You are on page 1of 81

RATIO ANALYSIS STATEMENT OF HMT WATCHES

1
LTD.

CHAPTER PARTICULARS PAGE NO


NO.

1. INTRODUCTION 04-30

2. RESEARCH DESIGN OF THE STUDY 31-36

3. COMPANY PROFILE 37-47

4. DATA ANALYSIS AND INTERPRETATION 48-82

5. SUMMARY OF FINDINGS, SUGGESTIONS 83-88

AND CONCLUSION

6. ANNEXURE 89-93

7. BIBLIOGRAPHY 94-95

CONTENTS

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
2
LTD.

 INTRODUCTION

In an economy finance is defined as the provision of money at the time when it

is required. Every enterprise, whether big, medium of small, needs finance to

carry on its operations and to achieve its targets. In fact, finance is so indispensable today that

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
3
LTD.

it is rightly said to be the lifeblood of an enterprise. Without adequate finance, no enterprise

can possibly accomplish its objectives.

DEFINITIONS

“That business activity which is concerned with the acquisition and conservation of capital

funds in meeting the financial needs and overall objectives of business enterprise.”

-Wheeler

“Business finance can be broadly defined as the activity concerned with the planning, raising,

controlling and administering the funds used in the business”.

-Guttmann and dough all

“Business finance deals primarily with raising, administering and disbursing funds by privately

owned business units operating in non-financial fields of industry.”

CLASSIFICATION OF FINANCE

The subject of finance has been traditionally classified into two classes:

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
4
LTD.

FINANCE

PUBLIC FINANCE PRIVATE FINANCE

-PERSONAL FINANCE
-GOVERNMENT INSTITUTION
-BUSINESS FINANCE
-STATE GOVERNMENTS
-FINANCE OF NON-PROFIT ORGANISATIONS
-LOCAL SELF-GOVERNMENTS
-CENTRAL GOVERNMENT

Public finance

Public finance deals with the requirements receipts and disbursements of funds in the government

institutions like states, local self-governments and central government.

Private finance

Private finance is concerned with requirements, receipts and disbursements of funds in case of

individual, a profit seeking business organization and a non-profit organization.

Private finance can be classified into:

 Personal finance;

 Business finance; and

 Finance of non-profit organizations.

Three main APPROACHES to finance:

i The first approach views finance as to providing of funds needed by a

Business on most suitable terms. This approach confines finance to the raising of funds and to

the

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
5
LTD.

study of financial institutions and instruments from where funds can be procured.

ii The second approach relates finance to cash.

iii The third approach views finance as being concerned with rising of funds and their effective

utilization.

 Business finance can further be sub-classified into three categories :

BUSINESS
FINANCE

COMPANY OR
SOLE-PROPRITORY PARTNERSHIP
CORPORATION
FINANCE FIRMS FINANCE
FINANCE

 OBJECTIVES OF FINANCIAL MANAGEMENT OR BUSINESS FINANCE

Financial management is concerned with procurement and use of funds. Its

main aim is to use business funds in such a way that the firm’s value/earnings

Are maximized. Financial management provides a framework for selecting a

Proper course of action and deciding a viable commercial strategy. The main

Objective of a business is to maximize the owner’s economic welfare.

 Objective can be achieved by:

1. Profit Maximization, and

2. Wealth Maximization

1. Profit Maximization. Profit earning is the main aim of every economic

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
6
LTD.

Activity. A business being an economic institution must earn profit to

Cover its costs and provide funds for growth. No business can survive without earning profit.

Profit is a measure of efficiency of a business enterprise. Profits also serve as a protection

against

Risks which cannot be ensured. The accumulated profits enable a business to face risks like

fall in prices, competition from other units, adverse government policies etc. thus, profit

maximization is considered as the main objective of business.

2. Wealth Maximization. Wealth maximization is the appropriate objective of an enterprise.

Financial theory asserts that wealth maximization is the single substitute for a stock holder’s

utility. When the firm maximizes the stock holder’s wealth, the individual maximizing stock

holders wealth the firm is operating consistently towards maximizing stock holders utility

 SCOPE OF FINANCE FUNCTION

1. Estimating financial requirements

2. Deciding Capital Structure

3. Selecting a Source of Finance

4. Selecting a Pattern of Investment

5. Proper Cash Management

6. Implementing Financial Controls

7. Proper Use of Surpluses

1) Estimating Financial Requirements:

The first task of a financial manager is to estimate short-term financial Requirements of his

business. For this purpose he will prepare a financial Plan for present as well as for future. The

amount required for purchasing fixed assets as well as needs of funds for working capital will

have to be Ascertained. The estimations should be based on sound financial principles So that

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
7
LTD.

neither there are inadequate nor excess funds with the concern. The inadequacy of funds will

adversely affect day to day working of the concern whereas excess funds may tempt a

management to indulge in extravagant Spending or speculative activities.

2) Deciding capital Structure:

It refers to the kind and proportion of different securities for raising funds. After deciding

about the quantum of funds required it should be decided Which type of securities should be

raised? It may be wise to finance fixed Assets through long term debts. If gestation period is

longer, then share Capital may be most suitable. Long term funds should be employed to

Finance working capital also, if not wholly then partially. Entirely depending

Upon overdrafts and cash credits for meeting working capital needs may not Be suitable. A

decision about various sources for funds should be linked to The cost of raising funds. If cost of

raising funds is very high then such Sources may not be useful for long.

3) Selecting a Source of Funds: After preparing a capital structure, an appropriate source

of finance is Selected. Various sources from which the finance may be raised, include:

share capital, financial institution, commercial banks, public deposits, etc. if finances are

needed for short periods then banks, public deposits and financial institutions may be

appropriate; on the other hand, if long – term Finances are required then share capital and

debentures may be useful. If the concern does not want to tie down assets as securities

then public deposits May be a suitable source. If management does not want to dilute

ownership Then debentures should be issued in preference to shares. The need, purpose,

object and cost involved may be the factors influencing the selection of a Suitable source of

financing.

4) Selecting a Pattern of Investment:

The selection of an investment pattern is related to the use of funds. The funds will have to be

spent first on fixed assets and then an appropriate Portion will be retained for working capital.

