You are on page 1of 2

For Inquiries:

Vernon C. Bacang , REB , REA


D’ RESIDENTIAL LOFT Licensed Real Estate Broker
Come to the Practical way of Life 09356942863
cdoresidence@gmail.com

PAYMENT OPTIONS
IN-HOUSE BANK FINANCING
UNIT SELLING 12% VAT TOTAL CONTRACT RESERVATION DEFERRED OPTION 1 OPTION 2 OPTION 1 OPTION 2
FLOOR UNIT TYPE UNIT NO. LOCATION FLOOR AREA MISC. FEE SPOTCASH (7%
PRICE (USP) (if applicable) PRICE (TCP) FEE (Payable in 24
Discount) 70% 5 years @ 30% DP 24 70% 3 years @ 20% DP 24 80% BF 15 10% DP 24 90% BF 15
months w/o 30% DP 24 mos.
10% p.a mos. 8% p.a mos. years 7% p.a mos. years 7% p.a
interest)
G/F COMMERCIAL Retail A South East End 31 3,255,000.00 390,600.00 244,125.00 3,889,725.00 50,000.00 3,567,444.25 159,988.54 46,538.23 57,851.61 46,538.23 85,322.89 30,331.04 27,969.56 14,123.85 31,465.75
G/F COMMERCIAL Retail B inner South 33 3,465,000.00 415,800.00 259,875.00 4,140,675.00 50,000.00 3,800,827.75 170,444.79 49,675.10 61,583.98 49,675.10 90,827.60 32,422.29 29,774.05 15,169.48 33,495.80
G/F COMMERCIAL Retail C North-East End 59 6,785,000.00 814,200.00 508,875.00 8,108,075.00 50,000.00 7,490,509.75 335,753.13 99,267.60 120,590.84 99,267.60 177,854.32 65,483.96 58,302.14 31,700.31 65,589.91
G/F COMMERCIAL Retail D Inner North 54 5,940,000.00 712,800.00 445,500.00 7,098,300.00 50,000.00 6,551,419.00 293,679.17 86,645.42 105,572.53 86,645.42 155,704.45 57,069.17 51,041.22 27,492.92 57,421.38
G/F COMMERCIAL Retail E Inner North 36 3,960,000.00 475,200.00 297,000.00 4,732,200.00 50,000.00 4,350,946.00 195,091.67 57,069.17 70,381.69 57,069.17 103,802.97 37,351.67 34,027.48 17,634.17 38,280.92
G/F COMMERCIAL Retail F North-West End 65 7,475,000.00 897,000.00 560,625.00 8,932,625.00 50,000.00 8,257,341.25 370,109.38 109,574.48 132,854.32 109,574.48 195,941.20 72,355.21 64,231.17 35,135.94 72,260.07
2nd Floor Office unit A 201 North-East End 103 9,785,000.00 1,174,200.00 733,875.00 11,693,075.00 50,000.00 10,824,559.75 485,128.13 144,080.10 173,910.30 144,080.10 256,492.93 95,358.96 84,080.53 46,637.81 94,590.60
2nd Floor Office unit B 202 Inner North 42 3,780,000.00 453,600.00 283,500.00 4,517,100.00 50,000.00 4,150,903.00 186,129.17 54,380.42 67,182.52 54,380.42 99,084.65 35,559.17 32,480.78 16,737.92 36,540.88
2nd Floor Office unit C 203 Inner North 43 3,870,000.00 464,400.00 290,250.00 4,624,650.00 50,000.00 4,250,924.50 190,610.42 55,724.79 68,782.10 55,724.79 101,443.81 36,455.42 33,254.13 17,186.04 37,410.90
3rd Floor STUDIO 301 South East End 33 2,871,000.00 344,520.00 215,325.00 3,430,845.00 20,000.00 3,170,685.85 142,118.54 42,052.23 51,026.72 42,052.23 75,257.15 27,757.04 24,669.92 13,461.85 27,753.67
3rd Floor SOC HOUSING 302 inner South 30 - - - - - -
3rd Floor SOC HOUSING 303 inner South 30 - - - - - -
3rd Floor SOC HOUSING 304 inner South 30 - - - - - -
3rd Floor SOC HOUSING 305 inner South 30 - - - - - -
3rd Floor SOC HOUSING 306 inner South 30 - - - - - -
3rd Floor STUDIO 307 South -West End 30 2,610,000.00 313,200.00 195,750.00 3,118,950.00 20,000.00 2,880,623.50 129,122.92 38,153.54 46,387.93 38,153.54 68,415.59 25,157.92 22,427.20 12,162.29 25,230.60
3rd Floor STUDIO 308 Inner West 31 2,666,000.00 319,920.00 199,950.00 3,185,870.00 20,000.00 2,942,859.10 131,911.25 38,990.04 47,383.23 38,990.04 69,883.51 25,715.58 22,908.40 12,441.13 25,771.95
3rd Floor STUDIO 309 North-West End 33 2,871,000.00 344,520.00 215,325.00 3,430,845.00 20,000.00 3,170,685.85 142,118.54 42,052.23 51,026.72 42,052.23 75,257.15 27,757.04 24,669.92 13,461.85 27,753.67
3rd Floor STUDIO 310 Inner North 30 2,580,000.00 309,600.00 193,500.00 3,083,100.00 20,000.00 2,847,283.00 127,629.17 37,705.42 45,854.74 37,705.42 67,629.21 24,859.17 22,169.42 12,012.92 24,940.60
