Professional Documents
Culture Documents
Accounting (Honours)
Bachelor of Commerce in
Banking and Finance
(Honours)
Bachelor of Commerce in
Internal Auditing (Honours)
Business Finance II
S. Zhanje
MSc Economics (UZ)
BSc Economics (UZ)
Mount Pleasant
Harare, ZIMBABWE
Layout : S. Mapfumo
I.S.B.N: 978-1-77938-726-4
the errors), they still help you learn the correct thing as the tutor may dwell on matters irrelevant to the
as much as the correct ideas. You also need to be ZOU course.
open-minded, frank, inquisitive and should leave no
stone unturned as you analyze ideas and seek
clarification on any issues. It has been found that Distance education, by its nature, keeps the tutor
those who take part in tutorials actively, do better in and student separate. By introducing the six hour
assignments and examinations because their ideas are tutorial, ZOU hopes to help you come in touch with
streamlined. Taking part properly means that you the physical being, who marks your assignments,
prepare for the tutorial beforehand by putting together assesses them, guides you on preparing for writing
relevant questions and their possible answers and examinations and assignments and who runs your
those areas that cause you confusion. general academic affairs. This helps you to settle
down in your course having been advised on how
Only in cases where the information being discussed to go about your learning. Personal human contact
is not found in the learning package can the tutor is, therefore, upheld by the ZOU.
provide extra learning materials, but this should not
be the dominant feature of the six hour tutorial. As
stated, it should be rare because the information
needed for the course is found in the learning package
together with the sources to which you are referred.
Fully-fledged lectures can, therefore, be misleading
Note that in all the three sessions, you identify the areas
that your tutor should give help. You also take a very
important part in finding answers to the problems posed.
You are the most important part of the solutions to your
learning challenges.
Module Overview...........................................................................................................................................................8
Unit 1 .................................................................................................................................................................................. 9
Project Cash Flow Determination .................................................................................................................................... 9
1.0 Introduction ...................................................................................................................................................... 9
1.1 Objectives ......................................................................................................................................................... 9
1.2 Major Cash Flow Components ........................................................................................................................ 9
1.2.1 Initial investment .................................................................................................................................... 10
1.2.2 Operating cash inflows ........................................................................................................................... 10
1.2.3 Terminal cash flow ................................................................................................................................. 10
1.3 Expansion versus Replacement Decisions .................................................................................................... 10
1.4 Sunk Costs and Opportunity Costs ................................................................................................................ 11
Activity 1.1 ........................................................................................................................................................... 11
1.5 Estimating Project Cash Flows ...................................................................................................................... 12
1.6 The Nature of Project Cash Flows................................................................................................................. 12
1.6.1 Wear and tear allowance ......................................................................................................................... 12
1.6.2 Special initial allowance ......................................................................................................................... 12
1.6.3 Scrapping allowance ............................................................................................................................... 13
1.6.4 Recoupment ............................................................................................................................................ 13
1.7 Beginning of Project Cash Flow in General.................................................................................................. 13
1.7.1 Beginning of project cash flows for new investments ............................................................................. 13
Activity 1.2 ........................................................................................................................................................... 14
1.7.2 Beginning of project cash flows for replacement investment ................................................................... 14
Activity 1.3 ........................................................................................................................................................... 15
1.8 Annual Cash Flows ........................................................................................................................................ 15
1.8.1 Annual cash flows of new investment and special initial allowance..................................................... 15
Activity 1.4 ............................................................................................................................................................ 17
1.8.2 Annual cash flows of new investment and wear and tear allowance .................................................... 17
Activity 1.5 ............................................................................................................................................................ 18
1.8.3 Annual cash flows of replacement investment.............................................................................................. 18
1.9 Terminal Cash Flows ..................................................................................................................................... 21
Activity 1.6 ........................................................................................................................................................... 22
1.10 Summary ...................................................................................................................................................... 22
References ............................................................................................................................................................ 23
Unit 2 ................................................................................................................................................................................. 24
Capital Budgeting ........................................................................................................................................................... ..24
2.0 Introduction .................................................................................................................................................... 24
2.1 Objectives ....................................................................................................................................................... 24
2.2 Motives for Capital Expenditure ................................................................................................................... 24
2.3 The Nature of Capital Budgeting Decisions.................................................................................................. 24
2.3.1 Independent projects ................................................................................................................................. 25
2.3.2 Mutually exclusive projects .................................................................................................................... 25
2.3.3 Complementary projects ......................................................................................................................... 25
2.3.4 Pre-requisites or contingent projects ...................................................................................................... 25
2.3.5 Unlimited funds versus capital rationing................................................................................................ 25
2.3.6 Accept-reject versus ranking approaches ............................................................................................... 25
2.4 Stages in the Capital Budgeting Process ....................................................................................................... 25
2.4.1 Investment screening and selection ........................................................................................................... 25
2.4.2 The capital budget proposal ...................................................................................................................... 26
2.4.3 Budgeting approval and authorisation ....................................................................................................... 26
2.4.4 Project tracking ......................................................................................................................................... 26
2.4.5 Post-completion audit ............................................................................................................................... 26
Activity 2.1 ............................................................................................................................................................ 26
2.5 Investment Appraisal Techniques ................................................................................................................. 26
2.5.1 Payback period ........................................................................................................................................ 27
Activity 2.2 ........................................................................................................................................................... 29
2.5.2 Discounted payback period .................................................................................................................... 30
3
2.5.3 Net present value..................................................................................................................................... 31
Activity 2.3 ........................................................................................................................................................... 35
2.5.4 Profitability index ................................................................................................................................... 35
2.5.5 Internal rate of return .............................................................................................................................. 37
2.6 Comparing Techniques .................................................................................................................................. 42
2.6.1 Which approach is better? ...................................................................................................................... 42
Activity 2.4 ........................................................................................................................................................... 43
2.7 Summary ........................................................................................................................................................ 44
References ............................................................................................................................................................ 45
Unit 3 ................................................................................................................................................................................. 46
Advanced Capital Budgeting ........................................................................................................................................... 46
3.0 Introduction .................................................................................................................................................... 46
3.1 Objectives ....................................................................................................................................................... 46
3.2 Different Life Projects ................................................................................................................................... 46
3.2.1 Replacement chains .................................................................................................................................. 46
3.2.2 The Uniform Annual Series (UAS) ........................................................................................................ 48
Activity 3.1 ........................................................................................................................................................... 49
3.3 Inflation and Capital Budgeting .................................................................................................................... 49
3.3.1 Change nominal cash flows into real cash flows ................................................................................... 49
3.3.2 Converting real cash flows into nominal cash flows ............................................................................. 50
3.3.3 Changing real discount rate into nominal discount rate ........................................................................... 51
3.4 Inflation, Tax Shields and Capital Budgeting ............................................................................................... 51
Activity 3.2 ........................................................................................................................................................... 52
3.5 Risk and Capital Budgeting ........................................................................................................................... 52
3.5.1 Sensitivity analysis................................................................................................................................... 52
3.5.2 Decision trees .......................................................................................................................................... 53
3.5.3 Certainty equivalents .............................................................................................................................. 54
3.5.4 Adjusted discount rate ............................................................................................................................ 55
3.5.5 Payback period: accounting for money at risk ........................................................................................... 55
3.6 Capital Rationing ........................................................................................................................................... 55
3.7 Summary ........................................................................................................................................................ 57
References ............................................................................................................................................................ 58
Unit 4 ................................................................................................................................................................................. 59
Theory of Capital Structure ............................................................................................................................................. 59
4.0 Introduction .................................................................................................................................................... 59
4.1 Objectives ....................................................................................................................................................... 59
4.2 Corporate Valuation and Capital Structure ................................................................................................... 59
4.2.1 Debt increases the cost of stock,............................................................................................................ 60
4.2.2 Debt reduces the taxes a company pays ................................................................................................. 60
4.2.3 The risk of bankruptcy increases the cost of debt, rd ........................................................................... 60
4.2.4 The net effect on the weighted average cost of capital .......................................................................... 60
4.2.5 Bankruptcy risk reduces free cash flow ................................................................................................. 60
4.2.6 Bankruptcy risk affects agency costs ..................................................................................................... 61
4.2.7 Issuing equity conveys a signal to the marketplace ............................................................................... 61
4.2.8 Business risk and financial risk .............................................................................................................. 61
Activity 4.1 ........................................................................................................................................................... 62
4.3 Traditional and Modern Theory of Capital Structure ................................................................................... 62
4.4 Initial Assumptions of the Modigliani-Miller Model ................................................................................... 63
4.4.1 Modigliani and Miller without (corporate or personal) taxes .................................................................. 63
4.4.2 Proposition 2 ........................................................................................................................................... 64
4.5 Modigliani and Miller with Corporate Taxes ................................................................................................ 66
4.5.1 Proposition 1 ........................................................................................................................................... 66
4.5.2 Proposition 2 ........................................................................................................................................... 67
4.6 Miller with Corporate and Personal Taxes .................................................................................................... 68
4.7 Implications of the MM Theory .................................................................................................................... 69
Activity 4.2 ........................................................................................................................................................... 70
4.8 Summary ........................................................................................................................................................ 71
References ............................................................................................................................................................ 72
4
Unit 5 ................................................................................................................................................................................. 73
Dividend Policy and Theory ............................................................................................................................................ 73
5.0 Introduction .................................................................................................................................................... 73
5.1 Objectives ....................................................................................................................................................... 73
5.2 Definitions ...................................................................................................................................................... 73
5.3 Dividend Payment Procedures....................................................................................................................... 74
5.3.1 Declaration date ..................................................................................................................................74
5.3.2 Record date..........................................................................................................................................74
5.3.3 Ex-dividend date .................................................................................................................................74
5.3.4 Payment date .......................................................................................................................................74
5.4 Share Repurchase Procedures ........................................................................................................................ 75
5.5 Forms of Dividend ......................................................................................................................................... 75
5.5.1 Cash dividend .....................................................................................................................................75
5.5.2 Scrip dividend......................................................................................................................................75
5.2.3 Dividend in specie................................................................................................................................75
5.2.4 Bonus issue...........................................................................................................................................75
5.5.5 Dividend in kind ..................................................................................................................................75
Activity 5.1 ........................................................................................................................................................... 76
5.6 Dividend Policy Theories .............................................................................................................................. 76
5.6.1 Residual Theory Dividends .................................................................................................................... 76
5.6.2 The Dividend Irrelevance Theory .......................................................................................................... 77
5.6.3 Dividend Relevance Theory ................................................................................................................... 77
5.6.4 Tax-based Theories ................................................................................................................................. 78
5.6.5 Signal Hypothesis ................................................................................................................................... 78
5.6.6 Clientele Effect ....................................................................................................................................... 78
5.6.7 Agency Cost Theory ............................................................................................................................... 78
Activity 5.2 ........................................................................................................................................................... 78
5.7 Factors Affecting Dividend Policy ................................................................................................................ 79
5.7.1 Legal requirements ................................................................................................................................. 79
5.7.2 The information content of dividends .................................................................................................... 79
5.7.3 Contractual obligations ........................................................................................................................... 79
5.7.4 Internal constraints .................................................................................................................................. 79
5.7.5 The nature of shareholders...................................................................................................................... 79
5.7.6 Market considerations ............................................................................................................................. 80
5.7.7 Owners' investment opportunity ............................................................................................................. 80
5.7.8 Growth prospects .................................................................................................................................... 80
5.8 Types of Dividend Policies ............................................................................................................................ 80
5.8.1 Constant payout-ratio dividend policy ................................................................................................... 80
5.8.2 Regular dividend policy .......................................................................................................................... 80
5.8.3 Low-regular-and-extra dividend policy ..................................................................................................... 81
Activity 5.3 ........................................................................................................................................................... 81
5.9 Summary ........................................................................................................................................................ 81
References ............................................................................................................................................................ 83
Unit 6 ................................................................................................................................................................................. 84
Working Capital Management ................................................................................................................................... 84
6.0 Introduction .................................................................................................................................................... 84
6.1 Objectives ....................................................................................................................................................... 84
6.2 Importance of Working Capital Management across Disciplines ................................................................ 84
6.3 Definition of Terms........................................................................................................................................ 84
6.4 Financing Needs of an Enterprise.................................................................................................................. 85
6.4.1 Aggressive financing strategy ................................................................................................................ 85
6.4.2 Risk considerations in the aggressive financing strategy ......................................................................... 85
6.4.3 Conservative financing strategy ............................................................................................................. 86
6.4.4 Risk factor in the conservative financing strategy ................................................................................. 86
6.4.5 Aggressive strategy versus conservative strategy .................................................................................. 86
6.5 Cash Management Model .............................................................................................................................. 86
6.5.1 Rationale for holding cash ...................................................................................................................... 86
6.5.2 Sources of cash ....................................................................................................................................... 87
6.5.3 Cash operating cycle (COC) ................................................................................................................... 87
5
Activity 6.1 ........................................................................................................................................................... 89
6.6 Banking Policy ............................................................................................................................................... 89
6.6.1 Management of cash receipts and disbursements ................................................................................... 89
6.6.2 Float management ................................................................................................................................... 90
Activity 6.2 ........................................................................................................................................................... 91
6.7 Cash Management Models............................................................................................................................. 91
6.7.1 The Baumol Model ................................................................................................................................. 91
Activity 6.3 ........................................................................................................................................................... 94
6.7.2 The Miller Orr Model ............................................................................................................................. 94
Activity 6.4 ........................................................................................................................................................... 96
6.8 Planning and Controlling Debtors ................................................................................................................. 96
6.8.1 Credit standards ...................................................................................................................................... 96
6.8.2 Credit terms ............................................................................................................................................. 98
6.8.3 Collection procedures ............................................................................................................................. 98
6.8.4 Control procedures .................................................................................................................................. 99
6.9 Inventory Management .................................................................................................................................. 99
6.9.1 Basic functions of inventory ................................................................................................................. 100
6.9.2 Economic order quantity....................................................................................................................... 102
Activity 6.5 ......................................................................................................................................................... 103
6.9.3 Just-in-time (JIT) production ................................................................................................................ 103
6.10 Managing Creditors ................................................................................................................................... 103
Activity 6.6 ......................................................................................................................................................... 104
6.11 Summary .................................................................................................................................................... 104
References .......................................................................................................................................................... 105
Unit 7 ...............................................................................................................................................................................106
Short-Term Financing ....................................................................................................................................................106
7.0 Introduction .................................................................................................................................................. 106
7.1 Objectives ..................................................................................................................................................... 106
7.2 Goals of Short-term Financing .................................................................................................................... 106
7.3 Short-term Financing Sources ..................................................................................................................... 106
7.3.1 Short-term bank borrowing................................................................................................................... 106
7.3.2 Trade credit (Accounts payable) .......................................................................................................... 107
7.3.3 Accruals................................................................................................................................................. 109
7.3.4 Factoring ............................................................................................................................................... 110
Activity 7.2 ......................................................................................................................................................... 111
7.4 Summary ...................................................................................................................................................... 111
Unit 8 ..............................................................................................................................................................................113
The Medium-term Financing .......................................................................................................................................113
8.0 Introduction .................................................................................................................................................. 113
8.1 Objectives ..................................................................................................................................................... 113
8.2 Hire Purchase ............................................................................................................................................... 113
8.3 Leasing ......................................................................................................................................................... 113
8.3.2 Why leasing is popular ......................................................................................................................... 115
Activity 8.1 ......................................................................................................................................................... 116
8.3.3 Lease-versus-purchase decision ........................................................................................................... 116
Activity 8.2.……………………………………………………………………………………………….......118
Activity 8.3 ..................................................................................................................................................... 121
8.3.4 Advantages and disadvantages of leasing ............................................................................................ 121
Activity 8.4 ......................................................................................................................................................... 122
8.4 Summary ...................................................................................................................................................... 122
Unit 9 ...............................................................................................................................................................................124
Merger Fundamentals.....................................................................................................................................................124
9.0 Introduction .................................................................................................................................................. 124
9.2 Basic Merger Terminology .......................................................................................................................... 124
9.2.1 Mergers ................................................................................................................................................. 124
9.2.2 Consolidation ........................................................................................................................................ 124
9.2.3 Holding company .................................................................................................................................. 124
6
9.2.4 Divestiture ............................................................................................................................................. 125
9.2.5 Leveraged buyout.................................................................................................................................. 125
9.2.6 Joint venture .......................................................................................................................................... 125
9.2.7 Acquiring versus target companies ...................................................................................................... 125
9.2.8 Friendly merger versus hostile takeovers ............................................................................................. 125
9.3 Rationale for Mergers .................................................................................................................................. 126
9.3.1Growth.................................................................................................................................................... 126
9.3.2 Diversification....................................................................................................................................... 126
9.3.3 Synergy ................................................................................................................................................. 126
9.3.4 Tax considerations ................................................................................................................................ 127
9.3.5 Fund raising........................................................................................................................................... 127
9.3.6 Increased managerial or technology ..................................................................................................... 127
9.3.7 Increased ownership liquidity ............................................................................................................... 127
9.3.8 Breakup value ....................................................................................................................................... 127
9.3.9 Defence against takeover ...................................................................................................................... 128
9.4 Types of Mergers ......................................................................................................................................... 128
9.4.1 Horizontal merger ................................................................................................................................. 128
9.4.2 Vertical merger ..................................................................................................................................... 128
9.4.3 Congeneric merger ................................................................................................................................ 128
9.4.4 Conglomerate merger ........................................................................................................................... 128
Activity 9.1 ......................................................................................................................................................... 129
9.5 Valuation of Mergers ................................................................................................................................... 129
9.5.1 Corporate valuation model ................................................................................................................... 129
Activity 9.2 ......................................................................................................................................................... 131
9.5.2 The Adjusted Present Value (APV) Approach .................................................................................... 131
Activity 9.3 ......................................................................................................................................................... 133
9.5.3 The Free Cash Flow to Equity Approach (Equity Residual Model) ................................................... 133
Activity 9.4 ......................................................................................................................................................... 134
9.6 Reasons Why Mergers and Acquisitions Fail ............................................................................................. 136
Activity 9.5 ......................................................................................................................................................... 137
9.7 Summary ...................................................................................................................................................... 137
References .......................................................................................................................................................... 138
7
BLANK PAGE
Module Overview
The primary purpose of this course is to introduce the student to the world of finance. It is
intended to be a true survey of the field with material selected from the three principal areas of
finance: financial institutions and markets, investments, and business finance. The study of
financial institutions and markets is concerned with the institutional aspects and it
encompasses the creation of financial assets, the markets for trading securities, and the
regulation of financial markets. Investments focus on the analysis of individual assets and the
construction of optimal portfolios. Lastly, business finance relates to the financial manager's
role in raising and administering capital in an efficient and profitable manner. This module is
constructed with the assumption that the student has covered Business Finance I (BBFH202).
The synopsis of the broad areas covered by this course is given below:
• In Unit One we identify the major components of project cash flows and how each of
them is determined.
• In Unit Two we look at the basic capital budgeting process. This entails evaluating and
selecting projects using various investment appraisal techniques.
• In Unit Three we look at the advanced capital budgeting process. This entails
appraising projects with different life periods, inflation, risk, tax shields, and capital
rationing situations.
• Unit Four is about the theory of capital structure. Here we identify the different types
of capital structure for firms and determine the value of firms.
• In Unit Five we look at the dividend policy and theory, explaining the implications of
dividend payouts on share prices, investment and financing decisions.
• In Unit Six we describe the working capital management practices of firms and how
shareholders’ wealth can be maximized in the face of liquidity risk.
• In Unit Seven we look at the short-term financing activities of firms. We identify and
evaluate the various sources of short-term financing.
• In Unit Eight we discuss the various sources of medium-term financing which can be
used by firms.
• Lastly in Unit Nine we discuss the various types of mergers, motives for merger
activities, and the various models used in merger evaluation.
8
BLANK PAGE
Unit 1
Project Cash Flow Determination
1.0 Introduction
In this unit we discuss that to evaluate investment opportunities, financial managers must
determine the relevant cash flows associated with the project. These are the incremental
cash outflows (investment) and inflows (return). The incremental cash flows represent the
additional cash flows, that is, outflows or inflows, expected to result from a proposed capital
expenditure. Cash flows rather than accounting figures are used because cash flows directly
affect the firm’s ability to pay bills and purchase assets. In capital budgeting, only cash
flows are relevant. A firm's cash flow differs from accounting income that is based on
accounting conventions; hence the use of cash flows is more objective than accounting
income. The estimation of future cash flows is probably the most relevant and difficult task
in evaluating an investment project.
