Rekapitulasi Analisa Harga Satuan Pekerjaan (Ahsp) Bidang Pekerjaan Umum

REKAPITULASI
ANALISA HARGA SATUAN PEKERJAAN ( AHSP )

BIDANG PEKERJAAN UMUM
KABUPATEN : TULUNGAGUNG
SISTEM : KONTRAK
HARGA : BAWAH DAN ATAS OVERHEAD DAN PROFIT
HARGA SATUAN KONTRAK BA

NO URAIAN KEGIATAN UPAH BAHAN
(Rp) (Rp)
1 2 3 4
A.2.2.1 ###
A.2.2.1.1 ### Err:504 #REF! #REF!

A.2.2.1.2 ### Err:504 #REF! #REF!
A.2.2.1.3 ### Err:504 #REF! #REF!
A.2.2.1.4 ### Err:504 #REF! #REF!
A.2.2.1.5 ### Err:504 #REF! #REF!
A.2.2.1.6 ### Err:504 #REF! #REF!
A.2.2.1.7 ### Err:504 #REF! #REF!
A.2.2.1.8 ### Err:504 #REF! #REF!
A.2.2.1.9 ### Err:504 #REF! #REF!
A.2.2.1.10 ### Err:504 #REF! #REF!
A.2.2.1.11 ### Err:504 #REF! #REF!
A.2.2.1.12 ### Err:504 #REF! #REF!
A.2.2.1.13 ### Err:504 #REF! #REF!
A.2.2.1.14 ### Err:504 #REF! #REF!
A.2.2.1.15 ### Err:504 #REF! #REF!
A.2.2.1.16 ### Err:504 #REF! #REF!
A.2.2.1.17 ### Err:504 #REF! #REF!
A.2.2.1.17a ### Err:504 #REF! #REF!
A.2.2.1.17b ### Err:504 #REF! #REF!
A.2.2.1.17c ### Err:504 #REF! #REF!
A.2.2.1.17d ### Err:504 #REF! #REF!
A.2.2.1.17e ### Err:504 #REF! #REF!
A.2.2.1.17f ### Err:504 #REF! #REF!
A.2.2.1.17g ### Err:504 #REF! #REF!
A.2.3.1 ###
A.2.3.1.1 ### Err:504 #REF! #REF!

A.2.3.1.2 ### Err:504 #REF! #REF!
A.2.3.1.3 ### Err:504 #REF! #REF!
A.2.3.1.4 ### Err:504 #REF! #REF!
A.2.3.1.5 ### Err:504 #REF! #REF!
A.2.3.1.6 ### Err:504 #REF! #REF!
A.2.3.1.7 ### Err:504 #REF! #REF!
A.2.3.1.8 ### Err:504 #REF! #REF!
A.2.3.1.9 ### Err:504 #REF! #REF!
A.2.3.1.10 ### Err:504 #REF! #REF!
A.2.3.1.11 ### Err:504 #REF! #REF!
A.2.3.1.12 ### Err:504 #REF! #REF!
A.2.3.1.13 ### Err:504 #REF! #REF!
A.2.3.1.14 ### Err:504 #REF! #REF!
A.2.3.1.14a ### Err:504 #REF! #REF!
A.3.2.1 ###
A.3.2.1.1 ### Err:504 #REF! #REF!

A.3.2.1.2 ### Err:504 #REF! #REF!
A.3.2.1.3 ### Err:504 #REF! #REF!
1
(Rp) (Rp)
1 2 3 4
A.3.2.1.4 ### Err:504 #REF! #REF!
A.3.2.1.5 ### Err:504 #REF! #REF!
A.3.2.1.6 ### Err:504 #REF! #REF!
A.3.2.1.7 ### Err:504 #REF! #REF!
A.3.2.1.8 ### Err:504 #REF! #REF!
A.3.2.1.9 ### Err:504 #REF! #REF!
A.3.2.1.10 ### Err:504 #REF! #REF!
A.3.2.1.11 ### Err:504 #REF! #REF!
A.3.2.1.11a ### Err:504 #REF! #REF!
A.3.2.1.11b ### Err:504 #REF! #REF!
A.4.1.1 ###
A.4.1.1.1 ### Err:504 #REF! #REF!

A.4.1.1.2 ### Err:504 #REF! #REF!
A.4.1.1.3 ### Err:504 #REF! #REF!
A.4.1.1.4 ### Err:504 #REF! #REF!
A.4.1.1.5 ### Err:504 #REF! #REF!
A.4.1.1.6 ### Err:504 #REF! #REF!
A.4.1.1.7 ### Err:504 #REF! #REF!
A.4.1.1.8 ### Err:504 #REF! #REF!
A.4.1.1.9 ### Err:504 #REF! #REF!
A.4.1.1.10 ### Err:504 #REF! #REF!
A.4.1.1.11 ### Err:504 #REF! #REF!
A.4.1.1.12 ### Err:504 #REF! #REF!
A.4.1.1.13 ### Err:504 #REF! #REF!
A.4.1.1.14 ### Err:504 #REF! #REF!
A.4.1.1.15 ### Err:504 #REF! #REF!
A.4.1.1.16 ### Err:504 #REF! #REF!
A.4.1.1.17 ### Err:504 #REF! #REF!
A.4.1.1.18 ### Err:504 #REF! #REF!
A.4.1.1.19 ### Err:504 #REF! #REF!
A.4.1.1.20 ### Err:504 #REF! #REF!
A.4.1.1.21 ### Err:504 #REF! #REF!
A.4.1.1.22 ### Err:504 #REF! #REF!
A.4.1.1.23 ### Err:504 #REF! #REF!
A.4.1.1.24 ### Err:504 #REF! #REF!
A.4.1.1.25 ### Err:504 #REF! #REF!
A.4.1.1.26 ### Err:504 #REF! #REF!
A.4.1.1.27 ### Err:504 #REF! #REF!
A.4.1.1.28 ### Err:504 #REF! #REF!
A.4.1.1.29 ### Err:504 #REF! #REF!
A.4.1.1.30 ### Err:504 #REF! #REF!
A.4.1.1.31 ### Err:504 #REF! #REF!
A.4.1.1.32 ### Err:504 #REF! #REF!
A.4.1.1.33 ### Err:504 #REF! #REF!
A.4.1.1.34 ### Err:504 #REF! #REF!
A.4.1.1.35 ### Err:504 #REF! #REF!
A.4.1.1.36 ### Err:504 #REF! #REF!
A.4.1.1.37 ### Err:504 #REF! #REF!
A.4.1.2 ###
A.4.1.2.1 ### Err:504 #REF! #REF!

A.4.1.2.2 ### Err:504 #REF! #REF!
A.4.1.2.3 ### Err:504 #REF! #REF!
A.4.1.2.4 ### Err:504 #REF! #REF!
A.4.1.2.5 ### Err:504 #REF! #REF!
A.4.1.2.6 ### Err:504 #REF! #REF!
2
(Rp) (Rp)
1 2 3 4
A.4.1.2.7 ### Err:504 #REF! #REF!
A.4.1.2.8 ### Err:504 #REF! #REF!
A.4.1.2.9 ### Err:504 #REF! #REF!
A.4.1.2.10 ### Err:504 #REF! #REF!
A.4.1.2.11 ### Err:504 #REF! #REF!
A.4.1.2.12 ### Err:504 #REF! #REF!
A.4.1.2.13 ### Err:504 #REF! #REF!
A.4.1.2.22 ### Err:504 #REF! #REF!
A.4.1.2.23 ### Err:504 #REF! #REF!
A.4.1.2.24 ### Err:504 #REF! #REF!
A.4.2.1 ###
A.4.2.1.1 ### Err:504 #REF! #REF!

A.4.2.1.2 ### Err:504 #REF! #REF!
A.4.2.1.3 ### Err:504 #REF! #REF!
A.4.2.1.4 ### Err:504 #REF! #REF!
A.4.2.1.5 ### Err:504 #REF! #REF!
A.4.2.1.6 ### Err:504 #REF! #REF!
A.4.2.1.7 ### Err:504 #REF! #REF!
A.4.2.1.8 ### Err:504 #REF! #REF!
A.4.2.1.9 ### Err:504 #REF! #REF!
A.4.2.1.10 ### Err:504 #REF! #REF!
A.4.2.1.11 ### Err:504 #REF! #REF!
A.4.2.1.12 ### Err:504 #REF! #REF!
A.4.2.1.13 ### Err:504 #REF! #REF!
A.4.2.1.14 ### Err:504 #REF! #REF!
A.4.2.1.15 ### Err:504 #REF! #REF!
A.4.2.1.16 ### Err:504 #REF! #REF!
A.4.2.1.16a ### Err:504 #REF! #REF!
A.4.2.1.16b ### Err:504 #REF! #REF!
A.4.2.1.16c ### Err:504 #REF! #REF!
A.4.2.1.17 ### Err:504 #REF! #REF!
A.4.2.1.18 ### Err:504 #REF! #REF!
A.4.2.1.19 ### Err:504 #REF! #REF!
A.4.2.1.20 ### Err:504 #REF! #REF!
A.4.2.1.21 ### Err:504 #REF! #REF!
A.4.4.1 ###
A.4.4.1.1 ### Err:504 #REF! #REF!

A.4.4.1.2 ### Err:504 #REF! #REF!
A.4.4.1.3 ### Err:504 #REF! #REF!
A.4.4.1.4 ### Err:504 #REF! #REF!
A.4.4.1.5 ### Err:504 #REF! #REF!
A.4.4.1.6 ### Err:504 #REF! #REF!
A.4.4.1.7 ### Err:504 #REF! #REF!
A.4.4.1.8 ### Err:504 #REF! #REF!
A.4.4.1.9 ### Err:504 #REF! #REF!
A.4.4.1.10 ### Err:504 #REF! #REF!
A.4.4.1.11 ### Err:504 #REF! #REF!
A.4.4.1.12 ### Err:504 #REF! #REF!
A.4.4.1.13 ### Err:504 #REF! #REF!
A.4.4.1.14 ### Err:504 #REF! #REF!
A.4.4.1.15 ### Err:504 #REF! #REF!
A.4.4.1.16 ### Err:504 #REF! #REF!
A.4.4.1.16a ### Err:504 #REF! #REF!
A.4.4.1.17 ### Err:504 #REF! #REF!
A.4.4.1.17a ### Err:504 #REF! #REF!
3
(Rp) (Rp)
1 2 3 4
A.4.4.1.18 ### Err:504 #REF! #REF!
A.4.4.1.18a ### Err:504 #REF! #REF!
A.4.4.1.19 ### Err:504 #REF! #REF!
A.4.4.1.19a ### Err:504 #REF! #REF!
A.4.4.1.20 ### Err:504 #REF! #REF!
A.4.4.1.20a ### Err:504 #REF! #REF!
A.4.4.1.21 ### Err:504 #REF! #REF!
A.4.4.1.21a ### Err:504 #REF! #REF!
A.4.4.1.22 ### Err:504 #REF! #REF!
A.4.4.1.23 ### Err:504 #REF! #REF!
A.4.4.1.24 ### Err:504 #REF! #REF!
A.4.4.1.24a ### Err:504 #REF! #REF!
A.4.4.2 ###
A.4.4.2.1 ### Err:504 #REF! #REF!

A.4.4.2.2 ### Err:504 #REF! #REF!
A.4.4.2.3 ### Err:504 #REF! #REF!
A.4.4.2.4 ### Err:504 #REF! #REF!
A.4.4.2.5 ### Err:504 #REF! #REF!
A.4.4.2.6 ### Err:504 #REF! #REF!
A.4.4.2.7 ### Err:504 #REF! #REF!
A.4.4.2.8 ### Err:504 #REF! #REF!
A.4.4.2.9 ### Err:504 #REF! #REF!
A.4.4.2.10 ### Err:504 #REF! #REF!
A.4.4.2.11 ### Err:504 #REF! #REF!
A.4.4.2.12 ### Err:504 #REF! #REF!
A.4.4.2.13 ### Err:504 #REF! #REF!
A.4.4.2.14 ### Err:504 #REF! #REF!
A.4.4.2.15 ### Err:504 #REF! #REF!
A.4.4.2.16 ### Err:504 #REF! #REF!
A.4.4.2.17 ### Err:504 #REF! #REF!
A.4.4.2.18 ### Err:504 #REF! #REF!
A.4.4.2.19 ### Err:504 #REF! #REF!
A.4.4.2.20 ### Err:504 #REF! #REF!
A.4.4.2.21 ### Err:504 #REF! #REF!
A.4.4.2.22 ### Err:504 #REF! #REF!
A.4.4.2.23 ### Err:504 #REF! #REF!
A.4.4.2.24 ### Err:504 #REF! #REF!
A.4.4.2.25 ### Err:504 #REF! #REF!
A.4.4.2.26 ### Err:504 #REF! #REF!
A.4.4.2.27 ### Err:504 #REF! #REF!
A.4.4.2.28 ### Err:504 #REF! #REF!
A.4.4.3 ###
A.4.4.3.3 ### Err:504 #REF! #REF!

