Professional Documents
Culture Documents
400
875
2000
500
1200
650
Adjusting entries Journal
Dr Cr Date Account
Unearned Service Revenue 1150 10 Supply
Service Revenue 1150 Cash
Salaries and Wages Expense 1200 14 Cash
Salaries and Wages Payable 1200 Service Revenue
Supplies Expense 800 15 Salaries and Wages Expense
Supplies 800 Cash
Account Receivable 500 20 Cash
Service Revenue 500 Unearned Service Revenue
ournal
Dr Cr
650
650
2000
2000
1200
1200
1000
1000
Account Title Trial Balance Adjustment Adjusted Trial Balance
Dr Cr Dr Cr Dr
Accounts Receivable 25000 9000 34,000
Prepaid Insurance 26,000 6000 20,000
Supplies 7,000 4500 2500
Accumulated Depreciation—Equipment 12,000 10000
Salaries and Wages Payable 5600
Service Revenue 88,000 9000
Insurance Expense 6000 6000
Depreciation Expense 10000 10,000
Supplies Expense 4500 4,500
Salaries and Wages Expense 43400 5600 49,000
Adjusted Trial Balance
Cr
2000
5,600
97,000
Account Title Adjusted Trial Balance Income Statement Balance Sheet
Dr Cr Dr Cr Dr Cr
Cash 10,000 10,000
Accounts Receivable 7,840 7,840
Prepaid Rent 2,280 2,280
Equipment 23,050 23,050
Accumulated Depreciation—Equip. 4,900 4,900
Notes Payable 5,700 5,700
Accounts Payable 4,920 4,920
Owner’s Capital 27,960 27,960
Owner’s Drawings 3,650 3,650
Service Revenue 15,590 15,590
Salaries and Wages Expense 10,840 10,840
Rent Expense 760 760
Depreciation Expense 650 650
Interest Expense 57 57
Interest Payable 57 57
Totals 59,127 59,127 12,307 15,590 46,820 43537
Net income 3,283 3,283