1.1 Objectives
By the end of this unit, you should be able to:
• discuss the three major cash flow components
• discuss relevant cash flows, expansion versus replacement decisions, sunk costs and
opportunity costs, and international capital budgeting
• differentiate annual cash flows from accounting income
• explain the nature of annual cash flows
• compute the initial investment, annual cash flows and terminal cash flows
• examine critically the effect of Special Initial Allowance and Wear and Tear Allowance
on cash flows
• calculate net after tax annual cash flows of a new investment and a replacement
investment
• determine the value of scrapping allowance and recoupment
9
Terminal Cash Flow {$25 000
1 2 3 4 5 6 7 8 9 10
$50 000} Initial Investment
10
asset and those from the old asset. The terminal cash flow is the difference between the
after-tax cash flows expected upon termination of the new and the old assets. These
relationships are shown in Figure 1.2. Actually, all capital budgeting decisions can be
viewed as replacement decisions. Expansion decisions are merely replacement decisions in
which all cash flows from the old asset are zero. In light of this fact, this unit focuses
primarily on replacement decisions.
Terminal cash flow After-tax cash flows from - After-tax cash flows from
= termination of new asset termination of old asset
Activity 1.1
1. Discuss the importance of evaluating capital budgeting projects on the basis of
incremental cash flows.
2. Describe the three components of cash flow that exist for any project.
3. Explain how expansion decisions can be treated as replacement decisions.
4. Discuss the effects of sunk costs and opportunity costs on a project’s incremental
cash flows.
11
1.5 Estimating Project Cash Flows
In the evaluation of a project, an estimate must be made of its cash flow. The present value of any
asset is a function of the expected cash flow, which can be obtained from the asset. Should the
cash inflow exceed the cash outflow, the net cash flow is positive. Should the cash outflow exceed
the cash inflow, the net cash flow is negative, and should the cash inflow equal the cash outflow, the
net cash flow is zero.
Wear and Tear allowance and Special Initial Allowance that are discussed below influence
project cash flows and the two will result in either a recoupment (profit) or scrapping allowance
(loss).
1.6.1 Wear and tear allowance
Wear and tear allowance is available for assets that diminish in value with use which are:
• machinery
• commercial and industrial buildings, farm improvements, railway lines and staff
housing
The percentage allowed on cost differs between different classes of assets, depending on
whether the firm is dealing with immovable or movables. For immovables, (for example,
buildings) the straight-line technique is used to calculate the wear and tear allowance,
whereas for the movables (such as furniture, motor vehicles) the diminishing method is
used.
1.6.2 Special initial allowance
The government grants special initial allowance in order to encourage investment in needy
areas. This gives the firm the opportunity to claim a much higher amount than wear and tear
allowance. Special initial allowance is only granted to capital expenditures incurred in respect
of the following:
12
• construction, additions, alterations of farm improvements, industrial buildings, rail lines,
staff housing
It should be noted that special initial allowance is not available for commercial buildings
and assets acquired through donations or inheritance and is only granted if the taxpayer
elects to claim it. For any asset for which special initial allowance is claimed, the taxpayer is
not allowed to claim wear and tear allowance. The firm is allowed to claim 50% of the cost
of the asset in the first year, 25% in the second year and another 25% in the third year.
1.6.3 Scrapping allowance
The firm will take advantage of a scrapping allowance provided that, when the asset is
scrapped it has not fully availed of the special initial allowance or the wear and tear
allowance. Scrapping allowance computation is similar to that of loss on disposal, which has
a negative impact on the firm's profits. In the same vein, tax is not paid on the scrapping
allowance figure indicating a tax shield. The scrapping allowance is calculated as follows:
Scrapping allowance (+ve) = cost of the asset – capital allowance – sale proceeds
If the amount is positive, then the firm has scrapping allowance, which can be deducted
from taxable income.
1.6.4 Recoupment
Recoupment arises when an expenditure (loss) is claimed for tax purposes but is later
recovered; recoupment has a positive impact on taxable income since it is included as gross
income and also calculation of recoupment is similar to that of profit on disposal.
Recoupment is computed as follows:
Recoupment (-ve) = cost of the asset - capital allowance - sale proceeds
If the amount is negative, there is recoupment and tax has to be paid on recoupment.
Installation costs, increase in working capital and tax on recoupment are recorded as cash
outflows in our analysis whilst proceeds from sale of existing assets and tax on scrapping
allowance are recorded as cash inflows.
1.7.1 Beginning of project cash flows for new investments
The initial investment may result in the following cash flows:
13
• installation costs
Activity 1.2
A project will cost $3 million and requires $200 000 to install. Implementation of the project
will result in the need for $500 000 additional working capital. Determine the initial
investment of the project.
Example 1.2
A project requires the purchase of a machine that costs $1 million and will cost $500 000 to
install. Additional working capital of $210 000 will also be required when the project is
commissioned. The machine will replace an old one that was purchased a year ago at a cost
of $800 000 and can now only be disposed for $300 000. The firm has claimed SIA using
new rates of 50%, 25% and 25%, over the last year on the old machine. The tax rate is 40%.
Calculate the initial investment to be used in appraisal of the project.
The Special Initial Allowance (SIA) claimed for the old machinery in the first year is:
14
50
× 800,000 × 1 year = $400,000
100
But scrapping allowance = cost – capital allowance claimed – sale proceeds
Therefore scrapping allowance = 800 000 – 400 000 – 300 000 = 100 000 [similar to loss on
disposal]
Tax on scrapping allowance = 100 000 x 0.40 = $40 000
The initial investment of the project is computed below:
$
Activity 1.3
A project requires the purchase of a machine that costs $4 million and will cost $600 000 to
install. Additional working capital of $300 000 will also be required when the project is
commissioned. The machine will replace an old one that was purchased two years ago at a
cost of $1 million and can now only be disposed for $400 000. The firm has claimed SIA
using new rates of 50%, 25% and 25%, over the last two years on the old machine. The tax
rate is 40%. Compute the initial investment of the project.
15
Method A
Net Difference or
incremental cash flow
Net incremental before tax revenues X
Add reduction in costs X
Less increase in costs X
XXX
Less tax X
XXX
Add capital allowance tax benefit/shield X
After tax annual cash flows XXX
Method B
Net incremental before tax revenue X
Add reduction in costs X
Less increase in costs X
XXX
Less annual capital allowance X
Taxable income XXX
Less tax X
XXX
Add annual capital allowance X
After tax annual cash flows XXX
Example 1.3
Equipment that costs $1,5 million including installation costs will last for three years and
result in an increase in net incremental before tax revenues of $3,5 million per annum and
reduction in costs of $0.5 million per annum. The tax rate is 40% and the current rates of
SIA are available for the investment. What are the annual cash flows for the investment?
Using Method A, annual cash flows are determined as follows:
Method A
Year 1 Year 2 Year 3
Net incremental before tax revenues 3 500 000 3 500 000 3 500 000
Add reduction in costs 500 000 500 000 500 000
4 000 000 4 000 000 4 000 000
Less tax @ 40% 1 600 000 1 600 000 1 600 000
Calculations:
SIA (Year 1) = 1 500 000 x = 750 000
SIA tax benefit (Year 1) = 750 000 x 0.40 = 300 000
SIA (Year 2 & 3) = 1 500 000 x = 375 000
SIA tax benefit (Year 2 & 3) = 375 000 x 0.40 = 150 000
16
Using the alternative technique B we have:
Method B
Year 1 Year 2 Year 3
Net incremental before tax revenues 3 500 000 3 500 000 3 500 000
Add reduction in costs 500 000 500 000 500 000
4 000 000 4 000 000 4 000 000
Less SIA 750 000 375 000 375 000
Taxable income 3 250 000 3 625 000 3 625 000
Less tax @ 40% 1 300 000 1 450 000 I 450 000
1 950 000 2 175 000 2 175 000
Add SIA 750 000 375 000 375 000
After tax annual cash flows 2 700 000 2 550 000 2 550 000
Activity 1.4
A machinery that costs $2 million including installation costs will last for three years and result
in an increase in net incremental before tax revenues of $4 million per annum and reduction in
costs of $0.7 million per annum. The tax rate is 35% and the current rates of SIA are
available for the investment. Determine the annual cash flows for the investment.
1.8.2 Annual cash flows of new investment and wear and tear allowance
If the investment does not qualify for Special Initial Allowance or the firm elects not to
claim SIA then Wear and Tear Allowance can be claimed. Wear and Tear Allowance for
immovables and movables are calculated using the straight-line method and diminishing
balance technique respectively.
Example 1.4: Wear and Tear Allowance on Immovables
XYZ Ltd has elected to claim wear and tear allowance at 5% per annum on buildings that
cost $1 250 000. The building will generate before tax cash flows of $375 000 per annum
for 10 years after which it will have zero scrap value. The tax rate is 40% and the investment
is expected to last for 10 years. Calculate the after tax cash flows.
Annual Wear and Tear Allowance is computed as follows:
Annual Wear and Tear Allowance = 5% x $1 250 000 = $625 000
Using Method A and B annual cash flows are determined as follows:
Method A
Before tax cash flows $375 000
$225 000
Add wear and tear tax shield (625 000 x 0.40) $ 25 000
17
Method B
Before tax cash flows $375 000
$187 500
Activity 1.5
Z Ltd has elected to claim wear and tear allowance at 5% per annum on buildings that cost $2
million. The building will generate before tax cash flows of $0.7 million per annum for 15 years
after which it will have zero scrap value. The tax rate is 35% and the investment is expected to last
for 15 years. Compute the after tax cash flows.
1 2 3 4 5 6
Year Balance Wear & tear Before tax Taxable Tax Annual cash
Allowance cash flows income flows
0.35 x (4)
(1) x 20% (3)-(2) (3)-(5)
1 9 450 000 189 000 225 000 36 000 12 600 212 400
2 756 000 151 200 225 000 73 800 25 830 199 170
3 604 800 120 960 225 000 104 040 36 414 188 586
4 483 840 96 768 225 000 128 232 44 881.2 180 118.8
5 387 072 77 414.4 225 000 147 585.6 54 654.96 173 345.04
18
savings that is brought about by increased efficiencies. When a firm is producing an established
product line, cost savings are usually relatively certain.
Example 1.6
Equipment acquired for $1.5 million replaces an old machine that was purchased a year ago for
$800 000 for which SIA is being claimed (50%, 25% and 25%). Both the old and the new
machines can last for another 4 years and the old machine’s salvage value is zero whilst the new
machine’s salvage is $500 000 on terminal date. The acquisition of the new machine will result in
an increase in annual profit of $3 million. The profit figure includes depreciation for both machines
on a straight-line basis for 5 years on the new machine. Capital allowances have been excluded in
the computation of profit. Determine the annual cash flows of the investment given a tax rate
of 40%.
Solution
There is need to remove the non-cash item (depreciation) in order to determine the before-
tax cash flow, but prior to that, the profit before tax should be computed.
Profit after tax = profit before tax (1 – tax rate)
profit.after.tax
Profit before tax =
1 − tax.rate
3000000
= 1 − 0.4
= $5 000 000
Depreciation for both old and new machine is calculated as follows:
Cost − residual.value
Depreciation [old machinery] =
Life. exp ec tan cy
800000 − 0
= =160 000
5
Cost − scrapping.value
Depreciation [new machinery] =
Life. exp ec tan cy
1500000 − 500000
=
4
=$250 000
19
Annual Cash Flows for Year 1
With new Without new Net difference or
investment investment change in cash flows
Incremental before tax profit 5 000 000
Add Depreciation 250 000 160 000 90 000
Incremental before tax cash flow 5 090 000
Less SIA 750 000 200 000 550 000
Taxable income 4 540 000
Less tax @ 40% 1 816 000
2 724 000
Add SIA 750 000 200 000 550 000
After tax annual cash flow 3 274 000
20
1.9 Terminal Cash Flows
Terminal cash flows is the net after tax amount received by the firm when a project is
terminated and the terminal cash flow may include:
Hence terminal cash flows for the project are computed below:
21
Activity 1.6
A firm is considering the replacement of its machine and the marketing department has
envisaged that the replacement of this machine will result in an increase in sales of $300
000. Labour and raw material savings are expected to be $250 000 by the production
department. The acquiring cost and the installation cost are $700 000 and $50 000
respectively. The new machine is expected to last for 5 years with a terminal value of $150
000. Working capital of $20 000 is required on commencement. The old machine is 1 year
old and can last another 5 years when it will yield a residual value of zero. The old machine
was purchased for $500 000 but has a current market value of $200 000. The firm has a tax
rate of 40% and the cost of capital is 20%, whilst the firm is taking advantage of the current
SIA on both the new and the old machinery.
Compute:
(a) The initial investment
(b) The annual cash flows
(c) The terminal cash flows
1.10 Summary
In this unit we discussed that cash flow estimation is the most critical aspect and benchmark
of capital budgeting analysis. Incremental cash flows should be considered when
determining project cash flows, and in the process a financial analyst should be able to deal with
sunk costs, opportunity costs, externalities and inflation.
22
References
Block, S.B. and Hirt, G.A. (1994). Foundations of Financial Management. (6th Edition). Boston:
Irwin.
Ehrhardt, M.C. and Brigham, E.F. (2011). Financial Management, Theory and Practice.
(13th Edition). Mason: South-Western Cengage Learning.
Gitman, L. and Zutter, C.J. (2012). Principles of Managerial Finance. (13th Edition). Boston: Pearson
Education, Inc.
Kwesu, I., and Chikwava, M.. (2002). Business Management. Harare: ZOU.
Kwesu, I., Nyatanga, E. and Zhanje, S. (2002). Business Statistics. Harare: ZOU.
Levy, H. and Sarnat, M.. (1991). Capital Investments and Financial Decisions. (4th Edition). Prentice
Hall.
McLaney, E.J. (2000). Business Finance; Theory and Practice. New York: Prentice Hall.
23
BLANK PAGE
Unit 2
Capital Budgeting
2.0 Introduction
Long-term investments represent sizable outlays of funds that commit a firm to some course of
action. Consequently, the firm needs procedures to analyse and select its long-term
investments. Capital budgeting is the process of evaluating and selecting long-term investments
that are consistent with the firm’s goal of maximising owners’ wealth. Capital budgeting
decisions continue for many years and therefore have long-term consequences. Firms
typically make a variety of long-term investments, but the most common is in fixed assets,
which include property (land), plant, and equipment. These assets, often referred to as earning
assets, generally provide the basis for the firm’s earning power and value. The knowledge of
the computation of initial investment, annual cash flows and terminal cash flows is critical in
business finance since this involves the estimation of project cash flows. In this unit we
examine issues concerning the identification of the relevant cash flows, cash flows in
replacement and new investment which enable the financial manager to make good capital
budgeting decisions.
2.1 Objectives
By the end of this unit, you should be able to:
• define capital budgeting
• examine the capital budgeting process
• differentiate cash flows from income
• explain the nature of project cash flows
• compute cash flows for a new and replacement investment
• differentiate discounted from non-discounted cash flow techniques
• apply techniques of investment appraisal
• evaluate projects using investment appraisal techniques
• select projects that maximise shareholders' wealth
24
are made on independent projects, mutually exclusive projects, complementary projects and
prerequisite or contingent projects.
2.3.1 Independent projects
The construction of a capital budget must take into account the inter-relationships among
proposed projects. If the acceptance or rejection of one project does not affect the cash flows of
another project, the two projects are said to be independent.
2.3.2 Mutually exclusive projects
If the acceptance of one project precludes the acceptance of another project, the two are
mutually exclusive and are regarded as alternatives.
2.3.3 Complementary projects
If the acceptance of one project enhances the cash flows of another project, the two are said to
be complementary.
2.3.4 Pre-requisites or contingent projects
If the acceptance of one project depends upon the prior acceptance of another project, the
acceptance of the former is a prerequisite to the acceptance of the latter.
2.3.5 Unlimited funds versus capital rationing
Gitman and Zutter (2012) argue that the availability of funds for capital expenditures affects
the firm’s decisions. If a firm has unlimited funds for investment (or if it can raise as much
money as it needs by borrowing or issuing stock), making capital budgeting decisions is quite
simple: All independent projects that will provide an acceptable return can be accepted.
Typically, though, firms operate under capital rationing instead. This means that they have
only a fixed number of dollars available for capital expenditures and that numerous projects
will compete for these dollars.
2.3.6 Accept-reject versus ranking approaches
Two basic approaches to capital budgeting decisions are available. The accept–reject
approach involves evaluating capital expenditure proposals to determine whether they meet
the firm’s minimum acceptance criterion. This approach can be used when the firm has
unlimited funds, as a preliminary step when evaluating mutually exclusive projects, or in a
situation in which capital must be rationed. In these cases, only acceptable projects should be
considered. The second method, the ranking approach, involves ranking projects on the basis
of some predetermined measure, such as the rate of return. The project with the highest return
is ranked first, and the project with the lowest return is ranked last. Only acceptable projects
should be ranked. Ranking is useful in selecting the “best” of a group of mutually exclusive
projects and in evaluating projects with a view of capital rationing.
25
corporate headquarters. The firm must have some system for seeking or generating investment
opportunities. Identifying investment opportunities is not necessarily the task of the financial
manager. This task typically lies with the production, marketing, and research and development
management of the firm.
2.4.2 The capital budget proposal
A capital budget is proposed for the projects surviving the screening and selection process. The
budget lists the recommended projects and the dollar amount of investment needed for each. This
proposal may start as an estimate of expected revenues and costs, but as the project analysis is
refined, data from marketing, purchasing, engineering, accounting, and finance functions are
collected and put together.
2.4.3 Budgeting approval and authorisation
Projects included in the capital budget are authorised, allowing further fact gathering and
analysis, and approved, allowing expenditures for the projects. In some firms, the projects are
authorised and approved at the same time. In others, a project must first be authorised,
requiring more research before it can be formally approved. Formal authorisation and approval
procedures are typically used on larger expenditures; smaller expenditures are at the discretion of
management.
2.4.4 Project tracking
After a project is approved, work on it begins. The manager reports periodically on its
expenditures, as well as on any revenues associated with it. This is referred to as project tracking,
the communication link between the decision makers and the operating management of the firm.
For example: tracking can identify cost over-runs; it can also identify that more marketing
research is needed to better focus on the target market.
2.4.5 Post-completion audit
Following a period of time, perhaps two or three years after approval, projects are reviewed to see
whether they should be continued. This re-evaluation is referred to as a post-completion audit.
Thorough post-completion audits are not usually performed on every project since that would be
too time consuming. Rather, they are performed on selected projects, usually the largest projects
in a given year's budget for the firm or for each division. Post-completion audits enable the firm's
management to see how well the cash flows realised correspond with the cash flows forecasted
several years earlier.
Activity 2.1
1) Define the capital budgeting process and explain how it helps managers achieve their
goal.
2) Outline the objectives of evaluating investments.
3) Discuss the financial manager’s goal in selecting investment projects for the firm.
4) Distinguish between capital budgeting and security valuation.
26
the firm, financial managers need tools to help them evaluate the merits of individual projects
and to rank competing investments. A number of techniques are available for performing such
analyses. The preferred approaches integrate time value procedures, risk and return
considerations, and valuation concepts to select capital expenditures that are consistent with
the firm’s goal of maximising owners’ wealth. In this section, we look at six techniques that
are commonly used by firms to evaluate investments in long-term assets.
An evaluation technique should:
consider all the future incremental cash flows from the project;
consider the time value of money;
consider the uncertainty associated with future cash flows; and
have objective criteria by which to select a project.
Projects selected using a technique that satisfies all the above criteria will, under most general
conditions, maximise owners' wealth. In addition to judging whether each technique satisfies
these criteria, we will also look at which ones can be used in special situations, such as when a
dollar limit is placed on the capital budget.
2.5.1 Payback period
The payback period for a project is the time from the initial cash outflow to invest in it until
the time when its cash inflows add up to the initial cash outflow. In other words, how long it
takes to get your money back. The payback period is also referred to as the payoff period or
the capital recovery period.
Decision criteria
When the payback period is used to make accept–reject decisions, the following decision
criteria apply:
If the payback period is less than the maximum acceptable payback period, accept the
project.
If the payback period is greater than the maximum acceptable payback period, reject
the project.
The length of the maximum acceptable payback period is determined by management. This
value is set subjectively on the basis of a number of factors, including the type of project
(expansion, replacement or renewal, other), the perceived risk of the project, and the perceived
relationship between the payback period and the share value. It is simply a value that
management feels, on average, will result in value-creating investment decisions.
