1. The predetermined overhead rate was 1.6 based on a budgeted overhead of $800,000 and estimated allocation base of $500,000 direct materials.
2. Actual overhead was $760,000 resulting in $40,000 of overapplied overhead.
3. The cost of goods manufactured was $1,380,000 and cost of goods sold was $1,240,000 according to the provided financial information.
1. The predetermined overhead rate was 1.6 based on a budgeted overhead of $800,000 and estimated allocation base of $500,000 direct materials.
2. Actual overhead was $760,000 resulting in $40,000 of overapplied overhead.
3. The cost of goods manufactured was $1,380,000 and cost of goods sold was $1,240,000 according to the provided financial information.
1. The predetermined overhead rate was 1.6 based on a budgeted overhead of $800,000 and estimated allocation base of $500,000 direct materials.
2. Actual overhead was $760,000 resulting in $40,000 of overapplied overhead.
3. The cost of goods manufactured was $1,380,000 and cost of goods sold was $1,240,000 according to the provided financial information.
Predetermined overhead rate = Budgeted Overhead/ Cost driver Given :Its predetermined overhead rate was based on a cost formula that estimated $800,000 of manufacturing overhead for an estimated allocation base of $500,000 direct material Predetermined overhead rate= 800,000/ 500,000= 1.6 2. Amount of underapplied or overapplied overhead for the year. Actual Overhead= $ 760,000 Overhead applied= $ 800,000 Over applied Overhead = $ 40,000 3. Prepare a schedule of cost of goods manufactured for the year. Assume all raw materials are used in production as direct materials. Cost Of Goods Manufactured Beginning Raw Materials $ 20,000 Add Purchase of raw materials $ 510,000 Less Ending Raw Materials $ 80,000 Direct Materials Used $ 450,000 Direct labor cost $ 90,000 Manufacturing overhead costs: $ 760,000 Indirect labor $ 170,000 Property taxes $ 48,000 Depreciation of equipment $ 260,000 Maintenance $ 95,000 Insurance $ 7,000 Rent, building $ 180,000 Total Manufacturing Costs : $ 1300,000 Add Beginning Work in Process $ 150,000 Less Ending Work in Process $ 70,000 Cost Of Goods Manufactured $ 1380,000 Add Beginning Finished Goods $ 260,000 Cost Of Goods Available for Sale $ 1640,000 Less Ending Finished Goods $ 400,000 Cost Of Goods Sold $ 1240,000 4. Compute the unadjusted cost of goods sold for the year. Do not include any underapplied or overapplied overhead in your answer. Unadjusted Cost Of Goods Sold = $ 1240,000 5. Assume that the $70,000 ending balance in Work in Process includes $24,000 of direct materials. Given this assumption, supply the information missing below: Cost Of Goods Manufactured Beginning Raw Materials $ 44,000 Add Purchase of raw materials $ 510,000 Less Ending Raw Materials $ 80,000 Direct Materials Used $ 474,000 Direct labor cost $ 90,000 Manufacturing overhead costs: $ 760,000 Indirect labor $ 170,000 Property taxes $ 48,000 Depreciation of equipment $ 260,000 Maintenance $ 95,000 Insurance $ 7,000 Rent, building $ 180,000 Total Manufacturing Costs : $ 1324,000 Add Beginning Work in Process $ 150,000 Less Ending Work in Process $ 46,000 Cost Of Goods Manufactured $ 1428,000 Add Beginning Finished Goods $ 260,000 Cost Of Goods Available for Sale $ 1688,000 Less Ending Finished Goods $ 400,000 Cost Of Goods Sold $ 1288,000