Professional Documents
Culture Documents
- Chopter 12
Derivalives os Hedging Instrument
in .Mqnaging Foreign Currency Exposures
t. lnlroductio
ln this chopter, the discussion will focus on the ihree lypes of derivotive financiol
inslrumenfs for foreign currency: (l) forword conlrdcls, (2) options and (31 fulures which
ore commonly used to hedge foreign cutrency exposures. Swops wi/l be discussed on
the topic of inferesf-rofe exposures.
Managing commodily risks ond inferesf-rqfe risks will nof be covered in this monuol
becouJe of exclusively clouse in the new syllobus of CPA Examinalion effective October
2013.
Typicol exomples of derivotives ore fulures ond forwords, swop ond option confrqcfs. A
derivolive usuolly hos o notionol omounl, which is o curency, o number of shores or other
unils specified in o conkoct.
635
636 Chapter !2
2. Fonrvqrd-bosed derivolives (exomples ore forworcls, futures, ond swops). Under ihese
conlrocls, il hos q "lwo-sided expoiure" wherein either poriy (but noi both
simultoneously) con poteniiolly hove o fovoroble outcome ond either porty (but
not both simultoneously) con hove on unfovoroble oulcome. Consequenlly. lhe
downside risk ond the upside polenliol on lhe hedged ilem ore counlerbolonced.
A hedging operolion is lhe purchose or sole of foreign curency controcls lo offset lhe risks
of holding receivobles ond poyobles denominoied in o foreign curency. The usuol woy of
ovoiding risks on file chorocter oi exchonge role is lhrough forword controcts.
For derivolives inslrumenls lo quolify os hedging inslrumenls, lhe following lwo crilerio musl
be mel:
2. The hedge rnusl be highly efrective lhroughoui ils terrn. Effecliyeness is viewed os
the derivotive instrumenl's obility to offset chonges in the foir volue or cosh flows of
the hedged item within lhe ronge belween 80 ond 125 percenl of lhe chonge ln
vqlue ol the hedged ilem.
Highly
Chonges in foir Effective Chonges in the foir
volue ol the cosh Offset volue or cosh flows
flows of lhe (80%to of lhe hedging
r2s%) inslrumenl
PAS No, 39 requiresoll derivqtives to be volued ol lheir foir volues. Thus, bolh lhe lime
volue element ond the intrinsic volue elemenl ore volued of foir volue. Accordingly, the
need to delermine the breokdown of the lotol foir vqlue occurs only itsplif accointing is
used.
Derivatives as ITedging Instrunleilts in Managing Foreign Currency Exposures 637
lnlrinsic volue moy be viewed qs being conceptuolly difierent from the time volue; it
iheoreticolly con be occounted for separotely from the time vqlue. Corving out the lime
' value element ond reporting its goin or loss sepqrotely from ihe monner of reporting the
inlrinsic volue elernenfl goin or loss is referred to os splif occounling.
lnlrinsic volue is lhe incremen lol premium poid (difference between the spol price ond the
exercise price - to be ploced in ihis fovoroble positionl. The enlire premium is colred the tirne
volue (time volue is onologous io o prepoid insuronce thot could be omorlized over lhe life
of lhe oplion period).
PAS No. 39 permils (bul does not requke) qn entily'lo excrude oll or port of q derivotive's
time volue eternent in ossessirrg hedge effeciiveness. Ihus, splil occounting (occounling
lor lhe [44e.-ygluC-glg4e!| in seporole monnerlrom the inllinsic volue eretnenf) is petmitled.
. Forloword controcls purposes, lime volue etement opplies Io premium ond discounh on
forword rofes.
ll hedge eltecliveness were ossessed by excludin g lime volue elemenf, lhe presumed
chonge in foir vslue of lhe foreign curency commitment would be bqsed on lhe chonge
in fhe spof role - nol ihe chonge in the forwsrd rote. Thus, one compores:
l Only the foreign currency forword's intrinsic volue chonge (oilributoble lo lhe chonge
in lhe spot rote| with,
2. The chonge in the foreign currency commilmenl's foir volue using lhe chonge in the
spot rote.
Hedge occounling recognizes symmekicolly lhe offselling effects on net protit or loss of
chonges in the foir volues of the hedging inslrumenl ond lhe relqled item being hedged.
l. Fqir volue hedge - this hedges ogoinsl lhe risk of chonges in the foir volue of o
recognized osset or liobility or on unrecognized firm commilment (or poriion of
such ossef, liobility, or firm commitment) qttributoble lo o porliculor risk. Such qs
the foir volue of fixed rqie debt will chcinge os o resull of chonges in inieresl
roles.
2. Cosh llow hedge - this hedges ogoinsl the risk of chonges in expecied cosh
' flows. it is o hedge of the exposure lo voriobility in cosh flows thot ii ottributqble
to o oprticulor risk ossocioled wilh:
on the other hond, o cosh llow hedge sholl olso be occounted for os follows:
(ol lhe portion of the goin or loss on the hedging instrument lhol is delermined lo be on
effective hedge sholl be recognized os othlr tomprehensive income,. ond
(b) the ineffective porlion of the goin or loss on the hedging instrument sholl be recognaze€t l?
prolil or loss.
Derivatives as Hedging Instruments in Managing Foreiin Currency Exposures 639
Hedges of d nef lnyeslmenl in o foreign operalion, including o hedge of o monetory ilem thol is
occounled for os port of lhe net investment, sholl be occounled for similorly to cosh flow
hedges:
(o) the portion of the goin or loss on the hedging inslrument lhot is delermined to be on
effective hedge sholl be recognized os olher cornprehensive income,' ond
(b) lhe ineffecfive- portion slroll be recognized in profit or loss.
Forwqrd Conlrocls
Aloword conlract is on ogreement between o buyer ond o seller thol requires lhe delivery of
some commodity ot o speciReO future dote ot.o price ogreed lo lodoy {the exercise price}. A
typicol exomple of loruotd conlrocls is FOREIGN CURRENCY FORWARp CONTRACTS.
A foreign cunency forwqrd conlracl is cn ogreern enl to buy or sell o loreign cutency ol:.
Hedge
o. Forword controch used os o hedge of a loreign cwrencY fronsqcfion. These include
imporling and e>q,oiling transocli6ns denominsted in toreign cunency. These hedges
do not quolify for hedge occounling under PAS No. 39 becouse lhe foreign exchonge
goins ond losses ore alreody repoded ol morkei volue on the bolonce sheet.
Oplion Conlrqcls
An opfion conlrqct belween lwo porlies - the buyer orid ihe seller.- gives the buyer
ho]de.r) ihe right, but not the obligoiton, lo purchose or sefl something toihe option-#tter {option
i;pii;;
writer) ot o dote in lhe fulure ot o price ogieed to ot the time the ofrion contioct ls excni:riged.
Aforeign cunency oplion conlroct is o contrqcluol ogreement giving ihe holder lhe right to but
or sell q given omouni of cunency ot o specified price- (the exerdise o'r sirike pricel tor o"perioJoi
lime or o poinl in time.
Oplion Ierminologies
l. Cqll is on option to buy
2. Pul is on oplion io sell
3. Holder is the porty hoving lhe right to buy or sell
4. from lhe perspeclive of lhe holder, lhe oplion conlrqcl is refened to qs s purchosed
Option.
5. Wdter.is the porty lhot qronts lhe holder this confrqcluol right.
6. From the perspecllve ol lhe wriler, the option conlrocl is-refened lo qs o wrilten
Option.
Al dqte of.inceplion of the forword, lhe difference between the forword rr:ie ond
spot
the totol lime vqlue of the conlroct. Bolh the intrinsic uorue oio time volue per itemrepresent
multiplied by the notionsl cmount in order lo cqtculote il e rJspeCiiul totot votues. r;u;i b;
Derivatives as Hedging Instruments in Managing Foreign Currency Exposures . 64 I
A coll opiion hos inlrinsic volue only it the strike price/exercise price is below the cunent spot
price/morket price. ihus, o coll oplion is used when o foreign curency is needed lo poy o liobility
in lhe future.
On lhe other hqnd, o put option hos intrinsic volue only if lhestrike price/exercise pice con sell it ol on
qmounl greoter lhon the cunent spot price. A put option is used when foreign curency received in lhe
fulure needs lo be sold ond converled into pesos.
The difference belween these lwo volues (i.e., the spol price ond exercise price) limes lhe
notionol omounl represents lhe tolol inlrinsic volue.
The iime volue of on option is meosured by sublrocting lrom the foir (totolf volue of lhe oplion
io the inlrinsic volue.
Fulures Conlrqcls
Alutures contrccf is lhe some lhing with forword conlrocts except lhol insteod of being negolioted
between hvo porlies. lhe controcl is o slondord one thot is sponsored by on orgonized exchonge.
Wifh o lutures contrqcl, the exchonge hondles lhe cosh selllemenls between the two pqrlies to
the conlrocl. Accordingly, with o futures conlroct, lhe two porties to the ogreement olmost
never direcily conlocl one qnother. This is not lrue with forword controcls becouse lhey ore
directly negotioted between the two porties.
Swop
o controct in which two porties ogreed lo exchonge poymenls in lhe fufure bosed on
A swop is
the movement of some ogreed-upon price or role.
The mosl common type of swop is qn lnleresl rolg swap. ln on interesl role swop, lwo porties
ogree to exchonge lulure inleresl poymenls on o given loqn omounl; usuolly. one sel of inleresl
poymenls is bosed on fixed inlerest role ond lhe other is bqsed on o vorioble interest role.
Swopr. fowords, ond lulwes provide fwo-srUed profecfion. lf lhese derivolive inslrumenls ore
used in o hedging reloiionship, lhey hedge ogoinst both increqses ond decreoses in prices or
roles. An option provides one-sided hedging: prolection ogoinst unfovorqble movemenls in
prices or roles wilhoul ioking owoy ihe obility of lhe firm lo profit from o fovoroble movemenl in
prices or rotes. Becouse of lhe one-sided noture of on oplion, on oplion hds volue ol the
ogreement dole ond lhe buyer ot the option must poy lhis omount ol the beginning of the
conlroct period.
Ihe Nolionql Amounl
ln order to fully underslond derivolive. one musl know the number of unils (quontityt thot is
specified in lhe derivotive inslrument. This is colled the nolionol amount, ond il determines the
lolol peso volue of o denVqfive, lroceoble lo mavement or chonges in the vnderlying. ln olher
words, it is lhe lotol ioce omounl of lhe osset or liobility thol underlies lhe derivolive conlrocl.
The nolionol omaunt of o derivolive is lhe number of cunency unib, number of shorer, nvmber
of bushels of commodily, pounds, or other- unils specifed In the frnonciol instrumenl, il msy alto
reler lo pdncipal omounl of debL
The notionol omounl con be misleoding becouse the vslue of o derivolive is o lunction of
chonges in prices or inleresl rciles ond is normolly equol lo iusl ,q smqll froction of lhe nolionol
omounl of the underlying ossel.
For exomple. o fonrrord controct hqs o nolionol omounl of P25,000 (30,OOO foreign cunency units
/ 120foreign currency unil per pesol bul hos o foir volue of P0 on lhe doy lhe lonrrord ogreemenl
is signed. ln summory, nolionol omounls grossly overslote/underslote bolh lhe foir volueond tlie
polentiol cosh flows of the derivotives.