Example 2.1
Suppose a firm is considering Investments A and B, each requiring an investment of $1
million today (we are considering today to be the last day of the year 2012) and promising
cash flows at the end of each of the following five years. How long does it take to get your $1
million investment back given the cash flows in Table 2.1?
27
Table 2.1 Estimated Cash Flows for Investments A and B
Expected cash flow
Year Investment A Investment B
2013 ($ 1 000 000) ($ 1 000 000)
2014 $ 400 000 $ 100 000
2015 $ 400 000 $ 100 000
2016 $ 400 000 $ 100 000
2017 $ 400 000 $ 1 000 000
2018 $ 400 000 $ 1 000 000
Table 2.2
End of year Expected cash flow Accumulated cash
flow
2013 $ 400 000 $ 400 000
2014 400 000 800 000
2015 400 000 1 200 000
2016 400 000 1 600 000
2017 400 000 2 000 000
200000 1
The payback period for investment A = 2 = 2 years
1000000 5
By the end of 2014, the full $1 million is not paid back, but by 2015, the accumulated cash flow
hits and exceeds $1 million.
700000 7
The payback period for investment B is 3 = 3 years. It is not until the end of 2017
1000000 10
that the $1 million original investment (and more) is paid back.
When the project cash flows are annuities, the payback period can be determined using the
formula:
Initial.investment
Payback period =
Annual.cashflow
28
Advantages of the payback period
1. The payback period is popular for its computational simplicity and intuitive appeal.
2. By measuring how quickly the firm recovers its initial investment, the payback
period also gives implicit consideration to the timing of cash flows and therefore to
the time value of money. Because it can be viewed as a measure of risk exposure,
many firms use the payback period as a decision criterion or as a supplement to
other decision techniques. The longer the firm must wait to recover its invested
funds, the greater the possibility of a calamity. Hence, the shorter the payback period
the lower the firm’s risk exposure.
The major weakness of the payback period is that the appropriate payback period is
merely a subjectively determined number. It cannot be specified in light of the
wealth maximisation goal because it is not based on discounting cash flows to
determine whether they add to the firm’s value. Instead, the appropriate payback
period is simply the maximum acceptable period of time over which management
decides that a project’s cash flows must break even (that is, just equal to the initial
investment).
Activity 2.2
(1) Describe how the payback period of a project can be determined.
(2) Discuss the weaknesses commonly associated with the use of the payback period as a
project appraisal method.
(3) ABC Limited is considering a capital expenditure that requires an initial investment of
$42 000 and returns after-tax cash inflows of $7 000 per year for 10 years. The firm has
a maximum acceptable payback period of 8 years.
(a) Determine the payback period for this project.
(b) Should the company accept the project? Why or why not?
(4) ZMC Limited has a 5-year maximum acceptable payback period. The firm is
considering the purchase of a new machine and must choose between two alternative
ones. The first machine requires an initial investment of $14 000 and generates annual
after-tax cash inflows of $3 000 for each of the next 7 years. The second machine
requires an initial investment of $21 000 and provides an annual cash inflow after taxes
of $4 000 for 20 years.
(a) Determine the payback period for each machine.
(b) Comment on the acceptability of the machines, assuming that they are independent
projects.
(c) Which machine should the firm accept? Why?
(d) Do the machines in this problem illustrate any of the weaknesses of using payback?
Discuss.
29
(5) Tanaka has the opportunity to invest in project A that costs $9 000 today and promises
to pay annual end-of-year payments of $2 200, $2 500, $2 500, $2 000, and $1 800 over
the next 5 years. Or, Tanaka can invest $9 000 in project B that promises to pay annual
end-of-year payments of $1 500, $1 500, $1 500, $3 500, and $4 000 over the next 5
years.
(a) How long will it take for Bill to recoup his initial investment in project A?
(b) How long will it take for Bill to recoup his initial investment in project B?
(c) Using the payback period, which project should Bill choose?
(d) Do you see any problems with his choice?
Returning to Investments A and B, suppose that each has a cost of capital of 10%. The first
step in determining the discounted payback period is to discount each year's cash flow to the
beginning of the investment (the end of the year 2012) at the cost of capital (see Table 2.3).
Table 2.3
Cash flow Cash flow
Investment PVIF@10% Investment PVIF@10%
A B
2013 $400 000 $363 636 $363 640 $100 000 $90 909 $90 909
2014 400 000 330 579 694 220 100 000 82 644 173 553
2015 400 000 300 526 994 750 100 000 75 131 248 684
2016 400 000 273 205 1 267 955 1 000 000 683 013 931 697
2017 400 000 248 369 1 516 324 1 000 000 620 921 1 552 618
How long does it take for each investment's discounted cash flows to pay back its $1 million
investment?
5250
The discounted payback period for A is 3 = 3.0053 years. The discounted payback
1000000
68303
period for B is 4 = 4.0683 years.
1000000
30
2.5.3 Net present value
The net present value (NPV) is the present value of all expected cash flows, that is:
Net present value = Present value of all expected cash flows.
The word "net" in this term indicates that all cash flows (both positive and negative) are
considered. Often the changes in operating cash flows are inflows and the investment cash
flows are outflows. Therefore, we tend to refer to the net present value as the difference
between the present value of the cash inflows and the present value of the cash outflows.
We can represent the net present value using summation notation, where t indicates any
particular period, CFt represents the cash flow at the end of period t, i represents the cost of
capital, and N the number of periods comprising the economic life of the investment:
N
CFt
NPV = ∑ − CF0
t =1 (1 + i ) t
Cash inflows are positive values of CFt and cash outflows are negative values of CFt .
Example 2.2
A project is expected to have the following cash flows:
(a) Year zero is the period immediately before implementation of the project.
(b) Cash flows are assumed to occur at the end of the year.
31
Let us take another look at our previous example, Investments A and B. Using a 10% cost of
capital, the present values of inflows given in Table 2.4.
Table 2.4
Investment A CF*PVIF@10% Investment B CF*PVIF@10%
Year End of Year Value at the End of 2012 End of Year Cash Value at the End of
Cash Flow Flow 2012
2012 ($1 000 000) ($1 000 000) ($1 000 000) ($1 000 000)
These NPVs tell us that if we invest in A, we expect to increase the value of the firm by $516 315.
If we invest in B, we expect to increase the value of the firm by $552 620.
Investment A increases the value of the firm by $516 315 and B increases it by $552 620. If these are
independent investments, both should be taken on because both increase the value of the firm. If A
and B are mutually exclusive, such that the only choice is either A or B, then B is preferred since it
has the greater NPV. Projects are said to be mutually exclusive if accepting one precludes the
acceptance of the other.
32
We can see this sensitivity in how a project's net present value changes as the discount rate changes by
looking at a project's investment profile, also referred to as the net present value profile. The
investment profile is a graphical depiction of the relation between the net present value of a project
and the discount rate: the profile shows the net present value of a project for each discount rate, within
some range.
The net present value profile for Investment A is shown in Figure 2.1 for discount rates from 0% to
40%. Investment A increases owners' wealth if the cost of capital on this project is less than 28.65%
and decreases owners' wealth if the cost of capital on this project is greater than 28.65%.
$1 400 000
NPV=$516 315 if cash flows are
$1 200 000 discounted at 10%
$1 000 000
NPV=$196 245 if cash flows are
discounted at 20%
$800 000
$600 000
NPV NPV=$0 if cash flows
$400 000 are discounted at 28.65%
$200 000
$
0% 4% 8% 12% 16% 20% 24% 28% 32% 36% 40%
($200 000)
Discount Rate
($400 000)
33
Crossover rate of 12.07%
A’s NPV=B’s NPV=$439 413.53
$500 000
$0
0% 4% 8% 12% 16% 20% 24% 28% 32% 36% 40%
($500 000)
If the discount rate is less than 12.07%, B increases wealth more than A. If the discount
rate is more than 12.07% but less than 28.65%, A increases wealth more than B. If the
discount rate is greater than 28.65%, we should invest in neither project, since both would
decrease wealth. The 12.07% is the crossover discount rate, which produces identical NPVs
for the two projects. If the discount rate is 12.07%, the net present value of both
investments is $1 439 414 – 1 000 000 = $439 414.
For Investments A and B, the cross-over rate is the rate i that solves:
⎡ 400,000 400,000 400,000 400,000 400,000 ⎤
⎢− $1,000,000 + + + + + ⎥
⎣ (1 + i)1 (1 + i ) 2 (1 + i) 3 (1 + i) 4 (1 + i) 5 ⎦
Combining like terms (those with the same denominators) as you would in simple algebra, we obtain:
⎡ 400,000 − 100,000 400,000 − 100,000 400,000 − 100,000 400,000 − 1,000,000 400,000 − 1,000,000 ⎤ or
⎢ + + + + ⎥ = $0
⎣ (1 + i )1
(1 + i ) 2
(1 + i ) 3
(1 + i ) 4
(1 + i ) 5
⎦
This last equation is in the form of a yield problem: the crossover rate is the rate of return of
the differences in cash flows of the investments. The i that solves this equation is 12.07%, the
crossover rate. You can solve for the crossover rate using trial and error or a financial
calculator. It should be noted that the net present value technique considers all expected
future cash flows, the time value of money, and the risk of the future cash flows.
34
Activity 2.3
(1) Calculate the net present value (NPV) for the following 20-year projects. Comment on
the acceptability of each. Assume that the firm has an opportunity cost of 14%.
(a) Initial investment is $10,000; cash inflows are $2,000 per year.
(b) Initial investment is $25,000; cash inflows are $3,000 per year.
(c) Initial investment is $30,000; cash inflows are $5,000 per year.
(2) ZMC Limited is evaluating a new fragrance-mixing machine. The machine requires
an initial investment of $24 000 and will generate after-tax cash inflows of $5 000 per
year for 8 years. For each of the costs of capital listed, (1) calculate the net present
value (NPV), (2) indicate whether to accept or reject the machine, and (3) explain
your decision, if:
(a) the cost of capital is 10%;
(b) the cost of capital is 12%;
(c) the cost of capital is 14%.
(3) XYZ has three projects under consideration. The cash flows for each project are
shown in the following table. The firm has a 16% cost of capital.
Project A Project B Project C
Initial Investments(CF0) ($40,000) ($40,000) ($40,000)
Year (t) Cash Inflows (CFt)
1 13,000 7,000 19,000
2 13,000 10,000 16,000
3 13,000 13,000 13,000
4 13,000 16,000 10,000
5 13,000 19,000 7,000
(a) Calculate each project’s payback period. Which project is preferred according to this
method?
(b) Calculate each project’s net present value (NPV). Which project is preferred
according to this method?
(c) Comment on your findings in parts (a) and (b), and recommend the best project.
Explain your recommendation.
Instead of the difference between the two present values, PI is the ratio of the two present
35
values. Hence, PI is a variation of NPV. By construction, if the NPV is zero, PI is one.
Looking at Investments A and B, the PI for A = $1 516 315/$1 000 000 = 1.5163 and the PI of
B = $1 552 620/$1 000 000 = 1.5526. The PI of 1.5163 means that for each $1 invested in A,
we get approximately $1.52 in value; the PI of 1.5526 means that for each $1 invested in B, we
get approximately $1.55 in value.
The PI is often referred to as the benefit-cost ratio, since it is the ratio of the benefit from an
investment (the present value of cash inflows) to its cost (the present value of cash outflows).
PI<1 The investment returns less than $1 in Should reject the project
present value for every $1 invested
As long as we do not have to choose among projects, so that we can take on all profitable projects,
using PI produces the same decision as NPV. If the projects are mutually exclusive and they are
of different scales, PI cannot be used. If there is a limit on how much we can spend on capital
projects, PI is useful. Limiting the capital budget is referred to as capital rationing. Consider the
projects in Table 2.7.
Table 2.7: Capital rationing
If there is a limit of $20 000 on what we can spend, which project or group of projects is best in
terms of maximising the owners' wealth? If we base our choice on NPV, choosing the projects
with the highest NPV, we would choose Project Z whose NPV is $8 000. If we base our choice on
PI, we would choose Projects X and Y, that is, those with the highest PI, providing a NPV of
$6 000 + 5 000 = $11 000.
36
Our goal in selecting projects when the capital budget is limited is to select those projects that
provide the highest total NPV, given our constrained budget.
Simplified to
n
CFt
∑ (1 + IRR)
T =0
t
= CF0
Let us return to Investments A and B that we used in the previous reading (see Table 2.8).
$1,000,000 N 1
=∑
$400,00 t =1 (1 + IRR )
t
which gives us a factor that we can use to solve for i (the IRR) with the help of the present value
annuity tables:
⎛ present.value.annuity. factor ⎞
2.5 = ⎜⎜ ⎟⎟
⎝ N = 5, i = ? ⎠
Using the present value annuity factor table, we see that the discount rate that solves this equation is
approximately 30% per year. Using a calculator or a computer, we get the more precise answer of
28.65% per year. IRR for B is between 20% and 25%. Using a calculator or computer, the precise
value of IRR is 22.79% per year.
By interpolation IRR can be approximated by the following formula:
NPV p
IRR = p + (q − p)
NPV p − NPVq
37
Where p is the discount rate which gives a positive NPV p
q is the discount rate which gives a negative NPVq
NPV p
IRR = p + (q − p)
NPV p + NPVq
Looking back at the investment profiles of Investments A and B, you will notice that each
profile crosses the horizontal axis (where NPV = $0) at the discount rate that corresponds to the
investment's internal rate of return. This is no coincidence: by definition, the IRR is the discount
rate that causes the project's NPV to equal zero.
Example 2.3
A project with a cost of capital of 20% is expected to have the following cash flows:
0 ($750 000)
1 200 000
2 250 000
3 300 000
4 320 000
5 350 000
Using the cost of capital of 20% and a hypothetical discount rate of 28% the NPVs of the project
are calculated as follows:
38
The project would therefore be accepted as the IRR is more than the cost of capital. The decision
rule for the internal rate of return is to invest in a project if it provides a return greater than the
cost of capital. The cost of capital, in the context of the IRR, is a hurdle rate, that is, the
minimum acceptable rate of return. For independent projects and situations in which there is no
capital rationing, we summarise the decision rules for IRR in Table 2.10.
IRR> cost of capital the investments is expected to should accept the project
increase shareholder wealth
IRR < cost of capital the investment is expected to should reject the project
decrease shareholder wealth
39
Table 2.11: Multiple Internal Rates of Return
Period End of Period Cash Flow
0 ($100)
1 +$474
2 ($400)
Investment profile of a project with an initial cash outlay of $100, a first period cash inflow of
$474, and a second period cash outflow of $400, resulting in multiple internal rates of return
If there are multiple solutions, there is no unique internal rate of return. And if there is no
unique solution, the solutions we get are worthless as far as making a decision based on IRR
is concerned. This is a strike against the IRR as an evaluation technique.
N
COFt ∑ CIF (1 + RR)
t
t
∑
t = 0 (1 + RR )
t
= t =0
(1 + MIRR) N
40
N
∑ CIF (1 + RR)
t
t
(1 + MIRR) t = t =0
N
COFt
∑ (1 + RR)
t =0
t
Let us calculate the MIRR for Investments A and B, assuming reinvestment at the 10% cost of
capital.
Step 1: Calculate the present value of the cash outflows. In both A's and B's case, this is $1 000 000.
Step 2: Calculate the future value by figuring the future value of each cash flow as of the end
of 2017 (see Table 2.12).
Step 3: For A, solve for the rate that equates $2 442 040 in five years with $1 000 000 today:
$2,442,040 = $1,000,000(1 + MIRR )
5
(1 + MIRR) 5 = 2.4420
1
(1 + MIRR) = (2.4420) 5
41
Table 2.13: Decision Rule for Multiple IRR
If … this means … and you …
MIRR > cost of capital the investment is expected should accept the project
to return more than required
MIRR < cost of capital the investment is expected should reject the project
to return less than required
Projects selected using a technique that satisfies all the criteria will, under most general
conditions, maximise owners' wealth. In addition to judging whether each technique satisfies
these criteria, we will also look at which ones can be used in special situations, such as when a
dollar limit is placed on the capital budget.
42
to maximise shareholder wealth, the NPV approach has the clearest link to this objective and,
therefore, is the “gold standard” for evaluating investment opportunities.
Activity 2.4
1. Define the internal rate of return (IRR) on an investment.
2. Describe the acceptance criteria for IRR.
3. Does the assumption concerning the reinvestment of intermediate cash inflow tend to
favour NPV or IRR? In practice, which technique is preferred and why?
4. Mutually exclusive projects Fitch Industries is in the process of choosing the better of
two equal-risk, mutually exclusive capital expenditure projects—M and N. The relevant
cash flows for each project are shown in the following table. The firm’s cost of capital is
14%.
Project M Project N
Initial Investments (CF0) ($28 500) ($27 000)
Year (t) Cash inflows (CFt)
1 10 000 $11 000
2 10 000 $10 000
3 10 000 $9 000
4 10 000 $8 000
5. Froogle Enterprises is evaluating an unusual investment project. What makes the project
unusual is the stream of cash inflows and outflows shown below:
43
Required:
(a) Why is it difficult to calculate the payback period for this project?
(b) Calculate the investment’s net present value at each of the following discount rates: 0%,
5%, 10%, 15%, 20%, 25%, 30%, 35%.
(c) What does your answer to part (b) tell you about this project’s IRR?
(d) Should Froogle invest in this project if its cost of capital is 5%? What if the cost of
capital is 15%?
(e) In general, when faced with a project like this, how should a firm decide whether to
invest in the project or reject it?
2.7 Summary
In this unit, we evaluated the techniques that are used to appraise projects on the basis of their
cash flows. These techniques include the payback period, the discounted payback period, the net
present value, the profitability index, the internal rate of return, and the modified internal rate of
return. We noted that the payback period and the discounted payback period are measures of
how long it takes the future cash flows to pay back the initial investment. We also described the
net present value as the difference between the present value of the future operating cash flows
and the present value of the investment cash flows. The profitability index was described as the
ratio of the present value of the future operating cash inflows to the present value of the
investment cash flows. Like the net present value, the profitability index tells us whether or not
the investment would increase the owners' wealth. The internal rate of return was described as
the yield on the investment; that is, the discount rate that causes the net present value to be equal
to zero. Each technique we look at offers some advantages and disadvantages. The discounted
cash flow techniques, that is, the NPV, PI, IRR and MIRR are superior to the non-discounted
cash flow techniques, which are the payback period and the accounting rate of return.
44
References
Block, S.B. and Hirt, G.A. (1994). Foundations of Financial Management. (6th Edition). Boston: Irwin.
Ehrhardt, M.C. and Brigham, E.F. (2011). Financial Management, Theory and Practice.
(13th Edition). Mason: South-Western Cengage Learning.
Gitman, L. and Zutter, C.J. (2012). Principles of Managerial Finance. (13th Edition). Boston: Pearson
Education, Inc.
Kwesu, I. and Chikwava, M. (2002). Business Management. Harare: ZOU.
Kwesu, I., Nyatanga, E. and Zhanje, S. (2002). Business Statistics. Harare: ZOU.
Levy, H. and Sarnat, M.. (1991). Capital Investments and Financial Decisions. (4th Edition) New
York: Prentice Hall.
McLaney, E.J. (2000). Business Finance; Theory and Practice. New York: Prentice Hall.
45
Unit 3
3.0 Introduction
Capital budgeting is now considered at a higher level, hence issues like the different duration
of projects, inflation, risk, tax shields and capital rationing will now be incorporated into the
analysis. In this unit, we will cover aspects involved in appraising capital projects against the
background of different duration of projects, inflation, risk, tax shields, and capital rationing
situation.
3.1 Objectives
By the end of this unit, you should be able to:
• appraise capital projects when different duration of projects, inflation, risk, tax shields
and capital rationing situations are considered
• calculate NPV and IRR using the LCM technique
• compute NPV to infinity and the uniform annual series
• determine the viability of the project when dealing with real and nominal cash flow, real
and nominal discount rate
• appraise projects using sensitivity analysis, decision tress, and adjusted discount rate
46
Example 3.1
The following projects have cash profiles that do not change even if projects are repeated
forever:
1 67 500 67 500
2 75 000 90 000
3 90 000
It is expected that each time that a project is repeated, the initial investment will increase by 10%
and each annual cash flow by 20% for both projects. Use the (a) LCM technique and (b) the
Infinity method to determine the viability of the two projects.