Even a various categories of Assets, a decision about the type of fixed or other assets will be

essential. While selecting a plant and machinery, even different categories of them May be

available. The decision making techniques such as Capital

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
8
LTD.

Budgeting, Opportunity Cost Analysis etc. May be applied in making decisions about capital

expenditures. While spending on various assets, the

Principle of safety, profitability and liquidity should not be ignored. A

Balance should be struck even in these principles. One may not like to invest

On a project which may be risky even though there may be more profits.

5) Proper Cash Management:

it is also an important task of finance manager. He has to assess various cash

Needs at different times and then make arrangements for arranging cash.

 Cash may be required to:

a) Purchase of raw materials,

b) Make payments to creditors,

c) Meet wage bills, and to meet day-to-day expenses.

d)

 The usual sources of cash may be:

a) Cash sales,

b) Collection of debts,

c) Short term arrangements with banks etc.

6) Implementing financial controls:

An efficient system of financial management necessitates the use of various

Control devices. Financial control devices generally used are:

a) Return on investment,

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
9
LTD.

b) Budgetary control,

c) Break even analysis,

d) Cost control,

e) Ratio analysis,

f) Cost and internal audit.

7) Proper use of surpluses:

The utilization of profits or surpluses is also an important factor in financial Management. A

judicious use of surpluses is essential for expansion and Diversification plans and also in

protecting the interests of shareholders. The plugging back of profits is the best policy for further

financing but it cashes With the interests of shareholders. A balance should be struck in using

funds for paying dividend and retaining earnings for financing expansion plans, etc. the market

value of shares will also be influenced by declaration of Dividend and expected profitability in

future.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
10
LTD.

 A finance manager should consider the influence of various factors such as:

a) Trend of earnings of the enterprise,

b) Expected earnings in future,

c) Market value of shares,

d) Need for funds for financing expansion, etc. a judicious policy for distributing

surpluses will be essential for maintaining proper growth of the unit.

 FUNCTIONAL AREAS OF FINANCIAL MANAGEMENT

1. Determining financial needs

2. Selecting the sources of funds

3. Financial analysis and interpretation

4. Cost volume profit analysis

5. Capital budgeting

6. Working capital management

7. Profit planning and control

8. Dividend policy

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
11
LTD.

 Determining financial needs: a finance manager is supposed to meet financial needs of the

enterprise. For this purpose, he should determine financial needs of the concern. Funds are

needed to meet promotional expenses, fixed and working capital needs.

 Selecting the sources of funds: numbers of sources are available for raising funds. A

concern may resort to issue of share capital and debentures. Long term funds may be acquired

from the financial institution. Working capital needs may be met by obtaining cash credit or

overdraft facilities from commercial banks.

 Financial analysis and interpretation: the analysis and interpretation of financial

statement is an important task of a finance manager. He is expected to know about the


profitability, liquidity position, and short term and long term financial position of concern.

 Cost volume profit analysis: is an important tool of profit planning. It helps to ascertain

that at what point of production a firm will be able to

Recover its cost and volume? How much should be the output to earn

 Capital budgeting: it is the process of making investment decisions in capital expenditure. It

is an expenditure the benefits of which are to be received over a expected period of time. It is

an expenditure incurred for acquiring or improving the fixed assets.

 Working capital management: no business can run without an adequate amount of

working capital. Working capital refers to that part of firm’s capital which is required for

financing short term or current receipts such as cash receivables and inventories.

 Profit planning and control: the excess of revenue over expenditure determines the

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
12
LTD.

amount of profit. Profit planning and control directly influence the declaration of dividend,

creation of surpluses, taxation etc.

 Dividend policy: dividend policy is an important area of financial management because

interests of the shareholders and the needs of the company are directly related to it.

 After preparation of the financial statements, one may be interested in knowing the position of an

enterprise from different points of view. This can be done by analyzing the financial statement

with the help of different tools of analysis such as ratio analysis, funds flow analysis, cash flow

analysis, comparative statement analysis, etc. Here I have done financial analysis by ratios. In this

process, a meaningful relationship is established between two or more accounting figures for

comparison.

 Financial ratios are widely used for modeling purposes both by practitioners and researchers. The

firm involves many interested parties, like the owners, management, personnel, customers,

suppliers, competitors, regulatory agencies, and academics, each having their views in applying

financial statement analysis in their evaluations. Practitioners use financial ratios, for instance, to

forecast the future success of companies, while the researchers' main interest has been to develop

models exploiting these ratios. Many distinct areas of research involving financial ratios can be

discerned. Historically one can observe several major themes in the financial analysis literature.

There is overlapping in the observable themes, and they do not necessarily coincide with what

theoretically might be the best founded areas.

 Financial statements are those statements which provide information about profitability and

financial position of a business. It includes two statements, i.e., profit & loss a/c or income

statement and balance sheet or position statement.

 The income statement presents the summary of the income earned and the expenses incurred

during a financial year. Position statement presents the financial position of the business at the

end of the year.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
13
LTD.

 Before understanding the meaning of analysis of financial statements, it is necessary to

understand the meaning of ‗analysis’ and ‗financial statements‘.

 Analysis means establishing a meaningful relationship between various items of the two financial
statements with each other in such a way that a conclusion is drawn. By financial statements, we

mean two statements-

(1)Profit & loss a/c

(2)Balance sheet.

These are prepared at the end of a given period of time. They are indicators of profitability and

financial soundness of the business concern. Thus, analysis of financial statements means

establishing meaningful relationship between various items of the two financial statements, i.e.,

income statement and position statement  Parties interested in analysis of financial statements

Analysis of financial statement has become very significant due to widespread interest of various

parties in the financial result of a business unit.

The various persons interested in the analysis of financial statements are:-

 Short- term creditors:

They are interested in knowing whether the amounts owing to them will be paid as and when fall due

for payment or not.

 Long –term creditors:

 They are interested in knowing whether the principal amount and interest thereon will be paid on
time or not.

 Shareholders:

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
14
LTD.

 They are interested in profitability, return and capital appreciation.