642 Chapter I2
Purpose of lhe
Forelgn Hedge
Exchonge Type of Accounling Accounling Accounling
Derivolives Hedge Applies Treolment Resull
The ineffeclive
portion of the
goin or loss will
be reported im-
medioielyin P &
L.
l. ln the 2007 ediljon of this book, the apptication of the',gross" or brood,' monner of
recording foreign currency forword confrocfs were presenfed. ,f besf conveys lhe
concepl ol counlerbqlancing gornr ond losses. Under fhrs opprooch qmounls recorded
of the inception of the contract reflecfed the controctuot obtigations of bofh porties o
gross or brood mqnner of recording. Although this opprooch hos yolue for Inslrvclional
-
purposes, il is not used in proclice.
lnsfeod, componies moke no jovrnal enlry of lhe inceplion of qhe conlrocL Af eoch
rubseguenl repoding dofe, odjusfmenls ore mqde |o reflecl any cfiqnge in the torwsrd
rote. Ihis method rs known os fhe Nel poslfion Accounllng.
To volue whof is being used in proctice, oll solulions presenled in this chopf er were
bqsed on lhe 'hef posifion" opprooch in order lo oppreciole ond reconcile il vilh sctuqt
praclice.
The outhor firmly believes fhot in manoging cammodi|y exposures (wherein no foreign
currency were involved) fhere is no distinction befween the ,,gross" or,,nef' approach in
recording hedging inslrurnents. ,t shou/d be noted thof fhis topic on commodily hedging
hod been removed in fhe revised sy//obus effecfive Ocfober 2}lg CpA Examinolion.
2. Problems were presenf ed without ond withpresenf yolue foclors to better understond
discounlrng or the time volue of money in hecrging fronsoclions.
Derivalives in Hedging Foreign Currency Exchange Rii;lis 64 5
Fonrord Controcts
I . The December 3l , 201 I profit ond loss stoiement, foreign exchonge goin
or loss due to hedged item omounted to:
2. The December 3i , 201 I profit ond loss stotement, foreign exchonge goin or
loss due to hedging instrumentforword controct:
On October 17,2011, Aljon Lee, lnc. purchosed from o Thoilond firm on inventory
costing 10,000 boht. Poyment is due on Jonuory 15,201.2. Also on October 17,
Aljon Lee,lnc. entered into o foreign exchonge forword 1o buy 10,000 boht on
Jonuory 15,2012.
3. Whol qmounl will Aljon Lee disclose os the foir volue of the forword conirocl
on December3l,20l I ?
o.P0 c. P13,600
b. 7ffi d. 14,300
4. Whot omount will Alj'cn Lee's foir volue of the forword controct on Jonuory
t5,2ot2?
o. P400 c. Pi3,600
b. 7W d. 14.300
5. Whot wos lhe nel impoct on Aljon Lee. lnc.'s income in2O12 os o result of
this hedge?
o.P 0 c. P750,000
b. 29,221 d. 779,221
o. P -0- c. PZ5O,O00
b. P29,221 d. P779,221 ,
9. Meisner Co. ordered ports costing 100,000 boht for o foreign supplier on
Moy l2 when the spol rote wcs ?.24 per boht. A one-month forword
controct wos signed on thot dote to purchose 100,000 bohts of o forword
rote of P.25 per boht. On June 12, when the ports were received ond
poyment wos mode, the spot rote wo5 P.2B per boht. At whot omount
should inveniory be rePorted?
o.P0 c. P24,2W
b. P28,000 d. P25,000
Forword Rote
Spot Rote {Mor. I,2012)
December 1.201 I P0.o44 ?0"042
December3l,20l1 P0.040 P0.037
Morch 1,2012 P0.038 NiA
'll. Tcste Bits lnc. purchcsed chocolotes frorn Thoilond for 200,000 bohts or'
December l, 2Ol l. Foyment is due on Jonuory 30, 2012. On December l
20i 1, the compony olso entered into o 60-doy forword controct to
purchose 200,000 bohts. The forword controct is not designoted os o hedge.
The rotes were os follows:
12. Using the some informolion in No. I l, the entries on Jonuory 30,2012,
include o:
13. Using lhe some informotion in No. I l, the entries on Jonuory 30.2012, include
o:
14. Using the some informotion in No. I I, the entries on Jonuory 30, 2012, inctude
o:
thoi dole, the spot rote wos I FC = PO.69l, ond the forword rote on the controct
wos I FC = P0.695. Chonges in lhe cunent volue of the forword controct ore
meosured os ihe present volue of the chonges in the forword rotes over time.
The relevont discouni rote is 6%.
15. Ihe foreign exchonge goin or loss on hedging instrument (forword controct)
on June 30 omounted to:
o. P2;@0 c. P995
b. r,000 d. Zero
17. The foir volue of the forword controct on June 30 omounted to:
o. P2,000 c. P995
b. Pr,000 d. lero.
18. The net income effect on June 30 omounied to:
o. P2,000 c. Pl,m5
b. 1,000 d. P 995
19. The foreign exchonge goin due to hedging instrument (forword controci)
on August I omounted to:
o. P2,500 c. PI,500
b. 2,000 d. 505
20. Belsen purchosed inventory on December l, 2008. Poyment of 200,000
foreign cunencies wos to be mode in sixiy doys. Also on December l,
Belsen signed o controct to purchose 200,000 foreign currencies in sixty
doys. The spot rote wos Pl = 2.80 FC ond the 60-doy forword rote wos Pl =
2.60 FC. On December 3l , the spot rote wos Pl = 2.90 FC ond the 30-doy
fonarord role wos Pl =2.62 FC. Assume on onnuolinteresi rote of 12%ond
o foir volue hedge. The present volue for one month of 12% is .9901.
ln the journol entry to record the estoblishmenl of o forword exchonge
contrqct, of whot omount should the Forword Conlroct occount be
recorded on December I?
o. P7l,428.57
b. P76,923.08
c. P5,549.51
d. P0, since there is no cost, there is no volue for lhe controct ot
this dote.
Hedging on Exposed Asset-"Undesignoted Hedges" or Hedge does not require
Hedge Accounting
21. Whot wos the net impoct on Conrodo Uberito's income ln 201 I os o result
of this hedge?
22. The foir volue of the forword coniroci on June 30, 201 I ?
24. On June l, ComCo received o coniroct to sell inventory for 500,000 yens.
The sole would toke ploce in 90 doys. ComCo immediotely signed o 90-
doy forword coniroct lo sell the yen os soon os they ore received. The spol
rote on June I wos Pl = 240yens ond the 90-doy forword rotewos P\ =234
yens. At whot omount would ComCo record lhe Forword Controct on
June I ?
o.P0 c. P2.l l0
b. P2,083 d. P2,532
25. MNC Corp. (o Philippine-bosed compony) sold ports to o foreign customer
on December l, Zbi t, wittr poymeni of l0 million foreign currencies to be
,e..v.o on Mcrch 31, 2012. The following exchonge rotes opply:
Forword rote
Dotes Spot Rote forSji.!mA_
December 1,201 I P.0035 P.0034 (4 months)
December3l,20l l .0033 .0032 (3 months)
Morch 31,2A12 .0038 N/A
Assuming thot MNC eniered inio no forword controct, how much fcreign
;;il;6" goin or toss stroutd it report on iis 20]1 income stotement with
regord to this tronsoction?
o. P5,000 goin c. P2,000loss
b. P3,000 goin d. P1,000 loss
26. Using the some informotion in No. 25 ond ossuming th'ot MNC entered
'rt;; torword controct to sell l0 million foreign cuffencies,on December
i, iOi f , os o foir volue hedge of o foreign cunency receivoble, whot is the
n'.f-i*b"ci on itt net income in 20l l1esulting from o fluctuotion in the
volue of the foreign currencies?
o. No imPoct on net income.
b. P5B.B0 decreose in nel income.
c. P2,000 decreose in net income'
d. Pl,941.20 increose in net income.
27. On July 1, 201 l, Cohoon Compony sold some limited edition grt prints to
Si"[u bo*pony for Y4Z,B50;000 to'be poid on Seplember 30 of lhot yeor'
ine iunent 6xchonge roie on July l, 20 1 l, wos Y I I 0=P l, so the lotol poyment
of the current exch6nge role would be equol to P435,000. Cohoon enlered
into o forword contrdci with o lorge bonk to guorontee the number of
p"ioi to-0. received. According toJfre terms of the. controct, if Y47,850,000
ii wofn less thon P435,000, thd bonk will poy cohoon the difference in
iosh. Likewise, if ya7jbi0,000 is worth mord ihon P435,000. Cohoon must
pov fi..'e bonk the difference in cosh. Assu-ming the exchonge rote on
5JpternO"r 30 is Yl05=Pl, whot omount will Cohoon poy to, or receive
from, the bonk (rounded to the neorest peso)?
o.P0 c. P 2O,714
b. lB,9l3 d. 4t6,087
29. The December 3r ,201r profit ond ross stotement, net foreign exchonge
- goin or loss (forword controct
ond commitment):
o. P10,000 net goin c. Tero
b. 10,000 net loss d. Not opplicoble since hedge
occounting does not opply
Derivatives as Hedging Instru,nents in Managing Foreign Currency Exposures 65 3
30. The Firm Commitment occount bolonce os shown in the December 31,
201I bolonce sheet omounted to:
32. Whot is the foir volue of lhe forword controct on Morch 31,2012?
33. The Firm Commitment occount bolonce on Morch 31, 2Ol2 omounted lo:
34. The volue of the equipment on Morch 31, 2012 omounted to:
o. P500,000 c. P560,m0
b. s30,000 d. 570,0m
35. The December 3l , 201 I profit ond loss stotement, foreign exchonge goin or
loss on hedged item/commitment omounted to:
37. The Firm commitment occount bolonce omounted on Morch 31, zol2
omounted to:
o. P5m,m0 c. P560,000
b. P530,0m d. P5/0,m0
on october l, 201 I , JMI compony ordered some equipment from o supplier for
200,000 boht. Delivery ond poyment is to occur on November30. 201 l.'Tii;;p;i
rotes on October I ond November 30 ore pf .SO onO-pi.Cil
39. lf lhe compony does not hedge lhe commifment. of whot omouni is lhe
equipment recorded on the books on November 30, 201 I ?
o. P300,000 c. P200,000
b. 260,000 d.0
44. lf lhe compony ocquires on october l, 201 I o forword controct fo hedge
ony unfovoroble chonges in fcrir volue of ihe equipment, ot whot o*or].J
i1 tfe equipnnent recorded on the books on'Nivember 30,
20ll.a-T;;
oclober l, 201 I forword rote for November 30 setilement is p1.35.
o. P300,000 c. P260,000
b. 270,0@ d. 200,000
41. Whot wos the net impoct on Son Jose lnc.'s Februory 28,2O1I income
stotement os o result of this foir volue hedge?
o. P37,860increose c. P34,273decreose
b. P34,169 decreose d. P -0-
42. Whot is the foir volge of the firm commitment occount on Februory 28,
2011?
43. whotwos the net impoct on son Jose lnc.'s Morch 3i,2Oll income
slotement os o result of this foir volue hedge?
44. Whot is the foir volue of the forword controcJ on Morch 31, 201 I ?
o. P34,619 c. P37,864
b. P37,844 d. P72,117
q. P3,676,471 c. P3,546,099
b. P3,571,429 d. P3,473,982
o. P3,676,471 c. P3,546,O99
b. ?3.571,429 d. P3,473,982
47. What is the foir volue of ihe forword controct on Morch 3l,2o1l?
o. P177,521 c. P 72,117
b. ?130,372 d. ? 34,273
48. whqt wos the net impocl on George Jomes, lnc.'s December I l, 2ol I
income os o result of this foir.volue nLdge?
o. P -0- c. Pl7,000increose
b. P17,000 decreose d. P2O.OOOdecreose
4?. Whot ore lhe reportoble soles in the income slotement in 201I ossuming
thot the firm commitment occount be closed io soles occount?
o. P300,000 c. P309,000
b. P308.000 d. P317,0@
50. on December 3l , 201 l, the foreign exchonge goin or loss on ihe occounts
receivoble (AR) ond firm commitment (FC) omounted lo:
AR FC AR FC
o. P9,000loss PO c. P 9,000 goin P9,0@ goin
b. P9,000 goin PO d. P 0 P9,000loss
Derivalives as Hedging listruments in Managing Foreign Currency Exposures 657
52. Whot wos the net impoct on Jonuary 31, 2012 income os o result of this foir
volue hedge?