(a) The LCM Technique
Initially considering project A we have:
Year 0 1 2 3 4 5 6
Net cash flow (120 000) 67 500 75 000 (42 000) 81 000 90 000 108 000
Analysis of project B:
Year 0 1 2 3 4 5 6
Cash flow 67 500 90 000 81 000 108 000 97 200 129 600
Net cash flow (90 000) 67 500 (9 000) 81 000 (900) 97 200 129 600
47
Using the LCM technique Project B is accepted because it has the highest IRR and NPV.
(b) The Infinity Method
Net Present Value using the infinity method is computed as follows:
⎛ [1 + k ] n ⎞
NPV (infinity) = NPV ⎜⎜ ⎟⎟
⎝ [1 + k ] − 1 ⎠
n
Project A
⎛ [1 + 0.30]3 ⎞
NPV (infinity) = 17,266.73⎜⎜ ⎟⎟ = $31,691.73
⎝ [1 + 0.30] − 1 ⎠
3
Project B
⎛ [1 + 0.30] 2 ⎞
NPV (infinity) = 15,177.51⎜⎜ ⎟⎟ = $37,173.90
⎝ [1 + 0.30] − 1 ⎠
2
Therefore,
NPV
UAS =
PVIFA(k %, n. years)
Project A
17,266.73 17,266.73
UAS = = = $9,507.59
PVIFA(30%,3 years) 1.8161
Project B
15,177.51 15,177.51
UAS = = = $11,152.55
PVIFA(30%,2 years) 1.3609
Project B is accepted because it has the higher UAS.
48
Activity 3.1
The following projects have cash profiles that do not change even if projects are repeated
forever:
Year Project A Project B
0 ($150 000) ($80 000)
1 80 000 80 000
2 90 000 95 000
3 100 000
Cost of capital 20% 20%
It is expected that each time that a project is repeated, the initial investment would increase by 12%
and each annual cash flow by 30% for both projects. Use the (a) LCM technique and (b) the
Infinity method (c) the UAS to determine the viability of the two projects.
49
NCFt
Real cash flows ( RCFt ) =
It
If the rate of inflation is expected to remain constant, the inflation index is derived as
follows:
Inflation index ( I t ) = (1 + i ) t
When dealing with different annual rates of inflation, the inflation index is derived as
follows:
Inflation index in year 1 = (1+i1)
Inflation index in year 2 = (1+i1)(1+i2)
Inflation index in year 3 = (1+i1)(1+i2)(1+i3) and so on.
Example 3.2
A two-year project has an initial investment of $30 000 and annual cash flows of $22 500 and
$30 000 in years 1 and 2 respectively. The inflation rate is expected to be 18% in the first
year and 20% in the second year. Given that the real discount rate is 12%, determine the NPV
of the project.
50
Year RCFt, (It) NCFt PVIF (28%,n PV (RCF,)
years)
0 ($18 000) 1.0000 ($18 000) 1.0000 ($18 000)
1 12 000 1.1800 14 160 0.7812 11 061.79
2 12 000 1.3924 16 708.80 0.6104 10 199.05
NPV 3 260.84
51
The nominal discount rate is computed as follows:
Nominal discount rate = (1.30)(1.06) - 1 = 37.8%
After tax cash flows are calculated in the table below:
Activity 3.2
1. A three-year project has an initial investment of $50 000 and annual cash flows of $40
000, $55 000 and $30 000 in years 1, 2 and 3 respectively. The inflation rate is
expected to be 16% in the first year, 22% in the second year and 25% in the third year.
Given that the real discount rate is 15%, calculate the NPV of the project.
2. A four-year project with an initial investment of $20 000 has real cash flows of $15
000 in the following respective years. Given that the nominal discount rate is 30% and
the inflation rate is expected to be 20% annually; compute the NPV of the project.
3. A project that costs $300 000 is expected to realize after tax nominal cash flows of
$180 000 per annum for the next five years. The real discount rate is 15% and the
inflation rate is expected to average 22% for the whole period. Compute the NPV of
the project.
4. A machine with a life of four years costs $50 000 with no residual value. Incremental
after tax cash flow in present value terms generated by the machine is $25 500 per
year. Given that the cash flows include SIA at current rates, the tax rate is 40%,
inflation rate is 20%, and the real discount rate is 5%, compute the NPV of the
project.
52
project life, annual sales, selling price and variable costs and cost savings. Your analysis
would aim to test the effect on the basic NPV calculation of various changes from the base
case assumptions, for example:
• There is 30% chance that there will be drought in the first year. If there is drought in
the first year, there is 40% chance of another drought in the second year.
• If there is no drought in the first year there is 50% chance of drought in the second
year of operation.
• If there is no drought in the first year, annual cash flow will be $18 000 000.
• If there is drought in the first year annual cash flow will be $10 000 000.
• If there is a successive drought annual cash flow will be $12 000 000 (that is, in the
second year).
• If there is no drought for two successive years annual cash flow will be $15 000 000.
• If there is drought in the first year and no drought in the second year annual cash flow
will be $18 000 000.
• If there is no drought in the first year and drought in the second year, annual cash flow
will be $9 000 000.
53
The cost of capital is 22% and there is no salvage value.
A decision tree below can illustrate the above scenario:
40%
$15 000 000
70% 60%
$9 000 000
50%
$18 000 000
30%
Using the decision tree above expected NPV can be obtained using the formula below:
Expected NPV =
[-20 000 000 + 18 000 000(0.8197) + 15 000 000(0.6719)](0.7)(0.4) + [-20 000 000 + 18 000 000(0.8197) +
9 000 000(0.6719)](0.7)(0.6) + [-20 000 000 + 10 000 000(0.8197) + 18 000 000(0.6719)](0.3)(0.5) +
[-20 000 000 + 10 000 000(0.8197) + 12 000 000(0.6719)(0.3)(0.5) = $1 172 632
54
Let us compare possible outcomes in table below:
Year Base Cash Discount Base PV $ % of Base Certainty PV ($)
Flow $ Factor 10% Equivalents
2 588 (944)
Clearly with the new inflows, what seems a satisfactory NPV for the project base case has
turned into a negative with certainty equivalents. A risk-averse management is likely to reject
the project.
The danger of using certainty equivalents lies in the high level of subjective judgment
required from the decision-taker, while it could also be argued that a risk-averse management
might be better off using a high cut-off rate. Nevertheless, certainty equivalents represent a
useful tool in the investment appraisal armory, especially in assessing cases where an
apparently small change in a key variable can interact with others to create significant falls in
inflows, with a possible cumulative effect over the life of the project.
3.5.4 Adjusted discount rate
A further way of allowing for risk is to add a premium to the cut-off rate whereby more
marginal projects would be less likely to have a positive NPV.
55
inability to obtain funds from the financial market, the term hard capital rationing is used.
Wherever capital rationing exists, this should allocate the limited available capital in a way that
maximises NPV subject to the constraint of pursuing goals that are necessary to maintain the
coalition of the various interest groups. Thus, it is necessary to rank all investment opportunities so
that the NPV can be maximised from the use of the available funds. The analytical techniques
used thus, therefore should be capable of ranking the various alternatives or of determining
the optimal combination of investments that meet the constraint of limited capital. Ranking in
terms of absolute NPV will normally give incorrect results since this method leads to the
selection of large projects, each of which has a high NPV but that have, in total, a lower NPV
than a large number of small projects with lower individual NPVs.
If projects are divisible and financially exhaustive, PI is the ideal criteria for evaluating the
mutually exclusive projects.
Example 3.7
A company that operates under the constraint of capital rationing has identified 7 independent
investments from which to choose. The company has $200 000 available for capital investment
during the current period. Which project should the company choose?
The aim is to select the projects in descending order of profitability until the investment funds of
$200 000 have been exhausted. If we use NPV, the projects are ranked as follows:
Projects Selected in Order of Rank, Using NPV Method
C 25 750 50 000
G 9 000 50 000
58 250
56
Projects Selected in Order of Rank, Using PI
Project NPV Investment Cost
C 25 750 50 000
A 7 500 25 000
F 5 000 25 000
61 750
Activity 3.3
XYZ Limited is considering a proposed project for its capital budget. The company estimates
the project’s NPV is $12 million. This estimate assumes that the economy and market
conditions will be average over the next few years. The company’s CFO, however, forecasts
there is only a 50% chance that the economy will be average. Recognising this uncertainty,
she has also performed the following scenario analysis:
What is the project’s expected NPV, its standard deviation, and its coefficient of variation?
3.7 Summary
In this unit, we discussed that financial analysts should be able to deal with different life projects,
inflation, tax shields, risk and capital rationing situations in the capital budgeting process. Not all
capital budgeting projects have the same level of risk as the firm’s existing portfolio of projects.
The financial manager must adjust projects for differences in risk when evaluating their
acceptability. Without such an adjustment, management could mistakenly accept projects that
destroy shareholder value or could reject projects that create shareholder value. To ensure that
neither of these outcomes occurs, the financial manager must make sure that only those projects
that create shareholder value are recommended. Risk-adjusted discount rates provide a
mechanism for adjusting the discount rate so that it is consistent with the risk–return preferences
of market participants. Firms commonly operate under capital rationing—they have more
acceptable independent projects than they can fund. In theory, capital rationing should not exist.
Firms should accept all projects that have positive NPVs (or IRRs the cost of capital). The
objective of capital rationing is to select the group of projects that provides the highest overall net
present value and does not require more dollars than budgeted. As a prerequisite to capital
rationing, the best of any mutually exclusive projects must be chosen and placed in the group of
independent projects.
57
References
Block, S.B. and Hirt, G.A. (1994). Foundations of Financial Management. (6th Edition). Boston: Irwin.
Ehrhardt, M.C. and Brigham, E.F. (2011). Financial Management, Theory and Practice.
(13th Edition). Mason: South-Western Cengage Learning.
Gitman, L. and Zutter, C.J. (2012). Principles of Managerial Finance. (13th Edition). Boston: Pearson
Education, Inc.
Kwesu, I. and Chikwava, M. (2002). Business Management. Harare: ZOU.
Kwesu, I., Nyatanga, E. and Zhanje, S. (2002). Business Statistics. Harare: ZOU.
Levy, H. and Sarnat, M.. (1991). Capital Investments and Financial Decisions. (4th Edition). Prentice
Hall.
McLaney, E.J. (2000). Business Finance: Theory and Practice. New York: Prentice Hall.
58
BLANK PAGE
Unit 4
4.0 Introduction
Capital structure is one of the most complex areas of financial decision making because of its
interrelationship with other financial decision variables. Poor capital structure decisions can
result in a high cost of capital, thereby lowering the NPVs of projects and making more of
them unacceptable. Effective capital structure decisions can lower the cost of capital,
resulting in higher NPVs and more acceptable projects—and thereby increasing the value of
the firm. In this unit, we focus our discussion on the various theories advanced to explain the
capital structure of a firm.
4.1 Objectives
By the end of this unit, you should be able to:
• determine types of capital
• explain why debt capital is relatively cheaper than equity capital
• define capital structure
• discuss the optimal capital structure
• determine the value of the firm
• analyse the cost of geared and un-geared firm
59
The WACC depends on the percentages of debt and common equity ( wd and ws ), the cost of
debt ( rd ), the cost of stock ( rs ), and the corporate tax rate (T):
WACC = wd (1 − T )rd + ws rs
As these equations show, the only way any decision can change a firm’s value is by affecting
either free cash flows or the cost of capital. Discussed below are some of the ways that a
higher proportion of debt can affect WACC and/or FCF.
Debt-holders have a claim on the company’s cash flows that is prior to shareholders, who are
entitled only to any residual cash flow after debt-holders have been paid. The “fixed” claim of
the debt-holders causes the “residual” claim of the stockholders to become riskier, and this
increases the cost of stock, rs .
WACC = wd (1 − T )rd + ws rs
As debt increases, the probability of financial distress, or even bankruptcy, goes up. With
higher bankruptcy risk, debt-holders will insist on a higher interest rate, which increases the
pre-tax cost of debt, rd .
60
standards, which reduces accounts payable and causes net operating working capital to
increase, thus reducing FCF. Therefore, the risk of bankruptcy can decrease FCF and reduce
the value of the firm.
4.2.6 Bankruptcy risk affects agency costs
Higher levels of debt may affect the behaviour of managers in two opposing ways. First,
when times are good, managers may waste cash flow on perquisites and unnecessary
expenditures. This is an agency cost. The good news is that the threat of bankruptcy reduces
such wasteful spending, which increases FCF.
But the bad news is that a manager may become gun-shy and reject positive-NPV projects if
they are risky. From the stockholder’s point of view, it would be unfortunate if a risky project
caused the company to go into bankruptcy, but note that other companies in the stockholder’s
portfolio may be taking on risky projects that turn out to be successful. Since most
stockholders are well diversified, they can afford for a manager to take on risky but positive-
NPV projects. But a manager’s reputation and wealth are generally tied to a single company,
so the project may be unacceptably risky from the manager’s point of view. Thus, high debt
can cause managers to forgo positive-NPV projects unless they are extremely safe. This is
called the underinvestment problem, and it is another type of agency cost. Notice that debt
can reduce one aspect of agency costs (wasteful spending) but may increase another
(underinvestment), so the net effect on value is not clear.
4.2.7 Issuing equity conveys a signal to the marketplace
Managers are in a better position to forecast a company’s free cash flow than are investors,
and this is called informational asymmetry. Suppose a company’s stock price is $50 per
share. If managers are willing to issue new stock at $50 per share, investors reason that no
one would sell anything for less than its true value. Therefore, the true value of the shares as
seen by the managers with their superior information must be less than or equal to $50. Thus,
investors perceive an equity issue as a negative signal, and this usually causes the stock price
to fall. In addition to affecting investors’ perceptions, capital structure choices also affect
FCF and risk, as discussed earlier. The following section focuses on the way that capital
structure affects risk.
4.2.8 Business risk and financial risk
Business risk and financial risk combine to determine the total risk of a firm’s future return
on equity, as we explained in the next sections.
(a) Business risk
Business risk is the risk inherent in the firm’s operations if it uses no debt. A firm will have
little business risk if the demand for its products is stable, if the prices of its inputs and
products remain relatively constant, if it can adjust its prices freely, if costs increase, and if a
high percentage of its costs are variable and hence will decrease if sales decrease. Other
things the same, the lower a firm’s business risk, the higher its optimal debt ratio.
(b) Financial Risk
Financial risk is the additional risk placed on the common stockholders as a result of the
decision to finance with debt. Conceptually, stockholders face a certain amount of risk that is
inherent in a firm’s operations (business risk). If a firm uses debt (financial leverage), then,
61
the business risk is concentrated on the common stockholders.
Activity 4.1
1. Briefly describe some ways in which the capital structure decision can affect the
WACC and FCF.
2. Discuss the major benefit of debt financing.
3. Discuss how debt financing affects the firm’s cost of debt.
4. Define business risk and financial risk.
5. Explain how the two types of risk mentioned in question 4 above influence the firm’s
capital structure decisions.
6. Briefly describe the agency problem that exists between owners and lenders.
7. Explain what happens to the cost of debt, the cost of equity and WACC when the
firm’s financial leverage increases from zero.
• The equilibrium factor in the MM theory is the arbitrage process. The arbitrage
process takes place where two firms of identical income and risk exist, and where one
of the firms has a temporary higher value due to the different debt/equity ratios of the
62
two firms. The investors would arbitrage so as to bring the values of the companies
into equality.
• If the firms have different values because the geared firm has a higher value, this is
mispricing and the geared firm will be overpriced.
• The mispricing is not expected to last long in perfect markets because there will be
arbitrage opportunities between the firms.
• The arbitrage process will result in the value of the two firms being equal as investors
sell their investment in overvalued firm and invest funds in the undervalued firm
• MM argue that the apparent increase in the value of a geared firm caused by cheaper
debt finance can be replicated by investors through home made gearing. Investors can
gear themselves in the same way as the firm by borrowing at the same terms and
achieving the same gearing ratio. This will result in the investors receiving the same
increased return.
• Business risk can be measured by earnings before interest and taxes (EBIT), and firms
with the same degree of business risk are said to be in a homogeneous risk class.
• Stocks and bonds are traded in perfect capital markets that is, there are no brokerage
costs and investors, both individuals and institutions, can borrow at the same rate as
corporations.
• The debt of firms and individuals is riskless so the interest rate on debt is the risk-free
rate.
• All cash flows are perpetuities, that is, the firm is a zero-growth firm with an
exceptionally constant EBIT, and its bonds are perpetuities.
4.4.1 Modigliani and Miller without (corporate or personal) taxes
Proposition 1
MM Proposition I concerns the irrelevancy of the value to capital structure. Notice that, in what
follows, financial instruments are assumed to take only two forms: stocks and bonds. In this set up,
the value of a firm is defined as:
V=B+S
where B is the market value of the firm's debt and S is the market value of the firm's equity.
63
Example 4.1
Suppose a firm has a $10 million debt and 5 million shares of stock. Assuming the stock sells
at a market price of $20, then:
V = 10 000 000 + (5 000 000 × 20) = $110 000 000
The value of the levered firm, VL, must be equal to the value of the unlevered firm, VU.
Suppose a firm earns $100 in perpetuity. It is all-equity with 100 shares of stock. If each sells
for $10, the value is:
VU = 100 × $10 = $1 000
Now assume the CEO suddenly decided the firm should issue $500 dollars of debt. The
equilibrium price of the stock will drop to $5 per share and so the value of the levered firm is:
VL = 500 + (100 × 5) = $1 000, the same as before.
Modigliani and Miller argue that the value of any firm is derived by capitalising its expected
net operating income (EBIT when tax is equal to zero) using the following formula:
EBIT EBIT
VL = VU = =
WACC KU
where V L = value of the levered or geared firm, VU = value of the unlevered firm, and K U =
cost of equity of the un-geared firm.
Since no taxes have been assumed, the operating income (EBIT) is equivalent to the net
EBIT
income which is all paid out as dividends. Thus, the value of the firm is equal to .
ka
4.4.2 Proposition 2
Since the value of the firm is equal to the sum of the value of the debt and equity,
V=D+E
then
k uV = k u ( D + E )
and
E D
k u = k eg ( ) + kd ( )
D+E D+E
Substituting the last equation into the preceding equation and solving for k s yields:
D
k eg = k u + (k u − k d )
E
where k eg is the cost of equity of the geared firm, k u is the cost of equity of the unlevered
64
firm, k d is the cost of debt, D is the value of debt, and E is the value of equity.
Keg
%
WACC
Kd
Debt/Equity
To prove their point, Modigliani and Miller assumed two identical firms, an unlevered firm
(all equity) and a levered firm with $4 million of debt carrying an interest rate of 7.5%, both
firms generating an operating income (EBIT) of $900 000 annually. They adopted the
assumption that stockholders of both firms would have the same required rate of return of
10% which, as previously mentioned, was the standard assumption at the time (that the cost
of equity was constant regardless of capital structure).
Since the required rate of return of shareholders is 10% in both cases, we have:
65
If this were true, then someone who owns 10% of the levered firm would have income of $60
000 (that is, $600 000 × 10%) and could sell it for $600 000 (that is, $6 million × 10%). With
this $600 000 the individual could borrow another $300 000 at 7.5% and buy 10% of the
unlevered firm for $900 000 (that is, $9 million × 10%). What would this individual's income
be now?
Thus, the income would increase by buying the unlevered firm's stock and borrowing money
to finance the purchase. As other individuals see this opportunity, they also will sell the stock
of the levered firm (driving its price down) and buy the stock of the unlevered firm (using
some borrowed money) and thereby driving the value of the unlevered firm's stock up. As the
price of the unlevered firm is bid up, the value of the unlevered firm increases above $9
million while the selling of the levered firm's stock drives the equity value below $6 million
(which decreases the total firm value, including the $4 million debt, below $10 million) until
the two firms' values, in equilibrium, are equal and no opportunity to arbitrage the difference
exists. Consequently, if the total value of the two firms is equal, then the average cost of
capital must be equal. And if the average cost of capital is equal, then it must be true that the
cost of equity rises in such a manner as to exactly offset the increased use of cheaper debt
financing (and we end up with the previous graph showing this).
As a firm increases its use of debt, the risk to the stockholder increases and, as a consequence,
the stockholder's required rate of return will increase. Modigliani and Miller simply defined
how the stockholder's required rate of return should increase with increased financial
leverage. The lesson that is intended by this is that simply substituting one form of financing
for another cannot create value.