 Management :

The management is interested in the financial position and performance of the enterprise as a whole

and of its various divisions.

 Trade unions :

They are interested in financial statements for negotiating the wages or salaries or bonus agreement

with management.

 Taxation authorities

These authorities are interested in financial statements for determining the tax liability.

 RATIO ANALYSIS:-

Ratio Analysis enables the business owner/manager to spot trends in a business and to compare its

performance and condition with the average performance of similar businesses in the same industry.

To do this compare your ratios with the average of businesses similar to yours and compare your own

ratios for several successive years, watching especially for any unfavorable trends that may be

starting. Ratio analysis may provide the all-important early warning indications that allow you to

solve your business problems before your business is destroyed by them. The Balance Sheet and the

Statement of Income are essential, but they are only the starting point for successful financial

management. Apply Ratio Analysis to Financial Statements to analyze the success, failure, and progress

of your business.

 Importance of financial statement analysis in an organization.

In our money-oriented economy, Finance may be defined as provision of money at the time it is

needed. To everyone responsible for provision of funds, it is problem of securing importance to so


HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
15
LTD.

adjust his resources as to provide for a regular outflow of expenditure in face of an irregular inflow of

income.

1. The profit and loss account (Income Statement).

2. The balance sheet

In companies, these are the two statements that have been prescribed and their contents have been

also been laid down by law in most countries including India. There has been increasing emphasis on

(a) Giving information to the shareholder in such a manner as to enable them to grasp it easily.30

(b) Giving much more information e.g. funds flow statement, again with a view to facilitating easy

understanding and to place a year results in perspective through comparison with post year results.

(c) The directors report being quite comprehensive to cover the factors that have been operating and

are likely to operate in the near future as regards to the various functions of production, marketing,

finance, labour, government policies, environment in general.

Financial statements are being made use of increasingly by parties like Bank, Governments,

Institutions, and Financial Analysis etc. The statement should be sufficiently informative so as to serve

as wide a curia as possible.

The financial statement is prepared by accounts based on the activities that take place in production

and non-production wings in a factory. The accounts convert activities in monetary terms to the help

know the position.

 Uses of Financial Statement Analysis.

The main uses of accounting statements for; -

 Executives: - To formulate policies.

 Bankers: - To establish basis for Granting Loans.

 Institutions \ Auditors: - To extend Credit facility to business.

 Investors: - To assess the prospects of the business and to know whether they can get a good

return on their investment.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
16
LTD.

 Accountants: - To study the statement for comparative purposes.

 Government Agencies: - To study from an angle of tax collection duty levee etc

PRECAUTATIONS TO BE TAKEN FOR USE OF RATIOS

The calculation of ratios may not be difficult task but their use is not easy. The

Information on which these are based, the constraints of financial statements,

Objective for using them, the caliber of the analyst, etc. are important factors

Which influence the use of ratios? Following effective factors which must be

Kept in mind while interpreting various ratios:

Accuracy of financial statements: The ratios are calculated from the data available in
financial statements. The reliability of ratios is linked to the accuracy of information in the
statements. These statements should also be properly audited by competent auditors. The
precautions will establish the reliability of data given in the financial statements.

Objective or purpose of analysis: the type of ratios to be calculated will depend upon the
purpose for which these are required. If the purpose is to study current financial position then
ratios relating to current assets and current liabilities will be studied. The purpose of ‘user’ is
also important for the analysis of ratios. Creditors, a banker, an investor, a share holder, all have
different objects for studying ratios.

Selection of ratios: another precaution in ratio analysis is the proper selection of appropriate
ratios. The ratio should match the purpose for which these are required. Calculation of large
number of ratios without determining their need in the present context may confuse the things
instead of solving them. Only those ratios should be selected which can throw proper light on
the matter to be discussed.

Use of standards: the ratios will give an indication of financial position only when discussed
with reference to certain standards. Unless otherwise these ratios are compared with certain
standards one will not be able to reach at conclusions.
Caliber of the analyst: the ratios are only the tools of analysis and their interpretation will
depend upon the caliber and competence of the analyst. He should be familiar with various
financial statements and the significance of changes etc. a wrong interpretation may create havoc
for the concern since wrong conclusions may lead to wrong decisions. The utility of ratios is
linked to the expertise of the analyst.
Ratios provide only a base: the ratios are only guidelines for the analyst, he should not
base his decisions entirely on them. He should study any other relevant information, situation in
the concern, general economic concern, general economic environment, etc. before reaching
final conclusions.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
17
LTD.

Functional classification or classification according to tests:

This is the most widely accepted classification of accounting ratios. Under this classification, accounting ratios
are classified on the basis of their nature or functions and in view of the financial management or according to
the tests satisfied, various ratios have been classified as follows:

Liquidity Long-term Solvency


and Leverage Ratio
Activity Ratios Profitability Ratios
Ratios
Current Ratio Debt-Equity Ratio Inventory turnover ratio A) In relation to Sales
Liquidity Ratio or Funded-Debt to Total Debtors turnover ratio Gross Profit Ratio
Acid Test or Quick Capitalisation Ratio Payables Turnover Ratio Operating Ratio
Ratio Proprietry Ratio or Equity Fixed Assets Turnover Operating Profit Ratio
Absolute Liquid or Ratio Ratio Net Profit Ratio
Cash Ratio Solvency Ratio or Ratio of Total Asset Turnover
Total Liabilties to Total Ratio B) In relation to
Assets Working Capital Turnover investments
Fixed Assets to Net Ratio Return on share holders
Worth or Proprietors Capital Employed investment.
Funds Ratio Turnover Return on Equity Capital
Fixed Assets to Long- Earnings per Share
Term Funds or Fixed
Assets Ratio Return on capital
employed
Ratio of Current Assets to
Proprieters Funds
Debt-Service Ratio or
Interest Coverage Ratio

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
18
LTD.

 LIQUIDITY RATIOS:

These are the ratios which measure the short-term solvency or financial position of a firm. These ratios are
calculated to comment upon the short-term paying capacity of a concern or the firm’s ability to meets current
obligations. The various liquidity ratios are: current ratio, liquid ratio and absolute liquid ratio. Further to see
efficiency with which liquid resources have been employed by a firm, debtor’s turnover and creditor’s turnover
ratios are calculated.