Whot is the net impoct on Westfields net income for lhe quorter ended
Morch 31,2011, os o result of the forword conlroct hedge of o firm
commitment?
o. P-G
b. P1,250 increose in net income
c. P1,500 decreose in nei income
d. P1,500 increose in net income
54. Using the some informotion in No.53, whot is the nel impoct on Westfields
net income for the quorter ended June 30, 201 l, os o result of the fonarord
controct hedge of o firm commitment?
o. P -0-
b. P59,000 increose innet income
(-. P60,000 increose in net income
d. P61,500 increose in net income
658 Chapter I2
55. Using the some intormolion ln No. 53, whot is lhe net increose or decreose
in cosh flow from hoving entered inlo this forword conlroct hedge?
o. P -O-
b. Pl,O0O increose in cosh flow
c. P1,500 decreose ln cosh flow
d. P2,500 increose in cosh flow
Spot rotes cind forword rotes of the Jonuory 31, 2012, settlement were os follows
{pesos per Nt dollor}:
Foword Rote for
Spof Rote I l3l ll2
57. On Jonuory 31, 2012, foreign exchonge goin or loss on hedging inslrument
(forword controct) omounted lo:
58. Suppose thot in Februory. the inventory sold for P600,000, whot would be
the'gross profii ossuming ony odjustments {if ony} regording exchonge
diffeientiolwill be thru Cost of Goods Sold occount:
o. P110,000 c. P95,000
b. P105.000 d. P90,000
59. Wfrot wos ihe net impoct on Son i\ntonio, lnc"'s Morch 3l , 201 I income os
o result of this cosh flow hedge?
o. P -0- c. P1,339 goin
b. PI,339 loss d. Pi,359 goin
60. whot is the foir volue of the forword controct on Morch 31, 201 I ?
61. Whot is ihe foreign exchonge gjoin or loss due to hedging instrumenl on
June 30, 2O11?
o. P96,750 c. P95,Q7O
b. P96,429 d. P93,750
63. whot is the goin or loss on ovoiloble-for-sole security on Morch 31, 201 I ?
o. P76,923 goin c. P64,102 loss
b. 64,102 goin d. 3,193 goin
64. whot is the net foreign exchonge goin orloss on foreign currency on Morch
31,2011?
65. whot is the goin or loss on ovoiloble-for-sole security on June 30, 2ol I?
66. Whot is ihe net foreign exchonge goin or loss on foreign currency on June
30,201 I ?
57. Whot is the foir volue of the forword controct on June 30, 201 1?
o. P 2,184 c- P54,945
b. 18,433 d. 71,429
68. The December 3T, 201 I profit ond loss siotement, foreign exchonge goin or
loss on forword controct omounled lo:
Following ore the spot rotes ond forword rotes t vorious dotes:
ln its September 30, 201 l, income sfotemeni, whot omount should Brody
report os foreign exchonge transociion goin (loss).
o. P{49,000) . _ c. P27,5@
b. 55,500 d. (49,500)
(AtCpA Modified)
Combinotion of Fonryord Controcts
Items 73 through 76 ore bosed on lhe following informolion:
on Decem ber 12,20-l l , !-mp co. entered into three foword exchonge controct,
eoch to purchose 100,000 foreign cunencies (FC) is 90 doys. The relevoit exchonge
roles ore os follows:
Forward Rote
Spol Rote (for Morch t2,2012)
November30,20l P.B7 P.89
December 12,2A1 .BB .90
December3l,20l 92 .93
)
73. lmp entered in,to the firstforword controct to hedge o purchose of inventory
in November 201 l, poyoble in Morch 2012. At December 3l . 201 l, whot
omount of foreign currency tronsoction goin from his forword controcl
should lmp inClude or net income?
o.P0 c. P 5,000
b. 3,000 d. ro,m
(ArcPA)
74. Ai December 3l, 201 1, whot omounf of foreign currency tronsoCtion loss
should lmp include in income from the revoluoiion of the oicounts Poyoble
of 100,000 foreign cunencies (FCs) incurred os o result of ihe purchose'of
inventory ot November 30, 201 l, poyoble in2O12?
o.P0 c. P4,000
b. 3.000 d. 5,000
' (AlcPA)
75. lmp entered into the second forword controct to hedge o commitment to
purchose equipment beinj monufoctured to lmp's specificolions. The
expecied delivery dote is Morch 20i I ot which lime settlement is due to
the monufocturer. The hedge quolifies os o foirvolue hedge. At Decernber
3l,20l l, whoi omount of foreign cunency tronsoction goin from this forword
controct should lmp include in net income?
o.P 0 c. P 5,000
b. 3,000 d. 10,000
(AlcjP,\)
76. lmp entered inio the third fotword controct for speculotion. At December
3l.20l l, whot omount of foreign cunency tronsoclion goin from this forword
controct should lmp include in net income?
o.P0 c. P 5,000
b. 3,000 d. 10,000
(ArcPr.)
664 Chapter I2
On December 3 l, 2Ol l,lndoy Compony, the porent of ihe I 00% owned Joponese
subsidiory expected the yen to weoken by the end of 2012. Accordingly, lndoy
Compony, the porent controcted with o foreign exchonge troder on December
31, 201 l, to selt 2,300.000 yens (the subsidiory's nef osset posiiion ol thot doie) in
365 doys of ihe forword rote of P.435. The following direct exchonge rotes ore os
follows:
Dudongski lnc. uses the closing rote method inet investment meihod or cunent
rote method os required by PAS 2l wherein the functionol cunency is not lhe
cunencyof o hyperinflotionoryeconomylof tronslotionforits 1OO%-ownedforeign
subsidiory,.Dong Suzuki (creoted in 2011). For 2012, Dong Suzuki's net income
wos 100,@0 LCU (locol cunency unit, the yens), which tronsloted into P33,000.
(Eornings occuned evenly throughoul the yeor ond were remitted to Dudongski
!nc. monthly).An unfovoroble tronslotion reserve/odjustment of P64,000 resulted
for 2012. At December 31, 201l, lhe Cumulotive tronslotion reserve occount
hod o credit bolonce of Pl8,000
Derivatives as Hedging Inshunrents in Managing Foreign Currency Exposures 665
On December 31, 20l l, in expectolion thot the LCU (lhe yens) would weoken
ihroughout 2012,the mcinogement entered into o one-yeorforword exchonge
conlrocis to selt 600,000 LCU (Dong Suzuki's net osset position of December 31,
201 I ) on December 31, 2012 ot the forword rote of P.40 {No hedging wos done
in 2Ol I ). The following direct exchonge rotes ore ossured:
79. The Jurre 30,2012 foreign exchonge goin or loss on forword controct
omounted to:
80. The June 30, 2012, tronslotion reserve bolonce (cumulotive tronslotion
odjustment) omounted to:
On Jonuory l, 20l l, lndoy Goruloy Products, nc. decide to hedge the portion of
its investment thot it just mode in lndion compony thot is reloTed to lhe book
volue of lndion Compony's net ossets. lndoy is unsure wheiher the direct exchonge
rote for lndion rupees will increose, or decreqse for the yeor ond wishes to hedge
its net osset investment. On Jonuory 1,2011, lndoy's 100% ownership shore of
lndion Compony's net ossets is equol to 50,000,00b rupees (40,000,000 rupees
copitolstock plus 10.000,000 rupees retoined eornings). lndoy bonowed 50,000,000
rupees, of o 5% rote of interest to hedge ils invesirnent in lndiqn Compony, ond
ihe principolond interest ore due ond poyoble on Jqnuory 1,2012. A fovoroble
ironslotion reserve/odjustment of P950,000 resulted for 201 l. At December 31,
2010, the cumulotive tronslolion reserve occouni hod o credit bolonce of
Pr 1.000.000.
Dole Role
Jonuory 1,201 I P1.20
October 1,201 I 1.36
December3l,20i I 1.40
201I overoge i.30
84. The December 31, 201 I the foreign exchonge goin or loss due to hedge of
its net investment
86. The December 31, 201 I foreign exchonge goin or loss tt'oceoble to hedge
ineffecliveness omounted to:
Noiing thot ihere wos o P5,780,000 tronslotion odjusiment goil, Doro lnc'. (lhe
p"t.nj compony) secured o foreign bonk loon denominoted in the functionol
currency when the spot roie wos iToiwon Nt dollor = Pl .O22.The bonk loon hos
o Jrincipol omount bt ZOO,OOO,O00 Nt dollors. lnterest colculolions ore ignored.
itr! O"ritl"on is designoted os o hedge of net investmeni ond is qonsidered to
hove sotisfieci oll necessory criterio'
Selecied exchonge rotes between the functionolcurrency (Nt dollor) ond ihe
peso ore os follows:
Doie Rofe
Jonuoryl,20ll P '98
October 1,2012 .. l '00
December3l,20l 2 ...........'...-- 1.05
20.l2 overoge ....".....'........:........'..... 1 .03
PAI 31, por..7.! slotes lhol 'there is normollyo sing/e foir volue for
o hedging
entirely, ond the foctors.thot.couse chong es in foYtr uorre ore LoliJpena6nri instrument in its
reiotionship is de.:ignofed bv. on entity-for o hedgrng initru^eiTii lrrri,-" rr.os,i|
erceplions permilted or9: @),seporotingjhe intriisic-v"tiio'ia ti^e volue entireiv. ii}_]oiiv
its
con.troct ond desrgnofing os rr9 of on option
oplion ond excludinQ chonge in !9ogin{
instrument onty-tii.nong; in intrinsic votue of on
its tlmi volue*: ola g)
permitted becouse the infrinsic volue of thte option'onoseloroffiL. rhese exceptions ore
... con"g; nerolry be meosured
separotety. A dynamic,hedging strotegy rrot ossesseJ bofi ;;; iniriiiiE,'ra,Je;;;;;;
vatue of on option controct coi quotify-tor h;dg;-;;;;uiiin.::'' ""
'olso known os splff accounling
As stoled previously, pAS 39 requires oll derivotives fo be volued at their fqir volve (ot eoch
finonciol reporling dole). Thus, both the lime volue ond the intrinsic volue element ore vqlue ot
fqir volue. pAS 39 does .not require seporote disclosure of eilher lhe time volue element's foir
volue or the intrinsic volue element's foir volue. ln proctice, the foir volue of loreign curency
exchonge options olwoys ore determinoble in tolol - not by trying to determine ihe foir volue of
eoch foreign curency exchonge option's two elements ond then summing together ihose two
elements. Accordingly, the need lo deiermine the breokdown of lhe tolol foir volue occurs
only
if sptil occounfing ii used. Splr'f ococunfing refers to occounting for lhe time volue elemenl
seporotely from the intrinsic volue element.