A.4.4.3.8 ### Err:504 #REF! #REF!
A.4.4.3.9 ### Err:504 #REF! #REF!
A.4.4.3.32 ### Err:504 #REF! #REF!
A.4.4.3.35 ### Err:504 #REF! #REF!
A.4.4.3.35a ### Err:504 #REF! #REF!
A.4.4.3.35b ### Err:504 #REF! #REF!
A.4.4.3.35c ### Err:504 #REF! #REF!
A.4.4.3.35d ### Err:504 #REF! #REF!
A.4.4.3.35e ### Err:504 #REF! #REF!
A.4.4.3.35f ### Err:504 #REF! #REF!
A.4.4.3.35g ### Err:504 #REF! #REF!
A.4.4.3.35h ### Err:504 #REF! #REF!
4
(Rp) (Rp)
1 2 3 4
A.4.4.3.35i ### Err:504 #REF! #REF!
A.4.4.3.35j ### Err:504 #REF! #REF!
A.4.4.3.35k ### Err:504 #REF! #REF!
A.4.4.3.35l ### Err:504 #REF! #REF!
A.4.4.3.35m ### Err:504 #REF! #REF!
A.4.4.3.35n ### Err:504 #REF! #REF!
A.4.4.3.35o ### Err:504 #REF! #REF!
A.4.4.3.35p ### Err:504 #REF! #REF!
A.4.4.3.36 ### Err:504 #REF! #REF!
A.4.4.3.39 ### Err:504 #REF! #REF!
A.4.4.3.40 ### Err:504 #REF! #REF!
A.4.4.3.43 ### Err:504 #REF! #REF!
A.4.4.3.43a ### Err:504 #REF! #REF!
A.4.4.3.43b ### Err:504 #REF! #REF!
A.4.4.3.43c ### Err:504 #REF! #REF!
A.4.4.3.43d ### Err:504 #REF! #REF!
A.4.4.3.43e ### Err:504 #REF! #REF!
A.4.4.3.43f ### Err:504 #REF! #REF!
A.4.4.3.43g ### Err:504 #REF! #REF!
A.4.4.3.43h ### Err:504 #REF! #REF!
A.4.4.3.43i ### Err:504 #REF! #REF!
A.4.4.3.43j ### Err:504 #REF! #REF!
A.4.4.3.43k ### Err:504 #REF! #REF!
A.4.4.3.44 ### Err:504 #REF! #REF!
A.4.4.3.49 ### Err:504 #REF! #REF!
A.4.4.3.50 ### Err:504 #REF! #REF!
A.4.4.3.51 ### Err:504 #REF! #REF!
A.4.4.3.53 ### Err:504 #REF! #REF!
A.4.4.3.54 ### Err:504 #REF! #REF!
A.4.4.3.54a ### Err:504 #REF! #REF!
A.4.4.3.54b ### Err:504 #REF! #REF!
A.4.4.3.54c ### Err:504 #REF! #REF!
A.4.4.3.54d ### Err:504 #REF! #REF!
A.4.4.3.54e ### Err:504 #REF! #REF!
A.4.4.3.54f ### Err:504 #REF! #REF!
A.4.4.3.54g ### Err:504 #REF! #REF!
A.4.4.3.54h ### Err:504 #REF! #REF!
A.4.4.3.54i ### Err:504 #REF! #REF!
A.4.4.3.54j ### Err:504 #REF! #REF!
A.4.4.3.54k ### Err:504 #REF! #REF!
A.4.4.3.54l ### Err:504 #REF! #REF!
A.4.4.3.54m ### Err:504 #REF! #REF!
A.4.4.3.54n ### Err:504 #REF! #REF!
A.4.4.3.54o ### Err:504 #REF! #REF!
A.4.4.3.54p ### Err:504 #REF! #REF!
A.4.4.3.54q ### Err:504 #REF! #REF!
A.4.4.3.54r ### Err:504 #REF! #REF!
A.4.4.3.54s ### Err:504 #REF! #REF!
A.4.4.3.54t ### Err:504 #REF! #REF!
A.4.4.3.54u ### Err:504 #REF! #REF!
A.4.4.3.54v ### Err:504 #REF! #REF!
A.4.4.3.54w ### Err:504 #REF! #REF!
A.4.4.3.54x ### Err:504 #REF! #REF!
A.4.4.3.54y ### Err:504 #REF! #REF!
A.4.4.3.54z ### Err:504 #REF! #REF!
A.4.4.3.54aa ### Err:504 #REF! #REF!
A.4.4.3.54ab ### Err:504 #REF! #REF!
A.4.4.3.54ac ### Err:504 #REF! #REF!
A.4.4.3.55 ### Err:504 #REF! #REF!
5
(Rp) (Rp)
1 2 3 4
A.4.4.3.55a ### Err:504 #REF! #REF!
A.4.4.3.55b ### Err:504 #REF! #REF!
A.4.4.3.57 ### Err:504 #REF! #REF!
A.4.4.3.57a ### Err:504 #REF! #REF!
A.4.4.3.58 ### Err:504 #REF! #REF!
A.4.4.3.60 ### Err:504 #REF! #REF!
A.4.4.3.63 ### Err:504 #REF! #REF!
A.4.4.3.63a ### Err:504 #REF! #REF!
A.4.4.3.63b ### Err:504 #REF! #REF!
A.4.4.3.63c ### Err:504 #REF! #REF!
A.4.4.3.63d ### Err:504 #REF! #REF!
A.4.4.3.63e ### Err:504 #REF! #REF!
A.4.4.3.63f ### Err:504 #REF! #REF!
A.4.4.3.63g ### Err:504 #REF! #REF!
A.4.4.3.63h ### Err:504 #REF! #REF!
A.4.4.3.63i ### Err:504 #REF! #REF!
A.4.4.3.63j ### Err:504 #REF! #REF!
A.4.4.3.63k ### Err:504 #REF! #REF!
A.4.4.3.63l ### Err:504 #REF! #REF!
A.4.4.3.63m ### Err:504 #REF! #REF!
A.4.4.3.63n ### Err:504 #REF! #REF!
A.4.4.3.63o ### Err:504 #REF! #REF!
A.4.4.3.63p ### Err:504 #REF! #REF!
A.4.4.3.63q ### Err:504 #REF! #REF!
A.4.4.3.63r ### Err:504 #REF! #REF!
A.4.5.1 ###
A.4.5.1.1 ### Err:504 #REF! #REF!

A.4.5.1.1a ### Err:504 #REF! #REF!
A.4.5.1.2 ### Err:504 #REF! #REF!
A.4.5.1.3 ### Err:504 #REF! #REF!
A.4.5.1.4 ### Err:504 #REF! #REF!
A.4.5.1.5 ### Err:504 #REF! #REF!
A.4.5.1.6 ### Err:504 #REF! #REF!
A.4.5.1.6a ### Err:504 #REF! #REF!
A.4.5.1.6b ### Err:504 #REF! #REF!
A.4.5.1.6c ### Err:504 #REF! #REF!
A.4.5.1.6d ### Err:504 #REF! #REF!
A.4.5.1.6e ### Err:504 #REF! #REF!
A.4.5.1.6f ### Err:504 #REF! #REF!
A.4.5.1.6g ### Err:504 #REF! #REF!
A.4.5.1.7 ### Err:504 #REF! #REF!
A.4.5.1.8 ### Err:504 #REF! #REF!
A.4.5.1.9 ### Err:504 #REF! #REF!
A.4.5.1.10 ### Err:504 #REF! #REF!
A.4.5.1.10a ### Err:504 #REF! #REF!
A.4.5.1.10b ### Err:504 #REF! #REF!
A.4.5.2 ###
A.4.5.2.1 ### Err:504 #REF! #REF!

A.4.5.2.1a ### Err:504 #REF! #REF!
A.4.5.2.1b ### Err:504 #REF! #REF!
A.4.5.2.1c ### Err:504 #REF! #REF!
A.4.5.2.1d ### Err:504 #REF! #REF!
A.4.5.2.2 ### Err:504 #REF! #REF!
A.4.5.2.4 ### Err:504 #REF! #REF!
A.4.5.2.5 ### Err:504 #REF! #REF!
6
(Rp) (Rp)
1 2 3 4
A.4.5.2.6a ### Err:504 #REF! #REF!
A.4.5.2.6b ### Err:504 #REF! #REF!
A.4.5.2.6c ### Err:504 #REF! #REF!
A.4.5.2.7 ### Err:504 #REF! #REF!
A.4.5.2.8 ### Err:504 #REF! #REF!
A.4.5.2.9 ### Err:504 #REF! #REF!
A.4.5.2.10 ### Err:504 #REF! #REF!
A.4.5.2.11 ### Err:504 #REF! #REF!
A.4.5.2.12 ### Err:504 #REF! #REF!
A.4.5.2.13 ### Err:504 #REF! #REF!
A.4.5.2.14 ### Err:504 #REF! #REF!
A.4.5.2.15 ### Err:504 #REF! #REF!
A.4.5.2.16 ### Err:504 #REF! #REF!
A.4.5.2.17 ### Err:504 #REF! #REF!
A.4.5.2.18 ### Err:504 #REF! #REF!
A.4.5.2.19 ### Err:504 #REF! #REF!
A.4.5.2.20 ### Err:504 #REF! #REF!
A.4.5.2.21 ### Err:504 #REF! #REF!
A.4.5.2.22 ### Err:504 #REF! #REF!
A.4.5.2.23 ### Err:504 #REF! #REF!
A.4.5.2.24 ### Err:504 #REF! #REF!
A.4.5.2.25 ### Err:504 #REF! #REF!
A.4.5.2.26 ### Err:504 #REF! #REF!
A.4.5.2.28 ### Err:504 #REF! #REF!
A.4.5.2.29 ### Err:504 #REF! #REF!
A.4.5.2.30 ### Err:504 #REF! #REF!
A.4.5.2.32 ### Err:504 #REF! #REF!
A.4.5.2.33 ### Err:504 #REF! #REF!
A.4.5.2.34 ### Err:504 #REF! #REF!
A.4.5.2.36 ### Err:504 #REF! #REF!
A.4.5.2.37 ### Err:504 #REF! #REF!
A.4.5.2.38 ### Err:504 #REF! #REF!
A.4.5.2.38a ### Err:504 #REF! #REF!
A.4.5.2.38b ### Err:504 #REF! #REF!
A.4.5.2.38c ### Err:504 #REF! #REF!
A.4.5.2.39 ### Err:504 #REF! #REF!
A.4.5.2.39a ### Err:504 #REF! #REF!
A.4.5.2.39b ### Err:504 #REF! #REF!
A.4.5.2.40 ### Err:504 #REF! #REF!
A.4.5.2.40a ### Err:504 #REF! #REF!
A.4.5.2.40b ### Err:504 #REF! #REF!
A.4.5.2.40c ### Err:504 #REF! #REF!
A.4.5.2.41 ### Err:504 #REF! #REF!
A.4.5.2.42 ### Err:504 #REF! #REF!
A.4.6.1 ###
A.4.6.1.1 ### Err:504 #REF! #REF!

