqm Add 3% wastage = 7.22sqm Total = 247.97sqm | NA | Aluminium Circular(sinusoidal) profile sheet 0.6mm sqm 247.97 | 520.00 128944,40 | | 9999. | Carriage of sheets [es 104.00] 2.00! 208.00 NA Stainless steel self tapping screw of 6x60mm with SS hex cap and 3mm thick EPDM 100 Nos 865 500.00 4325.00 | seal(per sqm 4 nos) 216.14x4=864.55 no's 9999 | Carriage of screws, washers Ls. | 806) 200] 16.12 uh9999) 0130 0112 0114 Sundries LS. | tasour: Mistry day Helper day Beldar day Total ‘Add 1% Water charges on "W" | TOTAL ‘Add GST on "x" (multiplying factor 0.1405) | TOTAL ‘Add 15% CPOH on "Y" TOTAL Add Cess @ 1% on "Z' Cost of 216.14 sqm Cost of 1sqm | say 39.52 79.04 2.00 | 234 9.34 934 1726.92 6341.86 5211.72 | 146853.06 W | 1468.53 14832159 x | 20839.18 169160.77 | Y 25374.12 | 194534.89 | 2 | 1945.35 | 196480.24 | 909.04 | 909.05 738.00 | 679.00 558.00 12.64.8 | 0.71mm Aluminium Circular (sinusoidal) profile with center to center pitch of 75 mm, depth of 19 mm, overall profile width 1250mm,cover width 150mm Code NA 9999 NA 9999 9999 0130 0112 o114 Description Details of cost for 216.14 sqm Consider a shed of 20x 10 meters. (External dimensions of plinth) Area of roof- 20.20x10.70m = 216.14 sqm. MATERIAL: Sheets used = 18 Nos x 10.70mx1.250m= Total = 240.75sqm. ‘Add 3% wastage = 7.22sqm Total = 247.97sqm Aluminium Circular(sinusoidal) profile sheet 071mm sqm | Carriage of sheets Ls. Stainless steel self tapping screw of 6x60mm | with SS hex cap and 3mm thick EPDM seal | 100 Nos (per sqm 4 nos) 216.14x4=864.55 no's Carriage of screws, washers Ls. Sundries Ls. LABOUR: Mistry day Helper day Beldar day Quantity | Rate _| Amount [Amu 247.97 | 670.00 | 166139.90 104.00) 2.00) 208.00 8.65] 500.00} 4325.00 8.06) 2.00 16.12 3952, 2.00) 79.04 2.34) 738.00 1726.92 9.34 679.00, 6341.86 9.34) 558.00) 5211.72 wy| Total | | 184048.56 | w ‘Add 1% Water charges on "Ww" | | | 1840.49 | TOTAL 185889.05 | x Add GST on "x" (multiplying factor 0.1405) | 26117.42 TOTAL 212006.45 | Y Add 15% CPOH on "y" 31800.97 | TOTAL | | 243807.43 | 2 Add Cess @ 1% on " | 2438.07 | Cost of 216.14 sqm | 246285.50 | Cost of 1 sqm | 1139.29 Say | | 1139.30 | (12.649 0.91mm Aluminium Circular (sinusoidal) profile with ce depth of 19 mm, overall profile width 1250mm,cover width 11S0m inter to cer nter pitch of 75 mm, | | Code | Description _ | Unit Quantity | Rate [Amount | Details of cost for 216.14 sqm. | | Consider a shed of 20 x 10 meters, | (External dimensions of plinth) | | Area of roof: 20.20x10.70m = 216.14 sqm. | MATERIAL: | | Sheets used = 18 Nos x 10.70mx1,250m= | | Total = 240.75sqm. | Add 3% wastage = 7.22sqm | | Total = 247.97sqm NA | Aluminium Circular(sinusoidal) profile sheet | | | 0.91mm sqm 247.97 | 870.00 | 215733.90 | 9999 | Carriage of sheets lus 104.00; 2.00/ 208.00 | 1023 | stainless steel self tapping screw of 6x60mm | with SS hex cap and 3mm thick EPOM | 100 Nos 8.65 | s00.00| 4325.00 seal(per sam 4 nos) 216.14x4=864.55 no's | | 9999 | Carriage of screws, washers lus. | 8.06) 2.00 16.12 | 9999 | Sundries us. 39.52] 2.00 | 79.04 LABOUR | 0130 | mistry day 234| 738.00) 1726.92 | 0122 | Helper |day | 9.34) 679.00) 6341.86 0114 | Beldar | day 9.34) 558.00) 5211.72 Total 233642.56 | W | Add 1.