(Note: Sp&:t Aecovnling is used for Nos. 93 ond 94 since if exclude lhe lime volue e'ement in
issesring hedge effeciiveness or onty lhe intrinsic volue is fo be used to meosure effecfiveness)
93. The foreign exchonge goin or loss on option controct (hedging instrum-ent)
due fo chonge inlilnelalue on December3l. 20ll tr chsngesin fhe timg
volue will be excluded from the ossessment of hedge effectiveness should
be:
99. Whot is the intrinsic volue {lV) ond time volue (TV) of option on December
31,201 I ?
lnlrinsic fimeValue
Volue lnfrinsic Value TimeValue
i o. P13,000 P 0 c. Plg,qry P 3,300
b. 0 13,0m d. 3,300 10,000
(Nofe: Splif Accou nting is used for Nos. 100 ond l0l since il exclude the tr'me
volue elbmenf ln ossesiing hedge effecfiveness oronlyfhe i,nfrfnsic volue is fo be
used lo rneosure effecfiveness)
t 102. The foreign exchonge goin or loss on cption conlroct (hedging instrument)
$l
on Decemb er 31, 201f if fhe lime voir.re will be included fronn fhe ossessmenf
I
tr
I
of hedge effectiveness should be:
$
t'
v.
i
o. P'10,000 goin c. P700loss
$
b. 9,300 goin d" No goin or loss
103. The December 31, 201 I nel foreign exchonge goin or loss omounted to:
$
f
$
u o. P2.OO0 net loss c. P7O0 net loss
B
b. 1,300 net goin d. 700 goin goin
$
104. The Februory 14,2012 nei foreign exchonge goin or loss omounted io:
I
672
o. P895,803 c. P915,803
b. 904,197 d. 963,803
Derivatives as Hedging Instruments in Managing Foreign Currency Exposures
on.Jonuory l, ?01 I . Blyqg poid P I 7,000 cqsh to ocquire o coil foreign cunency
op'tion for 1,090,000 Thoilond Boht, with on expirotion dote of oe[errroer st,
!pi.l. tne_ qqtiol hedges 20lt forecosted imirorting purchoses ot-r,obo,oorj
Thqilond Boht. At June_30.201 l, imporl purchoses tototeil 750,000Thoitond Boht,
of which 600,000 Thoilond goht hbd 6een resold to Philippine customeis. iiri
firm! riscol yeor ends Jun e 30. tnclude fhe fi'me volue elem6rit rn orrelJing Eag"
effecfiveness or nonsplil accounting is used.
115. Whot is the intrinsic volue ilVl ond lime volue {TV) of option on lune 30,
2011?
I16. Whot the inkinsic volue (lV) ond time volue (TV) of option on December
is
31,2011?
o. P6,000 c. P4,8@
b. 5,400 d. 4,320
I19. The foreign exchonge goin or loss on cunent eornings on December 31,
2Al I should be
June I
lg. s I:W sepfember I
After incuning further processing costs of P20,000, the inventory wos sold for
P95.000 on October 5.
l2l. The foreign exchonge goin (loss) on oplion conlroct (hedging instrument)
on July 3l:
o. P56,650 c. P76,725
b. 5?,225 d. 79,225
.124.
The cost of soles ossuming thot OCI occount be closed to cost of soles
occount on October 5:
o. P56,650 c. P76,725
b. 59,225 d. 79,225
125. Whot is the odjusied gross profit orising from the obove tronsoctions?
o. iss,tzs c.
d.
P17,475
b. 18.275 15,77s
o. P35,775 c. P17,475
b. 18,275 d. 15,775
option 'hos o foir volue 6t pt,tOO. The following spot rotes opply:
Whot is lhe net impoct on Dos Sontos Compony's 2012 net income os o
result of this hedge of o forecosted foreign currency purchose?
o. P -O-
b. P400 decreose in net tncome
c. Pl,0OO decreose in net income
d. P1,400 decrecse in net income
128. Using lfle__sgqe informotion in No. t27,whot is the net impoct on Dos
sontos's 2012 os this hedge of o forecosted foreign curency purchose?
Assume lhot the row moleriols ore consumed ond become o porl.of the
cost of goods sold in 2012.
o. P4,000 c. P10,000
b. P5,000 ei. P 12,000
o. P4,000 c. P4,340
b. P4,260 d. P5.000
Derivatives as Hedging Instrunents in Managing Foreign Currency Exposures 679
On Jonuory I, 201 l, George Fotimo, lnc. poid Pl6,000 cosh to ocquire o put
foreign exchonge option for 1,000,000 Thoilond boht, with on expirotion dote of
December 31, 2011. The opiion hedges 201I's forecosted exporting soles of
1,000,A00 bohl. G eorge Folrmob fb cal yeor e nds June 30. lnclude fhe fime volue
elemenlin ossessrng hedge effecfiveness or nonsptff occounfing is used.
l3l. Whot is the intrinsic volue (lV) ond time volue (TV) of option on Jonuory I ,
2CIlt?
132. The foreign exchonge goin or loss on opiion controct on June 30, 201I
should be:
o. lero c. P39,000
b. 26,000 d. 65,000
134. The June 30,201 I foreign exchonge goin orloss to be recognized in cunenl
eornings if export soles of 1,000,000 boht - oll occuned in December 201 l:
o. Zero c. P39,000
.
b. P26,000 d. 65,000
680 Chapter l2
135. The June 30,201 1 foreign exchonge goin or loss to be recognized in current
eornings if export soles of 1,000,000 boht - 60% ol which occured in the first
six months:
o. Zero c. P39,000
b. P26,000 d. 65,000
The onticipoted sole tokes ploce on June 30,2011, but in the omount of FC
1,300,000, FC 100,000less lhon expecfed. Exclude fhe lime volue elemenl in
ossessing hedge effectiveness or split occounting is used. The firm's fiscol yeor
ends Morch 31.
The following tobles summorize lhe key doto: (nofe: exchonge rotes were
expressed in on indirect quototion)
137. The foreign exchonge goin (or loss) on oplion controct {hedging instrument)
on Morch 3l:
138. The foreign exchonge goin (loss) on opiion controct (hedging instrumeni)
on June 30:
139. The reportoble soles omount once the octuol ironsoction occurs on jrn"
30 should be:
o. P866,667 c. P933,000
b. 909,092 d. 979,021
o.P0c.P13,504
d. 45,688
Fufures Contracl
Hedgingon Exposed Assef - "Undesignofed Hedges " or Hedge does nol reguire
Hedge Accounting
;143. compute the net (totol) foreign exchonge goin or loss / the effect on net
income would be:
o.P0 c. P 500 goin
b. 500 Ioss d, Not opplicoble, since it'ls o nonderivotive controct
o. P2O,661 c. P25,000
b. 22.727 d. . 25,316
145. Whot is the volue of won receivoble on December 31. 201 ll
d. '2,666
147. Whot is the foir volue of the futures controct on Jonuory 1' 2013?
ii$l,
r:.*:".."
684 Chapter l2
A premium exisfs on on foreign exchonge foword when o party buys or sells forward ot
more thon fhe spot rote. A discounl exists on on foreign exchonge forward when o
porty buys or sel/s forword of tess thon lhe spol rofe.
Deriiartiyes as Hedging. Instruments in Managing Foreign CurrerycJ: Exposures 68 5
For recording purposes, premiums or d,'scounts hqve no bearing of all meoning there is '
no'need lo sel-up such occount. However, for option conlrocls wherein the wriler
ossurnes lhe responsibitity of incurring o potentiol ,oss, the writer chorges o fee colled
ct prcmium. Ihus, ihe premium is lhe pr:ce paid to ocquire the option.
fowvord rale for the remaining period of the contracl becomes smoller ond srnorrer so
thql ot lhe exphation dsfe, fhe forward rqle will hove converged wilh fhe spof rofe.
2. (c)
lOtlllZOl l: Originolforword rote (90 doys) .'....'....................... P 1.30
l2l3l t2Q1l : Cunent (remoining) forword role (15 doys) ...'.... 1 '42
Io defermine if o goin or loss occuned during anY two dotes, olwoys view;
(t) The lorword rcte oI fhe inception dsle os the buying rote (when buying
forwordJ, or fhe selling rote (if selling'forword), ond
(2) oll subsequent lotword roles os lhe opposile rofe. Becouse the fowvard rote
ol inception is fixed, merely osk "Did fhe opposite rofe moves lovorabty or
unfavorobty?" An increose ln fhe selling rote is favorsble, whereos on increose
in the bwing rqle is unfoYoroble.
3. (b)
Foir Volue of Forword Controci, net:
October 17,2011 (no initiol foir volue -
PAS No. 39 por. 43) i...!.!!................................. PO
December3l,20l l:
10/1712011: Originol Forword Rote
(10,000 boht x PI.36) P13,600
12/31l20l l: Current (remoining) forword rote
(10,000xP1.43)
For,ex goin on forword controct... 700*
Foir vqlue of forword controct, net, 1213112011
(o receivoble) ......... .. P 700 (b)
4. {o)
Foir volue of forword controct, nel,l2/3ll2ol I (o receivoble)-
refer to No. 3.................................................-....... p ZO0
lll512009 Loss on forword controct/hedging instruments
(Pl .40 - Pl .43) x 10,000 .................
Foir volue of forword controct, net, I /l s/2oo9 (o receivoble) p 400 (o)
Or, alternalively:
lO/ 17 /201 I {dote of hedging/inception of forword controcl}:
Cunent (originol) Forword Rote {90 doya forword rote) P 1.36
1ll5l20l2 (dote of seillement/expirotion): Spot Rote 1.40
' Goin (nel) on the entire fonarord controct ...... P .04
x: Number of foreign currencies - bohi 10.000
Foir volue of forword controci. neI, I lt Sln I 2 (o receivoble)
(o)
=L_lQg
Derivatives as Hedging Instruments in Managing Foreign Currenqt Exposures 687
s. (b)
Hedged llem: \
P 1.43
't.40
6. (b)
. fciir volue of Forword Controct:
September 1,201I {no initiol foir volue -
por.43)
PAS 39 0
December3'1,20i l:
91112011: current (Originol) Forword Rote
(HK$6.000,000/FlK$7.7) ......;...................... P7 79,221
12131l2}t I : Spot rqte (HK$6,000,000/HK$8.0) 7s0,000
Forex loss on forword conlroci 29,221
Foir volue of forword controct, 1213112011 (o poyoble) ?29,221 (bl
*lJnder the forword conlroct, Romus must poy p779,221
to purchose HKg6,000,000 on
Jqnuoy l,?9!2.Equivolently, Rornus con moke o setflemenl paymenl if lhe peso volue
ot HK$6,a00,000 on Jonuory 1,20t2, is less lhon p729,22t, ond il con receive a poyment
if the vo/ue is more. ln fhrs cose, the value is p7so,ooo (HKg6,ooo,ooo/8.01, so Romu! rnust
rnoke o poyment.
A nollonol qmounl moy be expressed in lhe number of cunency unifs, shores, bushels,
pound or other unils specified in the finonciol insfrumeni.
the P779,221 is the notionol omount of lhe forword controct, but hos o foir volue of p0
(referlo No. 6 for computolion) on lhe doy the forword ogreement is signed, e.g. September
l, 2011. ln wmmory, lhere might be o possibflirry thal nolional omounft $ossly oyenlofe/
understote bolh lhe foir volue ond the potentiol cosh flows of the derivolive.
9. (b)- (P.28, spot rote on lhe dote of tronsoction x 100,000 bohts = p28.000)
I l. (b) - (P.90,
the 60 doys.originol forword rote tess
p.93, the 12/3t lo}remoining
forword rote. (Nole: the gross or brood occounting method is used)
12. {o)- (P,90, the 50 doys originclforword rote times 200,000 bohts.)
13. {b) - refer to No. 6. lt should be noted thot the forword controct ogreement
is for the buyer to poy the originol forword rote.i
14. (q).- (P.92, lhe spot rote on the dote of receipt of lhe foreign currency,
which is olso the dote of expirotion of the forword controct.)