The fact that the government is a "partner" in the business results in a subsidy when debt
financing is used and a deductible expense (unlike equity payments). When corporate taxes
were taken into account, the average cost of capital was found to decrease with increased
leverage. This implies that a firm should use as much debt as possible. Yet, we do not see
companies using 100% debt.
66
4.5.2 Proposition 2
The cost of equity of the geared firm is given by the following formula:
D
k eg = k u + (k u − k d )(1 − T )
E
As shown in Figure 4.1, the cost of equity will increase with gearing, and weighted average
cost of capital (WACC) will remain the same at whatever debt/equity ratio.
Example 4.2
You have collected the following information regarding ZZ Ltd:
The corporate tax rate is 40%. The cost of equity of an equivalent un-geared firm in the same
risk class is 24%. Debt capital has a yield of 16%.
a) Determine the value of the firm according to MM Proposition 1.
b) Determine the cost of equity of the geared firm (ke) according to MM Proposition 2.
c) Determine the value of the firm according to MM with corporate taxes.
d) Determine the cost of equity of the firm according to MM Proposition 2 adjusted for
corporate taxes.
Solution
EBIT 8,400,000
a) Value of the firm = = = $35,000,000
WACC 0.24
D
b) k eg = k u + (k u − k d )
E
10,000,000
= 0.24 + (0.24 − 0.16) = 27.2%
25,000,000
1,600,000
NB: The value of debt = = 10,000,000
0.16
But the value of the firm = $10 000 000 + $25 000 000 = $35 000 000
a) The value of the firm = VL = VU + t × D
67
EBIT (1 − T )
= +t×D
ku
D
b) k eg = k u + (k u − k d )(1 − T )
E
10,000,000
= 0.2 4 + (0.24 - 0.16)(1- 0.40) = 27.2%
15,000,000
Miller included both corporate and personal taxes and concluded that there was no optimal
capital structure. Additional assumptions included were:
a. Investors had a tax rate of zero on equity because they can avoid dividends by selling
their shares cum dividend and buying them back ex-dividend.
b. At equilibrium, an investor's personal tax rate on debt must be equal to the corporate
tax rate. If this is not the case, either the firm will derive no benefit from issuing debt
due to a lack of a tax shield or investors will find no benefit from investing in debt
because they can invest in tax-free equity. Therefore the value of the levered firm ( VL )
with personal and corporate taxes is given by:
⎡ (1 − Tc )(1 − Te ) ⎤ EBIT (1 − Tc )(1 − Te )
VL = VU + ⎢1 − ⎥ D , where VU =
⎣ (1 − Td ) ⎦ kU
and Te = personal tax rate on equity investments, Td = personal tax rate on debt
investments.
Note that:
If Te = Td , (1 − Te ).and .(1 − Td ) would cancel out leaving only Tc , and the MM 1963
model is restored.
If (1 − Tc )(1 − Te ) = (1 − Td ), the entire term in brackets goes to zero, and the value of
using leverage becomes zero.
68
Example 4.3
By referring to Example 4.2, find the value of the firm using Miller's valuation.
⎡ (1 − 0.40)(1 − 0.20) ⎤
= 16,800,000 + ⎢1 − ⎥10,000,000 = $19,942,857.14
⎣ (1 − 0.30) ⎦
8,400,000(1 − 0.40)(1 − 0.20)
Where, VU = = $16,800,000
0.24
The implication of the model with corporate taxes is that the value of the firm is maximised
when it is financed entirely by debt. This is not a very attractive implication for the model.
Clearly, no firm is financed 100% by debt. There are a number of real world constraints that
need to be considered. First, there are institutional and legal restrictions (some institutions
will not purchase stock of a firm that has a debt-equity ratio that exceeds some cut-off).
Second, there are costs imposed for going bankrupt that might persuade the firm's
management not to increase the debt-equity ratio too high. Third, the interest tax shield may
exhaust taxable income (this suggests an upper bound on the amount of debt). Finally, there
may be conflicts of interest between stockholders and bondholders. Therefore the actual
value of the firm is less than what is envisaged by the MM model hence the value is given
by:
⎡ (1 − Tc )(1 − Te ) ⎤
VL = VU + ⎢1 − ⎥ D, (PV of financial distress costs + PV of agency-
⎣ (1 − Td ) ⎦
rated costs + and so on).
Each of these points suggests that the 100% debt policy may not be optimal for a firm. This
empirical evidence suggests that the 100% debt policy is clearly not what is observed. The
wide range of debt-equity ratios in the market could indicate that the original proposition
about the irrelevance of the capital structure may have more merit than we initially gave it.
69
Activity 4.2
1. MWZ Limited is currently in this situation:
EBIT = $4.7 million;
Tax rate = 40%;
Value of debt = $2 million;
rd = 10%;
rs = 15%;
Shares of stock outstanding, n = 600 000;
Stock price = $30.
The firm’s market is stable and it expects no growth, so all earnings are paid out as
dividends. The debt consists of perpetual bonds.
(a) Determine the total market value of the firm’s stock, and the firm’s total
market value.
(b) Compute the firm’s weighted average cost of capital.
(c) Suppose the firm can increase its debt so that its capital structure has 50%
debt, based on market values (it will issue debt and buy back stock). At this
level of debt, its cost of equity rises to 18.5% and its interest rate on all debt
will rise to 12% (it will have to call and refund the old debt).
i. Determine the WACC under this capital structure.
ii. Compute the total value of the firm.
iii. How much debt will it issue, and what is the stock price after the repurchase?
iv. How many shares will remain outstanding after the repurchase?
2. GMZ Limited has no debt outstanding, and its financial position is given by the
following data:
Assets (book = market) $3 000 000
EBIT $500 000
Cost of equity, 10%
Stock price, $15
Shares outstanding, 200 000
Tax rate, 40%
The firm is considering selling bonds and simultaneously repurchasing some of its
stock. If it moves to a capital structure with 30% debt based on market values, its
cost of equity, rs, will increase to 11% to reflect the increased risk. Bonds can be
sold at a cost, rd, of 7%. GMZ is a no-growth firm. Hence, all its earnings are paid
out as dividends. Earnings are expected to be constant over time.
a) Explain the effect of the use of leverage on the value of the firm.
b) Determine the price of GMZ’s stock.
c) Discuss what happens to the firm’s earnings per share after the recapitalisation.
70
4.8 Summary
In this unit, we examined the concept of corporate valuation and capital structure. A firm’s
optimal capital structure is the mix of debt and equity that maximises the stock price. At any
point in time, management has a specific target capital structure in mind, presumably the
optimal one, although this target may change over time. Several factors influence a firm’s
capital structure. The major ones include business risk and financial risk. Business risk is
the risk inherent in the firm’s operations if it uses no debt. A firm will have little business
risk if the demand for its products is stable, if the prices of its inputs and products remain
relatively constant, if it can adjust its prices freely if costs increase and if a high percentage
of its costs are variable and hence will decrease if sales decrease. Other things the same, the
lower a firm’s business risk, the higher its optimal debt ratio. Financial leverage is the
extent to which fixed-income securities (debt and preferred stock) are used in a firm’s
capital structure. Financial risk is the added risk borne by stockholders as a result of
financial leverage. Modigliani and Miller showed that if there are no taxes, then the value of
a levered firm is equal to the value of an otherwise identical but unlevered firm: VL = VU . If
there are only corporate taxes, Modigliani and Miller showed that a firm’s value increases
as it adds debt due to the interest rate deductibility of debt: VL = VU + TD . If there are
⎡ (1 − Tc )(1 − Ts ) ⎤
personal and corporate taxes, Miller showed that VL = VU + ⎢1 − ⎥D .
⎣ (1 − Td ) ⎦
71
References
Block, S.B. and Hirt, G.A. (1994). Foundations of Financial Management. (6th Edition). Boston: Irwin.
Ehrhardt, M.C. and Brigham, E.F. (2011). Financial Management, Theory and Practice.
(13th Edition). Mason: South-Western Cengage Learning.
Gitman, L. and Zutter, C.J. (2012). Principles of Managerial Finance. (13th Edition). Boston: Pearson
Education, Inc.
Kwesu, I. and Chikwava, M. (2002). Business Management. Harare: ZOU.
Kwesu, I., Nyatanga, E. and Zhanje, S. (2002). Business Statistics. Harare: ZOU.
Levy, H. and Sarnat, M.. (1991). Capital Investments and Financial Decisions. (4th Edition). Prentice
Hall.
McLaney, E.J. (2000). Business Finance; Theory and Practice. New York: Prentice Hall.
72
Unit 5
5.0 Introduction
In this unit, we will look at issues of dividends and dividend policy. Corporations have to
make a decision concerning the amount they pay out as dividend and the amount they retain
for reinvestment. Dividend information is also important in share valuations. This
information can give an indication of the performance of the company. Dividend decisions
are connected to the other two decisions, namely investment and financing decisions.
5.1 Objectives
By the end of this unit, you should be able to:
• define the terms 'dividend' and payout policy
• state different types of dividends
• discuss the various theories on dividend payouts
• explain the implications of dividend payouts on share prices, investment and financing
decisions
• relate theoretical frameworks to real life situations
• outline the considerations to be looked at when making a dividend decision
5.2 Definitions
5.2.2 Dividend
A dividend is a portion of net profits paid by a company to its shareholders. It is usually
presented as a dividend per share (DPS), that is, total dividend divided by number of shares
in issue. If a company declares $1 million in dividends when issued shares are one million,
the DPS will be $1.
73
A dividend yield is calculated as DPS divided by the share price. This can give an indication
of the value of the share. The higher the yield is, then the higher the share value.
74
5.4 Share Repurchase Procedures
Share repurchase is another way firms can distribute cash to shareholders. Two methods
usually employed by firms in share repurchase are open-market share repurchase and tender
offer repurchase. In an open-market share repurchase, firms simply buy back some of their
outstanding shares on the open market. This method gives firms great flexibility regarding
when and how they execute these open-market purchases. Some firms make purchases in
fixed amounts at regular intervals, while other firms try to behave more opportunistically,
buying back more shares when they think the share price is relatively low and fewer shares
when the price is high. In a tender offer, a firm announces the price it is willing to pay to buy
back shares and the quantity of shares it wishes to repurchase. The tender offer price is
usually set at a significant premium above the current market price. Shareholders who want to
participate let the firm know how many shares they would like to sell back to the firm at the
stated price. If shareholders do not offer to sell back as many shares as the firm wants to
repurchase, the firm may either cancel or extend the offer. If the offer is oversubscribed,
meaning that shareholders want to sell more shares than the firms wants to repurchase, then
the firm typically repurchases shares on a pro rata basis.
75
done when a company intends to conserve cash.
Activity 5.1
1. Below is an extract from a company’s annual report.
December 2011 2012
$000 $000
Profit before tax 279 528 266 981
Taxation 96 347 97 293
Attributable earnings 181 393 169 688
Retained profits 120 803 109 098
No. of shares in issue 336 613 179 336 613 179
Share price (cents) 150 200
2. Suppose the company had capital expenditures amounting to $150 million in each of
the two years. In your view, is the dividend policy the right one in this situation?
Why?
3. Discuss the ways that firms can use to distribute cash to shareholders.
4. Explain why do rapidly growing firms generally pay no dividends?
5. The dividend payout ratio equals dividends paid, divided by earnings. How would you
expect this ratio to behave during an economic boom and during a recession?
76
Step 1: The firm will have to determine its optimal level of capital expenditures, which
would be the level that exploits all of the firm’s positive NPV projects.
Step 2: Using the optimal capital structure proportions, the firm should estimate the total
amount of equity financing needed to support the expenditures generated in Step 1.
Step 3: Because the cost of retained earnings, rr, is less than the cost of new common stock,
rn, the firm should use retained earnings to meet the equity requirement determined in Step 2.
If retained earnings are inadequate to meet this need, sell new common stock. If the available
retained earnings are in excess of this need, distribute the surplus amount—the residual—as
dividends.
According to this approach, as long as the firm’s equity need exceeds the amount of retained
earnings, no cash dividend is paid. The argument for this approach is that it is sound
management to be certain that the company has the money it needs to compete effectively.
This view of dividends suggests that the required return of investors, rs, is not influenced by
the firm’s dividend policy—a premise that in turn implies that dividend policy is irrelevant in
the sense that it does not affect firm value.
Empirical studies fail to provide conclusive evidence in support of dividend relevance theory.
In practice, finance managers and shareholders tend to be of the view that dividend policy
affects the value of a share.
77
5.6.4 Tax-based Theories
If the dividend tax is lower than capital gains tax then the argument would be that the firm
should pay all of its income as a dividend as this reduces the tax, paid by shareholders on
their income.
Activity 5.2
1. Contrast the basic arguments about dividend policy advanced by Miller and
Modigliani (M and M) and by Gordon and Lintner, and give your views on what
happens in practice.
2. Does following the residual theory of dividends lead to a stable dividend? Is this
approach consistent with dividend relevance?
78
5.7 Factors Affecting Dividend Policy
A dividend policy represents a plan of action to be followed by a firm whenever it makes a
dividend decision. Firms develop policies consistent with their goals. There are several
factors that firms consider in establishing a dividend policy and these are discussed below:
5.7.1 Legal requirements
Common law rules determine the amount that can be distributed as dividends. The rules are:
• dividends may not be paid from share capital
• book value must exceed liabilities
• dividends may be paid from profits without providing for depreciation
• losses and depreciation in working capital must be considered
• losses in previous years may be disregarded
• realised profits from the sale of fixed assets may be distributed
• unrealised profits on sale of assets may be available in certain circumstances
These capital impairment restrictions are generally established to provide a sufficient equity
base to protect creditors’ claims.
79
5.7.6 Market considerations
One of the more recent theories proposed to explain firms’ payout decisions, is called the
catering theory. According to the catering theory, investors’ demands for dividends fluctuate
over time. For example, during an economic boom accompanied by a rising stock market,
investors may be more attracted to stocks that offer prospects of large capital gains. When the
economy is in recession and the stock market is falling, investors may prefer the security of a
dividend. The catering theory suggests that firms are more likely to initiate dividend
payments or to increase existing payouts when investors exhibit a strong preference for
dividends. Firms cater to the preferences of investors.
80
5.8.3 Low-regular-and-extra dividend policy
Some firms establish a low-regular-and-extra dividend policy, paying a low regular dividend,
supplemented by an additional (“extra”) dividend when earnings are higher than normal in a
given period. By calling the additional dividend an extra dividend, the firm avoids setting
expectations that the dividend increase will be permanent. This policy is especially common
among companies that experience cyclical shifts in earnings. By establishing a low regular
dividend that is paid each period, the firm gives investors the stable income necessary to build
confidence in the firm, and the extra dividend permits them to share in the earnings from an
especially good period. Firms using this policy must raise the level of the regular dividend
once proven increases in earnings have been achieved. The extra dividend should not be a
regular event; otherwise, it becomes meaningless. The use of a target dividend payout ratio in
establishing the regular dividend level is advisable (Gitman and Zutter, 2012).
Activity 5.3
1. Describe a constant-payout-ratio dividend policy, a regular dividend policy, and a low-
regular-and-extra dividend policy.
1. Discuss the key factors involved in establishing a dividend policy.
2. Evaluate the three basic types of dividend policies.
3. MYZ Limited has earnings available for common stockholders of $2 million and has 500
000 shares of common stock outstanding at $60 per share. The firm is currently
contemplating the payment of $2 per share in cash dividends.
(a) Calculate the firm’s current earnings per share (EPS) and price/earnings (P/E) ratio.
(b) If the firm can repurchase stock at $62 per share, how many shares can be purchased in
lieu of making the proposed cash dividend payment?
(c) How much will the EPS be after the proposed repurchase? Why?
(d) If the stock sells at the old P/E ratio, what will the market price be after repurchase?
(e) Compare and contrast the earnings per share before and after the proposed repurchase.
(f) Compare and contrast the stockholders’ position under the dividend and repurchase
alternatives.
5.9 Summary
Payout policy refers to the cash flows that a firm distributes to its common stockholders. A
share of common stock gives its owner the right to receive all future dividends. The present
value of all those future dividends expected over a firm’s assumed infinite life determines the
firm’s stock value. Corporate payouts not only represent cash flows to shareholders but also
contain useful information about the firm’s current and future performance. Such information
affects the shareholders’ perception of the firm’s risk. A firm can also pay stock dividends,
initiate stock splits, or repurchase stock. All of these dividend-related actions can affect the
firm’s risk, return, and value as a result of their cash flows and informational content.
Although the theory of relevance of dividends is still evolving, the behaviour of most firms
81
and stockholders suggests that dividend policy affects share prices. Therefore financial
managers try to develop and implement dividend policy that is consistent with the firm’s goal
of maximising stock price.
82
References
Block, S.B. and Hirt, G.A. (1994). Foundations of Financial Management. (6th Edition). Boston: Irwin.
Ehrhardt, M.C. and Brigham, E.F. (2011). Financial Management, Theory and Practice.
(13th Edition). Mason: South-Western Cengage Learning.
Gitman, L. and Zutter, C.J. (2012). Principles of Managerial Finance. (13th Edition). Boston: Pearson
Education, Inc.
Kwesu, I. and Chikwava, M. (2002). Business Management. Harare: ZOU.
Kwesu, I., Nyatanga, E. and Zhanje, S. (2002). Business Statistics. Harare: ZOU.
Levy, H. and Sarnat, M.. (1991). Capital Investments and Financial Decisions. (4th Edition). Prentice
Hall.
McLaney, E.J. (2000). Business Finance; Theory and Practice. New York: Prentice Hall.
83
BLANK PAGE
Unit 6
6.0 Introduction
The concept of working capital management originated with the Old Yankee peddler, who
would borrow to buy inventory, sell the inventory to pay off the bank loan and then repeat the
cycle. The general concept been applied to more complex businesses and the cash flow cycle
concept is used for analysing the effectiveness of a firm's working capital management. It
should be noted on the onset that the faster a business expands, the more cash it will need for
working capital and investment. Good management of working capital will generate cash that
will help improve profits and reduce risks. Bear in mind that the cost of providing credit to
customers and holding stocks can represent a substantial proportion of a firm's total profits.
6.1 Objectives
By the end of this unit, you should be able to:
• define working capital management
• differentiate working capital from net working capital
• explain the importance of cash operating cycle to the firm
• compute the cash operating cycle
• develop a banking policy for the firm
• apply the Baumol model and the Miller Orr cash management models
• formulate credit policy using credit standards, credit terms, collection and control
concepts
• manage the working capital of the firm in order to maximise the value of the firm
84
6.3.2 Working capital
This is referred to as current assets, which represent the portion of investment that circulates
from one firm to another in the day-to-day running of the business.
6.3.3 Net working capital
It is the difference between the firm's current assets and its current liabilities.
6.3.4 Technically insolvent
It is a term that describes a firm that is unable to pay its bills as they come due.
6.3.5 Risk of technical insolvency
It is the probability that a firm will be unable to pay its bills as they fall due.
6.3.6 Factoring accounts receivables
It involves their outright sale at a discount to a factor or other financial institutions to obtain
funds.
6.3.7 Floating inventory lien
It is the lender's claim on the borrower's general inventory as collateral for a secured loan
85
6.4.3 Conservative financing strategy
With a conservative financing strategy, the enterprise finances all its needs for funds with
long-term financing, and only uses the short-term financing for emergencies and unexpected
cash outflow. It is difficult to imagine how this method will work since it is almost
impossible to avoid spontaneous short- term credit completely.
86
Other factors which affect the cash resources held by a firm include, the size of the firm,
industry in which the firm operates, the seasonality of the firm's business, the overdraft
facilities that are available to the firm, the status of the firm's debtors, and the status of the
inventory.
6.5.2 Sources of cash
Sources of additional working capital include the following:
• existing cash reserves
• profits (when you secure it as cash)
• creditors (credit from suppliers)
• new equity or loans from shareholders
• bank overdrafts or lines of credit
• long-term loans
If you have insufficient working capital and try to increase sales, you easily over-stretch the
financial resources of the business. This is called overtrading. Early warning signs include:
• pressure on existing cash
• exceptional cash generating activities, for example, offering high discounts for early
cash payment
• bank overdraft exceeds authorised limit
• seeking greater overdrafts or lines of credit
• part-paying suppliers or other creditors
• paying bills in cash to secure additional supplies
• management pre-occupation with surviving rather than managing
87
Cash
Debtors
Raw materials
Finished goods
Work in progress
• Raw material conversion time (RMCT) (turnover of raw material stock): is the
average period the day of purchase of raw materials to when they actually enter into
the production system.
