You are on page 1of 6

Group - E

Sraborna Shudipta ID no - 82
Arefa Siddiqa Jame ID no - 190
Tamalika Khasnobish ID no - 114
Mim Nadira ID no - 164
Tasfiha Tahsin Ema ID no - 95
Mst. Sabina Akter ID no - 129
Shumaya Chowdhury ID no - 79

Hwa Well Textiles (BD) Limited

Age of the firm: 15 years (2002-2017)

Year Short term debt Long term debt Equity


2016-17 198535325 69551330 1579447341
2015-16 279397291 69117778 1543355814
2014-15 240820473 49686073 1414274595
2013-14 250129791 49386037 1381669507
2012-13 204593319 57747194 1007135445
2011-12 307298414 53410646 882741103
2010-11 631001350 822325639

Year Short term debt ratio Long term debt ratio Equity to total asset ratio
2016-17 0.107459632910592 0.037645494020993 0.854894873068414
2015-16 0.147683065218991 0.036534088357234 0.815782846423775
2014-15 0.141261811975899 0.02914513294701 0.829593055077092
2013-14 0.148781806379485 0.029375724360575 0.82184246925994
2012-13 0.161163602753318 0.045489001690885 0.793347395555797
2011-12 0.247133679255359 0.042953587965428 0.709912731974999
2010-11 0.434177136168219 0 0.565822863831782

Maksons Spinning Mills Limited

Age of the firm: 14 years (2003-2017)

Year Short term debt Long term debt Equity


2016-17 2585583152 1608566126 4434786534
2015-16 2515186999 1417345874 4359034163
2014-15 1625423967 1286825284 4335553637
2013-14 2247359960 193367607 4274688700
2012-13 2169485852 263891087 4118637869

Year Short term debt ratio Long term debt ratio Equity to total asset ratio
2016-17 0.290451785612134 0.180698463791619 0.498182263684918
2015-16 0.303342780451471 0.170938239761703 0.525718979786826
2014-15 0.224264372544012 0.1775469482111 0.598188679244887
2013-14 0.334656835949794 0.02879458239249 0.636548581657715
2012-13 0.331117360930116 0.040276326402344 0.62860631266754

Malek Spinning Mills Limited

Age of the firm: 28 years (1989-2017)

Year Short term debt Long term debt Equity


2016-17 4900092073 1751814859 8806600826
2015-16 5029770587 2046634443 8796174969
2014-15 4129060291 2512915215 8732455591
2013-14 4914550993 1716232504 8775946360
2012-13 4855125924 2106771482 8515501681

Year Short term debt ratio Long term debt ratio Equity to total asset ratio
2016-17 0.316430830010631 0.113126084489867 0.568699519810734
2015-16 0.316884248642431 0.128941510651006 0.554174240706563
2014-15 0.268566704351467 0.163447687862112 0.567985607786421
2013-14 0.318987289231082 0.11139498906838 0.569617721700538
2012-13 0.3136913312572 0.136119219395819 0.550189449346981

Matin Spinning Mills Limited

Age of the firm: 15 years (2002-2017)

Year Short term debt Long term debt Equity


2016-17 2262387340 720987773 4093352457
2015-16 1213925838 818302592 4059827094
2014-15 1449610707 229891659 4038745672
2013-14 788923863 326512195 3843259985
2012-13 1279325902 300045374 2265181499
2011-12 1669703138 453687015 2015621050
2010-11 1689839546 577559074 1811444590

Year Short term debt ratio Long term debt ratio Equity to total asset ratio
2016-17 0.319693999468175 0.10188152163105 0.578424478900775
2015-16 0.199263751490391 0.134322904441079 0.66641334406853
2014-15 0.253506090915743 0.040203163184297 0.70629074589996
2013-14 0.159099056719497 0.065846382228031 0.775054561052473
2012-13 0.332763256709358 0.078044285398059 0.589192457892583
2011-12 0.40340628621391 0.109612415320636 0.486981298465454
2010-11 0.414293822883742 0.141598743664775 0.44410743369665

Metro Spinning Limited

Age of the firm: 24 years (1993-2017)

Year Short term debt Long term debt Equity


2016-17 1086908172 51130075 960767766
2015-16 964333847 50806698 963549570
2014-15 886621805 39795326 1018013770
2013-14 958629002 39876408 1053617212
2012-13 996591297 38425606 1020305334

