(b)
(a) Spiron Manufacturing
Manufacturing Account for the year ended 30 April 2015,
$ $
Raw materials inventory 1 May 2014
Purchases of raw material
Raw materials inventory 30 April 2015
Cost of raw materials consumed
Factory wages
Direct expenses,
Prime cost
Factory overheads:
Managers’ salaries,
Indirect expenses
Rent
Insurance
Depreciation — machinery
Work in progress:
At 1 May 2014
At 30 April 2015
Cost of production
10150
85000 (1)
95150
42750) (1)
82400 (1)of+w
47000 (1)
5600 (1)
135000 (1)of +w
32000 (1)
9800 (1)
8000 (1)
6400 (1)
5000 (1)
61200
196200
15000
(16200)
(1200) (1)
195000 (1)of +w
Income Statement for the year ended 30 April 2015
Revenue
Less
Inventory of finished goods 1 May 2014
Transferred from manufacturing
Purchases of finished goods
Inventory of finished goods 30 April 2015
Cost of sales
Gross profit
Less expenses:
Office wages and salaries
Rent
Insurance
Marketing (12 400 — 600)
Distribution expenses
Financial expenses (7 650 + 850)
Bad debt
Increase in provision for doubtful debts
Depreciation — office fixtures
Profit for the year
§ §
310000
21200
495000 (1)of
49000 (1)
235200
18700)
(216500)
93500 (A)oF
41900 (1)
2000 (1)
1600 (1)
41800 (2)
9850 (1)
8500 (2)
1900 (1)
700 (1)
3000 (1)
81.250)
12250 (1)wtof
13]
[15]