A.4.6.1.1a ### Err:504 #REF! #REF!
A.4.6.1.1b ### Err:504 #REF! #REF!
A.4.6.1.1c ### Err:504 #REF! #REF!
A.4.6.1.1d 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela , kayu kempas #REF! #REF!
A.4.6.1.1e 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela , kayu kruing #REF! #REF!
A.4.6.1.1f 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela , kayu meranti #REF! #REF!
A.4.6.1.1g 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela , kayu tahun ( mahuni/akasia ) #REF! #REF!
A.4.6.1.2 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela kaca, kayu jati eks Bojonegoro #REF! #REF!
A.4.6.1.2a 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela kaca, kayu jati lokal #REF! #REF!
A.4.6.1.2b 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela kaca, kayu kamfer #REF! #REF!
A.4.6.1.2c 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela kaca, kayu balau #REF! #REF!
7
(Rp) (Rp)
1 2 3 4
A.4.6.1.2d 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela kaca, kayu kempas #REF! #REF!
A.4.6.1.2e 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela kaca, kayu kruing #REF! #REF!
A.4.6.1.2f 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela kaca, kayu meranti #REF! #REF!
A.4.6.1.2g 1 m3 Pembuatan dan pemasangan kusen pintu dan kusen jendela kaca, kayu tahun ( mauni / akasia ) #REF! #REF!
A.4.6.1.3 ### Err:504 #REF! #REF!
A.4.6.1.3a ### Err:504 #REF! #REF!
A.4.6.1.3b ### Err:504 #REF! #REF!
A.4.6.1.3c ### Err:504 #REF! #REF!
A.4.6.1.3d ### Err:504 #REF! #REF!
A.4.6.1.3e ### Err:504 #REF! #REF!
A.4.6.1.3f ### Err:504 #REF! #REF!
A.4.6.1.3g ### Err:504 #REF! #REF!
A.4.6.1.4 ### Err:504 #REF! #REF!
A.4.6.1.4a ### Err:504 #REF! #REF!
A.4.6.1.4b ### Err:504 #REF! #REF!
A.4.6.1.4c ### Err:504 #REF! #REF!
A.4.6.1.4d ### Err:504 #REF! #REF!
A.4.6.1.4e ### Err:504 #REF! #REF!
A.4.6.1.4f ### Err:504 #REF! #REF!
A.4.6.1.4g ### Err:504 #REF! #REF!
A.4.6.1.5 ### Err:504 #REF! #REF!
A.4.6.1.5a ### Err:504 #REF! #REF!
A.4.6.1.5b ### Err:504 #REF! #REF!
A.4.6.1.5c ### Err:504 #REF! #REF!
A.4.6.1.5d ### Err:504 #REF! #REF!
A.4.6.1.5e ### Err:504 #REF! #REF!
A.4.6.1.5f ### Err:504 #REF! #REF!
A.4.6.1.5g ### Err:504 #REF! #REF!
A.4.6.1.6 ### Err:504 #REF! #REF!
A.4.6.1.6a ### Err:504 #REF! #REF!
A.4.6.1.6b ### Err:504 #REF! #REF!
A.4.6.1.6c ### Err:504 #REF! #REF!
A.4.6.1.6d ### Err:504 #REF! #REF!
A.4.6.1.6e ### Err:504 #REF! #REF!
A.4.6.1.6f ### Err:504 #REF! #REF!
A.4.6.1.6g ### Err:504 #REF! #REF!
A.4.6.1.7 ### Err:504 #REF! #REF!
A.4.6.1.7a ### Err:504 #REF! #REF!
A.4.6.1.7b ### Err:504 #REF! #REF!
A.4.6.1.7c ### Err:504 #REF! #REF!
A.4.6.1.7d ### Err:504 #REF! #REF!
A.4.6.1.7e ### Err:504 #REF! #REF!
A.4.6.1.7f ### Err:504 #REF! #REF!
A.4.6.1.7g ### Err:504 #REF! #REF!
A.4.6.1.8 ### Err:504 #REF! #REF!
A.4.6.1.8a ### Err:504 #REF! #REF!
A.4.6.1.8b ### Err:504 #REF! #REF!
A.4.6.1.8c ### Err:504 #REF! #REF!
A.4.6.1.8d ### Err:504 #REF! #REF!
A.4.6.1.8e ### Err:504 #REF! #REF!
A.4.6.1.8f ### Err:504 #REF! #REF!
A.4.6.1.8g ### Err:504 #REF! #REF!
A.4.6.1.9 ### Err:504 #REF! #REF!
A.4.6.1.9a ### Err:504 #REF! #REF!
A.4.6.1.9b ### Err:504 #REF! #REF!
A.4.6.1.9c ### Err:504 #REF! #REF!
A.4.6.1.9d ### Err:504 #REF! #REF!
A.4.6.1.9e ### Err:504 #REF! #REF!
A.4.6.1.9f ### Err:504 #REF! #REF!
8
(Rp) (Rp)
1 2 3 4
A.4.6.1.9g ### Err:504 #REF! #REF!
A.4.6.1.10 ### Err:504 #REF! #REF!
A.4.6.1.10a ### Err:504 #REF! #REF!
A.4.6.1.10b ### Err:504 #REF! #REF!
A.4.6.1.10c ### Err:504 #REF! #REF!
A.4.6.1.10d ### Err:504 #REF! #REF!
A.4.6.1.10e ### Err:504 #REF! #REF!
A.4.6.1.10f ### Err:504 #REF! #REF!
A.4.6.1.10g ### Err:504 #REF! #REF!
A.4.6.1.11 ### Err:504 #REF! #REF!
A.4.6.1.11a ### Err:504 #REF! #REF!
A.4.6.1.11b ### Err:504 #REF! #REF!
A.4.6.1.11c ### Err:504 #REF! #REF!
A.4.6.1.11d ### Err:504 #REF! #REF!
A.4.6.1.11e ### Err:504 #REF! #REF!
A.4.6.1.11f ### Err:504 #REF! #REF!
A.4.6.1.11g ### Err:504 #REF! #REF!
A.4.6.1.12 ### Err:504 #REF! #REF!
A.4.6.1.12a ### Err:504 #REF! #REF!
A.4.6.1.12b ### Err:504 #REF! #REF!
A.4.6.1.12c ### Err:504 #REF! #REF!
A.4.6.1.12d ### Err:504 #REF! #REF!
A.4.6.1.12e ### Err:504 #REF! #REF!
A.4.6.1.12f ### Err:504 #REF! #REF!
A.4.6.1.12g ### Err:504 #REF! #REF!
A.4.6.1.13 ### Err:504 #REF! #REF!
A.4.6.1.13a ### Err:504 #REF! #REF!
A.4.6.1.13b ### Err:504 #REF! #REF!
A.4.6.1.13c ### Err:504 #REF! #REF!
A.4.6.1.13d ### Err:504 #REF! #REF!
A.4.6.1.13e ### Err:504 #REF! #REF!
A.4.6.1.13f ### Err:504 #REF! #REF!
A.4.6.1.13g ### Err:504 #REF! #REF!
A.4.6.1.14 ### Err:504 #REF! #REF!
A.4.6.1.14a ### Err:504 #REF! #REF!
A.4.6.1.14b ### Err:504 #REF! #REF!
A.4.6.1.14c ### Err:504 #REF! #REF!
A.4.6.1.14d ### Err:504 #REF! #REF!
A.4.6.1.14e ### Err:504 #REF! #REF!
A.4.6.1.14f ### Err:504 #REF! #REF!
A.4.6.1.14g ### Err:504 #REF! #REF!
A.4.6.1.15 ### Err:504 #REF! #REF!
A.4.6.1.15a ### Err:504 #REF! #REF!
A.4.6.1.15b ### Err:504 #REF! #REF!
A.4.6.1.15c ### Err:504 #REF! #REF!
A.4.6.1.15d ### Err:504 #REF! #REF!
A.4.6.1.15e ### Err:504 #REF! #REF!
A.4.6.1.15f ### Err:504 #REF! #REF!
A.4.6.1.15g ### Err:504 #REF! #REF!
A.4.6.1.16 ### Err:504 #REF! #REF!
A.4.6.1.16a ### Err:504 #REF! #REF!
A.4.6.1.16b ### Err:504 #REF! #REF!
A.4.6.1.16c ### Err:504 #REF! #REF!
A.4.6.1.16d ### Err:504 #REF! #REF!
A.4.6.1.16e ### Err:504 #REF! #REF!
A.4.6.1.16f ### Err:504 #REF! #REF!
A.4.6.1.16g ### Err:504 #REF! #REF!
A.4.6.1.17 ### Err:504 #REF! #REF!
A.4.6.1.17a ### Err:504 #REF! #REF!
9
(Rp) (Rp)
1 2 3 4
A.4.6.1.17b ### Err:504 #REF! #REF!
A.4.6.1.17c ### Err:504 #REF! #REF!
A.4.6.1.17d ### Err:504 #REF! #REF!
A.4.6.1.17e ### Err:504 #REF! #REF!
A.4.6.1.17f ### Err:504 #REF! #REF!
A.4.6.1.17g ### Err:504 #REF! #REF!
A.4.6.1.18 ### Err:504 #REF! #REF!
A.4.6.1.18a ### Err:504 #REF! #REF!
A.4.6.1.18b ### Err:504 #REF! #REF!
A.4.6.1.18c ### Err:504 #REF! #REF!
A.4.6.1.18d ### Err:504 #REF! #REF!
A.4.6.1.18e ### Err:504 #REF! #REF!
A.4.6.1.18f ### Err:504 #REF! #REF!
A.4.6.1.18g ### Err:504 #REF! #REF!
A.4.6.1.19 ### Err:504 #REF! #REF!
A.4.6.1.19a ### Err:504 #REF! #REF!
A.4.6.1.19b ### Err:504 #REF! #REF!
A.4.6.1.19c ### Err:504 #REF! #REF!
A.4.6.1.19d ### Err:504 #REF! #REF!
A.4.6.1.19e ### Err:504 #REF! #REF!
A.4.6.1.19f ### Err:504 #REF! #REF!
A.4.6.1.19g ### Err:504 #REF! #REF!
A.4.6.1.20 ### Err:504 #REF! #REF!
A.4.6.1.20a ### Err:504 #REF! #REF!
A.4.6.1.20b ### Err:504 #REF! #REF!
A.4.6.1.20c ### Err:504 #REF! #REF!
A.4.6.1.20d ### Err:504 #REF! #REF!
A.4.6.1.20e ### Err:504 #REF! #REF!
A.4.6.1.20f ### Err:504 #REF! #REF!
A.4.6.1.20g ### Err:504 #REF! #REF!
A.4.6.1.21 ### Err:504 #REF! #REF!
A.4.6.1.21a ### Err:504 #REF! #REF!
A.4.6.1.21b ### Err:504 #REF! #REF!
A.4.6.1.21c ### Err:504 #REF! #REF!
A.4.6.1.21d ### Err:504 #REF! #REF!
A.4.6.1.21e ### Err:504 #REF! #REF!
A.4.6.1.21f ### Err:504 #REF! #REF!
A.4.6.1.21g ### Err:504 #REF! #REF!
A.4.6.1.22 ### Err:504 #REF! #REF!
A.4.6.1.22a ### Err:504 #REF! #REF!
A.4.6.1.22b ### Err:504 #REF! #REF!
A.4.6.1.22c ### Err:504 #REF! #REF!
A.4.6.1.22d ### Err:504 #REF! #REF!
A.4.6.1.22e ### Err:504 #REF! #REF!
A.4.6.1.22f ### Err:504 #REF! #REF!
A.4.6.1.22g ### Err:504 #REF! #REF!
A.4.6.1.23 ### Err:504 #REF! #REF!
A.4.6.1.23a ### Err:504 #REF! #REF!
A.4.6.1.23b ### Err:504 #REF! #REF!
A.4.6.1.23c ### Err:504 #REF! #REF!
A.4.6.1.23d ### Err:504 #REF! #REF!
A.4.6.1.23e ### Err:504 #REF! #REF!
A.4.6.1.23f ### Err:504 #REF! #REF!
A.4.6.1.23g ### Err:504 #REF! #REF!
A.4.6.1.24 ### Err:504 #REF! #REF!
A.4.6.1.24a ### Err:504 #REF! #REF!
A.4.6.1.24b ### Err:504 #REF! #REF!
A.4.6.1.24c ### Err:504 #REF! #REF!
A.4.6.1.24d ### Err:504 #REF! #REF!
10
(Rp) (Rp)
1 2 3 4
A.4.6.1.24e ### Err:504 #REF! #REF!
A.4.6.1.24f ### Err:504 #REF! #REF!
A.4.6.1.24g ### Err:504 #REF! #REF!
A.4.6.1.25 ### Err:504 #REF! #REF!
A.4.6.1.25a ### Err:504 #REF! #REF!
A.4.6.1.25b ### Err:504 #REF! #REF!
A.4.6.1.25c ### Err:504 #REF! #REF!
A.4.6.1.25d ### Err:504 #REF! #REF!
A.4.6.1.25e ### Err:504 #REF! #REF!
A.4.6.1.25f ### Err:504 #REF! #REF!
A.4.6.1.25g ### Err:504 #REF! #REF!
A.4.6.1.26 ### Err:504 #REF! #REF!
A.4.6.1.26a ### Err:504 #REF! #REF!
A.4.6.1.26b ### Err:504 #REF! #REF!
A.4.6.1.26c ### Err:504 #REF! #REF!
A.4.6.1.26d ### Err:504 #REF! #REF!
A.4.6.1.26e ### Err:504 #REF! #REF!
A.4.6.1.26f ### Err:504 #REF! #REF!
A.4.6.1.26g ### Err:504 #REF! #REF!
A.4.6.1.27 ### Err:504 #REF! #REF!
A.4.6.1.28 ### Err:504 #REF! #REF!
A.4.6.1.28a ### Err:504 #REF! #REF!
A.4.6.1.28b ### Err:504 #REF! #REF!
A.4.6.1.28c ### Err:504 #REF! #REF!
A.4.6.1.28d ### Err:504 #REF! #REF!
A.4.6.1.28e ### Err:504 #REF! #REF!
A.4.6.1.28f ### Err:504 #REF! #REF!
A.4.6.1.28g ### Err:504 #REF! #REF!
A.4.6.2 ###
A.4.6.2.1 ### Err:504 #REF! #REF!