Year Short term debt ratio Long term debt ratio Equity to total asset ratio
2016-17 0.517869762744957 0.024361505867289 0.457768731387754
2015-16 0.485153012394993 0.025560673475503 0.484758445357565
2014-15 0.455980104278337 0.020466310209087 0.523553585512577
2013-14 0.467160702867228 0.019432638434926 0.513450517649714
2012-13 0.484883235854369 0.018695660129716 0.496421104015915
Total debt Total Asset Net Income Total outstanding share
268086655 1847533996 117835747 56000000
348515069 1891870883 112888195 56000000
290506546 1704781141 116605088 56000000
299515828 1681185335 157912155 41397260
262340513 1269475958 128017162 35000000
360709060 1243450164 115648060 35000000
631001350 1453326989 95241365 150000

Total debt to total asset ratio Return on Equity Return on Asset Earnings per share
0.145105126931586 0.074605682596 0.063780015553 2.10420976785714
0.184217153576225 0.073144633257 0.059670137119 2.015860625
0.170406944922908 0.082448690242 0.068398860825 2.08223371428571
0.17815753074006 0.114290830188 0.093929058095 3.81455572180381
0.206652604444203 0.127110174342 0.100842525763 3.6576332
0.290087267220787 0.131010167768 0.093005786117 3.30423028571429
0.434177136168219 0.115819525116 0.065533335389 634.942433333333

Total debt Total asset Net income Total outstanding share


4194149278 8901935812 74288894 226888132
3932532873 8291567036 88460493 226888132
2912249251 7247802888 62579781 226888132
2440727567 6715416267 157989442 216083936
2433376939 6552014808 148989633 205794225

Total debt to total asset ratio Return on equity Return on asset Earnings per share
0.471150249403753 0.016751402448 0.008345251591 0.327425208824938
0.474281020213174 0.020293599383 0.010668730364 0.389885941676315
0.401811320755113 0.014434092215 0.008634310558 0.275817780543938
0.363451418342285 0.036959285948 0.023526381049 0.731148482967286
0.37139368733246 0.036174492087 0.022739514083 0.723973828711666

Total debt Total asset Net income Total outstanding share


6651906932 15485507758 204025858 193600000
7076405030 15872579999 296039379 193600000
6641975506 15374431097 397753467 193600000
6630783497 15406729857 454044681 193600000
6961897406 15477399087 549181846 193600000

Total debt to total asset ratio Return on equity Return on asset Earnings per share
0.429556914500498 0.023167378882 0.013175277246 1.05385257231405
0.445825759293437 0.033655467296 0.018650993034 1.52912902376033
0.432014392213579 0.045548867997 0.025871101473 2.05451170971074
0.430382278299462 0.051737403851 0.029470542108 2.34527211260331
0.449810550653019 0.064492013104 0.035482825177 2.83668308884297

Total debt Total asset Net income Total outstanding share


2983375113 7076727570 261333228 97490000
2032228430 6092055524 294475299 97490000
1679502366 5718248038 415930642 97490000
1115436058 4958696043 317474987 97490000
1579371276 3844552775 251825222 63390000
2123390153 4139011203 205500562 42260000
2267398620 4078843209 289980073 39689233

Total debt to total asset ratio Return on equity Return on asset Earnings per share
0.421575521099225 0.063843324206 0.036928541535 2.68061573494717
0.33358665593147 0.359861134352 0.048337592762 3.0205692789004
0.29370925410004 0.102985103737 0.072737425735 4.26639288132116
0.224945438947527 0.082605649433 0.064023885362 3.25648771156016
0.410807542107417 0.111172205014 0.065501824721 3.97263325445654
0.513018701534546 0.101953966992 0.049649675229 4.86276767628964
0.555892566548517 0.160082220898 0.071093704303 7.30626548011144

Total debt Total asset Net income Total outstanding share


1138038247 2098806013 -38726058 60488505
1015140545 1987690115 11305436 60488505
926417131 1944430901 21850319 60488505
998505410 2052032622 48594637 57608100
1035016903 2055322237 32341075 52371000

Total debt to total asset ratio Return on equity Return on asset Earnings per share
0.542231268612246 -0.040307407649 -0.01845147086 -0.640221774368535
0.510713685870496 0.011733113015 0.005687725624 0.186902222166013
0.476446414487423 0.021463677255 0.011237385185 0.361230931397627
0.476446414487423 0.046121719014 0.023681220503 0.843538269791922
0.486593341302154 0.031697447737 0.015735282 0.617537854919708

You might also like