The principal liquidity ratios are:

 Current ratio or working capital ratio


 liquid, Quick ratio, or acid test ratio
 Absolute liquid ratio, cash ratio, or super quick ratio.

 CURRENT RATIO:

Current ratio may be defined as the relationship between current assets and current liabilities. This ratio, also
known as working capital ratio, is a measure of general liquidity and is most widely used to make the analysis of
a short-term financial position or liquidity of a firm. It is calculated by dividing the total of current assets by total
of current liabilities.

 QUICK OR ACID TEST OR LIQUID RATIO:


Quick ratio is that ratio which expresses the relationship between quick or liquid assets and current liabilities.
Quick/liquid ratio may be defined as the relationship between quick/liquid assts and current or liquid liabilities.
An asset is said to be liquid if it can be converted into cash within a short period of time. Current assets include
inventories and prepaid expenses which are not easily convertible into cash, thus are excluded in
liquid/quick/acid test ratio which is more rigorous test of liquidity.

 ABSOLUTE LIQUID RATIO OR CASH RATIO:


Although receivables, debtors and bills receivable are generally more liquid than inventories, yet there may be
doubts regarding their realization into cash immediately or in time. Hence, some authorities are of the opinion
that the absolute liquid ratio should also be calculated together with current ratio and acid test ratio so as exclude

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
19
LTD.

even receivables from the current assets and find out the absolute liquid assets. Absolute liquid assets include
cash in hand and at bank and marketable securities or temporary investments

 LONG-TERM SOLVENCY RATIO/LEVERAGE RATIO

Leverage ratios are the ratios, which measure the relative interests of the owners and creditors in an
enterprise. Long solvency ratios convey a firms ability to meet the interest costs and repayments schedules of
its long term obligations.

The principal leverage, capital structure or solvency ratios:

 Long term Debt to shareholders fund (debt equity ratio).


 Funded debt to total capitalisation ratio
 Proprietary or equity ratio
 Solvency ratio or Ratio total liabilities to total assets.
 Fixed assets to net worth or proprietor’s funds ratio.
 Fixed assets to long term funds or fixed assets ratio.
 Ratio of current assets to proprietors funds
 Debt service ratio or interest coverage ratio.

 LONG TERM DEBT TO SHAREHOLDERS FUNDS (DEBT EQUITY RATIO):


Debt equity ratio also known as external- internal equity ratio is calculated to measure the relative claims of
outsiders and the owners i.e. shareholders against the firm’s assets. This ratio indicates the relationship between
the external equities or the outsider’s funds and the internal equities or the shareholders.

 FUNDED DEBT TO TOTAL CAPITALISATION RATIO:


The ratio establishes a link between the long-term funds raised from outsiders and total long-term funds
available in the business.

 PROPRIETORY RATIO OR EQUITY RATIO:

The proprietary ratio which is also known as Equity Ratio or Share holders to Total Equities Ratio or Net worth to
Total Assets Ratio. This ratio establishes the relationship between shareholders funds to total assets of the firm.
The components of this ratio are Shareholders funds or Proprietors Funds and Total Assets. The shareholders
funds are Equity Share Capital, Preference Share Capital, Undistributed profits, Reserves and Surpluses.

 SOLVENCY OR RATIO OF TOTAL LIABILITIES TO TOTAL ASSETS:

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
20
LTD.

This ratio is a small variant of equity ratio. The ratio indicated the relationship between the total liabilities to
outsiders to total assets of firm.

 FIXED ASSETS TO NET WORTH RATIO OR FIXED ASSETS TO PROPRIETORS

FUNDS:
The ratio establishes the relationship between fixed assets and shareholders funds i.e. share capital plus
reserves, surpluses and retained earnings.

 FIXED ASSETS TO TOTAL LONG TERM FUNDS OR FIXED ASSETS RATIO :

The ratio indicates the extent to which the total fixed assets are financed by long-term funds of the firm.

 RATIO OF CURRENT ASSETS TO PROPRIETORS FUNDS:


The ratio indicates the extent to which proprietor’s funds are invested in current assets.

 DEBT SERVICE RATIO OR INTEREST COVERAGE RATIO:


Interest coverage ratio indicates the number of times interest is covered by the profits available to pay the
interest charges. Long-term creditors of a firm are interested in knowing the firms ability to pay interest on their
long-term borrowings.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
21
LTD.

 ACTIVITY RATIOS

Activity ratios are calculated to measure the efficiency with which the resources of a firm have been employed.
These ratios are also called turnover ratios because they indicate the speed with which assets are being turned
over into sales e.g. debtors turnover ratio.

The principal activity ratios are:

 Inventory turnover ratio.


 Debtors/receivables turnover ratio.
 Creditors/payables turnover ratio.
 Working capital turnover ratio.
 Fixed assets turnover ratio.
 Total assets turnover ratio.
 Capital employed turnover ratio.

 INVENTORY TURNOVER RATIO:

Inventory Turnover Ratio (I.T.R) indicates the number of times the stock has been turned over during the period
and evaluates the efficiency with which a firm is able to manage its inventory.

 DEBTORS OR RECEIVABLE TURNOVER RATIO:

Debtors/Receivables Turnover or Debtors Velocity

Debtor’s turnover ratio indicates the velocity of debt collection of firm. In simple words, it indicates the number
of times average debtors (receivables) are turned over during a year.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
22
LTD.

 Average Collection Period Ratio

The average collection period represents the average number of days for which a firm has to wait before its
receivables are converted into cash

 CREDITORS/PAYABLES TURNOVER RATIO:


Creditor’s turnover ratio indicates the velocity of credit payment of firm. In simple words, it indicates the
number of times average creditors (payables) are turned over during a year.

 Average Payment Period

The average payment period represents the average number of days for which a firm has to wait before its
payables are converted into cash.

 WORKING CAPITAL TURNOVER RATIO:


Working capital turnover ratio indicates the velocity of the utilisation of net working capital. This ratio indicates
the number of times the working capital is turned over in the course of a year. This ratio measures the efficiency
with which the working capital is being used by a firm.