% Water charges on "Ww" | 2336.43 | TOTAL | | 235978,99 | x Add GST on "x" (multiplying factor 0.1405) | 33155.05 | TOTAL | 269134.04 y | Add 15% CPOH on "y" 40370.11 | wTOTAL 309504.15 |Z Add Cess @ 1% on "2" 3095.04 Cost of 216.14 sqm 312599.19 Cost of 1 sqm 1446.28 Say 1446.30 12.65 | Providing & fixing at all heights, levels and locations colour finish Aluminium alloy roofing sheets of alloy IS designation 31500, temper Hx8 conforming to IS 737 and dimensions as per IS code 2676 with characteristics of good formability and corrosion resistance. The profile sheets shall be fixed to truss members in slope or required pitch or curvature with Hex cap headed self drilling/tapping Stainless steel screws M6, 60 mm long with 3 mm EPDM seal washer etc. all inclusive of labour, scaffolding, T&P and sundries etc. complete as per directions of the Engineer-In-Charge. (Cost of truss/frame work shall be paid separately). 12.65.1 | 0.56 mm, Aluminium Color coated troughed profile with center to center pitch of 200 mm, depth of 32 mm, overall profile width1092 mm, cover width 100mm. Code_| Description annne ~ [unit | Quantity [Rate | Amount Details of cost for 216.14 sqm. Consider a shed of 20 x 10 meters | (External dimensions of plinth) | ‘Area of roof- 20.20x10.70m = 216.14 sqm. | MATERIAL: | Sheets used = 20 Nos x 10.70mx1.092m = 233.69sqm. | ‘Add 3% wastage = 7.01sqm | | Total = 240.70 sqm | | NA | Precoated Aluminium troughed profile sheet | | | 056mm | sqm 240.70 | 636.00 153085.20 9999 | Carriage of sheets \us. 104.00] 2.00, 208.00 NA _ | Stainless steel self tapping screw of 6x60mm | | | with SS hex cap and 3mm thick EPDM 100Nos | 8.65| $00.00, 4325.00 | seal(per sqm 4 nos) 216.14x4=864.55 no's 9999 | Carriage of screws, washers Ls. 8.06] 2.00 16.12 9999 | Sundries Ls. 39.52| 2.00 79.04 LABOUR: 0130 | Mistry day 2.34| 738.00) 1726.92 0112 | Carpenter 2nd class (day | 9.34] 679.00 6341.86 0114 | Beldar | day 9.34] 558.00) 5211.72 Total | 17099386 W ‘Add 1.% Water charges on "W" | 1709.94 TOTAL 172703.80 | x | Add GST on "x" (multiplying factor 0.1405) 24264.88 | TOTAL | 19696868 Y | Add 15% CPOH on "Y" | 29545.30 9 &| | TOTAL } | | 226513.98 | z | | Add Cess @ 1% on "2" 2265.14 | Cost of 216.14 sqm | | 22877912 Cost of 1 sqm | 1058.48 Pes Sey 1058.50 [1265.2] 0.7imm, Aluminium Color coated troughed Profile with center to center pitch of 200 mm, | | depth of 32 mm, overall profile width1092 mm, cover width 100mm, | ode | Description [Unit Quantity [Rate | Amount al | | Details of cost for 216. 