15. {c)
5/l: Originol forword rote (90 doys)......... p .693
6/30: Cunent {remoining) forword rote (30 doys) ......... .695
Forex goin per unit .002
Multipled by: Number of foreign currencies 500,000
Foreign exchonge goin due to heclging instrument p l,OO0
Less: Discount - P1,000 x 6%x3O/360 doys.........................;....... s
PV of foreign exchonge gain due to hedging insirument..... p 995 (c)
Derivalives as Hedging In.struments in.Managing Foreign Currency Exposures 689
Nofe: Since, the discounf rofe is given il is ossumed that oll iimes presenf volue should
be compufed. Present volue for hedged ifern is nof necessory for exposed ossel or
liobility since spot rofe is in effect. lJnlike, the other fypes of hedging wherein, forword
roles is used lo delermine lhe goin or loss on fhe hedged ifem.
17. (c)
The foir volue of the forword controct is the present volue of the nominol
volue of PI,000 which is P995 (refer to No. l5 computotion)
iB. (c)
Foreign exchonge loss due to Hedged ltem:
5ll: Spot rote ........... P .687
6/30: SPot role ........... .691
P .80
.84
P .04
r 00,000
P 4,000
P .77
.83
P .06
100,000
6,000
P( 2,000)
22. {c)
Foir Volue of Forword Controct:
April 4, 201 I (no initiolfoir volue - pAS 39 por. 43)
June 30, 201 1 :
,. 414/2011: (Cunenl (Originol) Forword Rote
( I 00,000 rupees) xP.77l P77,400
6/30/201 I : Spol role (I 00,000 t upees x P.83) 83,000
Forex loss on forword
controct .......:.. :....... r........ 6.000
Foirvalue of forword conlracf 6l30/201I (o payabte) P5,000 (c)
*lncidento,lly, th,e en,try to.recognize the
foreign exchonge goin on hedging instrument
ond olso to reflect the foi volue of the forword controCt sh-ould be:
"Net Posilion" Accounting.
lpril /,2011: No entry should be mode to recard the forword controct.becouse, lhe
forord hos a foir value of P0
June 30, 2011:
Loss Fore.ign Cunency Foword Controct
-on
Fowvqrd controct Foreign Currency poyob/e........ 6.000
"Gross" or "Brood" Accounling
April 4,20Il:
Pesos Receivsble from'exchonge deoler
(100,000 rupees x P.77) ........... 77,000
oword Conlroct f oreign
F C unency poyable ......... 77,000
June 30,20ll:
LoSS on Foreign Currency Fowvord Conlrocl ................. 6,400
F onu ord C ontro ct F oreig n C urre n cy p ayo bt e ....... 6,040
stt4 fhe foir volue of ihe forward conlroct omounfed fo p6,ooo compufed os
follows:
Forword Controct Foreign Currency poyoble.. P83,000
Pesos Receivoble from Exchonge Deoler ......... 77,M
Net Position (o pcryoble)* .......,........
L0p9q
23. {b)
ioir volue of forword controct, 6l3}l201l (o poyoble) -
refer to No. 22...'........... P6,000
Loss of forword controci/hedging instruments [P'82 - P'83)
x 100,000 ( r,q00)
volue of forword controct, net, Bl2l20l I {o poyoble} "" Ps,Qoo (b)
Foir
24. (oJ - there is no foir volue of controct on the dote of hedging or forword
tdniroct.
only the sole lronsoction:
rtroct, therefore, on
25. {c) - No forword controct,
iFooss -F.oogg =
p.oooilbit t0 miilion i
ioreign currencies = P2,000loss')
26. (b)-
refer tcj No. 25'obove ...."'....... P2,000.001oss
' Hedginglnsirument/ForwqrdControct
"{P.dm4
- P.0032 goin x l0 million foreign ' '
JFi^o5o g"in x .97661..........-...................... 1,941 ,20 goin
irnun.iut
Net decreose in net income..!.."'-..';..r...a L j5&9Q loss
27. (c)
Foir volue of Forword Controci:
July I ino initiql foir volue - PAS 39 por' 43)
1. 201
P 0
SePtember30.20l l:
' 7lll20l l: burrent (Originol) Forword Rote 'P435'000
9'l3ol2ol I : Spot rofe 1v72,4s0,000/ I 05 vens) 455'714
Forex loss on forwordcontroct - 2A'714*
*lncidentolly, the entry to recognize the foreign exchonge goin.on hedging inslrumenl
onO reflect tne foir votue of the tarword controct should be:
"fro%
"Nel Posilion Accounting"
jut1 t, ZOt l: No entry slould be mode to record the foword controct
becouse, the forword hos o foirvolue of P0.
September 30,201t:
Loss on Foreign Cunency Forword Contract,." . 20,714
FoworddoniroctForeign Cunency Payooble 20'714
28. (b)
Foir Volue of Forword Contrsct:
November 1,2011 p
. December3l,20l l: O
The lomord role generorry differs lrom lhe spot rdle, bul os orre rnoves closer fo fhe
expirolion dote (or sefllemenf dale), the difference befween the spot role ond fhe
foiword rate for lhe remo:ining period of fhe controct becotnes snrorter ond smolrer so
thot of the expirotion dote. lne fon*ord rste will have converged wilh lhe spof rofe.
protecting ogoinst on odverse chonge in lhe excho nge rote belween the order
'. dofe (coimifment dqte) ond.the fronsoclion dofe is hedging'o firm foreign-curencY'
denominaled commitment..
The Firm Commitment occount is o femporory account for orr unrecognized firm
commitment firm commitment. tf if hos o debit bolonce, if is shown in fhe ossef
section of the bolonce sheef when il hos o iredif bolonce, os il is in this problem, it
is shown in the liability secfion.
31. (o)
Foir Vslue of Foryord'Controct:
Oclober 2,2Oll: {no initiol foir volue - PAS 39 por. 43
December 31, 20l l:
1O/2t2O1l: OriginolForword Rote (180 doys)....'.. P .53
12/31/2Ol l: Curenl remoining forword role
. {90 doys) :................'.... '58
Forex goin Per unit ..'...... P .05
x: No. of yens ............ 1,000,000
Forex goin on forword conlroct.....
-- 50,000
:
32. (c)
Foir volue of forword controcl, 1213112011
(o receivoble) .............. ...............'.....,.'.'. P50,000
3 I 31 I 2Ol2 Loss f orword contrqcl/hedgin g instrument
'10,000
(P,58 - P.57) x 1,000,000...
Foir volue of forword controct, net, 3/31 t2012(o receivoble) ..... P40,000
33. {d) - foir volue hedge
December 31. 201 I bolonce of Foreign Cunency Exchonge
. Firm Commiimeni Account (o liobitity)...................... - Ps0,000
Morch 31 ,2012: Foreign Currency Exchonge Firm
Commilment Account (o receivoble)
12/31/201t: Curreni (remoining) forword rote
p
(l80doys).....j..:.....................:..............t........ .5g
3/31/2012: Spot rote* ..............:...... .57
Forex goin per foreign currency unii................. p .Ol
x; Number of foreign currencies
Foreign exchonge goin due to hedged ir"rl.o.*,trr,.* I0,000
Bolonce of Firm Commitment, Morch 31,2012
( o net liobility occount) ....................
|19,09q
-
" lf the dote of fronsocfion ond dofe of selflement of torward contract folls on the
. some dote, obviously the spof role ond fhe current (remaining) forword rofe shou/d
olso be fhe sqrne.
34. (b)
PAS 39 pat.94 stoles lhqt "When on entity enters into o firm commitment lo ocquire on
ossel or ossume o liobilily lhol is hedged ln q lqir vclue hedge, lhe initiol corrying omounf
ol lhe ossel or liobility lhot'resulls from lhe enlity meeiing the firm commitment is odjuslea
td include the cumukrtive chqnge in lhe foir vojue of tnJ firm commitment ofiributoble lo
the hedgdd risk thol wqs recognized in lhe bolonce sheel."
To remove the corrying omount of the firm commitment from the bolonce
sheel. ond odius.t the initial corrying omounf of the equipment thot resutts from
the firm commitment.
Foreign C unency Exchonge
Firm Commitment (No. 34 ).............
Equipment 40,000
Or. ollernotively:
Equipmehl $OpOO
Foreign Currenf Exchonge Firm Commitmenf
(net liabilityl. 4O,O0O
Cosh or lnvestment in Foireign Currehcy............ 570,000
Nole thol th.e Foreign Currenc.y.Exchonge Firm commitment account of p4o,ooo (o
liabilily) is effectively lro,nsfered fo oss,ef ocquired. The volue of fhe equipment shou)d
?q tlg-gris,fot forword rote on /he ocfober 2,2ort {dote of neagingj, p.53 /p.53 x
1.000.000 = P530,000).
Eerivatives as Hedging Instruments in Managing Foreign Currency Exposures 695
i
ln summory, lhe.result of these occounting entries is os follows:
Equipmdnf ..............,.'.... 530,000
Cosh or lnveslme nt in Foreign Cvrrency 530'000
which is somewhol reossuring given the storting presumplion. i.e. thot Asser
Tomoyo. tnc. hod effeclively fixed the purchose price of its equipment ot P530,000'
To remove the goin recognized in other comprehensive income ond the initiol
corrying omoun] of the equpment fhot resulls from lhe hedged transoction by
fhis omounf
Other Comprehensive lncome - goin 40,000*
Equipment .1.............,........................... 40,000
'"f30,.h'?if::l
3/31/2012: Spoi
::*:::.1:::
rote*............
P 5s
.57
696
Or, olterrrotively:
Eguipment ....................... S3O,0A0
Other Comprehensiye ,ncome - goin........... 40,OAO
Cdsh or tnveslment in Foreign Currency 570,000
Note fhol the Other Comprehensive lncome eccount of p40,000 is effectively
tronsferred to ossel ocquired. The votue of the equipment shoutd be the
original
fonvord rqte on the october 2, 20t I (dote of hedging). p.sg
re.se,lJoo.aoo = psao.ooo).
ln summory, the result of these occounting entries is os follows:
Equipment s so'ooa
Cosh o, rnu.ii,n'n; ; ;;;;;;; ;;;;;il . : :. :.:: :. ::: 530.000
which reflects the stortin$ presumption, i.e. thot Asser Tomoyo, lnc. hod
effeclively fixed
lhe purcho;e price of ils mochine ot p530,000. However, the route to-set lo lhis posilion
moy olso seem slighily convoluled.
Or. ollernolively:
Equipment 270,000
Foreign Cunent Exchonge Firm Commitment
losset/ 10'000
Cosh or lnvesfment in Foreign Currency,....... 260'000
Note thot the Foreign Currency Exchonge Firm Commitment occount of P10,000 (ossefJ
lo ossef ocquired. The volue of the equiprnenf shou/d be the
is effepfively trqnsferred
oriEinal forword rote on fhe Octotrerl , 201I (dote of hedging), Pl.35 (Pl.35 x200.400 =
P270,000).
which is somewhol reossuring given lhe storting presumption: i.e. lhot JMI Compony
hod effeciively fixed lhe purchose price of its eguiprnent ot P270,000
41. (d)
Hedged llem/Commilmenl:
2l1l2}l I: Originol forword roie:
FC 5,000,000 / 1.429 .........