 FIXED ASSETS TURNOVER RATIO:


Fixed assets turnover ratio is the ratio between fixed assets and turnover. Fixed assets, here, mean net fixed
assets, i.e., fixed assets less depreciation. Turnover means net sales, i.e., total sales less sales returns. A fixed asset
turnover ratio indicates the utilization of assets in generating sales.

 TOTAL ASSETS TURNOVER RATIO:

Total assets turnover ratio is the ratio between the total assets and turnover or sales (i.e., net sales).

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
23
LTD.

 CAPITAL EMPLOYED TURNOVER RATIO:

Capital employed turnover ratio is the ratio between sales (i.e., net sales) and capital (i.e., long-term funds,
comprising owners’ funds and long-term borrowed funds) employed in the business

 PROFITABILITY RATIO

Profitability ratio measures the results of business operations or overall performance and effectiveness of the
firm. Profitability ratios are the ratios, which measure the profitability of a concern. In other words, they are the
ratios, which reveal the total effect of the business transactions on the profit position of an enterprise, and
indicate how far the enterprise has been successful in its aim.

Profitability ratios may be classified into two categories. They are

Profitability ratio in relation to sales:

 Gross profit ratio


 Net profit ratio
 Operating ratio
 Operating profit ratio

 GROSS PROFIT RATIO:

It measures the relationship of gross profit to net sales and is usually represented as a percentage.

 OPERATING RATIO:
Operating ratio establishes the relationship between cost of goods sold and other operating expenses on the
one hand and sales on the other. In other words, it measures the cost of operations per rupee of sales

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
24
LTD.

 Interpretation of Operating Ratio:

Operating ratio indicates the percentage of net sales that is consumed by operating cost. Obviously, higher the
operating ratio, the less favorable it is, because it would have a small margin (operating profit) to cover interest,
income-tax, dividend and reserves. However, 75 to 85% may be considered to be a good ratio in case of a
manufacturing undertaking.

 OPERATING PROFIT RATIO:

Operating Profit = Net Sales – Operating Cost

Or

= Net Sales – (Cost of Goods Sold+ Administrative and Office expenses + Selling and Distributive Expenses)

 NET PROFIT RATIO:


Net profit ratio establishes the relationship between net profit (after taxes) and sales, and indicates the
efficiency of the management in manufacturing, selling, administrative and other activities of the firm.

 Profitability ratios in relation to investments:


 Return on shareholders’ investment
 Return on equity capital
 Earnings per share
 Return on capital employed

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
25
LTD.

 RETURN ON SHAREHOLDERS INVESTMENT ON NET WORTH:


Return on shareholders investment popularly known as ROI or return on share holder/proprietors funds is the
relationship between net profits (after interest and tax) and the proprietor’s funds.

 RETURN ON EQUITY CAPITAL:


In real sense, ordinarily shareholders are the real owners of the company. They assume the highest risk in the
company; preference shareholders have a preference over ordinary shareholders in the payment of dividend as
well as capital. Preference shareholders get a fixed rate of dividend irrespective of the quantum of profits of the
company.

 EARNINGS PER SHARE (E.P.S):


Earnings per share are a small variation of return on equity capital and are calculated by dividing the net profit
after taxes and preference dividend by the total number of equity shares.

 RETURN ON CAPITAL EMPLOYED RATIO:


Return on capital employed establishes the relationship between profits and the capital employed. It is the
primary ratio and most widely used to measure the overall profitability and efficiency of a business.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
26
LTD.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
27
LTD.

RESEARCH DESIGN OF THE STUDY

Research simply means a search for facts, answer to questions and solution to problems. Research is a
systematic and logical study of an issue or problem or phenomenon through scientific method. It is a systematic
and objective analysis and according of controlled observations that may lead to development generalization
principle resulting in prediction and possibly ultimate control of events.

A research design is simply the framework or plan for a study that is used as a guide in collecting and
analyzing the data. A research design is arrangements of condition for the collection and analysis of data in a
manner that aims to combine relevance to the research purpose with economy procedure. There various
research design but descriptive and analytical research design is more suitable for the study. Research design is
a logical and systematic planning which helps in directing to carry out a research.

It is overall operational pattern or framework of the project that stipulates what information is to be collected
from which sources and by what procedures.

 TITLE OF THE STUDY:

A Study on ‘RATIO ANALSIS’ With reference to HMT watches ltd.

 INTRODUCTION TO THE PROBLEM:

Changes in the financial performance of the company could be due to several reasons, changes in profitability,

due to operating inefficiency, inefficiency in management of debtors and inventories or underutilisation of

company resources and such kind of many more other reasons. The financial position of the company cannot

be immobile, but it is dynamic owing to the shift in its financial position with regard to various financial

parameters.

 STATEMENT OF THE PROBLEM:


Analysis of the financial performance tries to visualise the reasons for shift in a sound financial position and

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
28
LTD.

tires to establish a trend of the direction toward which the business is moving. Therefore using general

expression, the statement of the problem could be generalized as an exposure of reasons for variation in the

financial position of the company.

 SCOPE OF THE STUDY:

This project is a financial analysis of the company. Financial performance evaluation and innumerable

analytical studies have proved the utility and usefulness of this analytical technique.

By analyzing financial performance by employing certain selected financial ratios the company in question

with Managers, present and potential investors, outside parties as such as creditors and government sectors

employees and many more and these parties could get an idea of the performance of the company over the

study period .While doing so the project has accentuate upon obtaining an understanding of general

competition in this line of activity also. Therefore scope of the study extends over parties both insider and

outsides of the firms.

 NEED AND PURPOSE OF THE STUDY:

By analyzing systematically the identified financial ratios, which reflect financial performance well and

sufficiently, the company could understand its own position over time. Such a wide understanding will be of

great relevance to the managers of the company investors (present potential) as well as to any other

party/parties interested in the company.

 OBJECTIVE OF THE STUDY:

 Analysis of the financial performance of the company over the study period of 2007, 2008, and 2009.

 To evaluate the important aspects of the business like liquidity, solvency, performance and profitability

 To detect certain financial ratios which are likely to reflect the inconsistency in profit?