3rd Floor STUDIO 311 Inner North 30 2,580,000.00 309,600.00 193,500.00 3,083,100.00 20,000.00 2,847,283.00 127,629.17 37,705.42 45,854.74 37,705.42 67,629.21 24,859.17 22,169.42 12,012.92 24,940.60
3rd Floor STUDIO 312 Inner North 30 2,580,000.00 309,600.00 193,500.00 3,083,100.00 20,000.00 2,847,283.00 127,629.17 37,705.42 45,854.74 37,705.42 67,629.21 24,859.17 22,169.42 12,012.92 24,940.60
3rd Floor STUDIO 313 Inner North 30 2,580,000.00 309,600.00 193,500.00 3,083,100.00 20,000.00 2,847,283.00 127,629.17 37,705.42 45,854.74 37,705.42 67,629.21 24,859.17 22,169.42 12,012.92 24,940.60
3rd Floor STUDIO 314 Inner North 30 2,580,000.00 309,600.00 193,500.00 3,083,100.00 20,000.00 2,847,283.00 127,629.17 37,705.42 45,854.74 37,705.42 67,629.21 24,859.17 22,169.42 12,012.92 24,940.60
3rd Floor STUDIO 315 North-East End 30 2,610,000.00 313,200.00 195,750.00 3,118,950.00 20,000.00 2,880,623.50 129,122.92 38,153.54 46,387.93 38,153.54 68,415.59 25,157.92 22,427.20 12,162.29 25,230.60
3rd Floor ONE-BDR 316 Inner North 41 3,567,000.00 428,040.00 267,525.00 4,262,565.00 20,000.00 3,944,185.45 176,773.54 52,448.73 63,396.84 52,448.73 93,501.31 34,688.04 30,650.51 16,927.35 34,481.83
4th Floor STUDIO 401 South East End 33 2,937,000.00 352,440.00 220,275.00 3,509,715.00 20,000.00 3,244,034.95 145,404.79 43,038.10 52,199.75 43,038.10 76,987.20 28,414.29 25,237.05 13,790.48 28,391.68
4th Floor STUDIO 402 inner South 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 403 inner South 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 404 inner South 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 405 inner South 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 406 inner South 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 407 South -West End 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
4th Floor STUDIO 408 Inner West 31 2,728,000.00 327,360.00 204,600.00 3,259,960.00 20,000.00 3,011,762.80 134,998.33 39,916.17 48,485.16 39,916.17 71,508.71 26,333.00 23,441.15 12,749.83 26,371.30
4th Floor STUDIO 409 North-West End 33 2,937,000.00 352,440.00 220,275.00 3,509,715.00 20,000.00 3,244,034.95 145,404.79 43,038.10 52,199.75 43,038.10 76,987.20 28,414.29 25,237.05 13,790.48 28,391.68
4th Floor STUDIO 410 Inner North 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 411 Inner North 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 412 Inner North 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 413 Inner North 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 414 Inner North 30 2,640,000.00 316,800.00 198,000.00 3,154,800.00 20,000.00 2,913,964.00 130,616.67 38,601.67 46,921.12 38,601.67 69,201.98 25,456.67 22,684.99 12,311.67 25,520.61
4th Floor STUDIO 415 North-East End 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
4th Floor ONE-BDR 416 Inner North 41 3,649,000.00 437,880.00 273,675.00 4,360,555.00 20,000.00 4,035,316.15 180,856.46 53,673.60 64,854.24 53,673.60 95,650.76 35,504.63 31,355.12 17,335.65 35,274.51
5th floor STUDIO 501 South East End 33 3,019,500.00 362,340.00 226,462.50 3,608,302.50 20,000.00 3,335,721.33 149,512.60 44,270.45 53,666.04 44,270.45 79,149.76 29,235.85 25,945.96 14,201.26 29,189.20
5th floor STUDIO 502 inner South 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 503 inner South 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 504 inner South 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 505 inner South 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 506 inner South 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 507 South -West End 30 2,745,000.00 329,400.00 205,875.00 3,280,275.00 20,000.00 3,030,655.75 135,844.79 40,170.10 48,787.31 40,170.10 71,954.33 26,502.29 23,587.23 12,834.48 26,535.64