A.4.6.2.1a ### Err:504 #REF! #REF!
A.4.6.2.2 ### Err:504 #REF! #REF!
A.4.6.2.2a ### Err:504 #REF! #REF!
A.4.6.2.3 ### Err:504 #REF! #REF!
A.4.6.2.3a ### Err:504 #REF! #REF!
A.4.6.2.5 ### Err:504 #REF! #REF!
A.4.6.2.5a ### Err:504 #REF! #REF!
A.4.6.2.5b ### Err:504 #REF! #REF!
A.4.6.2.5c ### Err:504 #REF! #REF!
A.4.6.2.5d ### Err:504 #REF! #REF!
A.4.6.2.5e ### Err:504 #REF! #REF!
A.4.6.2.5f ### Err:504 #REF! #REF!
A.4.6.2.5g ### Err:504 #REF! #REF!
A.4.6.2.5h ### Err:504 #REF! #REF!
A.4.6.2.6 ### Err:504 #REF! #REF!
A.4.6.2.6a ### Err:504 #REF! #REF!
A.4.6.2.6b ### Err:504 #REF! #REF!
A.4.6.2.6c ### Err:504 #REF! #REF!
A.4.6.2.6d ### Err:504 #REF! #REF!
A.4.6.2.6e ### Err:504 #REF! #REF!
A.4.6.2.6f ### Err:504 #REF! #REF!
A.4.6.2.6g ### Err:504 #REF! #REF!
A.4.6.2.6h ### Err:504 #REF! #REF!
A.4.6.2.6i ### Err:504 #REF! #REF!
A.4.6.2.6j ### Err:504 #REF! #REF!
A.4.6.2.6k ### Err:504 #REF! #REF!
A.4.6.2.6l ### Err:504 #REF! #REF!
11
(Rp) (Rp)
1 2 3 4
A.4.6.2.7 ### Err:504 #REF! #REF!
A.4.6.2.7a ### Err:504 #REF! #REF!
A.4.6.2.7b ### Err:504 #REF! #REF!
A.4.6.2.7c ### Err:504 #REF! #REF!
A.4.6.2.7d ### Err:504 #REF! #REF!
A.4.6.2.9 ### Err:504 #REF! #REF!
A.4.6.2.10 ### Err:504 #REF! #REF!
A.4.6.2.11 ### Err:504 #REF! #REF!
A.4.6.2.11a ### Err:504 #REF! #REF!
A.4.6.2.11b ### Err:504 #REF! #REF!
A.4.6.2.11c ### Err:504 #REF! #REF!
A.4.6.2.11d ### Err:504 #REF! #REF!
A.4.6.2.11e ### Err:504 #REF! #REF!
A.4.6.2.11f ### Err:504 #REF! #REF!
A.4.6.2.12a ### Err:504 #REF! #REF!
A.4.6.2.12b ### Err:504 #REF! #REF!
A.4.6.2.12c ### Err:504 #REF! #REF!
A.4.6.2.12d ### Err:504 #REF! #REF!
A.4.6.2.12e ### Err:504 #REF! #REF!
A.4.6.2.12h ### Err:504 #REF! #REF!
A.4.6.2.13 ### Err:504 #REF! #REF!
A.4.6.2.14 ### Err:504 #REF! #REF!
A.4.6.2.15 ### Err:504 #REF! #REF!
A.4.6.2.15a ### Err:504 #REF! #REF!
A.4.6.2.15b ### Err:504 #REF! #REF!
A.4.6.2.15c ### Err:504 #REF! #REF!
A.4.6.2.16 ### Err:504 #REF! #REF!
A.4.6.2.16a ### Err:504 #REF! #REF!
A.4.6.2.16b ### Err:504 #REF! #REF!
A.4.6.2.17 ### Err:504 #REF! #REF!
A.4.6.2.17a ### Err:504 #REF! #REF!
A.4.6.2.18 ### Err:504 #REF! #REF!
A.4.6.2.18a ### Err:504 #REF! #REF!
A.4.6.2.19 ### Err:504 #REF! #REF!
A.4.6.2.20 ### Err:504 #REF! #REF!
A.4.6.2.21 ### Err:504 #REF! #REF!
A.4.6.2.22 ### Err:504 #REF! #REF!
A.4.6.2.22a ### Err:504 #REF! #REF!
A.4.6.2.22b ### Err:504 #REF! #REF!
A.4.6.2.22c ### Err:504 #REF! #REF!
A.4.6.2.23 ### Err:504 #REF! #REF!
A.4.7.1 ###
A.4.7.1.1 ### Err:504 #REF! #REF!

A.4.7.1.2 ### Err:504 #REF! #REF!
A.4.7.1.3 ### Err:504 #REF! #REF!
A.4.7.1.4 ### Err:504 #REF! #REF!
A.4.7.1.5 ### Err:504 #REF! #REF!
A.4.7.1.6 ### Err:504 #REF! #REF!
A.4.7.1.7 ### Err:504 #REF! #REF!
A.4.7.1.8 ### Err:504 #REF! #REF!
A.4.7.1.9 ### Err:504 #REF! #REF!
A.4.7.1.10 ### Err:504 #REF! #REF!
A.4.7.1.10a ### Err:504 #REF! #REF!
A.4.7.1.10b ### Err:504 #REF! #REF!
A.4.7.1.11 ### Err:504 #REF! #REF!
A.4.7.1.13 ### Err:504 #REF! #REF!
A.4.7.1.14 ### Err:504 #REF! #REF!
12
(Rp) (Rp)
1 2 3 4
A.4.7.1.15 ### Err:504 #REF! #REF!
A.4.7.1.16 ### Err:504 #REF! #REF!
A.4.7.1.17 ### Err:504 #REF! #REF!
A.4.7.1.18 ### Err:504 #REF! #REF!
A.4.7.1.19 ### Err:504 #REF! #REF!
A.4.7.1.20 ### Err:504 #REF! #REF!
A.4.7.1.21 ### Err:504 #REF! #REF!
A.4.7.1.21a ### Err:504 #REF! #REF!
A.4.7.1.21b ### Err:504 #REF! #REF!
A.4.7.1.21c ### Err:504 #REF! #REF!
A.4.7.1.21d ### Err:504 42,123.00 71,392.50
A.5.1.1 ###
A.5.1.1.1 ### Err:504 #REF! #REF!

A.5.1.1.1a ### Err:504 #REF! #REF!
A.5.1.1.1b ### Err:504 #REF! #REF!
A.5.1.1.1c ### Err:504 #REF! #REF!
A.5.1.1.1d ### Err:504 #REF! #REF!
A.5.1.1.2 ### Err:504 #REF! #REF!
A.5.1.1.2a ### Err:504 #REF! #REF!
A.5.1.1.3 ### Err:504 #REF! #REF!
A.5.1.1.4 ### Err:504 #REF! #REF!
A.5.1.1.5 ### Err:504 #REF! #REF!
A.5.1.1.5a ### Err:504 #REF! #REF!
A.5.1.1.6 ### Err:504 #REF! #REF!
A.5.1.1.7 ### Err:504 #REF! #REF!
A.5.1.1.8 ### Err:504 #REF! #REF!
A.5.1.1.9 ### Err:504 #REF! #REF!
A.5.1.1.10 ### Err:504 #REF! #REF!
A.5.1.1.11 ### Err:504 #REF! #REF!
A.5.1.1.12 ### Err:504 #REF! #REF!
A.5.1.1.13 ### Err:504 #REF! #REF!
A.5.1.1.14 ### Err:504 #REF! #REF!
A.5.1.1.14a ### Err:504 #REF! #REF!
A.5.1.1.15 ### Err:504 #REF! #REF!
A.5.1.1.16 ### Err:504 #REF! #REF!
A.5.1.1.17 ### Err:504 #REF! #REF!
A.5.1.1.18 ### Err:504 #REF! #REF!
A.5.1.1.19 ### Err:504 #REF! #REF!
A.5.1.1.19a ### Err:504 #REF! #REF!
A.5.1.1.19b ### Err:504 #REF! #REF!
A.5.1.1.19c ### Err:504 #REF! #REF!
A.5.1.1.19d ### Err:504 #REF! #REF!
A.5.1.1.19e ### Err:504 #REF! #REF!
A.5.1.1.19f ### Err:504 #REF! #REF!
A.5.1.1.19g ### Err:504 #REF! #REF!
A.5.1.1.19h ### Err:504 #REF! #REF!
A.5.1.1.19i ### Err:504 #REF! #REF!
A.5.1.1.19j ### Err:504 #REF! #REF!
A.5.1.1.19k ### Err:504 #REF! #REF!
A.5.1.1.20 ### Err:504 #REF! #REF!
A.5.1.1.21 ### Err:504 #REF! #REF!
A.5.1.1.22 ### Err:504 #REF! #REF!
A.5.1.1.22a ### Err:504 #REF! #REF!
A.5.1.1.22b ### Err:504 #REF! #REF!
A.5.1.1.23 ### Err:504 #REF! #REF!
A.5.1.1.24 ### Err:504 #REF! #REF!
A.5.1.1.25 ### Err:504 #REF! #REF!
13
(Rp) (Rp)
1 2 3 4
A.5.1.1.26 ### Err:504 #REF! #REF!
A.5.1.1.27 ### Err:504 #REF! #REF!
A.5.1.1.28 ### Err:504 #REF! #REF!
A.5.1.1.29 ### Err:504 #REF! #REF!
A.5.1.1.30 ### Err:504 #REF! #REF!
A.5.1.1.31 ### Err:504 #REF! #REF!
A.5.1.1.32 ### Err:504 #REF! #REF!
A.5.1.1.33 ### Err:504 #REF! #REF!
A.5.1.1.35 ### Err:504 #REF! #REF!
A.5.1.1.36 ### Err:504 #REF! #REF!
A.5.1.1.36a ### Err:504 #REF! #REF!
A.5.1.1.36b ### Err:504 #REF! #REF!
A.5.1.1.36c ### Err:504 #REF! #REF!
A.5.1.1.36d ### Err:504 #REF! #REF!
A.5.1.1.36e ### Err:504 #REF! #REF!
ANALISA TAMBAHAN
#REF! #REF! #REF! #REF! #REF!

14
REKAPITULASI
HARGA SATUAN PEKERJAAN ( AHSP )
14%
HARGA SATUAN KONTRAK BAWAH HARGA SATUAN KONTRAK ATAS

PERALATAN JUMLAH UPAH BAHAN PERALATAN JUMLAH
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
5 6 7 8 9 10
#REF! #REF! Err:504 Err:504 Err:504 Err:504



15
5 6 7 8 9 10


16
5 6 7 8 9 10


17
5 6 7 8 9 10


18
5 6 7 8 9 10
19
5 6 7 8 9 10


20
5 6 7 8 9 10

#REF! #REF! 2,950,804.50 10,284,869.10 - 13,235,673.60
#REF! #REF! 2,950,804.50 9,526,199.10 - 12,477,003.60
#REF! #REF! 2,950,804.50 7,629,524.10 - 10,580,328.60
#REF! #REF! 2,950,804.50 6,870,854.10 - 9,821,658.60
#REF! #REF! 2,529,261.00 46,390,664.10 - 48,919,925.10
#REF! #REF! 2,529,261.00 31,493,144.10 - 34,022,405.10
#REF! #REF! 2,529,261.00 15,767,984.10 - 18,297,245.10
#REF! #REF! 2,529,261.00 16,181,804.10 - 18,711,065.10
21
5 6 7 8 9 10
#REF! #REF! 2,529,261.00 11,215,964.10 - 13,745,225.10
#REF! #REF! 2,529,261.00 10,388,324.10 - 12,917,585.10
#REF! #REF! 2,529,261.00 8,319,224.10 - 10,848,485.10
#REF! #REF! 2,529,261.00 7,491,584.10 - 10,020,845.10
22
5 6 7 8 9 10
23
5 6 7 8 9 10
24
5 6 7 8 9 10

25
5 6 7 8 9 10

26
5 6 7 8 9 10
399.00 113,914.50 Err:504 Err:504 Err:504 Err:504

27
5 6 7 8 9 10
#REF! #REF! #REF! #REF! #REF! #REF!