• Creditor's conversion time (CCT) (average credit period): is the period from
purchase of raw materials on credit to when the firm actually makes cash payment.
• Finished goods conversion time (FGCCT): this is the average time that it takes to
sell goods that have come from the production process.
• Debtors conversion time (DCCT): is the average time that it takes to sell goods that
have come through the production process
Therefore the cash operating cycle (COC) is computed as follows:
COC = RMCT - CCT + WIPCCT + FGCCT + DCCT
The creditors conversion time is deducted in calculating the cash operating cycle because
during the period the firm has not yet paid cash for the raw materials. The conversion periods
are estimated using the following equations:
88
Conversion Ratio
It should be noted that the shorter the COC the lower the opportunity cost of tying funds in
business operations.
Activity 6.1
From the following information, calculate the cash operating cycle of the firm for the two
years:
31-12-2011 31-12-2012
$ $
Sales 4 000 000 5 000 000
Purchases of raw materials 1 200 000 2 000 000
Raw materials consumed 1 000 000 1 500 000
Cost of goods manufactured 2 000 000 3 000 000
Cost of sales 1 900 000 2 900 000
89
Cash receipts:
• address the issue of who opens the mail, receives cheques, and accepts cash payments
• how, where and by whom they are recorded
• banking procedure
Cash disbursement
• the origination of payments
• requisition procedures must be in place
• disbursement of cheques
• accounting for funds
• control on the bank account of the firm
Choice of bank
• Factors to consider include:
• credit facilities available
• international structure of the bank
• the service charge and structure
• consider the size of the bank in relation to that of the company
• issue of goodwill, that is, reputation of the bank.
Optimal banking frequency
Optimal banking frequency refers to the number of times that the firm should be involved in
banking transactions. The firm's strategy should be to minimise as much as possible the
banking frequency and on the other hand when cash is banked it either reduces an overdraft
interest or it either earns interest. Therefore the firm should come up with a policy, which
minimises banking costs and maximizes interest income.
6.6.2 Float management
When cheques are used to make payments, this results in a float period, which is the period
from when a cheque is posted to when the payee realises the cheques proceeds.
Total float = mail float + process float + clearing float
Float can be negative or positive
Negative float is when the firm receives a cheque and has to wait for the float period to have
the cheques proceeds realised. When a firm is making payment to suppliers, float is positive
because it takes time to have the firm's bank account debited.
Example 6.1
A firm based in Harare has sales valued at $30 000 000 in Mutare and we are given that the
current mail float is 4 days, process float is 2 days and clearing float is 21 days. If a firm uses
a sales office in Mutare to receive sale proceeds in the form of cheques, mail float will be 2
days, process float zero and a clearing float of 7 days will be experienced. For the sales office
to be situated in Mutare, it will cost $100 000. Sale proceeds received will be used to reduce
the company's overdraft that attracts an interest of 25%. Should the firm implement the
proposal?
90
Solution
The current float = 4 + 2 + 21 =27 days
Float arising from the proposal = 2 + 0 + 7 = 9 days
Therefore reduction in float 27 -9 = 18 days
reduction.in. float
Hence, interest saved = × sales × int erest.on.overdraft
365
18 30,000,000 0.25
= × × = $369,863.01
365 1 1
Net benefit/savings = $369 863.01 – 100 000= $269 863.01. Since the net benefit is positive,
the firm should implement the proposal.
Activity 6.2
A firm based in Harare has sales valued at $20 000 000 in Bulawayo and we are given that
the current mail float is 3 days, process float is 1 day and clearing float is 21 days. If a firm
uses a sales office in Bulawayo to receive sale proceeds in the form of cheques, mail float
will be 1 day, process float zero and a clearing float of 7 days will be experienced. The sales
office to be situated in Bulawayo will cost $500 000. Sale proceeds received will be used to
reduce the company's overdraft that attracts an interest of 10%. Should the firm implement
the proposal? Give reasons.
91
Cash
Balance
Average
Cash
Balance
Deposits
Figure 6.2: Optimal Cash Balance: Baumol Model (Source: Gitman and Zutter, 2012)
Baumol: consider the trade-off between a fixed cost of raising cash by selling marketable
securities and the opportunity cost of holding cash.
F= the fixed cost of selling marketable securities to raise cash
T= the total amount of new cash needed
K= the opportunity cost of holding cash, that is, the interest rate
As we transfer $C each period we incur a trading cost of F each period. If we need T in total
T
over the planning period we will pay $F, T ÷ C times. The trading cost is × F
C
The objective of the Baumol model is to minimise opportunity costs as well as trading costs
as shown in the diagram.
92
C T
Total cost= ×K + ×F
2 C
C
Opportunity costs ×K
2
T
Trading costs ×F
C
The optimal cash balance is found where the opportunity costs equal the trading costs.
C T 2T
× K = × F ≈ C* = ×F
2 C K
Example 6.2
A firm holds its monetary resources in the form of either cash or marketable resources and has
an average cash disbursement of $1 500 000 per year. The marketable securities carry an interest
rate of 25% and it costs the firm $20 to convert marketable securities into cash. What is the
optimal amount of marketable securities that the firm has to convert into cash on each sale of
marketable securities?
2 × 1,500,000 × 20
C* = = $15 491.93
0.25
The firm will have to sell marketable securities that are worth $15 491.93 whenever cash is
required. However, there are problems that are inherent in the use of the Baumol model. The
model makes assumptions that do not hold in real life and it should be noted that the use and the
receipt of cash is a random process. We cannot depict it through instantaneous replenishment
and gradual use of cash. Hence a stochastic model, that is, the Miller Orr model is needed
which is based on the assumption of random movement of cash.
93
Activity 6.3
A firm holds its monetary resources in the form of either cash or marketable resources and
has an average cash disbursement of $2 800 000 per year. The marketable securities carry an
interest rate of 30% and it costs the firm $50 to convert marketable securities into cash. What is
the optimal amount of marketable securities that the firm has to convert into cash on each sale
of marketable securities?
• determine the amount of money market securities the firm should purchase when the
upper limit of cash (H) is reached and the amount is calculated as follows:
The amount = Upper limit (H) - Return point (Z).
• derive the amount of money market securities, we should sell whenever the firm
reaches the lower limit of cash (L), we use:
The lower limit is usually given; hence there is a need for the computation of the return
point and the upper limit. The random movement of cash is shown in Figure 6.4 below.
The company allows its cash balance to wander randomly between upper and lower
control limits. When the cash balance reaches the upper control limit H cash is invested
elsewhere to get us to the target cash balance Z.
H
When the cash
balance reaches the
lower control limit,
L, investments are
Z sold to raise cash to
get us up to the
L target cash balance
Figure 6.4: Optimal cash balance: Miller-Orr Model (Source: Gitman and Zutter, 2012)
The difference between the upper and the lower limits of cash is referred to as the spread
and is computed as follows:
94
1
⎡3 ⎤3
⎢ 4 × Transaction.Cost × Daily.Variance.of .Cashflows ⎥
Spread = 3⎢ ⎥
⎢ Daily.Interest.Rate ⎥
⎢⎣ ⎥⎦
The spread is then used to derive the upper limit of cash and the return point as shown
below:
spread
Return point = Lower limit + 3
Example 6.3
Assume we are given the following information:
Minimum cash balance = $20 000
Variance of daily cash flows = 30 000 000
Daily interest rate = 0.00035
Transaction costs = $25
How much marketable securities should the firm sell or buy when the need arises?
Solution
1
⎡3 ⎤3
⎢ 4 × 25 × 30,000,000 ⎥
Spread = 3 ⎢ ⎥ = $35,140.35
⎢ 0.00035 ⎥
⎣⎢ ⎦⎥
35,140.35
And the return point = $20 000 + = $31,713.45
3
The above calculations imply that:
The value of money market securities the firm should acquire whenever it reaches the upper
cash limit is given by:
The amount = Upper limit (H) – Return point (Z)
= 55 140.35 – 31 713.45
= $23 426.90
95
The value of money market securities the firm should dispose of whenever it reaches the
lower cash limit is given by:
The amount = Return point (Z) – Lower limit (L)
= 31 713.45 – 20 000
=$11 713.45
Activity 6.4
(1)Define the following terms:
• Annual cash disbursement
• Upper limit of cash
• Return point
• Lower limit of cash
• The spread
(2) Assume we are given the following information:
Minimum cash balance = 440,000
Variance of daily cash flows = 50,000,000
Daily interest rate = 0.00035
Transaction costs = $40
What is the value of marketable securities that the firm should sell or buy when the
need arises?
If the firm decides to offer credit, it must formulate credit standards. The aim of credit
standards must be to grant credit to customers who will pay on time, refuse credit to
96
customers who will become bad debts, and only grant credit to slow paying customers if the
net return is positive. In order to analyse the credit worthiness of the customer, there is a need
to consider the 5Cs, which are given below:
a) Character: willingness to pay
b) Capacity: the ability to pay
c) Capital: financial reserves, or the net worth of the customer
d) Collateral: pledged assets
e) Conditions: relevant economic conditions
Sources of information
Listed below are some of the sources of information used for assessment of creditworthiness:
• The customer
• Internal sources
• Accounting information
• Bank reference
• Credit rating agencies
• Press reports
Approaches used in the analysis of credit information
Example 6.4
Assume that a company received an order for 400 000 from a customer. The customer
requested for 80 day's credit. The probability of the customer to pay the order is 75%. The
firm's variable cost ratio is 60% and the cost of short-term financing is 22%. Determine
whether the firm should accept the order given that this does not affect any of the other
current orders.
Solution
97
The firm will incur a loss equivalent to the variable costs for the order which is $240 000.
Therefore, the expected net benefit is:
Expected net benefit = (134 926.03 × 0.75) - (240 000 × 0.25)
Expected net benefit = $41 194.52
Since the expected net contribution is positive, the firm should accept the order.
If the firm cannot achieve a higher rate of return on invested funds than the effective rate, then
the firm should not adopt the cash discount term.
Working capital requirements are significantly influenced by credit and collection policies.
When properly formulated and executed, credit and collection policies reduce the need for
working capital to sustain business operations. With well-designed credit terms, the flow of
cash from debtors is synchronised to liquidate current expenses without requiring additional
funds from short-term sources.
Good credit and collection policies aid in sales promotion. Credit policies serve as a guide to
determine the lowest category of customers from a risk standpoint for which profit on sales is
98
equal to or exceeds the bad losses. Soundly conceived and executed, credit and collection
policies tend to reduce the cost of doing business. Credit and collection policies are necessary
for the maintenance of good customer relations, therefore for the firm's value to be enhanced,
the firm must develop and recommend broad credit and collection policies, supervise credit
and collection policies and procedures, direct research concerning all phases of credits and
collection.
The credit manager should supervise subordinates in performing the work of their respective
positions, plan and delegate to subordinates regular and special assignments and maintain
follow- ups to ensure proper performance of activities according to plan.
The credit manager should develop and recommend for approval by chief officer, policies
concerning regular and special credit terms, credit risks, cash discount terms, collections,
controls and credit reporting.
99
management is vital to get best mileage out of every dollar invested in working capital.
Inventories consist of:
• raw materials and components
• work in progress
• finished goods
• stores and spares
• It decouples production and marketing, hence sales can be made from finished stock for
standard products. Adequate stocking also helps the company to meet peak season sales.
In case of fluctuating sales, inventory build up helps to meet sudden or unexpected
increase in demand.
• Higher finished goods inventory ensures better level of customer service, hence the
marketing department insists on high finished goods inventory to avoid loss of sale
and gain of customer goodwill. This loss can be quantified as equivalent to profit lost
on sales and is termed stock out cost.
100
• lead time
• physical characteristics
• cost
• technical considerations
Inventory relevant cost
The inventory problem is one of balancing various costs so that total costs are minimised. The
relevant costs are:
a) ordering and acquisition cost
b) carrying costs
c) cost of under-stocking or stock-outs
Costs (a) and (b) help to optimise the number of orders and the quantity of inventory to be
ordered. These are real costs. Cost (c) helps to determine the service level that has to be maintained
by the inventory. This is considered as an opportunity cost.
Ordering acquisition cost
Cost of procurement of the items consists of stationery, follow-ups and communication
charges. Typically these costs include:
a) advertising
b) stationery, typing, dispatching of orders and reminders
c) travel, telephone, telegram costs for follow-ups
d) costs incurred by goods receiving bay, inspection and handling
e) rent and depreciation of space and equipment utilised by concerned purchasing personnel
f) salary and statutory payment for purchasing personnel
g) cost of source development
h) quantity discounts taken or lost
Carrying cost
Components of carrying costs are:
• Cost of capital on money invested. Inventory is largely financed by bank finance at a
cost (interest rate); if a company's internal funds are used, then the opportunity cost
criterion can be applied
• Cost of storage such as rent and depreciation of space (warehouses)
• Cost due to deterioration or spillage in storage, for example, volatile items such as petrol
are lost due to evaporation
• Salary and benefits to stores personnel
• Obsolescence cost due to scrapping of obsolete stock
• Insurance cost to protect against fire or related risks
Under-stocking costs
These are stock out costs, which arise due to non-stocking of inventory. Stock out cost is the
profit lost due to loss of production or sales and is usually measured in terms of opportunity
cost. In addition, other intangibles are also there. These include:
• loss of goodwill or impact on future sales
• loss of morale of work force
101
Stock-out costs are used to measure or estimate safety stock levels.
Overstocking costs
This cost is the opportunity lost due to investment in inventory for longer periods than necessary.
For items that will be ultimately used, this cost can be equated to carrying cost. For items which
cannot be used after a certain period, this cost is the difference between the cost of the items
and their salvage value. To this amount the cost of ordering and carrying stock till it is salvaged
must be added.
Example 6.5
Annual demand = 100 000 units
Ordering cost per order = $50
Average annual carrying cost = $10 per unit per year
Economic order quantity is given by:
2 × 100,000 × 50
EOQ= = 1 000 units
10
This means that the firm should order in batches of 1 000 units in order to minimize inventory cost.
The total ordering costs can be computed as follows:
102
Order.quantity Carrying . cos ts. per.unit. per. year
Total carrying costs = ×
2 1
Therefore:
Total inventory costs = Carrying costs + Ordering costs, which is the minimum inventory costs
given the EOQ assumptions.
Activity 6.5
Assume the following information is available:
Annual demand = 150 000 units
Ordering cost per order = $60
Average annual carrying cost = $12 per unit per year
Calculate the EOQ, total ordering costs, total carrying costs and total inventory costs.
In a JIT system, underutilised (excess) capacity is used instead of buffer inventories to hedge
against problems that may arise. JIT applies primarily to repetitive manufacturing processes
in which the same products and components are produced over and over again. The general
idea is to establish flow processes (even when the facility uses a jobbing or batch process
layout) by linking work centres so that there is an even, balanced flow of materials
throughout the entire production process, similar to that found in an assembly line. To
accomplish this, an attempt is made to reach the goals of driving all queues toward zero and
achieving the ideal lot size of one unit.
103
costs?
• Do you know the cost to the company of carrying stock?
• Do you have alternative sources of supply? If not, get quotations from major suppliers
and shop around for the best discounts, credit terms, and reduce dependence on a
single supplier.
• How many of your suppliers have a returns policy?
• Are you in a position to pass on cost increases quickly through price increases to your
customers?
• If a supplier of goods or services lets you down can you charge back the cost of the
delay?
• Can you arrange to have delivery of supplies staggered or on a just-in-time basis?
There is an old adage in business that if you can buy well then you can sell well. Management
of your creditors and suppliers is just as important as the management of your debtors. It is
important to look after your creditors - slow payment may create ill feeling and can signal
that your company is inefficient. Remember, a good supplier is someone who will work with
you to enhance the future viability and profitability of your company.
Activity 6.6
1. Discuss the role of the five C’s of credit in the credit selection activity.
2. Outline the basic trade-offs in a tightening of credit standards.
3. Why should a firm actively monitor the accounts receivable of its credit customers?
4. How are the average collection period and an aging schedule used for credit monitoring?
5. MNC Limited is trying to decide whether it should relax its credit standards. The firm
repairs 72 000 rugs per year at an average price of $32 each. Bad-debt expenses are 1%
of sales, the average collection period is 40 days, and the variable cost per unit is $28.
MNC expects that if it does relax its credit standards, the average collection period will
increase to 48 days and that bad debts will increase to 1½ % of sales. Sales will increase
by 4 000 repairs per year. If the firm has a required rate of return on equal-risk
investments of 14%, what recommendation would you give the firm? Use your analysis
to justify your answer. (Note: Use a 365-day year.)
6.11 Summary
In this unit we discussed that working capital management practices within organisations are
very critical to the success or failure of such organisations. The financing needs of firms are
usually classified into two major categories namely permanent and seasonal needs. Cash is
usually considered as the lifeblood of any organisation. As a result, good cash management
practices contribute immensely to the success or failure of many organisations. Two major
cash management models, namely, the Baumol Model and the Miller-Orr Model, have been
developed to assist firms in their cash management strategies. The Baumol model is derived
from the economic order quantity model and assumes that a firm can instantly replenish its
cash position and gradually use the available cash resources. The Miller-Orr model, on the
other hand, assists in the determination of the amount of money market securities that a firm
should purchase or sell in order to regulate its cash holdings. Working capital management
encompasses the management of both current assets and current liabilities. Working capital
management should be used to maximise shareholder's wealth and in the process avoid
liquidity risk by matching short-term liabilities with short-term assets.
104
References
Block, S.B. and Hirt, G.A. (1994). Foundations of Financial Management. (6th Edition). Boston: Irwin.
Ehrhardt, M.C. and Brigham, E.F. (2011). Financial Management, Theory and Practice.
(13th Edition). Mason: South-Western Cengage Learning.
Gitman, L. and Zutter, C.J. (2012). Principles of Managerial Finance. (13th Edition). Boston: Pearson
Education, Inc.
Kwesu, I. and Chikwava, M. (2002). Business Management. Harare: ZOU.
Kwesu, I., Nyatanga, E. and Zhanje, S. (2002). Business Statistics. Harare: ZOU.
Levy, H. and Sarnat, M.. (1991). Capital Investments and Financial Decisions. (4th Edition). Prentice
Hall.
McLaney, E.J. (2000). Business Finance; Theory and Practice. New York: Prentice Hall.
105
Unit 7
Short-Term Financing
7.0 Introduction
From the analysis of working capital in unit 6, it can be assumed that the firm has decided on
a proper proportion of short-term financing to other types of financing, that is, the maturity
composition of its debt. The firm should decide on issues concerning the types of short-term
financing that should be considered, including the composition of these sources of short
financing. In this unit, we examine critically alternative sources of short-term financing in
order to discover how they may be utilized to finance temporary seasonal and permanent
needs of a firm.
7.1 Objectives
By the end of this unit, you should be able to:
• identify different sources of short-term financing
• examine critically each source of short-term financing giving advantages and
disadvantages in the process
• compare and contrast the different sources of short-term financing
106
Cost of short term-borrowing = interest paid + establishment/arrangement fee when the
advance is negotiated.
7.3.2 Trade credit (Accounts payable)
Trade credit is one of the most important forms of short-term financing in an economy, which
is extended by one firm to another on the purchase and sale of goods and services. The use of
credit has risen in recent years because of the credit squeeze. Firms have been unable to
obtain short-term loans and overdrafts facilities from banks since some firms are failing to
redeem short-term loans advanced to them within the required duration. Trade credit should
be used if the supplier is offering no cash discounts but when a cash discount is offered, an
evaluation should be made to determine whether it is more beneficial to take the cash
discount or pay after the whole credit period.
Analysing credit terms
The credit terms that a firm is offered by its suppliers enable it to delay payments for its
purchases. Because the supplier’s cost of having its money tied up in merchandise after it is
sold is probably reflected in the purchase price, the purchaser is already indirectly paying for
this benefit. Sometimes a supplier will offer a cash discount for early payment. In that case,
the purchaser should carefully analyse credit terms to determine the best time to repay the
supplier. The purchaser must weigh the benefits of paying the supplier as late as possible
against the costs of passing up the discount for early payment.
Firms that sell on credit have a credit policy that includes their terms of credit. For example,
MYZ Limited sells on terms of 2/10, net 30. This means that the firm gives customers a 2%
discount if they pay within 10 days of the invoice date, but the full invoice amount is due and
payable within 30 days if the discount is not taken. The “true price” of the firm’s products is
the net price, or 0.98 times the list price, because any customer can purchase an item at that
price as long as payment is made within 10 days. If a buyer wants an additional credit period
beyond the 10-day discount period, the buyer will incur a finance charge of $2. Thus the list
price consists of two components:
List price = true price + finance charge
The question the buying firm must ask before it turns down the discount to obtain the
additional days of credit is this: Could credit be obtained at a lower cost from a bank or some
other lender?