5th floor STUDIO 508 Inner West 31 2,759,000.00 331,080.00 206,925.00 3,297,005.00 20,000.00 3,046,214.65 136,541.88 40,379.23 49,036.13 40,379.23 72,321.31 26,641.71 23,707.53 12,904.19 26,670.97
5th floor STUDIO 509 North-West End 33 3,019,500.00 362,340.00 226,462.50 3,608,302.50 20,000.00 3,335,721.33 149,512.60 44,270.45 53,666.04 44,270.45 79,149.76 29,235.85 25,945.96 14,201.26 29,189.20
5th floor STUDIO 510 Inner North 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 511 Inner North 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 512 Inner North 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 513 Inner North 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 514 Inner North 30 2,670,000.00 320,400.00 200,250.00 3,190,650.00 20,000.00 2,947,304.50 132,110.42 39,049.79 47,454.32 39,049.79 69,988.36 25,755.42 22,942.77 12,461.04 25,810.62
5th floor STUDIO 515 North-East End 30 2,745,000.00 329,400.00 205,875.00 3,280,275.00 20,000.00 3,030,655.75 135,844.79 40,170.10 48,787.31 40,170.10 71,954.33 26,502.29 23,587.23 12,834.48 26,535.64
5th floor ONE-BDR 516 Inner North 41 3,751,500.00 450,180.00 281,362.50 4,483,042.50 20,000.00 4,149,229.53 185,960.10 55,204.70 66,675.98 55,204.70 98,337.58 36,525.35 32,235.88 17,846.01 36,265.37
6th floor STUDIO 601 South East End 33 3,052,500.00 366,300.00 228,937.50 3,647,737.50 20,000.00 3,372,395.88 151,155.73 44,763.39 54,252.55 44,763.39 80,014.79 29,564.48 26,229.52 14,365.57 29,508.21
6th floor STUDIO 602 inner South 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 603 inner South 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 604 inner South 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 605 inner South 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 606 inner South 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 607 South -West End 30 2,775,000.00 333,000.00 208,125.00 3,316,125.00 20,000.00 3,063,996.25 137,338.54 40,618.23 49,320.50 40,618.23 72,740.71 26,801.04 23,845.02 12,983.85 26,825.64
6th floor STUDIO 608 Inner West 31 2,790,000.00 334,800.00 209,250.00 3,334,050.00 20,000.00 3,080,666.50 138,085.42 40,842.29 49,587.10 40,842.29 73,133.91 26,950.42 23,973.91 13,058.54 26,970.65
6th floor STUDIO 609 North-West End 33 3,052,500.00 366,300.00 228,937.50 3,647,737.50 20,000.00 3,372,395.88 151,155.73 44,763.39 54,252.55 44,763.39 80,014.79 29,564.48 26,229.52 14,365.57 29,508.21
6th floor STUDIO 610 Inner North 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 611 Inner North 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 612 Inner North 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 613 Inner North 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 614 Inner North 30 2,700,000.00 324,000.00 202,500.00 3,226,500.00 20,000.00 2,980,645.00 133,604.17 39,497.92 47,987.51 39,497.92 70,774.75 26,054.17 23,200.56 12,610.42 26,100.63
6th floor STUDIO 615 North-East End 30 2,775,000.00 333,000.00 208,125.00 3,316,125.00 20,000.00 3,063,996.25 137,338.54 40,618.23 49,320.50 40,618.23 72,740.71 26,801.04 23,845.02 12,983.85 26,825.64
6th floor ONE-BDR 616 Inner North 41 3,792,500.00 455,100.00 284,437.50 4,532,037.50 20,000.00 4,194,794.88 188,001.56 55,817.14 67,404.68 55,817.14 99,412.31 36,933.65 32,588.19 18,050.16 36,661.71
7th floor STUDIO W/ LOFT 701 South East End 43 4,063,500.00 487,620.00 304,762.50 4,855,882.50 20,000.00 4,495,970.73 201,495.10 59,865.20 72,221.21 59,865.20 106,516.00 39,632.35 34,916.84 19,399.51 39,281.44
7th floor STUDIO W/ LOFT 702 inner South 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 703 inner South 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 704 inner South 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 705 inner South 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 706 inner South 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 707 South -West End 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