28
REKAPITULASI
ANALISA HARGA SATUAN PEKERJAAN ( AHS
KONTRAK BAWAH DAN ATAS
TAHUN ANGGARAN 2018
ASI
ERJAAN ( AHSP )
N ATAS
UMUM
2018
REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : PEMBANGUNAN RUMAH BPK TOTOK

LOKASI : DESA TAPAN, KEC. KEDUNGWARU, KAB. TULUNGAGUNG
TAHUN ANGGARAN : 2020
Jumlah Jumlah
No Uraian Pekerjaan
Upah (Rp) Bahan (Rp)
I PEKERJAAN PERSIAPAN 6,150,000.00 650,000.00

II PEKERJAAN TANAH 7,775,586.40 1,984,883.52
III PEKERJAAN PONDASI 7,004,395.09 24,591,114.31
IV PEKERJAAN PASANGAN DINDING - 23,068,584.00
V PEKERJAAN BETON 986,206.47 4,068,035.24
VI PEKERJAAN KUSEN PINTU DAN JENDELA 7,504,010.00 7,561,905.22
VII PEKERJAAN RANGKA ATAP 10,817,693.47 21,672,516.25
VIII PEKERJAAN PENUTUP ATAP 9,845,440.56 19,923,924.74
IX Err:509 83,953,828.35 153,906,951.34
JUMLAH 165,728,213.18 301,350,095.36

JUMLAH UPAH + BAHAN 467,078,308.54
PEMBULATAN 467,078,308.54

Harga Satuan Harga Satuan Jumlah Jumlah

No Uraian Pekerjaan Kode Volume / Satuan
Upah (Rp) Bahan (Rp) Upah (Rp) Bahan (Rp)
1 2 3 4 5 6 7=4x5 8=4x6
I PEKERJAAN PASANGAN DINDING
1 Pemasangan dinding bata merah ( 5x11x22 ) cm tebal ½ batu campuran 1 sp : 3 pp A.4.4.1.8 26.85 M2 63,840.00 - 1,714,104.00
2 Pemasangan dinding bata merah ( 5x11x22 ) cm tebal ½ batu campuran 1 sp : 6 pp A.4.4.1.11 334.50 M2 63,840.00 - 21,354,480.00
361.35 - 23,068,584.00
II PEKERJAAN BETON
1 Membuat Beton mutu fc=14,5 Mpa (K175)
b Kolom 15/15 A.4.1.1.5 0.39 M3 183,709.86 966,257.39 71,646.85 376,840.38
c Pondasi Footplate (cakar Ayam) 60/60 A.4.1.1.5 0.38 M3 183,709.86 966,257.39 69,809.75 367,177.81
2 Pembesian dengan besi polos atau ulir
b Kolom 15/15 A.4.1.1.17 63.39 KG 1,522.58 14,646.15 96,516.60 928,419.45
c Pondasi Footplate (cakar Ayam) 60/60 A.4.1.1.17 118.64 KG 1,522.58 14,646.15 180,639.37 1,737,619.24
d Plat Dack Teras Tebal 12cm A.4.1.1.17 KG 1,522.58 14,646.15 - -
3 Membuat Bekisting 2x pakai
b Kolom 15/15 A.4.1.1.24 2.63 M2 81,747.12 221,844.00 214,994.93 583,449.72
4 Memasang Bekisting Kembali
b Kolom 15/15 A.4.1.1.27 2.63 M2 20,280.60 12,312.00 53,337.98 32,380.56
5 Membongkar bekisting dan perawatan beton
b Kolom 15/15 A.4.1.1.30 0.39 M3 364,800.00 - 142,272.00 -
c Pondasi Footplate (cakar Ayam) 60/60 A.4.1.1.30 0.38 M3 364,800.00 - 138,624.00 -
986,206.47 4,068,035.24
III PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pemasangan kusen pintu aluminium A.4.2.1.11 27.98 m' 9,598.12 246,528.42 268,555.40 6,897,865.19
2 Pembuatan dan pemasangan pintu Alumunium Composite Panel Ex. Alucopan A.4.6.1.5g 14.85 M2 487,236.00 44,716.50 7,235,454.60 664,040.03
7,504,010.00 7,561,905.22
JUMLAH I + III 7,504,010.00 30,630,489.22
KETERANGAN :
LUAS BANGUNAN YANG SUDAH TERBANGUN TYPE 90 = 425,250,000.00

LUAS BANGUNAN KONTRAK AWAL TYPE 78 = 377,550,000.00 -
Rp47,700,000.00
JUMLAH TOTAL ITEM PEKERJAAN YANG TIDAK DIPASANG = Rp38,134,000.00
* JUMLAH KEKURANGAN DANA YANG HARUS DIBAYAR OLEH USER 47,700,000.00

38,134,000.00 -
Rp9,566,000.00
BEBERAPA ITEM PEKERJAAN TAMBAHAN (BONUS) DARI PERUSAHAAN

* PENAMBAHAN LUASAN 3,5 METER = Sudah Dikerjakan
* PEMBONGKARAN BANGUNAN EXISTING / LAMA = Sudah Dikerjakan
* PENAMBAHAN PONDASI FOOTPLATE (CAKAR AYAM ) 4 TITIK = Sudah Dikerjakan
* PENAMBAHAN TINGGI TEMBOK DARI 4m MENJADI 4,5m = Sudah Dikerjakan
* FINISHING KUSEN + DAUN PINTU KAYU = Belum Dikerjakan
BACK UP PERHITUNGAN VOLUME
IV PEKERJAAN PASANGAN DINDING

1 Pemasangan dinding bata merah ( 5x11x22 ) cm tebal ½ batu campuran 1 sp : 3 pp
trassram melintang 0.30 x 89.50 = 26.85
26.85 = 26.85 M2
2 Pemasangan dinding bata merah ( 5x11x22 ) cm tebal ½ batu campuran 1 sp : 6 pp

melintang 4.05 x 89.50 = 362.48 +
362.48
Dikurangi
PJ1 3.96 x 1.00 = 3.96
J1 1.34 x 4.00 = 5.36
J2 0.71 x 2.00 = 1.42
J3 0.56 x 5.00 = 2.80
P1 1.69 x 5.00 = 8.44
P2 1.40 x 2.00 = 2.80
P3 1.60 x 2.00 = 3.20 +
27.98
Total pas. bata
362.48 - 27.98 = 334.50 = 334.50 M2
3 Pemasangan plesteran 1 sp : 3 pp tebal 15 mm

sama dg pas. trasram 26.85 x 2.00 = 53.70 = 53.70 M2
4 Pemasangan plesteran 1 sp : 6 pp tebal 15 mm

sama dg pas. bata 334.50 x 2.00 = 669.00 = 669.00 M2
5 Pemasangan acian
sama dg pas. trasram = 53.70
sama dg pas. bata = 669.00 +
722.70 = 722.70 m2
V PEKERJAAN BETON
b Kolom 15/15
0.15 x 0.15 x 0.50 x 35.00 = 0.39 +
0.39 = 0.39 M3
c Pondasi Footplate (cakar Ayam) 60/60

Plat Dasar 0.60 x 0.60 x 0.20 x 4.00 = 0.29
Kaki Plat 0.15 x 0.15 x 1.00 x 4.00 = 0.09

b Kolom 15/15
besi Ø 10 0.6168 x 4.00 x 0.50 x 35.00 = 43.18
besi Ø 6 0.2220 x 4.00 x 0.65 x 35.00 = 20.21
63.39 = 63.39 KG

besi Ø 10 0.6168 x 4.00 x 0.90 x 4.00 = 8.88
besi Ø 6 0.2220 x 4.00 x 0.90 x 4.00 = 3.20
besi Ø 10 0.6168 x 4.00 x 1.00 x 35.00 = 86.35
besi Ø 6 0.2220 x 4.00 x 0.65 x 35.00 = 20.21
b Kolom 15/15
0.30 x 0.50 x 35.00 x 50% = 2.63
2.63 = 2.63 M2

0.45 x 0.20 x 4.00 x 50% = 0.18 = 0.18 M2

b Kolom 15/15 = 2.63 M2
c Pondasi Footplate (cakar Ayam) 60/60 = 0.18 M2

b Kolom 15/15 = 0.39 M3
c Pondasi Footplate (cakar Ayam) 60/60 = 0.38 M3
VI PEKERJAAN KUSEN PINTU DAN JENDELA

1 Pemasangan kusen pintu aluminium
PJ1 3.96 x 1.00 = 3.96
J1 1.34 x 4.00 = 5.36
J2 0.71 x 2.00 = 1.42
J3 0.56 x 5.00 = 2.80
P1 1.69 x 5.00 = 8.44
P2 1.40 x 2.00 = 2.80
P3 1.60 x 2.00 = 3.20 +
27.98 = 27.98 m'
2 Pembuatan dan pemasangan pintu Alumunium Composite Panel Ex. Alucopan

daun PJ1 (pintu) 2.25 x 0.70 x 2.00 = 3.15
P1 2.25 x 0.90 x 4.00 = 8.10
P2 2.25 x 0.80 x 2.00 = 3.60
14.85 = 14.85 M2
HSPK PADA DINAS PU- BINA MARGA DAN CIPTA KARYA
KABUPATEN TULUNGAGUNG
SISTEM : KONTRAK
HARGA : BAWAH
Overhead dan profit = 0.1400
HARGA JUMLAH HARGA

NO URAIAN KEGIATAN KODE SAT KOEFISIEN SATUAN UPAH BAHAN PERALATAN JUMLAH
(Rp) (Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6 7= (5x6) 8= (5x6) 9=(5X6) 10 = ( 7 + 8 + 9 )
A.4.2.1.11 1 m2 Pemasangan kusen pintu aluminium

Tenaga
Pekerja / Buruh tak terlatih 1.2.7.9 oh 0.0430 80,000.00 3,440.00
Tukang las 1.2.7.22 oh 0.0430 105,000.00 4,515.00
Kepala Tukang 1.2.7.2 oh 0.0043 108,000.00 464.40
Mandor 1.2.7.4 oh 0.0021 - -
Bahan
Profil kusen aluminium 4"ykk 2.2.4.101 m 1.1000 193,930.00 213,323.00
Skrup fixer 2.2.12.14 buah 2.0000 850.00 1,700.00
Sealant 2.2.9.29 Tube 0.0600 20,500.00 1,230.00
8,419.40 216,253.00 - 224,672.40
Overhead dan profit 0.1400 1,178.72 30,275.42 - 31,454.14
9,598.12 246,528.42 - 256,126.54
A.4.4.1.8 1 m2 Pemasangan dinding bata merah ( 5x11x22 ) cm tebal ½ batu campuran 1 sp : 3 pp

Bahan
Batu Bata / Merah 2.2.1.13 m3 70.0000 800.00 56,000.00
34,580.00 56,000.00 - 90,580.00
39,421.20 63,840.00 - 103,261.20

Bahan
Batu Bata / Merah 2.2.1.13 m3 70.0000 800.00 56,000.00
34,580.00 56,000.00 - 90,580.00
39,421.20 63,840.00 - 103,261.20
A.4.6.1.5g 1 m2 Pembuatan dan pemasangan pintu Alumunium Composite Panel Ex. Alucopan
Tenaga
Tukang kayu 1.2.7.20 oh 3.0000 105,000.00 315,000.00
Kepala Tukang 1.2.7.2 oh 0.3000 108,000.00 32,400.00
Mandor 1.2.7.4 oh 0.0500 - -
Bahan
Alumunium Composite Panel Ex. Alucopan 2.2.4.1 m3 0.0400 955,000.00 38,200.00
Sealant 2.2.9.29 kg 0.0500 20,500.00 1,025.00
427,400.00 39,225.00 - 466,625.00
487,236.00 44,716.50 - 531,952.50
1
ANALISA HARGA SATUAN PEKERJAAN ( AHSP )
TAHUN ANGGARAN 2020
HARGA DAN PAJAK 10%