14 sqm, [ | Consider a shed of 20 10 eters | | (External dimensions of plinth) | | | Area of roof. 20.20x10.70m = 216.14 sam, | | MATERIAL: | Sheets used = 20 Nos x 10.70mx1.092m = | | 233.69sqm, } | Add 39% wastage = 7.01sqm | Total = 240.70 sqm NA | Precoated Aluminium troughed profile sheet | | 0.71mm sqm 240.70 | 809.00 | 194726.30 | 9999 | Carriage of sheets JLs. | 10400) 200 | 208.00 | NA | Stainless steel self tapping screw of 6x60mm | | | | | with SS hex cap and 3mm thick EPDM | 100 Nos 8.65) 500.00) 4325.00 | Seallper sam 4 nos) 216.14%4=864.55 no's | | 9999 | Carriage of screws, washers Ls. 806) 2.00 | 16.12 9999 | sundries jLs. 3952] 2.00 | 79.04] | | LABOUR | 0130 | Mistry | day 234) 738.00/ 1726.92 0122 | Carpenter 2nd class | day 2.34] 673.00 | 834286 0114 | Beldar | day 9.34) 558.00 $211.72 | Total 212634.96 |W Add 1% Water charges on "W" 2126.35 | TOTAL | 21476131 x Add GST on "X" (multiplying factor 0.1405) | | 30173.96 TOTAL 244935.27 i Y | Add 15% CPOH on "y" | 36740.29 | TOTAL | 281675.56 | z | Add Cess @ 1% on "2" | 2816.76 | | Cost of 236.14 sqm | | 284492.3: | Cost of 1 sqm | say 1316.24 | __ 1316.25 | & 1012.653 0.91 mm, Aluminium Color coated troughed profile with center to center pitch of 200 mm, | depth of 32 mm, overall profile width1092 mm, cover width 1000mm. | a Code_| Description Unit Quantity [Rate | Amount. Details of cost for 216.14 sqm. ] Consider a shed of 20 x 10 meters | (External dimensions of plinth) | | Area of roof- 20.20x10.70m = 216.14 sqm. | MATERIAL: | Sheets used = 20 Nos x 10.70mx1.092m = | | 233.69sqm | | | Add 3% wastage = 7.01sqm | Total = 240.70 sqm NA _ | Precoated Aluminium troughed profile sheet, | | 0.91mm |sam | 240.70 | 1038.00 | 249846.60 9999 | Carriage of sheets Ls. | 104.00} 2.00) 208.00, NA _ | Stainless steel self tapping screw of 6x60mm_ | with SS hex cap and 3mm thick EPDM | 100 Nos 8.65| 500.00) 4325.00 seal(per sqm 4 nos) 216.14x4=864.55 no's | 9999 | Carriage of screws, washers jus. 8.06| 2.00 16.12 | 9999 | Sundries | Ls. 39.52| 2.00 79.04 LABOUR: | | 0130 | Mistry |day 2.34] 738.00] 1726.92 0112 | Carpenter 2nd class | day 9.34 | 679.00| 6341.86 | 0114 | Beldar day 9.34) 958.00) 5211.72 Total | 267755.26 | w | ‘Add 1.% Water charges on "W" 2677.55 TOTAL 270432.81 x Add GST on "X" (multiplying factor 0.1405) 37995.81 TOTAL 308428.62 ‘Add 15% CPOH on "Y" 46264.29 TOTAL 354692.91 | Z Add Cess @ 1% on "2" 3546.93 | Cost of 216.14 sqm 358239.84 Cost of 1 sqm | 1657.44 L say a 1657.45 12.65.4 | 0.56mm Aluminium color profile with center to center pitch of 175 mm, depth of 46mm, | ‘top crest width of 41mm, bottom valley width of 80mm, overall profile width of 144mm, | cover width 1050mm. [code _| Description _ Unit | Quantity [Rate | Amount _| Details of cost for 216.14 sqm. Consider a shed of 20x 10 meters. &