7th floor STUDIO W/ LOFT 708 Inner West 41 3,792,500.00 455,100.00 284,437.50 4,532,037.50 20,000.00 4,194,794.88 188,001.56 55,817.14 67,404.68 55,817.14 99,412.31 36,933.65 32,588.19 18,050.16 36,661.71
7th floor STUDIO W/ LOFT 709 North-West End 43 4,063,500.00 487,620.00 304,762.50 4,855,882.50 20,000.00 4,495,970.73 201,495.10 59,865.20 72,221.21 59,865.20 106,516.00 39,632.35 34,916.84 19,399.51 39,281.44
7th floor STUDIO W/ LOFT 710 Inner North 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 711 Inner North 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 712 Inner North 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 713 Inner North 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 714 Inner North 40 3,700,000.00 444,000.00 277,500.00 4,421,500.00 20,000.00 4,091,995.00 183,395.83 54,435.42 65,760.67 54,435.42 96,987.62 36,012.50 31,793.35 17,589.58 35,767.52
7th floor STUDIO W/ LOFT 715 North-East End 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
7th floor ONE-BDR W/ LOFT 716 Inner North 51 4,819,500.00 578,340.00 361,462.50 5,759,302.50 20,000.00 5,336,151.33 239,137.60 71,157.95 85,657.71 71,157.95 126,332.93 47,160.85 41,412.99 23,163.76 46,589.62
8th floor STUDIO W/ LOFT 801 South East End 43 4,106,500.00 492,780.00 307,987.50 4,907,267.50 20,000.00 4,543,758.78 203,636.15 60,507.51 72,985.45 60,507.51 107,643.15 40,060.56 35,286.33 19,613.61 39,697.12
8th floor STUDIO W/ LOFT 802 inner South 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 803 inner South 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 804 inner South 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 805 inner South 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 806 inner South 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 807 South -West End 40 3,820,000.00 458,400.00 286,500.00 4,564,900.00 20,000.00 4,225,357.00 189,370.83 56,227.92 67,893.45 56,227.92 100,133.16 37,207.50 32,824.49 18,187.08 36,927.55
8th floor STUDIO W/ LOFT 808 Inner West 41 3,874,500.00 464,940.00 290,587.50 4,630,027.50 20,000.00 4,285,925.58 192,084.48 57,042.01 68,862.08 57,042.01 101,561.77 37,750.23 33,292.80 18,458.45 37,454.40
8th floor STUDIO W/ LOFT 809 North-West End 43 4,106,500.00 492,780.00 307,987.50 4,907,267.50 20,000.00 4,543,758.78 203,636.15 60,507.51 72,985.45 60,507.51 107,643.15 40,060.56 35,286.33 19,613.61 39,697.12
8th floor STUDIO W/ LOFT 810 Inner North 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 811 Inner North 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 812 Inner North 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 813 Inner North 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 814 Inner North 40 3,780,000.00 453,600.00 283,500.00 4,517,100.00 20,000.00 4,180,903.00 187,379.17 55,630.42 67,182.52 55,630.42 99,084.65 36,809.17 32,480.78 17,987.92 36,540.88
8th floor STUDIO W/ LOFT 815 North-East End 40 3,820,000.00 458,400.00 286,500.00 4,564,900.00 20,000.00 4,225,357.00 189,370.83 56,227.92 67,893.45 56,227.92 100,133.16 37,207.50 32,824.49 18,187.08 36,927.55
8th floor ONE-BDR W/ LOFT 816 Inner North 51 4,870,500.00 584,460.00 365,287.50 5,820,247.50 20,000.00 5,392,830.18 241,676.98 71,919.76 86,564.14 71,919.76 127,669.78 47,668.73 41,851.23 23,417.70 47,082.63
336,075,000.00 40,329,000.00 25,205,625.00 401,609,625.00 2,270,000.00 371,226,951.25 16,639,151.04 4,925,536.98 5,973,112.44 4,925,536.98 8,809,490.34 3,252,163.54 2,887,824.77 1,578,790.10 3,248,802.87

You might also like