107
Giving up the cash discount
If the firm chooses to give up the cash discount, it should pay on the final day of the credit
period. There is an implicit cost associated with giving up a cash discount. The cost of giving
up a cash discount is the implied rate of interest paid to delay payment of an account payable
for an additional number of days. In other words, when a firm gives up a discount, it pays a
higher cost for the goods that it orders. The higher cost that the firm pays is like interest on a
loan, and the length of this loan is the number of additional days that the purchaser can delay
payment to the seller.
CD 365
Cost of giving up a cash discount = ×
100% − CD N
Where
CD = stated cash discount in percentage terms
N = number of days that payment can be delayed by giving up the cash discount
365
Approximate cost of giving up cash discount = CD ×
N
Using the cost of giving up a cash discount in decision-making
The financial manager must determine whether it is advisable to take a cash discount. A primary
consideration influencing this decision is the cost of other short-term sources of funding. When a
firm can obtain financing from a bank or other institution at a lower cost than the implicit
interest rate offered by its suppliers, the firm is better off borrowing from the bank and taking the
discount offered by the supplier.
Activity 7.1
(1) Mason Products, a large building-supply company, has four possible suppliers, each
offering different credit terms. Otherwise, their products and services are identical.
The table below presents the credit terms offered by suppliers A, B, C, and D.
108
Example 7.2
A firm acquires goods valued at $2 400 000 annually at 3/10 net 30 and the annual rate of return
is 20%. Determine whether the firm should use trade credit financing or not.
Approach A
Cash discount benefit = discount % × annual purchase
= 3% × $2 400 000
= $72 000
Credit period benefit (CPB) is computed as follows:
Full.credit. period − discount. period annual. purchases opportunity. cos t.of . funds
CPB = × ×
365 1 1
30 − 10 $2,400,000 0.20
Therefore, CPB = × × = $26,301.37
365 1 1
The firm should take the cash discount and not the full credit period.
Approach B
With this approach an effective return (cost) is calculated which is the annualized return that
the firm receives from cash discount and is then compared with the annual rate of return as
follows:
Discount % 365
Effective rate = ×
100 − Discount % Full.credit. period − discount. period
3% 365
Hence, effective rate = × = 56.44%
100% − 3% 30 − 10
The effective rate is higher than the annual rate of 20% therefore the firm should take the
cash discount.
7.3.3 Accruals
Firms generally pay employees on a weekly, biweekly, or monthly basis, so the statement of
financial position will typically show some accrued wages. Similarly, the firm’s own
estimated income taxes, employment and income taxes withheld from employees, and sales
taxes collected are generally paid on a weekly, monthly, or quarterly basis. Therefore, the
statement of financial position will typically show some accrued taxes along with accrued
wages.
Accruals can be thought of as short-term, interest-free loans firms obtain from employees and
taxing authorities (accrued wages and tax payments). However, firms have no direct control
over these accruals, because the timing of wage payments is set by economic forces and
industry norms, while tax payments are established by law. Generally, firms use all the
accruals they can, but they have little control over the levels of these accounts.
109
7.3.4 Factoring
Factoring is a process of raising funds on the security of the company's debts, so that cash is
received earlier than if the company waited for the debtors to pay. Factoring firms (factors)
provide their clients with services such as sales ledger accounting, credit insurance, the
collection of debts and the provision of finance. The client selects whichever services to use.
For example, a firm may hand over to a factoring firm, its sales ledger accounting and
collection of its debts, which would take the administrative responsibilities out of the
company's hands. In the process there will be saving of costs and problems which the client
firm cannot deal with. The two basic types of factoring are explained below:
(a) Confidential invoicing factoring
The procedure is that the factor sends a statement to the customer who acquired the goods
from the factor's client and the customer repays the factor. With confidential invoice
factoring, to be specific, the customer is not aware that the factor has intervened in the
transaction since no third party should be introduced. The client receives money in advance,
which is directly related to the copy invoices sent to the factor, and the client will still be
responsible for the collection of debt. When funds are advanced by the factor to the client
basing on copy invoices surrendered, the client becomes an agent for the factor in that the
agent sends the invoice to the customer, collects the debt and forwards the receipts, to the
extent of the advance, to the factor. Therefore the maximum to be advanced to the client
depends on its annual turnover and average collection period.
(b) Sales ledger factoring
With sales ledger factoring, the factor acquires all the client's invoiced debts and becomes
wholly responsible for credit control and collection of debts, and in the process takes on all
risks of possible default. Payments for the invoiced debts acquired are made to the client on a
calculated average settlement date, hence the client firm has an assured source of regular cash
inflows, which is instrumental in cash planning and budgeting. The client firm pays a
turnover commission in acknowledging the services provided by the factor firm, since the
client firm will save the administration costs (there is no need of administrative staff to
manage debts) and sound liquidity is realised through easier planning.
110
(c) Long-term loan agreements always contain provisions, or covenants, that constrain
the firm’s future actions. Short-term credit agreements are generally less
restrictive.
3. Because the yield curve is normally upward sloping, interest rates are generally lower
on short-term debt. Thus, under normal conditions, interest costs at the time the funds
are obtained will be lower if the firm borrows on a short-term rather than a long-term
basis.
Activity 7.2
1. Assume that short-term rates are almost always lower than long-term rates. Would
you finance your firm entirely with short-term funds? Give reasons.
2. Explain the purpose of using short-term financing as a bridge in periods of high
interest rates.
3. If a firm has seasonal financing requirements, why does it not merely secure enough
long-term financing to its total needs?
4. For short-term financing, would you expect the interest rate to be higher or lower for
secured financing in comparison to unsecured financing? Explain.
5. How should the rate of interest on short-term secured loan vary with the kind of goods
offered as collateral, that is, would the liquidity of the security matter?
7.4 Summary
Current liabilities represent an important and generally inexpensive source of financing for a
firm. The level of short-term (current liabilities) financing employed by a firm affects its
profitability and risk. Accounts payable and accruals are spontaneous liabilities that should be
carefully managed because they represent free financing. Notes payable, which represent
negotiated short-term financing, should be obtained at the lowest cost under the best possible
terms. Large, well-known firms can obtain unsecured short-term financing through the sale of
commercial paper. On a secured basis, the firm can obtain loans from banks or commercial
finance companies, using either accounts receivable or inventory as collateral. The financial
manager must obtain the right quantity and form of current liabilities financing to provide the
lowest-cost funds with the least risk. Such a strategy should positively contribute to the firm’s
goal of maximising the stock price
111
References
Block, S.B. and Hirt, G.A. (1994). Foundations of Financial Management. (6th Edition). Boston: Irwin.
Ehrhardt, M.C. and Brigham, E.F. (2011). Financial Management, Theory and Practice.
(13th Edition). Mason: South-Western Cengage Learning.
Gitman, L. and Zutter, C.J. (2012). Principles of Managerial Finance. (13th Edition). Boston: Pearson
Education, Inc.
Kwesu, I. and Chikwava, M. (2002). Business Management. Harare: ZOU.
Kwesu, I., Nyatanga, E. and Zhanje, S. (2002). Business Statistics. Harare: ZOU.
Levy, H. and Sarnat, M.. (1991). Capital Investments and Financial Decisions. (4th Edition). Prentice
Hall.
McLaney, E.J. (2000). Business Finance; Theory and Practice. New York: Prentice Hall.
112
BLANK PAGE
Unit 8
The Medium-term Financing
8.0 Introduction
In order to meet its medium and long-term financing, the firm has to choose whether to use
hire purchase, leasing option, issue debt, preference stock or equity. Based on the
characteristics of the respective sources of financing, the finance manager must weigh a
number of factors when choosing the mix of medium and long term financing. The entire unit
is designed to familiarise you the student with analytical and decision making aspects of
evaluating different sources of medium-term financing for the firm. The different types of
long-term debt were extensively covered in Business Finance I (BBFH202) Module, and are
therefore omitted in this unit.
8.1 Objectives
By the end of the unit, you should be able to:
8.3 Leasing
A lease is a contract between the owner of an asset (lessor) and another party, called the
lessee, who makes periodic payments to the owner for the right to use the asset. Leasing
provides for the acquisition of assets and their complete financing simultaneously. If the
lessee does not meet his/her lease obligations, the lessor has a stronger legal right to take back
the assets because the lessor still legally owns the asset. Leasing is usually medium-term
financing since most equipment leases are for one to ten years. Leasing is an option that is
evaluated by a firm in place of debt finance.
8.3.1 Types of leases
The two basic types of leases that are available to a business are operating leases and
113
financial leases (often called capital leases by accountants).
a) Operating leases
A cancellable contractual arrangement whereby the lessee agrees to make periodic payments
to the lessor, often for five (5) or fewer years, to obtain an asset’s services; generally, the total
payments over the term of the lease are less than the lessor’s initial cost of the leased asset.
Operating leases are usually used for acquisition of assets such as office machines (computers,
copiers) display fixtures, furniture and so on. Such leases are generally cancellable at the
option of the lessee, who may be required to pay a penalty for cancellation. Assets that are
leased under operating leases have a usable life that is longer than the term of the lease.
Usually, however, they would become less efficient and technologically obsolete if leased for
a longer period. Computer systems are prime examples of assets whose relative efficiency is
expected to diminish as the technology changes. The operating lease is therefore a common
arrangement for obtaining such systems, as well as for other relatively short-lived assets such
as automobiles. If an operating lease is held to maturity, the lessee at that time returns the
leased asset to the lessor, who may lease it again or sell the asset. Normally, the asset still has
a positive market value at the termination of the lease. In some instances, the lease contract
gives the lessee the opportunity to purchase the leased asset. Generally, the total payments
made by the lessee to the lessor are less than the lessor’s initial cost of the leased asset.
With a financial lease, the total payments over the term of the lease are greater than the
lessor’s initial cost of the leased asset. In other words, the lessor must receive more than the
asset’s purchase price to earn its required return on the investment.
The key features of the operating and capital leases are summarised below:
114
Operating leases Capital/Financial leases
The lease payment do not necessarily The lease payments fully amortise the
amortise the cost of equipment and is cost of the property being leased
renewable
The lessor maintains the property The maintenance of the property is the
responsibility of the lessee
c) Sale-lease back
A firm may sell an asset it already owns to another party and then lease it back from the buyer.
In this way the firm can obtain cash and still have use of the asset. This arrangement is called a sale
and leaseback. Capital or capital leases (rather than operating leases) are virtually always used
in sale and leasebacks.
d) Full service lease
Under full service lease the lessor maintains and insures the assets and pays property taxes on
the asset. This is similar to a maintenance lease, which obligates the lessor to provide
maintenance services. A full service lease is the opposite of a net lease, under which the
rental payment is "net", that is, the lessee pays maintenance costs, insurance and property
taxes.
e) A leveraged or third party lease
This involves a third party (lender) in addition to the lessor and lessee. The lessor borrows
part of the asset's purchase price from the lender and the lease rentals are used to service the
loan, any excess going to the lessor.
115
capacity to pay off the loan, for example limits on dividends, subordination clause and
restrictions on new investment or sale of the firm's property. Lease agreements may also
include such constraints, but they are less frequent and are often less restrictive. It should be
noted that the benefit to the lessee firm of no or fewer restrictions on its operations is
reflected in higher lease payments. Whether the lack of or the presence of fewer restrictions is
worth the added cost will depend on the situation.
(d) Shifting of risk of obsolescence
The lessee will escape the risk that the asset will become obsolete and worthless. The risk of
obsolescence may be shifted to the lessor, but the rental price on the asset will mirror the
costs borne by the lessor.
(e) Salvage value
The owner of the asset receives salvage value, but the higher the expected residual value, the
lower the lease rentals need be in order that the lessor earns a satisfactory return on its
investment. This advantage would make leasing more economical than purchase by the user
firm.
(f) Tax consideration
The lessor gets depreciation deductions and the investment tax deductions, but in a
competitive market the lessor will pass at least some of the tax benefits on to the lessee in the
form of lower rental charges. Also under the same tax code the lessor can let the lessee have
the investment tax deductions if this is agreed upon by the lessee and lessor, thus the firm
need not purchase the asset in order to get the investment tax deductions. In short, tax factors
encourage that choice between leasing and purchase that minimises the total taxes associated
with the asset's use and ownership.
(g) Different cost of capital for the lessor versus the user firm (lessee)
It can be argued that if the leasing firm has a lower cost of capital than the user firm, the
lower cost of capital will, in a competitive environment, result in a lease- rental whose costs
will be lower than the costs of owning by the user firm.
Activity 8.1
a) Discuss the different types of leases available to firms.
b) Compare and contrast operating lease and financial lease.
c) Discuss why leasing is a popular method of financing.
Alternatives (b) and (c), although they differ, are analysed in a similar fashion. Even if the
firm has the liquid resources with which to purchase the assets, the use of these funds is
116
viewed as equivalent to borrowing. Therefore, we need to compare only the leasing and
purchasing alternatives.
It is important to recognise that the lower cost of one alternative over the other results from
factors such as the differing tax brackets of the lessor and lessee, different tax treatments of
leases versus purchases, and differing risks and borrowing costs for lessor and lessee.
Therefore, when making a lease-versus-purchase decision, the firm will find that inexpensive
borrowing opportunities, high lessor required returns, and a low risk of obsolescence increase
the attractiveness of purchasing. Subjective factors must also be included in the decision-
making process. Like most financial decisions, the lease-versus-purchase decision requires
some judgment or intuition.
Example 8.1
John is considering either leasing or purchasing a new Honda Fit that will cost $15 000. The 3-
year lease requires an initial payment of $1 800 and monthly payments of $300. Purchasing
requires a $2 500 down payment, sales tax of 5% ($750), and 36 monthly payments of $392. He
estimates the trade-in value of the new car will be $8 000 at the end of 3 years. Assuming
John can earn 4% annual interest on his savings and is subject to a 5% sales tax on purchases,
we can make a reasonable recommendation to John using the following analysis (for
simplicity, ignoring the time value of money).
Lease cost
Down payment $1 800
Total lease payments (36 months × $300/month) 10 800
Opportunity cost of initial payment (3 years × 0.04×$1 800) 216
Total cost of leasing $12 816
Purchase cost
Down payment $2 500
Sales tax (0.05×$15 000) 750
Total loan payments (36 months × $392/month) 14 112
Opportunity cost of down payment (3years×0.04×2,500) 300
Less: Estimated trade in value of car at end of loan (8 000)
Total cost of purchasing $9 662
Because the total cost of leasing of $12 816 is greater than the $9 662 total cost of
purchasing, John should purchase rather than lease the car.
117
Activity 8.2
Peter is considering either leasing or purchasing a new car that has a manufacturer’s
suggested retail price of $33 000. The dealership offers a 3-year lease that requires a capital
payment of $3 300 ($3 000 down payment + $300 security deposit) and monthly payments of
$494. Purchasing requires a $2 640 down payment, sales tax of 6.5% ($2 145), and 36
monthly payments of $784. He estimates the value of the car will be $17 000 at the end of 3
years. He can earn 5% annual interest on his savings and is subject to a 6.5% sales tax on
purchases.
Make a reasonable recommendation to Peter using a lease-versus-purchase analysis that, for
simplicity, ignores the time value of money.
Example 8.2
A firm is weighing two options of financing the project, which are debt financing and lease
financing. They can finance the project using a four year, fully mortised bank loan of $50 000
at an interest rate of 16%. The current SIA rates will apply if the machinery is purchased.
The firm has been offered a four-year capital lease by a finance house, which requires
$15 000 to be paid as annual lease payments. Given that the tax rate is 35% and that the firm
has adequate taxable income to avail of the SIA, what is the best option for the firm?
Analysis of the borrowing option
The loan amortisation procedure is used in order to determine the interest tax shield and
initially the annual payment is calculated below:
PVA = a × PV1FA (r%, n years)
a = annual payment which amortizes the loan
Year 1 2 3 4
Balance c/d 50 000 40 131 28 683 15 403
Annual payment 17 869 17 869 17 869 17 869
Interest payment 8 000 6 421 4 589 2 464
Principal payment 9 869 11 448 13 280 15 405
Balance b/d 40 131 28 683 15 403 -2
118
After tax cost of debt= 0.16 × (1- 0.35) = 10.4% (approximately 10%)
119
But the after-tax lease payment should be converted to the before-tax lease payment by
manipulating the following formula:
After- tax lease payment = Before - tax lease payment (1-t)
Where t = tax rate
Therefore:
After.tax.lease. payment
Before tax lease payment =
1− t
Example 8.3
A leasing company has acquired an asset at a cost of $6m and is interested in computing the
minimum lease payment payable by the lessee. The fixed asset will last for 5 years with a
salvage value of $1m. Maintenance expenses are expected to be $300 000 annually for the
fixed asset and the asset is exposed to wear and tear of 15% calculated on a diminishing
balance. The tax rate and the cost of financing are assumed to be 40% and 20% respectively.
Determine the minimum annual lease payment (Before tax lease payment) payable by the
lessee.
a) The present value of maintenance expenses:
Before maintenance expenses = $300 000, but the after tax maintenance expenses should be
considered, hence:
After tax maintenance expenses = $300 000(1-0.40) = $180 000. The after tax maintenance
expenses of $180 000 is an annuity, therefore there is a need to compute the present value of an
annuity (PVA) as follows:
PVA = $180 000 PVIFA (20%, 5years)
PVA = $180 000 (2.9906) = $538 308
b) The present value of wear and tear tax shield
1 2 3 4 5 6
Year Balance Wear and Tax PVIF(20,n years) PV
Tear Shield
$ (2) x 0.15 (3) x 0.40 (4) x (5)
1 6 000 000 900 000 360 000 0.8333 299 988
2 5 100 000 765 000 306 000 0.6944 212 486
3 4 335 000 620 250 248 100 0.5787 143 575
4 3 684 750 552 713 221 085 0.4823 106 629
5 3 132 038 469 808 187 923 0.4019 75 526
Total 3 307 771 838 204
120
c) The present value of terminal cash flow:
Since the right hand side of the expression below is positive, we have scrapping allowance:
Scrapping allowance = Cost - capital allowance - sale proceeds
Scrapping allowance = $600 000 – 3 307 771 – 1 000 000 = $1 692 229
Therefore, terminal cash flows at the end of year 5 = Sale proceeds + scrapping allowance tax
shield = $1 000 000 + 676 892 = $1 676 892. Hence the present value of terminal cash flow
(PV) is calculated as follows:
PV (Terminal cash flow) = 1 676 892 PVIF (20%, 5 years) = 1 676 892 (0.4019) = $673 943
Substituting values in equation …… (1) above, we have:
6 000 000 – 673 943 – 838 204 + 538 308 =[1+ PVIFA(20%,4years)]Lt
1,400,552.01
Therefore Before tax lease payment = = $2,334,253.35
1 − 0.40
Activity 8.3
A firm is considering leasing a new machine for $25 000 per year. The lease arrangement
calls for a 5-year lease with an option to purchase the machine at the end of the lease for
$3 500. The firm is in the 34% tax bracket. What is the present value of the lease outflows,
including the purchase option, if lease payments are made at the end of each year and if the
after-tax cost of debt is 7%?
• The firm may avoid the cost of obsolescence. This is especially true in the case of
operating leases, which generally have relatively short lives.
121
capital or in a liquidity bind.
• Leasing allows the lessee, in effect, to depreciate land, which would be prohibited if
the land were purchased. Because the lessee who leases land is permitted to deduct the
total lease payment as an expense for tax purposes, the effect is the same as if the firm
had purchased the land and then depreciated it.
• Because leasing may not increase the assets or liabilities on the firm’s balance sheet,
leasing may result in misleading financial ratios. Understating assets and liabilities
can cause certain ratios, such as the total asset turnover, to look better than they might
be. With the adoption of FASB Statement No. 13, this advantage no longer applies to
financial leases, although it remains a potential advantage for operating leases.
• Leasing provides 100 percent financing. Most loan agreements for the purchase of
fixed assets require a down payment; thus the borrower is able to borrow only 90 to
95 percent of the purchase price of the asset.
• In the case of bankruptcy or reorganisation, the maximum claim of lessors against the
corporation is 3 years of lease payments. If debt is used to purchase an asset, the
creditors have a claim that is equal to the total outstanding loan balance.
