RODSTAR-D Predictive Analysis Summary

Company: Major Oil

Lease:
Date: 9/8/2006

% System Elec. cost Elec. cost Elec. cost

Surf. Prod. Eff. Existing Min.Torq. Min.Ener.
File Name (BFPD) $/bbl oil $/bbl oil $/bbl oil
EX3.RSDX 148 19% N/A 0.255 0.248
EX1.RSDX 150 33% N/A 1.882 1.882
EX2.RSDX 449 32% N/A 1.945 1.836
 % Gearbox % Gearbox
Pump.Unit Crank Fluid Surface Plunger % Max. Rod Loading Loading
API Des. Rotation Level Stroke SPM Size Loading Existing Min.Torq.
(ft.fm.surf) (in) (in)
C-640-305-120 CCW 7146 102.8 10.4 1.25 87% N/A 66%
C-456-298-100 CCW 7950 100.7 10 1.25 89% N/A 77%
C-1280-365-192 CCW 7950 169.6 10.2 1.75 89% N/A 90%
% Gearbox
Loading % Struct. Pump.Unit
Min.Ener. Loading Name

74% 76%
77% 70% C-456D-298-100
120% 94% C-1280D-365-192