2/28/2011: Current (remoining) forword rote:
FC 5,000,000/1.415............. 3,533,569
Forex loss on hedged ilem ............. P 34,519
Less: Discount -
P34,619 x 67" x 60 doys (Morch ond April)/360 doys 346
PV of foreign exchonge loss due to hedged itenn... P 34,273*
Hedglng lnslrument:
2ll /2011: Originol forword rote:
FC 5,000,000 / 1 .429 ..........................:...............i.... P3,498,9 50
2l28l2ol l: Cuneni (remoining) forword rote:
FC 5.000,000/1.41 5 .....:........................i......,.......... 3,533,569
Forex goin on hedging instrument P 34,619
Less: Discount -
P34,619 x 6%x 60 doys (Morch ond April)/360 doys 346
PV of foreign exchonge goin due to hedging inslrumeni P 34,273"
Nel lmpocl on nel lncome on Februory 28,2011 ................ P -0,
or4 ollernotlvely the computalion of presenl volue may olso be presenfed os.'
Foreign exchonge |oss............... P 34,619
Divided by: fl00% + (6%/12 x 2 months = equivqlent
to a0 doys)1.....................
........:"....... l.0l
*
PV of foreign exchonge loss due to hedging item.. | 34,n6*
discrepgngy of P3 due lo rounding off .
698 Chapre, t2
42. (b)
The entry lo record lhe foreign exchonge loss due to hedged ilem/commitment (refer to
' No. 4l| on Febr:uory 28,2011 woutd be:
Foreign Fxchonge loss-{irn Commilment...........,.......... ......... 34,273
Foreign Currency Exchonge Firm
Commitment (o liobitityl ..............:..... 34,273
43. (o)
Hedged llem/Commilmenl:
' 2/1l2otr: o;isil;t i;;ord rote:
FC 5.000.000 / 1.429 ......... p3,498,950
3/31/201I: Current forwqrd role*:
FC 5,000, ooo/1,400 3,571,429
Foreign Exchonge Loss due to Hedged ltem....,....... p 72,479
-- Discouni -
Less:
Pii,lrs x e%x 30 doys (month of Aprit)/350 doys 362
PV of foreign exchonge loss due to hedged ilem... P 72,117
, Less: PV of foreign exchonge loss due lo hedging item
on 2/28/2011 (No.42) . 34,273
PV of foreign exchonge loss due to hedged item,
3/31l20n .................. P 37,844
Hedging lnslrument
2/1/2Ol l: Originol forword role:
FC5,000,000/1.429....................3.......... p3,498.950
3/31/2Ol l: Cunenl forword rqte*:
FC 5,000, 000/l.4oo ...................... 3,s71,429
Foreign Exchonge Goin Hedged ttem
Less: Discount -
P72,479 x 6% x 3A doys (month of Aprit)/360 doys 362
PV of foreign exchonge goin due to hedged item . P 72,117
Less: PV of foreign exchonge goin due to hedging item
on 2/28/2Ol I {No. 42) 34,273
PV of foreign exchonge goin due to hedging instrument
3 /31 /201 I .........,........r..........:........... P 37,844
Nel impocl on nel income on Morch 3l,2Ol I .......... P -0-
*lf shou/d be noted thot the dofe of tronsocfion (Morch
3t, 20t l/ does not fall
within the some dote of seftlement of the forword controct (April 3a, 2012),
theref ore lhe spot rofe ond forword should nof be lhe some, fhus, such sifuofion
reguires fhe use of the cunent f orword rote to determine the gorn orloss hedged
item/commitment.
44. (d) - the PV (Foir Votue) of forword controct on Morch 31, 201 I is p72,l17
(r6fer to No. 43 for computotion).
Derivatives as Hedging Instruments in Managing Foreign Curcency Exposures 699
45. (d) - refer to Nos. 34 ond 40 obove for further discussion regording the
disposition of the Firm commitment occount.
3131 /2011 : Spot rote: FC 5,000,000/l .410............ P3,s46,Og?
Less: Foir volue of firm commilment (credit bolonce -
refer to No, 43 for compuiolion) 72,117
46. (q)
3131 12011 Spoi rote: FC 5,000,000/,l.410 ...'........ P3,546,099
4 I 30 I 201 I Spol rote: FC 5,00O,OOO/ I .350 ............ 3,676,a7I@l
Loss on retronslotion of occounts poyoble ...'.'.. P 130,3,.I?
47. (o)
2/1l2}1l Originol forword rqte: FC 5,000.000 I 1.429 P3,498,950
4l31l2}ll Spot rote: FC 5,000,000 / 1.360 3,676,471
50. (b)
On Accounls Recelvoble:
12/31/2011 : Spot rote P 3.09
12111l29l l:.Spot rote 3.00
Forex goin per unit P .09
Multiplied by: Number of foreign currencies 100.000
Foreign exchonge goin on the occounts receivoble
r_2!p0
On Firm Commitmen* The occount wos olreody closed since the soles
tronsoction olreody consummoted.
51. (o)
lO/l2l2O1l: Originol forword rote {100 doys) P 3.15
12/31/2O11: Current (remoining) forword rote (20 doys)....
,3.09
Forex goin per unit............
Multiplied by: Number of foreign currencies
P ..O7
r00.000
Foreign exchonge goin due to hedging instrument
Ig
s2. (d)
Hedglng lnshumenl:
lI/31 /2Ol ):.Cunent (remoining) forword role
{20 doys) P 3.08
|/20/2012: Spot rote.... 2.97
Forex goin per unit
Mulliplied by: Number of foreign cunencies
P .ll
100,000
Foreign exchonge goin due to hedging inslrumenl P
^ Accounls
On
-
Recelvoble:
I l,OO0
12/31 /2011 : Spot rqte .............
| /20/2Ol I : Spol rote..;...........
P 3.09
2.97
Forex loss per unit
Mulliplied by: Number of foreign cunencies
P .12
100,000
Foreign exchonge loss on the bccounts receivoble l2,o0o
Nel lorelgn exchonge goln ............ P 1,000
Derivatives as Hedging Inslruntents in Managing Foreign Curcency Exposures 701
ss. (b)
Cirsh inflow with forword controct [500,000 pesos x P.l2] P60,000
Cosh inflow without forword controct [500,000 pesos x P.l l8].. 59,000
Net increose in cosh flow from forword controct : P r,000
56. (d)
rJ/AlftQll: Originolforword rote {2 months) P l.0l
12131 /201 2:Cunent (remoining) forword rote (l month) . 99
s7. (o)
Jonuory l, 201 I beginning bolonce of foreign exchonge loss -
other comprehensive income (No. 56) ...................... P 10.000
Seillement dote of forword controct:
. 12/31/2011: Current (remoining) forword rote
(l month)............................................ p .99
1/31/2012: Spot ro1e.............. .9.8
58. (c)
Soles P 600,000
Less: Cost of goods sold:
Cosl of goods sold of spoi role on tronsoction
do1e............ p 490,000
Add: OCI - debit bolonce (No. 57) 15,000 5O5,OOO
reclossify the ossocioted goins ond losses thot were recognized in olher
comprehensive income lo profil or loss in lhe some period (s) during which the
osset ocquired or liobility ossumed qffects profit or loss, e.g. in the periods thot
depreciolion expense or cosl of soles is recognized. Howevei, if it is expecled thot
oll or o portion of o loss recognized in other comprehensive income will not be
recovered in one or more future peribds, the qrnounl, thot is nol expeclecl to be
recovered should be reclqssifieO irom equity lo profit or toss. fssentiolly tfris ii ffre
some os for hedges of finonciol ilems; or
remove the ossociqted goins ond losses lhoi ,arere recognized in olher
comprehensive income ond include lhem in lhe initiol cost or othercorrying qmount
of the ossel or liobility os o "bosis odjustmeni.
59. (o) - goin or loss from hedging instrument should be recognized in other
comprehensive income.
1/01/2Ol l:Originolforword rote: FC I3,SOO,0OO / 14A............ p 96,429
3l3l/2011: curreni (remoining) forword rote: FC 13,500,000/l 42......... 9s.o7o
Forex'goin on hedging instrument I equity
Less: Discount ...
- Pl ,359 x 6% x 3/12 (Aprit to June) ................................. ZO
60. (o)
ioir Volue of Forword Contrqct:
Jonuory 1, 201 I ..:.........:.-.... PO
Morch 31, 201 I {refer to No. 59 computotion) .......""'."""' ' 1,33?
PVofForwordCon1roct,3/3ll2o11.....'''.........'...'......' I1,392
61. (b)
/ I40:.."""""""'
1/|/2011: Originolforword rote: FC I3,500,000 P 96,429
6rc0/20ll:Spotrote:FC13,500,000/144 """"":'i""' 93,750
63. (b)
Net goin or loss on ovoiolble-for-sole security:
Fiom lnvestmeni:
Goin os o result of chonges in equity price - Equity:
t(Fc_'^99,!99I FC.' 99f- (Fc I 00,000 x P l'00)l =
64. (d)
Net foreign exchonge goin or loss, Morch 31, 201 l:
Loss {in lnvestment) os o result of chonges in foreign exchonge rotes:
[(FC 100,000 / 0.65] - (Fc 100,000 / 0.60)1,
, meosured ot spot rotes .......... p(lz,B2ll
Hedging lnstrument / Forward Coniroct:
lll/2011: Originol Forword Rote:
FC 100,000 0.62
/ P161,290
3/3112011: Cunent Remoining Forword Rote:
FC 100,000 /0.66 l5l,5l5
Goin on hedging inslrument P9,775
Less: Discounl - P9 ,77 5 x 67" x 90/360
(remoining doys) t4v 9,628*
Net goin on foreign currency _t3J_?3 (d)
*presenfvo/ue
6s. (c)
Net goin or loss on ovoiloble-for-sole security, June 30, 201 l:
From lnvestment:
Goin os o result of chonges in equity price - OCI:
r(Fc I 00'000 x5?3;3?%
lll l ll:133 I ll iSll P71,429
Loss os o result of foreign exch'onge rotes os meosured
by spot rotes on the ofigirrol FC 100,000 bolonce:
[(FC 100,000/o.7ol - {Fc 100,000/0.6s)] { r0,989)
Loss os o result of chonges in foreign currency os
meosured by spot rotes on the incrementol
FC 50,000 bolonce orising during prior period:
[(FC s0,000 /o.70) _ (Fc 50,000 / 0.65]l ......... ( s,4e5)
Net goin, June 30,201I P54,945 {cl
66. (o)
Net foreign exchonge goin or loss, June 30, 201 l:
Loss-(in lnvesJae{)_q: o result of chonges in foreign exchonge rotes:
[(FX 100,000 I O.7Ol - (FC 100,000 / 0.6s)1. meozured
ot spot rotes........." P(r0,989)
Hedging lnstrument / Fon*ord Controct:
lll/201l: Originol Forword Rote:
FC 100,000 10.62 P161,290
6/30/2011: Spot Rote: FC 100,000
/0.70...... 142,857
Totolgoin on hedging instrument. p 18,433
Less: Goin on hedging instrurnent, 3Bl/?f'.ll .. 9,629 8,804
Net goin on foreign curency r_&!!j (o)
Derivatives as Hedging hstumeilts in Managing Foreign Currenqt Exposures 705
68. (c)
|Il1l12011:Originolforwordrote(IB0doys) P
........ LI99
12131 12011 : Current {remoining) forword role (I 20 doys) ...... I .l 87
Forex goin per unii .012 P
Multiplied by: Number of foreign cunencies ....................:........ 1,0@,000
Foreign exchonge goin ...........
Foreign exchonge fowords used in speculolions ore volued ot the change in the Jomqrd
rate tor the remdining life of the confroct.
77. {o)
12131l2}l l: Originol forword r.ote (365 doys) ......... P .435
121 31 1 2012: Spot rote ............ .400
foword (No.
Bl.
"""' P
{c)
'alSOtZOt2:
Cunent (remoining) forword rote (6 months) .35
12131 12012: Spot rote ..........'.