NO. JENIS BAHAN SAT. (Rp) KET.
1 2 3 4 5
1.2.7 UPAH KERJA

1.2.7.1 Buruh semi terlatih 1 Oh 86,000.00
1.2.7.2 Buruh terlatih 1 Oh 89,000.00
1.2.7.3 Kepala Tukang 1 Oh 108,000.00
1.2.7.4 Kernet 1 Oh 82,500.00
1.2.7.5 Mandor 1 Oh -
1.2.7.6 Mekanik terlatih 1 Oh 105,000.00
1.2.7.7 Mekanik semi terlatih 1 Oh 100,000.00
1.2.7.8 Operator semi terlatih 1 Oh 105,000.00
1.2.7.9 Operator terlatih 1 Oh 110,000.00
1.2.7.10 Pekerja / Buruh tak terlatih 1 Oh 80,000.00
1.2.7.11 Pembantu Sopir 1 Oh 80,000.00
1.2.7.12 Pembantu operator 1 Oh 80,000.00
1.2.7.13 Penganyam 1 Oh 80,000.00
1.2.7.14 Penjaga 1 Oh 80,000.00
1.2.7.15 Sopir 1 Oh 95,000.00
1.2.7.16 Tukang batu 1 Oh 95,000.00
1.2.7.17 Tukang besi 1 Oh 100,000.00
1.2.7.18 Tukang cat 1 Oh 95,000.00
1.2.7.19 Tukang baja konstruksi 1 Oh 120,000.00
1.2.7.20 Tukang Alumunium 1 Oh 100,000.00
1.2.7.21 Tukang kayu 1 Oh 105,000.00
1.2.7.22 Tukang pipa 1 Oh 95,000.00
1.2.7.23 Tukang las 1 Oh 105,000.00
1.2.7.24 Juru Ukur Bangunan 1 Oh 115,000.00
1.2.7.25 Tenaga Fasilitator Lapangan 1 Ob -
1.2.7.26 Penyapu Jalan 1 Ob -
1.2.7.27 Perawat Taman 1 Ob -
1.2.7.28 Teknisi PJU 1 Ob -
2.2 BAHAN BANGUNAN

2.2.1 BAHAN ALAM: PASIR, BATU, KERIKIL, BATA, ASPAL, SEMEN
2.2.1.1 Batu andesit M2 145,200.00
2.2.1.2 Batu andesit bakar M2 209,660.00
2.2.1.3 Batu Andesit alur M2 295,460.00
2.2.1.4 Batu Andesit Alur hitam M2 302,060.00
2.2.1.5 Batu andesit hitam bakar M2 290,510.00
2.2.1.6 Batu andesit hitam M2 234,300.00
2.2.1.7 Batu Andisit Hijau M2 216,040.00
2.2.1.8 Batu Bata / Merah Bj 800.00
2.2.1.9 Batu candi M2 155,540.00
2.2.1.10 Batu candi hitam M2 155,540.00
2.2.1.11 Batu granit motif M2 242,110.00
2.2.1.12 Batu guary/batu besar ( uk. Crussher) M3 237,050.00
1
HARGA DAN PAJAK 10%
1 2 3 4 5
2.2.1.13 Batu koral putih M2 201,740.00
2.2.1.14 Batu koral sikat M2 197,010.00
2.2.1.15 Batu koral warna M2 209,990.00
2.2.1.16 Batu lempeng M2 122,100.00
2.2.1.17 Batu lempeng hijau M2 120,780.00
2.2.1.18 Batu lempeng coklat M2 82,610.00
2.2.1.19 Batu marmo biasa M2 102,740.00
2.2.1.20 Batu paras putih M2 139,810.00
2.2.1.21 Batu paras grobongan M2 121,110.00
2.2.1.22 Batu pecah 0,5-1 cm M3 282,370.00
2.2.1.23 Batu pecah 1-2 cm M3 300,000.00
2
HARGA DAN PAJAK 10%
1 2 3 4 5
2.2.1.24 Batu pecah 2-3 cm M3 283,500.00
2.2.1.25 Batu pecah 3-5 cm M3 288,000.00
2.2.1.26 Batu pecah 5-7 cm M3 270,000.00
2.2.1.27 Batu pecah 8-10 cm M3 275,000.00
2.2.1.28 Batu pecah 10-15 cm (15-20) M3 265,000.00
2.2.1.29 Batu plontos 5/7 cm M3 282,700.00
2.2.1.30 Batu putih / gunung M3 281,600.00
2.2.1.31 Batu putih pecah , 5 - 7 cm M3 275,000.00
2.2.1.32 Grasak M3 162,030.00
2.2.1.33 Ijuk Kg 8,470.00
2.2.1.34 Kapur Batu ( sirih ) Kg 1,980.00
2.2.1.35 Kapur Batu M3 1,397,550.00
2.2.1.36 Pasir pasang / beton M3 245,000.00
2.2.1.37 Pasir Urug M3 206,000.00
2.2.1.38 PC / Portland cement Kg 1,450.00
2.2.1.39 Semen Merah M3 181,000.00
2.2.1.40 Semen Putih / warna Kg 3,600.00
2.2.1.41 Sirtu royalti M3 205,700.00
2.2.1.42 Sirtu Urug M3 199,430.00
2.2.1.43 Tali ijuk Kg 12,100.00
2.2.1.44 Tanah liat M3 54,450.00
2.2.1.45 Tanah urug M3 57,500.00
2.2.1.46 Urugan Taman M3 114,950.00
2.2.1.47 Tanah subur ( humus ) Rit 254,100.00
2.2.1.48 Pasir putih halus Rit 1,149,500.00
2.2.1.49 Solar Ltr 6,820.00
2.2.1.50 Tanah Padas M3 123,750.00
2.2.2 BAHAN KAYU DAN BAMBU :

2.2.2.1 Bambu (Dia 6 - 8 cm x 600cm) Btg 11,000.00
2.2.2.2 Bambu Ori (Dia 10-12 x 600 cm) Btg 22,000.00
2.2.2.3 Betek / sesek kasar Uk. 2m x 3m Lbr 76,230.00
2.2.2.4 Bilik bambu Uk. 2m x 3m Lbr 33,000.00
2.2.2.5 Dolken bambu panjang 3 m Btg 50,820.00
2.2.2.6 Dolken Kayu jati lokal dia 10cm -15 cm, pjg = 3 m Btg 190,630.00
2.2.2.7 HPL M2 278,300.00
2.2.2.8 Kayu kaso ( 5/7 ) cm pjg 3 m,kayu bekisting Btg 25,000.00
2.2.2.9 Kayu bakar M3 226,000.00
2.2.2.10 Kayu Balau Balok M3 12,970,000.00
2.2.2.11 Kayu Balau Papan M3 14,300,000.00
2.2.2.12 Kayu bekisting M3 4,190,000.00
2.2.2.13 Kayu Jati Balok eks. Bojonegoro M3 33,880,000.00
2.2.2.14 Kayu Jati Balok lokal M3 22,990,000.00
2.2.2.15 Kayu Jati Papan eks. Bojonegoro M3 40,535,000.00
2.2.2.16 Kayu jati papan lokal M3 24,805,000.00
2.2.2.17 Kayu Kamper Balok M3 11,495,000.00
2.2.2.18 Kayu Kamper papan M3 12,705,000.00
2.2.2.19 Kayu kelapa / glugu usuk 4/6 cm M' 15,180.00
2.2.2.20 Kayu Kempas Balok M3 8,167,500.00
3
HARGA DAN PAJAK 10%
1 2 3 4 5
2.2.2.21 Kayu Kempas Papan M3 9,377,500.00
2.2.2.22 Kayu Kruing Balok M3 8,310,000.00
2.2.2.23 Kayu Kruing Papan M3 10,610,000.00
2.2.2.24 Kayu Meranti Balok M3 7,320,000.00
2.2.2.25 Kayu Meranti Papan M3 8,050,000.00
2.2.2.26 Kayu Tahun Balok ( Mauni/ Akasia ) M3 5,980,000.00
2.2.2.27 Kayu Tahun papan ( Mauni/akasia) M3 6,320,000.00
2.2.2.28 Kornis kayu jati lebar 10 cm + Finishing M' 121,000.00
2.2.3 BAHAN PLAFOND, KERANGKA ATAP & PENUTUP ATAP:

2.2.3.1 Asbes Gelombang kecil 105 x 225 tbl = 4 mm Lbr 91,960.00
2.2.3.4 Atap galvalum ( Hollow 4cm ) M2 / psg 484,000.00
2.2.3.5 Atap galvalum tebal 0,25 M2 55,880.00
2.2.3.8 Atap Policarbonat stainlees steel M2 665,500.00
2.2.3.9 Atap Policarbonat 3 mm (Hollow 3 cm) M2 514,250.00
2.2.3.10 Atap policarbonat besi M2 484,000.00
2.2.3.11 Awning M2 / psg 381,150.00
2.2.3.12 Eternit kembang M2 11,550.00
2.2.3.13 Eternit polos (Asbes) M2 16,500.00
2.2.3.14 Gypsum board tebal 9mm (1,2 x 2,4m) lbr 92,500.00
2.2.3.15 Formika (120x240)cm Lbr 302,500.00
2.2.3.16 Genteng Bubung MKP Bh 6,800.00
2.2.3.17 Genteng MKP Bh 3,000.00
2.2.3.18 Genteng Beton Bh 5,500.00
2.2.3.19 Genteng bubung beton Bh 5,280.00
2.2.3.20 Genteng bubung beton Bh 5,280.00
2.2.3.21 Genteng bubung Mantili ex. Trenggalek / Tulungagung Bh 7,700.00
2.2.3.22 Genteng bubung Prentul ex. Trenggalek / Tulungagung Bh 5,500.00
2.2.3.23 Genteng bubung Press Bh 5,280.00
2.2.3.24 Genteng Bubung Karang Pilang Bh 6,820.00
2.2.3.25 Genteng gelombang Bh 3,410.00
2.2.3.26 Genteng Glasur ex. Kanmuri Bh 11,000.00
2.2.3.27 Genteng Kaca (model Karang Pilang) Bh 12,540.00
2.2.3.28 Genteng Keramik motof Mantili bh 33,880.00
2.2.3.29 Genteng mantili Bh 3,800.00
2.2.3.30 Genteng Metal Lbr 71,720.00
2.2.3.31 Genteng Prentul ex. T.ggalek/Tulungagung Bh 2,200.00
2.2.3.32 Genteng pres biasa Bh 2,530.00
2.2.3.33 Kalsiplang motif kayu lebar 20 cm M' 33,000.00
2.2.3.34 Kalsiplang polos lebar 30 cm M' 17,900.00
2.2.3.35 List Eternit ( kayu ) M' 3,500.00
2.2.3.36 List Profil besar ( gypsum ) M' 25,410.00
2.2.3.37 List Profil kecil ( gypsum ) M' 21,000.00
2.2.3.38 Multiplek 9 mm, uk. 1,20 x 2,40 m Lbr 170,000.00
2.2.3.39 Multiroof (0,6m x 1,00 m) Lbr 49,060.00
4
HARGA DAN PAJAK 10%
1 2 3 4 5
2.2.3.40 Nok atap genteng metal Lbr 40,590.00
2.2.3.41 Nok genteng keramik Bh 59,290.00
2.2.3.42 Nok Stel Asbes Gelombang besar 108 Lbr 66,550.00
2.2.3.43 Nok Stel Asbes Gelombang kecil 105 Lbr 43,670.00
2.2.3.44 Partikel board t = 18 mm (1.22 m x 2.42 m ) Lbr 230,010.00
2.2.3.45 Seng Plat BJLS 27 lebar 0,90 m M' 47,000.00
2.2.3.48 Kalsiboard 1,2 x 2,4m tebal 4mm Lbr 68,200.00
2.2.3.49 Talang Karet L=90cm M' 38,170.00
2.2.3.50 Talang PVC U 4" M' 45,980.00
2.2.4 BAHAN BESI / LOGAM :