 To establish the inter-relationship between the various financial figures

 To conduct firm comparative analysis for the study period of 2007, 2008, & 2009.

 To draw valid conclusions recommendations based on the study.

 To suggest remedial measures to the inefficiency and inconsistency problems faced by the company.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
29
LTD.

 HYPOTHESIS OR ASSUMPTIONS: This research is based on the following Assumption:

 Definitions and certain technical terms used for various financial ratios and their

interpretation in the project is assumed to be universal.

 It is assumed that financial performance is the ultimate index of performance of company.

 It is also assumed that ratios selected for this study reveals the financial performance well and

satisfactorily

 REFERENCE PERIOD:

For the purpose of carrying out this study the period of three financial years has been referred 2007,

2008 & 2009.

 METHODOLOGY:
This research is a large desk research and involved the following methods and the practices:

 Scanning through standard textbooks to understand the theories, concepts and certain

principals and norms behind financial performance, and their efficiency and effectively.

 Decision regarding the study period in this case was taken to be for a period of years

(2007,2008 & 2009)

 Collection of industries and companies specific literature i.e., industrial background,


companies profile and annual reports over the study period.

 Identification of financial ratios likely to reveal the financial performance adequately of the company,

in this case it was calculated to be (a) Solvency ratios (b) Activity ratios (c) Profitability ratios (d)

liquidity

 Calculation of these ratios over the study period and their tabulation and graphical representation.

 Finally forwarding certain recommendations and conclusions to the company in question.

By and large the above research design was employed for the study.

 SOURCES OF DATA:

A project of this nature is by and large a desk job a primary data is of little relevance. Most data was

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
30
LTD.

secondary in nature and was extensively employed.

 Primary data:

Primary data was collected through personnel interviews with the finance staff members and other executives
and staff.

 Secondary Data:

Trading and Profit and loss account and Balance sheet of the company for the year 2007,

2008, & 2009

Company profile.

Product & service profile.

Internet : encyclopaedia, Wikipedia

Standard textbooks : Business research methods

o Management accounting

o Financial management

 FEILD WORK:

As such no fieldwork was involved for this study since this was an in-house desk research job.

 LIMITATION OF THE STUDY:

It being a sincere attempt there has been certain limitations during the study that could not be avoided.

They are:

 The major constraint for the study was the timing of the study the immensity of the financial

statement was another factor of limitation. The study is based on the data given by the officials

and reports of the company the confidentiality of some facts and figures are also limitation.

 Financial Statements analysis is suffers form inherent weakness of accounting practice such as

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
31
LTD.

their historical nature matching principle etc.

 Ratios give just a fraction of information needed for judging financial soundness of the

concern.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
32
LTD.

COMPANY PROFILE

HMT Ltd is a public limited commercial organization involved in the manufacture and sales of

engineering goods as well as project consultancy. The company is engaged in the business of

manufacturing and selling tractors and food processing machines. Their segments include machine

tools, watches, tractors, bearings and exports. The company's products include printing machine,

bearings, and food processing machine, machine tools, watches and tractors. They have five

subsidiaries namely HMT Machine Tools Ltd, HMT Watches Ltd, HMT Chinar Watches Ltd, HMT

(International) Ltd and HMT Bearings Ltd.

HMT Ltd was incorporated in the year 1953 by the Government of India as a Machine Tool

manufacturing company with the name Hindustan Machine Tools Ltd. The company was

incorporated with the objective of producing a limited range of machine tools, required for building

an industrial edifice for the country. Over the years, the company diversified into Watches, Tractors,

Printing Machinery, Metal Forming Presses, Die Casting & Plastic Processing Machinery, and CNC

Systems & Bearings. In 1960s, the company set up new units at Pinjore, Kalamassery and Hyderabad.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
33
LTD.

In 1970s, they set up HMT International Ltd as a subsidiary company to channel HMT's products and

technical services abroad. They set up two units for manufacture of watches, one at Srinagar and

another at Tumkur. Also, they took over Machine Tool Corporation at Ajmer as their sixth machine

tool unit. In May 13, 1977, the company was converted into a public limited company and in

September 12, 1978, the name of the company was changed from Hindustan Machine Tools Ltd to

HMT Ltd. In 1980s, the company as a part of vertical integration efforts, launched units to

manufacture Watches at Ranibagh, Watch Cases at Bangalore, Stepper Motors at Tumkur, CNC

Systems at Bangalore and Ball screws for use on CNC machines at Bangalore. They took over Indo-

Nippon Precision Bearings Ltd, a state owned unit as a subsidiary, which was renamed HMT-Bearings

Ltd. Also, they took over Praga Tools Ltd as another subsidiary. In 1990s, the company restructured

themselves into five Business Groups viz., Machine Tools, Watches, Tractors, Industrial Machinery and

Engineering Components as part of Business Reorganization. In the year 1993, they launched two new

brands, namely 'Ramani' for gents and 'Utsav' for ladies. In the year 1997, the tractors group launched

a 45 HP Coastal Special model tractor for application in coastal areas on Commercial basis. Also, they

launched 59 HP model tractors with Power Steering. In the year 1998, the company introduced 350

ranges of Citizen watches in Mumbai along with their latest Eco-Drive models, which absorb power

thorough any source of light. They entered into manufacturing and marketing alliance with Tennmax

Industrial Ltd. of Hong Kong. In August 1, 2000, the company received the approval of the

Government of India for the turnaround plan submitted by the company. Consequently, the company

signed a Memorandum of Understanding with the Government of India on August 11, 2000 detailing

various actions to be taken on a time bound manner both by the Government and the company. As per

the restructuring plan, two separate subsidiary companies, namely HMT Machine Tools Ltd and HMT

Watches Ltd have been incorporated and these subsidiaries will take over the business of Machine

Tools and Watches of the company.

In the year 2004, the company signed agreement with UK-based Tractor for high power tractors.

Also, they signed MoU with State Bank of India (SBI) for tractor finance.