Disadvantages
• In many leases the return to the lessor is quite high; the firm might be better off
borrowing to purchase the asset.
• The terminal value of an asset, if any, is realized by the lessor. If the lessee had
purchased the asset, it could have claimed its terminal value. Of course, an expected
terminal value when recognised by the lessor results in lower lease payments.
• The lessee is generally prohibited from making improvements on the leased property
or asset without the lessor’s approval. However, lessors generally encourage leasehold
improvements when these are expected to enhance the asset’s salvage value.
• If a lessee leases an asset that subsequently becomes obsolete, it still must make lease
payments over the remaining term of the lease. This is true even if the asset is
unusable.
(Source: Gitman, L., and Zutter, C.J., 2012)
Activity 8.4
Discuss the commonly cited advantages and disadvantages that should be considered when
deciding whether to lease or purchase.
8.4 Summary
In this unit we highlighted that in addition to the basic corporate securities such as stocks and bonds,
firms can use hire purchase and leasing in their funding activities. Leasing, particularly financial
leasing, enable firms to use the lease as a substitute for the debt-financed purchase of an asset, with
more attractive risk-return trade offs.
122
References
Block, S.B. and Hirt, G.A. (1994). Foundations of Financial Management. (6th Edition). Boston: Irwin.
Ehrhardt, M.C. and Brigham, E.F. (2011). Financial Management, Theory and Practice.
(13th Edition). Mason: South-Western Cengage Learning.
Gitman, L. and Zutter, C.J. (2012). Principles of Managerial Finance. (13th Edition). Boston: Pearson
Education, Inc.
Kwesu, I. and Chikwava, M. (2002). Business Management. Harare: ZOU.
Kwesu, I., Nyatanga, E. and Zhanje, S. (2002). Business Statistics. Harare: ZOU.
Levy, H. and Sarnat, M.. (1991). Capital Investments and Financial Decisions. (4th Edition). Prentice
Hall.
McLaney, E.J. (2000). Business Finance; Theory and Practice. New York: Prentice Hall.
123
BLANK PAGE
Unit 9
Merger Fundamentals
9.0 Introduction
Most corporate growth occurs by internal expansion, which takes place when a firm’s
existing divisions grow through normal capital budgeting activities. However, the most
dramatic examples of growth result from mergers. Firms sometimes use mergers to expand
externally by acquiring control of another firm. Whereas the overriding objective for a merger
should be to improve the firm’s share value, a number of more immediate motivations such as
diversification, tax considerations, and increasing owner liquidity frequently exist. Sometimes
mergers are pursued to acquire specific assets owned by the target rather than by a desire to
run the target as a going concern. In this unit, we discuss merger fundamentals - terminology,
motives, and types. We will also describe the related topics of leveraged buyouts (LBOs) and
divestitures and will review the procedures used to analyse and negotiate mergers.
9.1 Objectives
By the end of this unit, you should be able to:
• define basic merger terminology
• discuss the motives for mergers
• describe the various types of mergers
• evaluate the three models used in merger valuation
• outline reasons why mergers and acquisitions failure
9.2.1 Mergers
A merger is the combination of two or more firms, in which the resulting firm maintains the
identity of one of the firms, usually the larger. Ordinarily, the assets and liabilities of the
smaller firm are merged into those of the larger firm.
9.2.2 Consolidation
This involves the combination of two or more firms to form a completely new corporation.
The new corporation normally absorbs the assets and liabilities of the companies from which
it is formed. In substance, mergers and consolidations are considered to be the same.
124
9.2.4 Divestiture
A divestiture is the sale of some of a company’s operating assets. A divestiture may involve:
• selling an operating unit to another firm;
• spinning off a unit as a separate company;
• carving out a unit by selling a minority interest; and
• the outright liquidation of a unit’s assets.
125
mergers are based not on the firm’s ability to achieve economies of scale but rather on the
acquirer’s belief that through restructuring, the firm’s unrealised value can be unlocked.
Primarily, firms should merge in order to maximise shareholder wealth. This suggests that a
merger would take place only if the value of the combined entity is more than the value of the
individual firms. More specific motives include growth or diversification, synergy, fund
raising, increased managerial skill or technology, tax considerations, increased ownership
liquidity, and defence against takeover. These motives should be pursued when they lead to
owner wealth maximisation.
9.3.1Growth
Instead of relying entirely on internal or “organic” growth, the firm may achieve its growth
objectives much faster by merging with an existing firm. Such a strategy is often less costly
than the alternative of developing the necessary production capacity. If a firm that wants to
expand operations can find a suitable going concern, it may avoid many of the risks
associated with the design, manufacture, and sale of additional or new products. Moreover,
when a firm expands or extends its product line by acquiring another firm, it may remove a
potential competitor (Gitman and Zutter, 2012).
9.3.2 Diversification
Managers often cite diversification as a reason for mergers. They contend that diversification
helps stabilise a firm’s earnings and thus benefits its owners. Stabilisation of earnings is
certainly beneficial to employees, suppliers, and customers, but its value to stockholders is
less certain. Why should Firm A acquire Firm B to stabilise earnings when stockholders can
simply buy the stocks of both firms? Indeed, research suggests that in most cases
diversification does not increase the firm’s value. In fact, many studies find that diversified
firms are worth significantly less than the sum of their individual parts. Of course, if you were
the owner-manager of a closely held firm, it might be nearly impossible to sell part of your
stock to diversify. Also, selling your stock would probably lead to a large capital gains tax.
So, a diversification merger might be the best way to achieve personal diversification for a
privately held firm (Ehrhardt and Brigham, 2011).
9.3.3 Synergy
Ehrhardt and Brigham (2011) contend that the primary motivation for most mergers is to
increase the value of the combined enterprise. If companies A and B merge to form company
C and if C’s value exceeds that of A and B taken together, then synergy is said to exist, and
such a merger should be beneficial to both A’s and B’s stockholders. If synergy exists, then
the whole is greater than the sum of the parts. Synergy is also called the “2 plus 2 equals 5
effect”. Synergistic effects can arise from five sources:
1. Operating economies, which result from economies of scale in management,
marketing, production, or distribution;
2. Financial economies, including lower transaction costs and better coverage by
security analysts;
3. Tax effects, in which case the combined enterprise pays less in taxes than the separate
firms would pay;
4. Differential efficiency, which implies that the management of one firm is more
efficient and that the weaker firm’s assets will be more productive after the merger;
and
126
5. Increased market power due to reduced competition. Operating and financial
economies are socially desirable, as are mergers that increase managerial efficiency,
but mergers that reduce competition are socially undesirable and illegal.
127
9.3.9 Defence against takeover
Occasionally, when a firm becomes the target of an unfriendly takeover, it will acquire
another company as a defensive tactic. Such a strategy typically works like this: The original
target firm takes on additional debt to finance its defensive acquisition; because of the debt
load, the target firm becomes too highly leveraged financially to be of any further interest to
its suitor. To be effective, a defensive takeover must create greater value for shareholders
than they would have realised had the firm been merged with its suitor.
Economists classify mergers into four types, which are given below:
• horizontal merger
• vertical merger
• congeneric merger
• conglomerate
128
Activity 9.1
(1) Define and differentiate among the members of each of the following sets of terms:
(a) mergers, consolidations, and holding companies
(b) acquiring company and target company
(c) friendly merger and hostile merger
(d) strategic merger and financial merger
(2) Discuss the various motives for corporate mergers.
(3) Describe the four economic types of mergers.
(4) (a) Is synergy a valid rationale for mergers?
(b) Describe several situations that might produce synergistic gains.
(5) Suppose your firm could purchase another firm for only half of its replacement value.
Would that be a sufficient justification for the acquisition? Explain your answer.
(6) Discuss the pros and cons of diversification as a rationale for mergers.
Ehrhardt and Brigham (2011) argue that the acquiring firm must be able to answer the
following two key questions before any merger transaction is consummated:
(a) How much would the target firm be worth after being incorporated into the acquirer?
This may be quite different from the target firm’s current value, which does not reflect
any post-merger synergies or tax benefits.
(b) How much should the acquirer offer for the target? A low price is obviously better for
the acquirer, but the target will not take the offer if it is too low. However, a higher
offer price is costly to the acquirer.
To answer the above two questions, the acquiring firm should estimate the value of the firm
to be acquired. There are three discount cash flow techniques used in merger valuation,
namely, corporate valuation model, the adjusted present value method, and the equity residual
method.
Value of operations = Vop = present value of expected future free cash flows.
∞
FCFt
= ∑ (1 + WACC )
t =1
t
The terminal, or horizon, value is the value of operations at the end of the explicit forecast
period. It is also called the continuing value, and it is equal to the present value of all free
cash flows beyond the forecast period, discounted back to the end of the forecast period at the
weighted average cost of capital:
129
FCFN +1 FCFN (1 + g )
Continuing value = Vop (at.time.N ) = =
WACC − g WACC − g
The corporate valuation model can be used to calculate the total value of a company by
finding the value of operations plus the value of non-operating assets.
Example 9.1
MPN Limited has never paid a dividend, and it is not known when the firm might begin
paying dividends. Its current free cash flow is $100 000, and this FCF is expected to grow at
a constant 7% rate. The weighted average cost of capital (WACC) is 11%. MPN Limited
currently holds $325 000 of non-operating marketable securities. Its long-term debt is
$1 000 000, but it has never issued preferred stock. MPN Limited has 50 000 shares of stock
outstanding.
Solution
130
Activity 9.2
(1) HP Corporation is a fast-growing supplier of office products. Analysts project the
following free cash flows (FCFs) during the next 3 years, after which FCF is expected
to grow at a constant 7% rate. HP’s weighted average cost of capital is WACC = 13%.
Year
1 2 3
Free Cash Flow ($million) -$20 $30 $40
(a) What is HP’s terminal, or horizon, value? (Hint: Find the value of all free cash flows
beyond Year 3 discounted back to Year 3.)
(b) What is the current value of operations for HP Corporation?
(c) Suppose HP Corporation has $10 million in marketable securities, $100 million in
debt, and 10 million shares of stock. What is the intrinsic price per share?
(2) Brooks Enterprises has never paid a dividend. Free cash flow is projected to be $80
000 and $100 000 for the next 2 years, respectively; after the second year, FCF is
expected to grow at a constant rate of 8%. The company’s weighted average cost of
capital is 12%.
(a) What is the terminal, or horizon, value of operations? (Hint: Find the value of all free
cash flows beyond Year 2 discounted back to Year 2.)
(b) Calculate the value of Brooks’ operations.
The value of an unlevered firm’s operations is the present value of the firm’s free cash flows
discounted at the unlevered cost of equity, and the value of the tax shield is the present value
of all of the interest tax savings (TS), discounted at the unlevered cost of equity, rsU .(Some
discount the interest tax shield at the cost of debt).
∞
FCFt
Vunlevered = ∑
t =1 (1 + rsU ) t
and
∞
TS t
VTax.shield = ∑
t =1 (1 + rsU ) t
Here is a detailed description of how to apply that approach in the APV model.
Step 1
Calculate the target’s unlevered cost of equity, rsU , based upon its current capital structure at
the time of the acquisition. In other words, you “unlever” the target’s cost of equity. A firm’s
131
levered cost of equity, rsL , is a function of its unlevered cost of equity, its cost of debt ( rd ),
and the amount of debt (D) and equity (S) in its capital structure:
D
rsL = rsU + (rsU − rd )( )
S
Because the weights of debt and equity in a capital structure, wd and ws , are defined as D/(D
+ S) and S/(D + S), respectively, the ratio of D/S can be expressed as wd / ws .
Keep in mind that; rsL , rd , wd , and ws are based upon the target’s capital structure
immediately before the acquisition.
Step 2
Project the free cash flows, FCFt and the annual interest tax savings, TS t . The tax savings
are equal to the projected interest payments multiplied by the tax rate:
Step 3
Calculate the horizon value of an unlevered firm at Year N (HV U , N ), which is the value of all
free cash flows beyond the horizon discounted back to the horizon at the unlevered cost of
equity. Also calculate the horizon value of the tax shield at Year N (HV TS , N ), which is the
value of all tax shields beyond the horizon discounted back to the horizon at the unlevered
cost of equity. Because FCF and TS are growing at a constant rate of g in the post-horizon
period, we can use the constant growth formula:
FCFN +1 FCFN (1 + g )
Horizon value of unlevered firm= HVU , N = =
rsU − g rsU − g
and
TS N +1 TS N (1 + g )
Horizon value of tax shield = HVTS , N = =
rsU − g rsU − g
The unlevered horizon value is the horizon value of the company if it had no debt. The tax
shield horizon value is the contribution of the tax savings after Year N make to the horizon
value of the levered firm. Therefore, the horizon value of the levered firm is the sum of the
unlevered horizon value and the tax shield horizon value.
Step 4
Calculate the present value of the free cash flows and their horizon value. This is the value of
operations for the unlevered firm—that is, the value it would have if it had no debt. Also
calculate the present value of the yearly tax savings during the forecast period and the horizon
value of tax savings. This is the value that the interest tax shield contributes to the firm. The
sum of the value of unlevered operation and the value of the tax shield is equal to the value of
operations for the levered firm:
132
N
FCFt HVU , N
VUnlevered = ∑ +
t =1 (1 + rsU ) t
(1 + rsU ) N
N
TS t HVTS , N
VTax.shield = ∑ +
t =1 (1 + rsU ) (1 + rsU ) N
Step 5
To find the total value of the firm, add the value of operations to the value of any non-
operating assets, such as marketable securities. To find the value of equity, subtract the value
of the debt before the merger from the total value of the firm.
Unlevered value of operations
Add: Value of tax shield
Value of operations
Add: Value of non-operating assets
Total value of firm
Less: Value of debt
Value of equity
To find the stock price per share, divide the value of equity by the number of shares.
Activity 9.3
ABC Limited is considering an acquisition of CABS. CABS currently has a cost of
equity of 10%; 25% of its financing is in the form of 6% debt, and the rest is in
common equity. The tax rate is 40%. After the acquisition, ABC Limited expects
CABS to have the following FCFs and interest payments for the next 3 years:
Year 1 Year 2 Year 3
FCF $10,000,000 $20,000,000 $25,000,000
Interest expense $28,000,000 $24,000,000 $20,280,000
After this, the free cash flows are expected to grow at a constant rate of 5%, and the
capital structure will stabilize at 35% debt with an interest rate of 7%.
a) (i) What is CABS’s unlevered cost of equity?
(ii) What are its levered cost of equity and cost of capital for the post-horizon
period?
b) Using the adjusted present value approach, what is CABS’s value of
operations to ABC Limited?
9.5.3 The Free Cash Flow to Equity Approach (Equity Residual Model)
Free cash flow is the cash flow available for distribution to all investors. However, free cash
flow to equity (FCFE) is the cash flow available for distribution to common shareholders, and
is therefore discounted at the cost of equity. FCFE may be used to pay common dividends,
repurchase stock, and purchase financial assets. In other words, the uses of FCFE include all
those of FCF except for distribution to debtors.
133
FCFE can be computed as follows:
FCFE = Free cash flow – after tax interest expense – principal payments + newly issued debt
= Free cash flow – interest expense + interest tax shield + net change in debt
FCFE = Net income – net investment in operating capital + net change in debt
∞
FCFE t
VFCFE = ∑
t =1 (1 + rsL )
t
If we assume constant growth beyond the horizon, then the horizon value of the value of
equity due to operations:
FCFE N +1 FCFE N (1 + g )
HV FCFE , N = =
rsL − g rsL − g
The value of equity due to operations is the present value of the horizon value and the FCFE
during the forecast period:
FCFEt HVFCFE , N
VFCFE = +
(1 + rsL ) t
(1 + rsL ) N
The total value of a company’s equity, S, is the value of the equity from operations plus the
value of any non-operating assets:
S = V FCFE + Non.operating.assets
To get a per share price, simply divide the total value of equity by the shares outstanding.
Like the corporate valuation model, the FCFE model can be applied only when the capital
structure is constant.
Activity 9.4
(1)XYZ Limited is considering a merger with BPC Limited. BPC Limited is a publicly traded
company, and its beta is 1.30. BPC has been barely profitable, so it has paid an average of
only 20% in taxes during the last several years. In addition, it uses little debt; its target ratio is
just 25%, with the cost of debt 9%.
If the acquisition were made, XYZ would operate BPC as a separate, wholly owned
subsidiary. XYZ would pay taxes on a consolidated basis, and the tax rate would therefore
increase to 35%. XYZ also would increase the debt capitalisation in the BPC subsidiary to
wd = 40%, for a total of $22.27 million in debt by the end of Year 4, and pay 9.5% on the
debt. XYZ Limited’s acquisition department estimates that BPC, if acquired, would generate
the following free cash flows and interest expenses in Years 1–5:
134
Year Free Cash Flows Interest Expense
1 $1 300 000 $1 200 000
2 1 500 000 1 700 000
3 1 750 000 2 800 000
4 2 000 000 2 100 000
5 2 120 000 ?
In Year 5, BPC’s interest expense would be based on its beginning-of-year (that is, the end-
of-Year-4) debt, and in subsequent years both interest expense and free cash flows are
projected to grow at a rate of 6%.
These cash flows include all acquisition effects. XYZ Limited’s cost of equity is 10.5%, its
beta is 1.0, and its cost of debt is 9.5%. The risk-free rate is 6%, and the market risk premium
is 4.5%.
(a) What is the value of BPC Limited’s unlevered operations, and what is the value of
BPC’s tax shields under the proposed merger and financing arrangements?
(b) What is the dollar value of BPC’s operations? If BPC has $10 million in debt
outstanding, how much would XYZ be willing to pay for BPC?
If the acquisition is made, it will occur on January 1, 2011. All cash flows shown in the
income statements are assumed to occur at the end of the year. BCC currently has a capital
structure of 40% debt, which costs 10%, but over the next 4 years Vol-World would increase
that to 50%, and the target capital structure would be reached by the start of 2015. BCC, if
independent, would pay taxes at 20%, but its income would be taxed at 35% if it were
consolidated. BCC’s current market-determined beta is 1.4. The cost of goods sold is
expected to be 65% of sales.
135
9.6 Reasons Why Mergers and Acquisitions Fail
The following are some of the reasons why mergers and acquisitions sometimes fail:
a) The fit/lack of fit syndrome
There may be a good fit of products or services, but a serious lack of fit in terms of
management styles or corporate structure.
d) 'Cheap' purchases
The 'turnaround' costs of an acquisition purchased at what seems to be a bargain price
may well turn out to be a high multiple of that price. In these situations, the amount of
resources in terms of cash and management time could well also damage the bidder's
core business. In preparing a bid, a would-be acquirer should always take into account
the likely total cost of an acquisition, including the input of its own resources, before
deciding on making an offer or setting an offer price.
136
Activity 9.5
Explain the possible causes for failure of mergers and acquisitions, and suggest ways how
these failures can be avoided.
9.7 Summary
Financial managers are sometimes involved in corporate restructuring activities, which
involve the expansion and contraction of the firm’s operations. In this unit, we have covered
mergers. A merger occurs when two firms combine to form a single company. A variety of
motives could drive a firm toward a merger, but the overriding goal should be maximisation
of the owners’ wealth. Mergers can provide economic benefits through economies of scale
and through placing assets in the hands of more efficient managers. However, mergers also
have the potential for reducing competition, and for this reason they are carefully regulated
by government agencies. Before any merger transaction is executed, there is need for the
acquiring firm to determine the value of the target firm. Three models are used in merger
valuation, namely, the corporate valuation model, the adjusted present value approach, and
the equity residual model.
137
References
Block, S.B. and Hirt, G.A. (1994). Foundations of Financial Management. (6th Edition). Boston: Irwin.
Ehrhardt, M.C. and Brigham, E.F. (2011). Financial Management, Theory and Practice.
(13th Edition). Mason: South-Western Cengage Learning.
Gitman, L. and Zutter, C.J. (2012). Principles of Managerial Finance. (13th Edition). Boston: Pearson
Education, Inc.
Kwesu, I. and Chikwava, M. (2002). Business Management. Harare: ZOU.
Kwesu, I., Nyatanga, E. and Zhanje, S. (2002). Business Statistics. Harare: ZOU.
Levy, H. and Sarnat, M.. (1991). Capital Investments and Financial Decisions. (4th Edition). Prentice
Hall.
McLaney, E.J. (2000). Business Finance; Theory and Practice. New York: Prentice Hall.
138