2.2.4.1 Aluminium strip ( l = 5 - 10 cm) M' 19,500.00
2.2.4.2 Alumunium Composite Panel Ex. Alucopan M2 955,000.00
2.2.4.3 Alumunium foil M2 12,100.00
2.2.4.4 Baja Galvanis Kg 24,200.00
2.2.4.5 Baja Galvanis 6m ljr 48,400.00
2.2.4.6 Baja Profil Kg 13,640.00
2.2.4.7 Baja siku L 30.30.3 Kg 21,230.00
2.2.4.8 Besi Angker dia 25 mm P 50 cm Bh 80,740.00
2.2.4.9 Besi Beton / tulangan beton Polos Kg 12,000.00
2.2.4.10 Besi Beton / tulangan beton ulir kg 14,500.00
2.2.4.11 Besi Beugel/Baut Kg 22,000.00
2.2.4.12 Besi lis kaca (1 x 1) cm M' 21,000.00
2.2.4.13 Baut (srew driver) Bh 220.00
2.2.4.14 Besi plat Kg 19,690.00
2.2.4.15 Besi plat strip / Strip plate Kg 19,690.00
2.2.4.16 Besi siku Kg 12,100.00
2.2.4.17 Besi Square tube M' 7,040.00
2.2.4.18 Besi strip + Mur Baut Kg 22,500.00
2.2.4.19 Dynabol dia 12 x 120mm Bh 2,700.00
2.2.4.20 Reng canai dingin M' 6,800.00
2.2.4.21 Talang / jurai canai dingin M' 24,200.00
2.2.4.22 Grill besi M2 386,870.00
2.2.4.23 Kawat Beton / bendraat Bh 16,500.00
2.2.4.24 Baja ringan canai dingin c75 M' 19,400.00
2.2.4.25 Kawat Harmonika Kg 34,540.00
2.2.4.26 Kawat Las karbit Kg 15,180.00
2.2.4.27 kawat las listrik biasa M2 82,500.00
2.2.4.28 Mur, Baut baja dia 3/4" panjang 10 cm Bh 15,290.00
2.2.4.29 Mur, Baut biasa dia 3/4" panjang 10 cm M2/Psg 12,760.00
2.2.4.30 Pagar Besi Tuang Ø14" M2/Psg 444,730.00
2.2.4.31 Pagar Besi Tuang Ø16" M2/Psg 514,580.00
2.2.4.32 Pintu aluminium coklat / hitam 4" ( 2 sisi ) cm / Psg 773,080.00
2.2.4.33 Las besi / baja M2 2,530.00
2.2.4.34 Pintu besi lipat ( Bukan Harmonika) M2 491,700.00
2.2.4.35 Pintu besi lipat ( harmonika) M2 1,173,920.00
2.2.4.36 Pintu Plat Harmonika Unit 1,426,810.00
5
HARGA DAN PAJAK 10%
1 2 3 4 5
2.2.4.37 Pintu PVC Lipat (70x210)cm Unit 548,900.00
2.2.4.38 Pintu PVC Polos (70x210)cm M2 241,450.00
2.2.4.39 Pintu Roling Door aluminium M2 416,680.00
2.2.4.40 Pintu Roling Door besi unit 603,570.00
2.2.4.41 Profil daun pintu almunium coklat / hitam M' 98,230.00
2.2.4.42 Profil kusen almunium coklat / hitam 4" M' 112,090.00
2.2.4.43 Profil kusen aluminium 4" m' 99,330.00
2.2.4.44 Profil kusen aluminium 4"ykk M2 / Psg 193,930.00
2.2.4.45 Ralling tangga / grill stainlees Dia 2" M2 / Psg 1,016,400.00
2.2.4.46 Ralling tangga / pagar besi Unit 603,570.00
2.2.4.47 Teralis Besi btg 311,960.00
2.2.4.48 Teralis stainlees M2 520,960.00
2.2.5 BAHAN PENUTUP LANTAI & DINDING :

2.2.5.1 Batako biasa Bh 4,500.00
2.2.5.2 Batu granit Kg 4,620.00
2.2.5.3 Batu andesit M2 145,200.00
2.2.5.4 Keramik dinding motif Uk. 20cm x 25 cm M2 78,000.00
2.2.5.5 Keramik dinding putih ukuran 20/25 Cm M2 55,330.00
2.2.5.6 Keramik dinding Uk. 20cm x 40 cm M2 75,900.00
2.2.5.7 Keramik dinding Uk. 20cm x 50 cm M2 97,000.00
2.2.5.8 Keramik motif Uk. 30 cm x 30 cm M2 57,860.00
2.2.5.9 Keramik motif Uk. 40 cm x 40 cm M2 62,920.00
2.2.5.10 Keramik putih Uk. 50 cm x 50 cm M2 65,500.00
2.2.5.11 Keramik putih Uk. 30 cm x 30 cm M2 57,000.00
2.2.5.12 Keramik putih Uk. 40cm x 40 cm M2 59,730.00
2.2.5.13 List keramik ( 10 x 50 )cm M2 21,000.00
2.2.5.14 Keramik tekstur Uk. 25 cm x 25 cm M2 55,880.00
2.2.5.15 Keramik tekstur Uk. 30cm x 30 cm M2 55,330.00
2.2.5.16 Keramik Uk. 20Cm x 20Cm M2 55,880.00
2.2.5.17 Paving Stone abu - abu t= 8 cm, K225 M2 88,330.00
2.2.6 BAHAN PENGECATAN & BAHAN CAIR LAINNYA :

2.2.6.1 Air bersih Lt 120.00
2.2.6.2 Aquaproof Kg 83,500.00
2.2.6.3 Cat besi Kg 71,500.00
2.2.6.4 Cat genteng Kg 62,500.00
2.2.6.5 Cat termoplastik Kg 97,900.00
2.2.6.6 Cat Dasar Kayu Kg 107,500.00
2.2.6.7 Cat Dasar wheathershield Kg 36,500.00
2.2.6.8 Cat Kayu Kg 74,500.00
2.2.6.9 Cat Marka Kg 97,900.00
2.2.6.10 Cat Meny besi Kg 33,000.00
2.2.6.11 Cat Meny kayu Kg 32,500.00
2.2.6.12 Cat Tembok Kg 29,000.00
2.2.6.13 Cat Tembok exterior wheathershield Kg 146,500.00
6
HARGA DAN PAJAK 10%
1 2 3 4 5
2.2.6.14 Cat Tembok interior premium Kg 66,000.00
2.2.6.15 Cat Untuk Pekerjaan Baja Jembatan Kg 63,580.00
2.2.6.16 Clear melamin impra dof / gloos Kg 69,960.00
2.2.6.17 Coatting Ltr 82,610.00
2.2.6.18 Dempul Kayu Kg 39,000.00
2.2.6.19 HCL / air keras Ltr 14,500.00
2.2.6.20 Kalsium Kg 2,000.00
2.2.6.21 Kertas gosok ( rempelas ) Lbr 4,000.00
2.2.6.22 Kuas 3 " Kg 18,000.00
2.2.6.23 Kuas 4 " Bj 24,000.00
2.2.6.24 Lem ( Kayu + Tembok ) Bh 16,500.00
2.2.6.25 Lem PVC Tube 9,500.00
2.2.6.26 Meni besi Kg 41,500.00
2.2.6.27 Minyak bekisting Ltr 6,500.00
2.2.6.28 Minyak Cat / Thiner A Ltr 36,000.00
2.2.6.29 Minyak Cat / Thiner B Ltr 19,500.00
2.2.6.30 Minyak Pelumas Ltr 41,250.00
2.2.6.31 Minyak Tanah Ltr 13,970.00
2.2.6.32 Oli Gardan Ltr 44,550.00
2.2.6.33 Oli rem Ltr 82,610.00
2.2.6.34 Oli Hidrolis Ltr 33,000.00
2.2.6.35 Oli Presneleng Ltr 44,550.00
2.2.6.36 Paint Stone Zak 470,140.00
2.2.6.37 Plamur kayu Kg 32,500.00
2.2.6.38 Plamur Tembok Kg 18,500.00
2.2.6.39 Politur jadi Ltr 66,500.00
2.2.6.40 Residu ( Ter ) Ltr 6,380.00
2.2.6.41 Rol kuas Bh 20,900.00
2.2.6.42 Sabun Kg 13,900.00
2.2.6.43 Sending impra ( melamine) Kg 73,700.00
2.2.6.44 Soda api Kg 22,000.00
2.2.6.45 Spiritus Ltr 17,820.00
2.2.6.46 Stempet / Gemuk Kg 38,170.00
2.2.6.47 Teak oil Ltr 8,910.00
2.2.6.48 Vernis Ltr 44,550.00
2.2.7 BAHAN PENGGANTUNG DAN PENGUNCI :

2.2.7.1 Engsel Jendela ( H ) Bh 19,500.00
2.2.7.2 Engsel Pintu ( H ) Bh 17,000.00
2.2.7.3 Grendel biasa (Kecil) 3" Bh 8,000.00
2.2.7.4 Grendel biasa (Besar) 8" Bh 15,840.00
2.2.7.5 Grendel biasa (Kecil) 3" Bh 7,590.00
2.2.7.6 Grendel ex. AEG Bh 39,000.00
2.2.7.7 Grendel jendela merk SES Bh 28,500.00
2.2.7.8 Grendel Pintu Panjang ( sespen ) Bh 62,500.00
2.2.7.9 Grendel tanam merk SES Set 49,500.00
2.2.7.10 Hak angin Merk SES Set 40,500.00
2.2.7.11 Selot ( kunci pintu ) merk SES Bh 342,000.00
2.2.7.12 Slot ( Kunci-kunci pintu ) lokal Bh 115,500.00
7
HARGA DAN PAJAK 10%
1 2 3 4 5
2.2.8 BAHAN SANITAIR :

2.2.8.1 Avor plastik / floor drain Bh 12,320.00
2.2.8.2 Avor staninlees steel Bh 52,000.00
2.2.8.3 Kloset Duduk Keramik Komplit ex.AMSTAD Bh 2,295,150.00
2.2.8.4 Kloset Duduk Keramik Komplit ex.INA Bh 1,514,480.00
2.2.8.5 Kloset Duduk Keramik Komplit ex.TOTO Bh 2,940,520.00
2.2.8.6 Kloset Jongkok Keramik ex.AMSTAD Bh 261,690.00
2.2.8.7 Kloset Jongkok Keramik ex.INA Bh 156,970.00
2.2.8.8 Kran Dia 3/4 " Bh 38,500.00
2.2.8.9 Kran Dupon Bh 175,890.00
2.2.8.10 PVC AW Dia 0.75 " ( abu - abu ) M' / bhn 10,500.00
2.2.8.11 PVC AW Dia 1 " ( abu - abu ) M' / bhn 13,000.00
2.2.8.12 PVC AW Dia 1,25 " ( abu - abu ) M' / bhn 15,840.00
2.2.8.15 Seal Tape Bh 25,500.00
2.2.8.16 Stop Kran Dia 1 " Bh 26,070.00
2.2.8.17 Stop Kran Dia 1/2 " Bh 34,320.00
2.2.8.18 Stop Kran Dia 3/4 " Bh 22,220.00
2.2.8.19 Tandon Air fiberglass ex.Grand Kap.1.100 Ltr (Profil Tank) Bh 1,573,000.00
2.2.8.20 Tandon Air Fiberglass ex.Grand Kap.800 Ltr (Profil Tank) Bh 1,270,500.00
2.2.8.21 Tandon air stainlees steel kap. 1.000 ltr Bh 3,448,500.00
2.2.8.22 Tandon air stainlees steel kap. 550 ltr Bh 1,996,500.00
2.2.8.23 Urinoir Bh 1,262,910.00
2.2.8.24 Wastafel Besar Warna Muda ex.INA Bh 296,450.00
2.2.8.25 Wastafel Besar Warna Tua ex.INA Kg 328,570.00
2.2.8.26 Wiremesh M7 Uk. (2,1x5.4) m Bh 14,080.00
2.2.9 BAHAN JENIS KACA :

2.2.9.1 Cutting Stiker M2 173,500.00
2.2.9.2 Glass bird Kg 54,670.00
2.2.9.3 Glass Block Bening (20x20)cm Bh 29,500.00
2.2.9.4 Glass Block Buram (20x20)cm Bh 28,600.00
2.2.9.5 Kaca air 5 Cm M2 104,500.00
2.2.9.6 Kaca bluegreen t=8mm M2 827,200.00
2.2.9.7 Kaca patry M2 2,756,380.00
2.2.9.8 Kaca Bening t= 3 mm M2 69,190.00
2.2.9.9 Kaca Bening t= 5 mm M2 117,000.00
2.2.9.10 Kaca Bening t= 7 mm M2 165,500.00
2.2.9.11 Kaca Bening t= 10 mm M2 254,100.00
2.2.9.12 Sealant Tube 20,500.00
2.2.10 BAHAN BETON CETAKAN :

2.2.10.1 Buis Beton 1/2 ø 20 Cm M' 44,550.00
2.2.10.2 Buis Beton 1/2 ø 30 Cm M' 66,110.00
2.2.10.3 Buis Beton 1/2 ø 40 Cm M' 69,960.00
2.2.12 BAHAN JENIS PAKU :
8
HARGA DAN PAJAK 10%
1 2 3 4 5
2.2.12.1 Paku biasa Kg 18,000.00
2.2.12.2 Paku Eternit / Triplek Kg 22,000.00
2.2.12.3 Paku Gypsum Kg 26,500.00
2.2.12.4 Paku Kayu Uk.2,5"-5" Kg 16,500.00
2.2.12.5 Paku Reng Kayu 2" Kg 17,000.00
2.2.12.6 Paku Usuk 3" Kg 17,000.00
2.2.12.7 Paku Asbes Kg 29,500.00
2.2.12.8 Paku beton 5cm Bh 650.00
2.2.12.9 Paku Kait ( pancing ) Bh 1,300.00
2.2.12.10 Paku Sekrup Bh 650.00
2.2.12.11 Paku Seng ( Paku payung ) Kg 28,500.00
2.2.12.12 Paku Sumbat Bh 1,900.00
2.2.12.13 Skrup Fixer Bh 850.00
2.2.13 BAHAN FABRIKASI, ELEKTRIK, POMPA :