During the year 2004-05, an Emission Testing Lab with an investment of 4 crore was set up to

upgrade each of the engines to conform to emission norms. During the year 2004-05, they increased

the installed capacity of Machine Tools to 1479 Nos with the increase of 90 Nos. In the year 2006, the

company established a high tech Engine Emission Testing Laboratory in R&D Centre at their Tractor

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
34
LTD.

Division, Pinjore with an investment of Rs. 50 million. During the year 2007-08, Praga Tools Ltd, a

subsidiary

Company was amalgamated with HMT Machine Tools Ltd, another subsidiary company. During the

year 2008-09, the company initiated a number of operational measures such as improvement in their

products, rationalization of product mix, operational methods, and capital investments, new strategies

for marketing and distribution and introduction of productivity improvement schemes. The Tractor

Group of the company has initiated a host of measures towards performance improvement in right

earnest, by appointment of new distributors and dealers in select potential areas/ territories, engine

upgradation for compliance of new emission norms for all models of tractors, setting up of a new

paint plant, entering into MoUs with Banks/ Financing Agencies for priority loan sanction for the

purchase of HMT Tractors, dynamic business strategies, etc.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
35
LTD.

Profile of Directors ( Government Directors)

Shri Saurabh Chandra  


Additional Secretary and Financial Adviser Ministry of
Commerce and Industry,
Department of Industrial Policy and Promotion
Shri Saurabh Chandra, aged 54 years, an IAS Officer of 1978 Batch of Uttar Pradesh Cadre, has been
appointed as a Part-time Official Director of HMT Limited. He is a graduate in Electrical Engineering
from IIT, Kanpur and holds a Diploma in Management.
 
Shri Saurab Chandra served in the State of Uttar Pradesh between 1979 to 1993 and worked in the
Department of Finance; as Collector and Magistrate of Banda and Varanasi Districts; Administrator of
Agra Municipal Corporation with concurrent charge of Vice Chairman of Agra Development Authority
and Managing Director of U.P. Small Industries Corporation. During two year stint as Managing
Director of U.P. Small Industries Corporation, he was able to turn around this loss making Company into
a profit making undertaking. 

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
36
LTD.

During the period 1993 - 1998 he was Director in Department of Fertilizers, Ministry of Chemicals and
Fertilizers handling project related work in the Department. He was associated with setting up of Oman
India Project which is perhaps the largest and most successful overseas joint venture Company set up by
CPSE/multi H state cooperatives.
On his return to the State, he served as Commissioner, Varanasi Division and Lucknow Division and
Secretary, Department of Irrigation. He worked as Joint Secretary in the Department of Revenue and
Department of Disinvestment in the Ministry of Finance handling administration related matters of the
Central Board of Excise and Customs and policy related matters respectively. He was associated with
Initial Public Offering of the Power Grid Corporation of India Limited.
Between November 2007 and February 2009, he was posted as Principal Secretary in the Department of
tourism, Science and Technology and Rural Engineering services.
Since February 2009, he is posted as Additional Secretary and Financial Adviser in the Ministry of
Commerce and Industry, Department of Industrial Policy and Promotion. He is also holding additional
charge of Financial Adviser to the Ministry of Micro, Small & Medium Enterprises, Department of Heavy
Industries, Department of Public Enterprises and Ministry of Corporate Affairs.
 Shri Saurabh Chandra is also a Director on the Board of BHEL and Member of Governing Councils of
National Institute of Design, Ahmedabad and Central Manufacturing Technology Institute, Bangalore.

Shri Harbhajan Singh  

Joint Secretary 

Department of Heavy

Industry
Shri Harbhajan Singh, aged 54 years, an IAS Officer of 1983 Batch of Uttar Pradesh Cadre, has been

appointed as a Part-time Official Director of HMT Limited. He is a post graduate in History and also a

Law graduate

Shri Harbhajan Singh served in the State of Uttar Pradesh in various capacities as Assistant/Sub-

Divisional/Joint/District Magistrate; Chief Development Officer, General Manager of U.P. Small

Industries Corporation and U.P. Finance Corporation; and gained experience in the field of Land

Revenue Management and District Administration between 1985 to 1997. He has worked in Education

Department; Industrial Development Department; Geology and Mines Department in the capacity of

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
37
LTD.

Special Secretary; Secretary and Director and gained experience in the field of Human Resource

Development; Industries; Urban Development; Mines and Minerals during the period 1997 to 2000.

Shri Harbhajan Singh has worked in the Ministry of Consumer Affairs, Food & Public Distribution;

Ministry of Civil Aviation; Ministry of Coal & Mines; Government of India, as Director and Joint

Secretary during 2000 to 2006.

Company History

YEAR EVENTS 1953:- The Company was Incorporated in Bangalore. The Company was

converted into a Public Limited Company on May 13, 1977. The main objects of the Company

is Manufacturing of the Machine Tools, Metal forming presses and press brakes, pressure die,

casting machines and automatic plastic injection moulding machines, Automatic plastic

injection moulding machines, Paper cutting machines, Automatic plastic injection moulding

machines, Paper cutting machines, Tractors 25/35/55 HP, Lamps and Lamp making machines,

Printing Machinery, Printing Machinery, Watches. Some of the trade names of the watches

manufactured are Janata, Sona, Pilot, Tarun, Nutan, Jawhar, Automatic Day and Date, Priya,

Chinar, Nishat, Rakhee, Avinash and Kohinoor.

 The Machine Tool Division at HMT Bangalore was the oldest manufacturing unit of the

Company and the product lines consist of 16 types of metal working machines. The Die

Casting Division was set up for the manufacture of Die Casting and Plastic Injection

Moulding machines in technical collaboration with Reifenhaeuser GmbH & Co. of West

Germany.

1961 - The Watch Factory at Bangalore had two operating divisions the Watch Factory

Division: set up during the year in technical collaboration with Citizen Watch Co., Ltd., Tokyo,

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
38
LTD.

this division started with manufacture of hand winding watches. A new plant was set up to

manufacture self-winding watches in collaboration with the same Japanese firm and

Horological Machinery: Division was established for the manufacture of sliding headstock

automatics in technical collaboration with M/s. Jos Petermann, Switzerland.

 The Watch Factory at Srinagar was set up for the manufacture of 3 lakh hand winding

watches.