.p
Forex goin Per unii """"":" P .06,
Multipiied by: Number of foreign cunencies' 600,000
82. (c)
Cumulotive Tronslotion Reserve - OCI
June 30; 2012 bolonce {No. 80) 22,000 36,000 Foreign exchonge goin-
forword (No.8l)
14,000 December 31,2012
83. (d)
rote
12131/2O1.l : Currenl SPot P ].40
Multiplied by: Number of foreign currencies 50,000,000
85. (b)
lnterest expense: 50,000,000 rupees x 5% xpl .30 overoge
exchonge rote (tronslofing expense occount under
PAS No. 21, wherein spof rofe would nof be procticat
fo be delerm ined, overoge rofe m ay be usedi ............. p3,250,000
lnterest poyoble : 50,000.000 rupees x 57" x p I .40 cunenl rote
(tronsloting liobilify occounf under pAS No. 2l requires
the use of cunent rote of lhe bolonce sheef dofel ....... 3,SOO,OOO {b}
Foreign currency tronslotion loss ............ p 250,000
86. (c) - referto No. 85 for computofion. Nole thot the amountof lhe offsel lo eqvity
occounf is limited fo fhe effective portion of fhe hedge bosed on the revoluation
of fhe ossefs. Any excess is /oken direcily to fhe income stolemenf.
87. (o)
Cumulolive Tronslotion Reserve - OCI
Foreign exchonge loss lr,0m,m0 December3l, 2010 bolonce
(No.84) 10,000,000 950,000 F/S tronslotion goin
r,950,000 (o)
88. (d)
12/3112012: Cunent spot rote .......... p r.05
Multiplied by: Number of foreign cunencies ..... 20O,O0O,OOO
Loon poyoble, December3l,20l 2.................................... ....I?19,000,9q0 (d)
Be. (o)
Dote of loon obloined: Spot ro1e............ P 1'O22
12/3112012: Spot ro|e............ """"""' l '050
90. {o)
Cumuiotive Tronslotion Reserve - OCI
9l . (d) - fne nolionot smovnt is the lotol face omount of lhe osef or liobility fhot under,ies
lhe derivotive controct. A nolionol omounf mory be expresced in lhe number of cunency
nits, shores, bushels, pounds or other unifs specified in the tinonciol inslrumenL Choices
tetter (o), {b), ond (c) are atl fair votue of the oplion conlroct at dilferent dotes.
92. (o)
On l2ll3l20tt:
Foir volue of Coll OPtion P2,m
lntrinsic Volue: (Pl.z2Spot rote - Pl .20 Exercise price,
lower if coll option) x 100,000 boht .......... 2,000
94. (d) - (P2,000 - PO = P2,000 goin); refer to the solution guide toble for further
onolysis.
F.
*.
95. ,(cl - (P2,200 - P900 = Pl,30o goin); refer to the sotution guide toble for
furlher onolysis.
96. (c)
Foreign p- yryglgy lronsoctrbn ( H e dge d tf e m) :
1 I l0l /2011 : Spot rote................................
12/31 l2O1 I : Spot rote............
P 1.20
1.22
Forex loss per unit .....
Multiplied by: Number of foreign currencies
P .O2
100,0@
Foreign exchonge loss .................................
Hedging lnstru menf / Fledging Tro nsaction / Option Confroit:
P 2,000
lnception dote:.Foir volue of coll option
Bolonce sheet,dote: Foir volue of coll option
P 900
2,2@
Foreigrr exchclnge goin
Net foreign exchonge |oss .............
e7. (c)
Foreign Q yn91cy Tronsocfion (Hedged |tem) :
| 2/ pot ro te ...............:.................
31 I 2Ol I : S 1.22
1/30/2012:Spot rote 1.23
Forex loss per unit
Multiplied by: Number of foreign cunencies ........... ........
P .0r
r00,000
Foreign exchonge loss .............
H e d gjng ln str u me nt / H e d gin g Ironsoc lion / A pfi o n C onfro ct :
P 1,000
Bolonce sheel dote: Foir votue of coii option
Expirotion dote: Foir volue of coll oplion
P 2,200
3,000.
Foreign exchonge goin........... ........r....;!....,.r.. P BOO
Net foreign exchonge 1oss............. .................i......... !--2QQ (c)
lfems 98 through l04SotulionGurde Table
December 16 December3l Februory 14
Spot rote (Morket price) ........ p .16 P .15 P .147
Skike price (Option price) ..... p .16 P .16 .16
Notionol omount (in Bolivor) t,000,000 1,000,000 r,000,000
lntrinsic volue (if Morket
is < Option (Strike)......... p O P 10,000 P 13,000
Time volue**................ p 4,000 3,300 0
{Totol) volue of Option .. p 4,000
,Foir
P 13,300 P 13,000
*(Option Price Market price) x notionot
-
**Foir velue of option less lnlrinsic
omount
Volue
Derivatives as Hedging Instruments in Managing Foreign Currency Exposures 7I I
ee. (c)
On December3l,20l l:
Foir volue of Coll Option P13,3OO
lnirinsic Volue: (P.16 Option price less P.l5 morked price,
lower if put option) x 1,000,000 bolivor 10,000
I 00. (c) - (P3,300 - P4,000 = P700 loss); refer 1o the solution guide loble for further
onolysis.
t0l. (o) - (PIO,0OO - P0 = Pl0,O00 goin); refer to the solution guide loble for
further onolysis.
102. (b)
H edging lnstr u ment / He dging Ironsocfion / Option Controcf:
lnception dote: Foir volue of put option P 4,000
Bolonce sheet dote: Foir volue of put option................. r3,300
Foreign exchonge goin ........... P e,309 tb)
l03. (c)
Foreign Currency lronsoclion (Hedged ttem):
121 1 6 1201 1 : Spbt rote ............ P .16
12/31 I2Ol I : Spot t ote...............:................ .15
-:-
Forex loss per unit P .0r
Multiplied by: Number of foreign c_unencies r,000,000
Foreign exchonge loss ............. P 10,000
H ed ging lnstr u m e nt / H e d ging lronsoc fion i O pti6 n C ontroct :
lnception dote: Foir volue of pui oplion .....................;... P 4,000
Bolonie sheet dote: Foir volue of put opiion r3;300
Foreign exchonge goin ........... P 9,300
Nel foreign exchonge loss ............. I----ZQQ (c)
712 Cltapter l2
l0a. (c)
Foreign Curre ncy Tronsoction (Hedged ltem) :
l2l3l /2011 : Spot rote............ P .150
2l I 4/2012: Spot rote................................ .147
Forex loss per unit ............ P .003
Multiplied by: Number of foreign currencies r,000,000
Foreign exchonge loss ............. P 3,000
H e d gi ng lnstr u me nt /Hed gi ng
ironsocfion / O ption Cs ntro ct :
Bolonce sheel dote (12/31/11): Foirvolue of coll option. P r3.300
Expirotion dote (2114112): Foir votue of coil option ....... r3,000
Foreign exchonge loss ..........".. P 300
Totol foreign exchonge |oss.......... P 3,300 (c)
l0s. (c)
lill/2Ol I Spot rote ............ P. 92
12/31/201 I Spot rote ............ ..:................. .93
Foreign currency goin ........... P .01
x: No. of foreign curencies r,000.000
Foreign currency goin due to hedged item/commiiment.... P r0,000
Less: Discount - P10,000 x12%x2/12 (Jonuory ond Februory m
PV of foreign exchorige goin due io hedged item/commitmenl P 9,800*(c)
105. (c)
l2/l l20l I Foir volue of Option (P10,000 x p.009) P9,000
12/3112011 Foir volue of Option (P10,000 x p.006) ;................... 6,m0
Foreign curency los on hedging tronsoction (option controct) .. P3,000 (c)
107. (b) - refer to No. 105 for computotion. lt is on osset being o debit bolonce.
Thus,lhe entry should be:
Fkm Commitmenl....... g,g13
Foreign Cunency Goin on Hedged tteml
Commitmenf .............................. 9.803
Derivatives as Hedsins Instrunients in Managing Foreign Currency Exposures 7t3
l0B. (c)
PV of foreign exchonge goin due to hedge<1 item/commitment
(refer to No.105) ......:............. P9,803
Foreign currency loss on hedging tronsociion (option controct)
- refer to No. 106) ............ ( 3,000)
l09. (b) - refer to Nos. 34,40 ond 50 fur further discussion on firm commitment
occount.
Soles {3/l /2O12spol rote: P.90 x FC 1.000,000) ...'.........'.... P900,000
Adjuslmenl: Firm Commilment Account bolonce
(credit bolonce) - since the P20,000 is o foreign
currency loss then the firm commitment occounl is
o credil bolonce...... 20,000*
Adjusted Soles............ .................... P920.000
Foreign exchonge loss on hedged item/
commitment, 3/31 /2012:
12/ 1 /2Oll Spot roie..............
3131/2012 Spol role.... ...................:.................';. -90
r r0. (b)
Hedged llem/Commllmenl:
9 lOl l2Oll : Spot ro|e.............. P .80
12131t2}l l: Spot role ............ .79
714 Chapter l2
Hedging Inslrument:
9lol /2Ol l: Foir volue of Option P 2.000
12131/2O11: Foir vqlueof Option .........,............ 2,300
Foreign currency goin on hedging tronsoclion
"(oplion controct) 300.00
Net impocl on 20l l lncome - loss (decreose)................... P 680.30
il r. (d)
Soles (3/l /2012 spol role: P.77 x FC I00,000) ...................... P 77,000
Adjustment: Firm Commilment Account bolonce
. (credil bolonce) - since the P3,000 is o foreign
currency loss then the firm commitment qccount is
o credil bolonce..... 3.000*
Adjusted Soles F eo,ooo
Foreign exchonge loss on hedged item/
. commiiment, 3/31 /2012:
9lO1/2011: Spot rote P .80
3/O1/2Ol2 Spot role .77
r r2. (b)
Net cosh inflow with option {P80,000 - P2,000)....:................. P78,000
Cosh inflow without option (ot spot rote of P.77) ................ .77.0@
Net increose in cosh inflow P 1,000
113. (b)
lnceplion dote (June I B): Foir volue of coll oplion P r 2,000
Expirotion dote (August 2): Foir volue of coll option:
Volue of Coll Opiion; "in-the-money"
Spot rote:Y80,000,000 / Y93............. P 860,215
Exercise (strike) price: Y80,000.000 / YI00.... BO0,0OO 60,215
Foreign exchonge goin - current eornings P 48,215 (b)
Derivatives as Hedping Instruments in Managing Foreign Currency Exposures 7t5
r r4. (d)
lnceplion dote (Morch I ): Foir volue of coll option. P20,000
Expirotion dote (June l): Foir volue of coll option:
Volue of Coll Option; "out-of-lhe-money''
Spot rote:Y80,000,000 / Yl05 P761,905
Exercise (sirike) price: +80,000,000 / Y100.... 800,000
It should be nofed fhot fhe bxercise price is higher lhon fhe morket (spot rote) price,
in which cose, fhere is no volue tor the option. Therefore, option will nat be exercise
which leod to o /oss of P20,000 in exercising the option.
I15. (o)
On June 30, 201 l:
Foir volue of Coll Option P44,000
lntrinsic Volue: (PI.l8 Spot rote - Pl .14 Exercise price,
lower if coll option) x 1,000,000 boht 40,000
l f 6. fcl - since December 31,201I is the date of expirotion, if should be nofed thot time
volue elernenl /ose volue os o Fesulf of'fhe possog e of time, the fime volue decrboses lo
zero ot lhe end of the option becouse no time e,ernenf remoins ot the expiotion point
ond the rnorkef valve of the.option is lhen bosed solely on ifs infrinsic volue. only
inlrinsic volue is recognized which is P30,000 UPl.l7 -Pl.l4) x 1,000,000 bohtl.