2.2.13.1 Alat - alat kerja Set 151,000.00
2.2.13.2 Pompa Tangan Unit 302,000.00
2.2.13.3 Pompa diesel (ex. honda wb 30 xh) Unit 4,235,000.00
2.3.7 BIAYA TES KEGIATAN DI LABORATORIUM

2.3.7.1 Tes Beton / bh 423,500.00
2.3.7.2 Tes Paving /paket 165,000.00
2.3.7.3 Tes Telford /titik 72,600.00
2.3.7.4 Tes Lapen /titik 211,750.00
2.4.13 BIAYA KEGIATAN LAIN-LAIN

2.4.13.1 Papan nama kegiatan dari bahan kayu (80X120)cm unit 605,000.00
2.4.13.2 Papan nama kegiatan dari bahan Banner ( 80X120) cm unit 220,000.00
2.4.13.3 Prasasti Peresmian diukir/ditatah bahan marmer (40X60)c unit 2,750,000.00
2.4.13.4 Papan nama kantor diukir/ditatah bahan marmer (120X240 unit 4,400,000.00
2.4.13.5 Papan informasi/peringatan bahan plat besi (100X120)cm + unit 1,100,000.00
2.4.13.6 Prasasti batu marmer (uk. 50x80) cm unit 605,000.00
2.4.13.7 Sewa direksi keet per-bulan 180,000.00
3.6 LAMPU PENERANGAN JALAN DAN

LAMPU TAMAN SERTA PERALATAN
LISTRIK
3.6.1 LAMPU TAMAN DAN PERALATAN LISTRIK

3.6.1.1 Ongkos pasang titik lampu + instalasi Ttk 165,000.00
3.6.1.2 Panel Box (40x60x20) Bh 368,500.00
3.6.1.3 Pasang KWH Meter 900 VA Psg 2,970,000.00
3.6.1.4 Philips jari essential 11 w Bh 27,500.00
9
HARGA DAN PAJAK 10%
1 2 3 4 5
3.6.1.14 Saklar Panasonic (ganda) Bh 24,500.00
3.6.1.15 Saklar Panasonic (tunggal) Bh 15,000.00
3.6.1.16 Stop kontak IB / tanem Bh 12,000.00
10


1 2 3 4 5 6 7=4x5 8=4x6
I PEKERJAAN BETON
b Kolom 15/15 A.4.1.1.5 0.39 M3 183,709.86 966,257.39 71,646.85 376,840.38
b Kolom 15/15 A.4.1.1.17 63.39 KG 1,522.58 14,646.15 96,516.60 928,419.45
b Kolom 15/15 A.4.1.1.24 2.63 M2 81,747.12 221,844.00 214,994.93 583,449.72
b Kolom 15/15 A.4.1.1.27 2.63 M2 20,280.60 12,312.00 53,337.98 32,380.56
b Kolom 15/15 A.4.1.1.30 0.39 M3 364,800.00 - 142,272.00 -
986,206.47 4,068,035.24


1 2 3 4 5 6 7=4x5 8=4x6
I PEKERJAAN PASANGAN DINDING
1 Pemasangan dinding bata merah ( 5x11x22 ) cm tebal ½ batu campuran 1 sp : 3 pp A.4.4.1.8 26.85 M2 39,421.20 98,765.61 1,058,459.22 2,651,856.63
2 Pemasangan plesteran 1 sp : 3 pp tebal 15 mm A.4.4.2.3 53.70 M2 45,451.80 19,277.63 2,440,761.66 1,035,208.73
3 Pemasangan acian A.4.4.2.27 53.70 M2 30,301.20 5,372.25 1,627,174.44 288,489.83
5,126,395.32 3,975,555.19
II PEKERJAAN BETON
b Kolom 15/15 A.4.1.1.5 0.39 M3 183,709.86 966,257.39 71,646.85 376,840.38
b Kolom 15/15 A.4.1.1.17 63.39 KG 1,522.58 14,646.15 96,516.60 928,419.45
b Kolom 15/15 A.4.1.1.24 2.63 M2 81,747.12 221,844.00 214,994.93 583,449.72
b Kolom 15/15 A.4.1.1.27 2.63 M2 20,280.60 12,312.00 53,337.98 32,380.56
b Kolom 15/15 A.4.1.1.30 0.39 M3 364,800.00 - 142,272.00 -
986,206.47 4,068,035.24
III PEKERJAAN PENGECATAN
1 Pelaburan bidang kayu dengan pelitur (Untuk Kusen ) A.4.7.1.4 19.64 M2 12,115.92 93,662.67 237,976.05 1,839,684.70
2 Pelaburan bidang kayu dengan pelitur (Untuk Daun Pintu Panel ) A.4.7.1.7 14.85 M2 12,115.92 93,662.67 179,921.41 1,390,890.65
417,897.46 3,230,575.35
JUMLAH 6,530,499.25 11,274,165.78
HSPK PADA DINAS PU- BINA MARGA DAN CIPTA KARYA
KABUPATEN TULUNGAGUNG
SISTEM : KONTRAK
HARGA : BAWAH
Overhead dan profit = 0.1400
HARGA JUMLAH HARGA

NO URAIAN KEGIATAN KODE SAT KOEFISIEN SATUAN UPAH BAHAN PERALATAN JUMLAH
(Rp) (Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6 7= (5x6) 8= (5x6) 9=(5X6) 10 = ( 7 + 8 + 9 )
A.4.2.1.11 1 m2 Pemasangan kusen pintu aluminium

Tenaga
Tukang las 1.2.7.22 oh 0.0430 105,000.00 4,515.00
Kepala Tukang 1.2.7.2 oh 0.0043 108,000.00 464.40
Mandor 1.2.7.4 oh 0.0021 - -
Bahan
Profil kusen aluminium 4"ykk 2.2.4.101 m 1.1000 193,930.00 213,323.00
Skrup fixer 2.2.12.14 buah 2.0000 850.00 1,700.00
Sealant 2.2.9.29 Tube 0.0600 20,500.00 1,230.00
8,419.40 216,253.00 - 224,672.40
9,598.12 246,528.42 - 256,126.54

Tenaga
Tukang batu 1.2.7.15 oh 0.1000 95,000.00 9,500.00
Kepala Tukang 1.2.7.2 oh 0.0100 108,000.00 1,080.00
Mandor 1.2.7.4 oh 0.0150 - -
Bahan
Batu Bata / Merah 2.2.1.13 m3 70.0000 800.00 56,000.00
PC / Portland cement 2.2.1.51 kg 14.3700 1,450.00 20,836.50
Pasir pasang / beton 2.2.1.49 m3 0.0400 245,000.00 9,800.00
34,580.00 86,636.50 - 121,216.50
39,421.20 98,765.61 - 138,186.81

Tenaga
Tukang batu 1.2.7.15 oh 0.1000 95,000.00 9,500.00
Kepala Tukang 1.2.7.2 oh 0.0100 108,000.00 1,080.00
Mandor 1.2.7.4 oh 0.0150 - -
Bahan
Batu Bata / Merah 2.2.1.13 m3 70.0000 800.00 56,000.00
PC / Portland cement 2.2.1.51 kg 8.3200 1,450.00 12,064.00
Pasir pasang / beton 2.2.1.49 m3 0.0490 245,000.00 12,005.00
34,580.00 80,069.00 - 114,649.00
39,421.20 91,278.66 - 130,699.86
A.4.6.1.5g 1 m2 Pembuatan dan pemasangan pintu Alumunium Composite Panel Ex. Alucopan
Tenaga
Tukang kayu 1.2.7.20 oh 3.0000 105,000.00 315,000.00
Kepala Tukang 1.2.7.2 oh 0.3000 108,000.00 32,400.00
Mandor 1.2.7.4 oh 0.0500 - -
Bahan
Alumunium Composite Panel Ex. Alucopan 2.2.4.1 m3 0.0400 955,000.00 38,200.00
Sealant 2.2.9.29 kg 0.0500 20,500.00 1,025.00
427,400.00 39,225.00 - 466,625.00
487,236.00 44,716.50 - 531,952.50
A.4.7.1 PEKERJAAN PENGECATAN
A.4.7.1.7 1 m2 Pelaburan bidang kayu dengan pelitur

Tenaga
Tukang cat 1.2.7.17 oh 0.0600 95,000.00 5,700.00
Kepala Tukang 1.2.7.2 oh 0.0160 108,000.00 1,728.00
Mandor 1.2.7.4 oh 0.0030 - -
Bahan
Sending impra ( melamine) 2.2.6.42 Kg 0.3000 73,700.00 22,110.00
Clear melamin impra dof / gloos 2.2.6.15 Kg 0.7440 69,960.00 52,050.24
Kertas gosok ( rempelas ) 2.2.6.20 Lbr 2.0000 4,000.00 8,000.00
10,628.00 82,160.24 - 92,788.24
12,115.92 93,662.67 - 105,778.59

Rekapitulasi Analisa Harga Satuan Pekerjaan (Ahsp) Bidang Pekerjaan Umum

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rekapitulasi Analisa Harga Satuan Pekerjaan (Ahsp) Bidang Pekerjaan Umum

Uploaded by

Copyright:

Available Formats

REKAPITULASI

ANALISA HARGA SATUAN PEKERJAAN ( AHSP )

HARGA SATUAN KONTRAK BA

A.2.2.1.1 ### Err:504 #REF! #REF!

A.2.3.1.1 ### Err:504 #REF! #REF!

A.3.2.1.1 ### Err:504 #REF! #REF!

A.4.1.1.1 ### Err:504 #REF! #REF!

A.4.1.2.1 ### Err:504 #REF! #REF!

A.4.2.1.1 ### Err:504 #REF! #REF!

A.4.4.1.1 ### Err:504 #REF! #REF!

A.4.4.2.1 ### Err:504 #REF! #REF!

A.4.4.3.3 ### Err:504 #REF! #REF!

A.4.5.1.1 ### Err:504 #REF! #REF!

A.4.5.2.1 ### Err:504 #REF! #REF!

A.4.6.1.1 ### Err:504 #REF! #REF!

A.4.6.2.1 ### Err:504 #REF! #REF!

A.4.7.1.1 ### Err:504 #REF! #REF!

A.5.1.1.1 ### Err:504 #REF! #REF!

#REF! #REF! #REF! #REF! #REF!

HARGA SATUAN KONTRAK BAWAH HARGA SATUAN KONTRAK ATAS

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! Err:504 Err:504 Err:504 Err:504

#REF! #REF! #REF! #REF! #REF! #REF!

PEKERJAAN : PEMBANGUNAN RUMAH BPK TOTOK

I PEKERJAAN PERSIAPAN 6,150,000.00 650,000.00

JUMLAH 165,728,213.18 301,350,095.36

PEKERJAAN : PEMBANGUNAN RUMAH BPK TOTOK

Harga Satuan Harga Satuan Jumlah Jumlah

LUAS BANGUNAN YANG SUDAH TERBANGUN TYPE 90 = 425,250,000.00

JUMLAH TOTAL ITEM PEKERJAAN YANG TIDAK DIPASANG = Rp38,134,000.00

* JUMLAH KEKURANGAN DANA YANG HARUS DIBAYAR OLEH USER 47,700,000.00

BEBERAPA ITEM PEKERJAAN TAMBAHAN (BONUS) DARI PERUSAHAAN

IV PEKERJAAN PASANGAN DINDING

2 Pemasangan dinding bata merah ( 5x11x22 ) cm tebal ½ batu campuran 1 sp : 6 pp

3 Pemasangan plesteran 1 sp : 3 pp tebal 15 mm

4 Pemasangan plesteran 1 sp : 6 pp tebal 15 mm

c Pondasi Footplate (cakar Ayam) 60/60

3 Pembesian dengan besi polos atau ulir

c Pondasi Footplate (cakar Ayam) 60/60

c Pondasi Footplate (cakar Ayam) 60/60

5 Memasang Bekisting Kembali

6 Membongkar bekisting dan perawatan beton

VI PEKERJAAN KUSEN PINTU DAN JENDELA

2 Pembuatan dan pemasangan pintu Alumunium Composite Panel Ex. Alucopan

HARGA JUMLAH HARGA

A.4.2.1.11 1 m2 Pemasangan kusen pintu aluminium

A.4.4.1.8 1 m2 Pemasangan dinding bata merah ( 5x11x22 ) cm tebal ½ batu campuran 1 sp : 3 pp

A.4.4.1.11 1 m2 Pemasangan dinding bata merah ( 5x11x22 ) cm tebal ½ batu campuran 1 sp : 6 pp

HARGA DAN PAJAK 10%

1.2.7 UPAH KERJA