7t5 Clmpter l2
I19. (c)
lledging lnsfrumenf I Hedging Tronsqction I Option Confrocf;
Foreign exchonge goin - reolized from sole of foreign
cunencies until Expirolion dote (pZ7,OW x 2O%,
No. I l7l ................ P 5,400
He dging lnstrume nt / Hedging lronsoction I Option Controct:
Bolonce sheet dole (6130120l I ) Foir volue of coil option P44,W
Expirolion dote (12/31 l20l I):
Volue of coll option: "in-lhe-monet''
Spol rote... I7
Exercise (strike) price ......... I4
P .03
Multiplied by: No. of foreign currencies r,000,000 30,000
Foreign exchonge loss - cunent eornings .. PI4,000
Nel foreign exchonge loss - cunent eornings P 8,600 {c)
krivatives as lledging h$tru,Ercnts .in Menaging.Foreign Currency Exlosures , .. l7
-7
l20.(d)-splilAccoUntingisused.Relertolhesolulionguidetobleforfurlheroncdysis
lntrinsrb votue: p200 --pO = pZOO cumulolive goin. Chsnges in inlrinsic volue 6e recorded
direcfly in ACt, when llre ocluol lronsocfion olfecfs eornings, fhe gsin (or lossl on
tne oplion controct will be reclossified into current eqrnings'
Time rclue: pl.lso - p900 = P250 goin. Chonges in time volue sre recor&d directly in
eornings.
l2l. {c) - Split Accounting is used. Refer to the solution guide iqble for further
onolysis
tntriniic volue: P2,000 - P0 = P2,000 cumulotive goin - OCI'
Time volue: P400 - Pl,l50 = P/50 loss - eornings.
1"2. (d) - Split Accounting is used. Refer to the solution guide toble for further
onotysis
lntriniic volue: P2,500 - P0 = P2,500 cumulotive goin - OCl.
fime volue: Pl00 - 400 = P300 loss - eornings.
'--'
r23. (d)
i,ebternber 1 spot rote (tronsociion dote): P.575 x FC 103,0@ . P59,22t
ncioilionot prcitessing bosts ...........'.,......................-.....-....."..'..... 4,00q
)
121. (c)
September I spot rote (konsoctlon dote): P'575 x FC 103,000. P59,Zzs
Addiikrnol processing costs .......... .................:........' ,20,0w
lnventory costs .......... .............'.:.... P79,?25
Less: OCi- gqin on option controct (hedging instrvment) -
crediibolonce e500
Cost of So|es.......... H!'275=(cl
,l:
ril
r 25. (b)
Soles price of inventory P95.000
Cost of soles - row moteriols { se,225)
Cost of soles - processing costs { 20,000)
Gross profit Pt5,775
Adjustment to cost of soles due to chonge in the intrinsic
volue of the oplion 2,500
Adjusted gross profit (b)
|j9,24
126. (c)
Adjusted gross profit (refer lo No. 125) ..!i..........r.... P18,275
Loss on hedged excluded from ossessment of hedge
effectiveness (chonges in time volue element: pl@- p900;
refer to the solution guide toble for further onolysis) ( 100)
Net income effecl ll7,47t'lcl
127. (b)
The eosiest woy to solve this problem to prepore journol entries for the
oplion cosh flow hedge of o forecosted tronsoction. The journol entries
ore os follows:
| lt tt:
Foreign Currency Option ................. :.. 1,500
Cosh 1,500
(The oplion hos no intrinsic volue on this dote since the oplion is "ot-lhe-money', (i.e.,
the oplion/strike Price of P.40 is the some wilh the Morket/Spot price of p.y'01
12t31lll
Foreign Exchonge Loss from Option Controctl
Oplion Expense
Foreign Cunency Option 400
(The oplion hos no intrinsic volue ol 12131 lll so the enlire chonge in foir volue is due lo
o chonge in time volue; .P 1,500 - P I .100 = P400 decreose in lime volue. The decreose in
lime volue of the option is recognized os on expense in net income.)
li
Derivativei es Hedging Instrunents in Managing Foreigtl Currency Expbsures 719
128. (c)
Cost of goods sold: (Spot/Morket price on dole of lronsoclion
of P.4l x 200,000 foreign currencies)
-
Less: lnlrinsic Volue
lzititnt poionce sheei dote): Foir volue of oplion
Out-of-the,money (Option/Slrike price of P.40 is
,. greoter thon s,Pol/morkel price of P.38)-.... P 0
3/01112 (expirotion dole) : Foir volue of opiion
t(P0.4i - P.4O) x FC 20O,O0O) ................. 2,OOO 2,000
Adjustedcostofgoodssold.......:.'.....:...'...............
Add: Chonge in Time Volue:
12/31/ll: (bolonce sheet dote): Foir volue of oplion. Pl,l00 :
r30. (d)
Foir,
Morket/ Option Volue
Spot,Rote Price of Option
Jonuory I 7 ........................ P4.34 P4.34 P5,000 olthe-money
April l7 ................. P4.26 ?4.34 0 out-of-the-money
Option Expense/Loss on
forword controct...-r---------]- P5,000
ffcnac I3t fuuog& tJ6sotstba Gsid6-tA$tr--
Jonuary I June30 Decenrber3l
Spot rote {Morket Price} ........ p 1.20 P 1.12 P l.l5
Strike price (Option Frice) ..... p l.l9 P t.l9 P l.l9
Notio*ol cmount (in Boht) ... 1,m0,000 r,000,000 1.000,000
lntrinsic volue (if Mcrket
is < Option (Strike)-........ p 0 P 70,000 P 40,0m
Time vqlue** ................ p 16,000 I l,0m
Foir (Totol) volue of Option .. p t 6,000|
0p
P 81,000 F 40,0002
t(Option Price - Morket Price) x notionol omount
**Fair vqlue of option less lnlrinsic Volue
rGiven
'z(P'|.'19 - Pl.l5) x 1,000,000 bohf = 14O,OOO
3firne hos elcrpsed, firne vglue
e,ernent is zero.
r3r. (b)
Ihis opfion tb on -oul.of-the-money" becouse the Pl.lg strike price ffhe sellrng pnce| is
&algw lfte Pl.r0 *ot rsle on l/l/ll. Thus, lhe enfire pl6,gw ll lime vglue. -
r32. (b)
He dging lronsoction I Option Confra ct:
lnception dote {l l1l2O1l): Foir votue of put option ...... F16,0@
Bolonce sheet dote {6/30/20r r }: Foir vorue of put oprion 9r,000
Foreign exchonge goin - OCt
16g@{br
133. (o)
frO Argy - P65,OOO gotn rnusf be defened becouse no export soles hove occuned in fhe
finf six monfhs.
134. (o)
M Enlry - F65,0a0 gain must be deferred becouse no expott soles hove €cuned in fhe
fi:f sx monlhs.
135. (c)
Foreign exchonge goin - OCI............ p(5,000 ..
Multipled by: % occuned in lhe first six months........................ M
Arrsml to be reclossified os defened goin to cunent eornings ... P39,000 (cl
r36. (b)
When lfie aclual lronsEcllon (i.e., lhe import purchase) offecf ecrn&ngn or once lhe
forecosled lronsocfion occurs. lhe gotn
lh" dertuotive (option ,oitrictiiuaeiig
instrumentl os oCl item will be reclosrrife!.9lrnro grrrenl The enlry ro-reirJssr!
would be cs fol&rws (goin wos credited o'utright s,nce there"*oangtr.
is nJofher occount ovortotile
left to be use refer to no. l24l:
Derivalives as Hedging htstruments in Managing Foreign Currency Exposures 721
Dlsposilion of the foreign exchdnEe gain d€ferred on June gl, Stl uilder
lhree ossumplions:
Zero Actual Export Sobs for 201I
OC,- goin.......... 65,M
Foreign curency goin on opfion controct
{hedginginstrvment) ........... 65,m0
137. (o I - Split Accounting is used. Refer lo the solution guide toble lor furlher onotysis
* P0 = Pr3,504 cumulotive goin. Chonges in inlnhsic vdlue ore
lntrinsic value: P13,540
recorded dhectly in OC| when lhe sctuol lronsocfion qlfecfr eonlngr, lhe goin (or
lossj on the optian conlrocf will be rec,ossified into cunent eornings.
Time volue: P32.000 - ?16,496 = Pl5,5O4 loss. Chonges in time volue are recor&d directly
in eornings.
722 .. Chaptert2
138. (O I - Splil Accounting is used. Refer lo ihe solulion gulde toble for furlher onolysis
lnlrinsic volue: P45,688 - P0 = P45,688 cumulolive goin - OCt.
Time volue: P16,496 - P0 = P15,496 loss - eornings.
r40, (b)
Chonge in lntrinsic Volue:,[P45,588 (refer lo No. 138] cumuloiive goin - (p45,688 x 1,300.000/
1.400,0001, refer lo No. l37l = P3,263.
Ihe excess of cumulotive thonge (goin for No. .37) in foir volue of the hedge over lhe
cumulotive chonge in expecfed fulure cosh flows on the hedged tronsocfion is fhe
ineffectiveness fo be reported to income sfofemenf.
r4r. (b)
Noles:
L The spof rote ond the forvvordrote on December l,2Oll are the sorne, so lheres
no discouf or premiurn.
2. Derivotive confrocfs ossocioled with foreign-currency denominoted ossefs ond
liobt/tfies are explicitly excluded from the hedge occounting proveions of pAS No.
39. Howev,er, by occounting for the derivative os.o speculotion, ond recognizing
ony exchange goins or losses immediotety, lhe journol enfries ore exoctly .lhe
some os for a loir volue hedg.e,
ta2. @l
12/1/2011: Cunent (Orjg!ng!) Forword Rote (pl/40won) ....... P 0.025
,12131/2Ol l: Spot rote (Pl /50 won) 0.020
Forex goin per unit P 0.005
Multipled by: Number of foreign currencies r00,000
Foreign exchonge goin due to future controct
_l__!00 (c)
,eign Currency Exposures. 723
143. (o)
Foreign exchonge loss due to soles of merchondise '.."""""' P 500
Foreign exchonge goin due to future controct s00
I 44" (cJ - A nolionol omounl, may be expressed in fhe nvmber of cunency units,
inbreS, bushels, pounds or other unifs specif ied in lhe finoncial instrument'
Thereifore, the P25,000 notionol volue is comp uted os 20,A00,000 won lB won'
r 4s. (b)
.tcinuoryl, 201 1 PV of Won Receivoble:20,000,000
won / 800 = P25O00 x '82645 (PV of on onnuity of Pl ot
lo%tor2Yeors) P20,661
Add: lnterestP.evenue (P20,561 xl}%x I yeor) '."',""""""""'l 2,066
la5.
' (o)
\ il tZOt l: Originol foword rote: won 20,000,000 / 800 Won " P25.000
3rc1t2Cl l: Cunenl (remoining) forword rote:
Won 20,000,000 /79O won .'.......'. 25,316
' Forex loss on hedging inslrumeni........."'.......: P 3i6
Less: Discount - p5l 6x10% x 1 yeor (for the yeor 20121
32
Or, slterndlively hhe compulolion of presenl value moy olso be presenled os:
Foreign eichonge loss ....".".... . 316 P
oiviO6O by: tl00?. + 1o%remoining one yeorl
l '10
1a7. lcl
l ll l2}ll : Originol foword rote: won
20,000,000 / 800 won " P25,000
12/3112012: Spot rqte: Won 20,000,000/830 won 24,096