1963 - The HMT, in Pinjore have two operating divisions attached to it, viz., Machine Tool

Division and Tractor Division. The Machine Tool Division was set up during the year. The

Tractor Divisions was set up in technical collaboration with Mototov Foreign Trade

Corporation, Prasha, and Czechoslavakia.

1964 - The Two operating divisions attached to HMT, Kalamassery, were the Machine Tool

Division and the Printing Machine Division set up in collaboration with Societa Nebiolo, Turin,

Italy.

1965 - The HMT at Hyderabad had 3 operating divisions, the Machine Tool Division

primarily for the manufacture of special purpose machine tools. The Press Division was set up

in technical collaboration with M/s. Verson Allsteel Press Co., Chicago, U.S.A. The Lamp

Division was established for the manufacture of lamps and lamp components in collaboration

with United Incandescent Lamp and Electrical Co., Ltd. (Tungsram), Budapest, Hungary.

1975 - The HMT at Ajmer was set up by the Govt. of India as the unit of Machine Tool

Corporation of India, Ltd. with effect from 1st April; the unit was merged with HMT.

1976 - The manufacture of critical components like hair spring and main spring were also

taken up by setting up a new plant by the Watch Factory Division at Bangalore.

 The following collaborations agreements were concluded during the year: With the

Cross Company, Fraser, Michigan, U.S.A. for the manufacture of special purpose

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
39
LTD.

machines in Hyderabad, With M/s. Creusot - Loire, Paris, for the manufacturing of

rotary web offset printing machines, With M/s. Laeis - Werke AG, Trier, West Germany,

for the manufacture of refractory presses, A MOU with M/s. Tesa SA, Renens,

Switzerland, a subsidiary of Brown & Sharpe Manufacturing Co., Rhode Inland, U.S.A.,

for the manufacture of precision measuring instruments.

 HMT (International), Ltd., with an issued capital of Rs 6 lakhs is a wholly owned

subsidiary of the Company.

 All shares held by the President of India and his nominees. Out of the issued capital,

7,122 No. of Equity shares were issued as fully paid-up without payment in cash and

40,000 fully paid Equity shares were allotted on amalgamation of the erstwhile

Machine Tool Corporation of India, Ltd., Ajmer.

1977 - All shares issued to Govt. of India.

1978 - The Company undertook a scheme to expand the capacity of Watch Factory to 4 lakh

watches in 1979 and 5 lakh watches in 1980.

 The Govt. approved a total investment of Rs 24.50 crores in the watch factory to be

established at Tumkur in Karnataka State for the manufacture of 2 million watch

movements.

 The Company undertook to set up a project for the manufacture of 4 million

fluorescent tubes per annum in collaboration for assembly line with Tungsram of

Hungary at a capital outlay of Rs 3.19 crores.

 The Company undertook to diversify into the field of precision meterological and

measuring instruments at Srinagar. Govt. approval was obtained during 1979-80 and

negotiations were in progress for foreign collaboration.

 The Company undertook to set up a factory in Aurangabad, a backward area in

Maharashtra, for the manufacture of dairy machinery.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
40
LTD.

 Industrial license was obtained and a technical collaboration agreement was entered

into with Fortschritt Landmaschinen Export-Import of German Democratic Republic

(FLM).

 In order to increase the capacity of tractor manufacture from 12,000 to 15,000 per

annum, the Company undertook to set up a second line of assembly operations at

Mohali, Punjab.

 The Company submitted a feasibility report to Govt. for the manufacture of electronic

watches. The Company concluded a MOU with Hitachi and Citizen of Japan.

 The Company offered technical collaboration to Industrial & Commercial

Development Corporation of Kenya (ICDC) to set up a plant for the manufacture of

machine tools in Kenya.

 The company entered into an agreement with the Federal Govt. of Nigeria to set up a

plant for the manufacture of machine tools in Nigeria. A new company under the

name Nigeria Machine Tools, Ltd. was incorporated in Lagos.

 With effect from 12th September, the name of the Company was changed from

Hindustan Machine Tools, Ltd. to HMT Ltd.

1979 - All shares issued to Govt. of India.

1980 - The Company entered into a collaboration agreement with Pegard S.A. of Belgium for

adding new models to the existing range of Horizontal boring machines.

1981 - The Company proposed to manufacture silver oxide miniature batteries in

collaboration with Hitachi-Moxcell Ltd., Japan. These would be used in electronic and quartz

watches.

 The Company received an industrial licence for the production of one million stepper

motors required for electronics watches.

 The subsidiary formerly known as Indo Nippon Precision Bearings Ltd., changed its

name to HMT Bearing Ltd. on 1st December.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
41
LTD.

1993 - To capture the growing urban market for fashionable watches, two new brands viz.,

`Ramani' for gents and `Utsav' for ladies were launched.

 Equity shares subdivided. 504, 19,400 shares issued to Government of India.

1995 - All shares issued to Govt. of India.

1996 - The Company has decided to convert Lamp Division into a separate wholly owned

subsidiary.

 All shares issued to Govt. of India.

1997 - Production also suffered due to slowdown in the economy coupled with stiff

competition from imported machines.

 The Tractors Group launched a 45 HP Coastal Special model tractor for application in

coastal areas on Commercial basis.

 A 59 HP model tractor with Power Steering was also launched during the year.

Orchard Special model tractor in 25 HP range was developed and was under test

marketing. Modernisation cum Expansion plan for the Tractor division was chalked

out for increasing the production capacity of Tractor division to 30,000 tractors at a

cost of Rs 110 crores in the next two years.

 The entire net worth of this subsidiary was eroded and a reference was made to BIFR as

a sick company under the Sick Industrial Companies (Special Provisions) Act, 1985.

 All shares issued to Govt. of India.

 The public sector HMT has indigenously manufactured four-colour offset printing

press for the first time in the country in its unit at Kalamassery.

 The HMT has introduced three new models the HMT 3022, HMT 3522 and HMT 4511

coastal special have been fitted with fuel efficient engines and heavy duty transmission.

 The machine tools division of HMT has entered a new area of manufacturing with

press tools and dies.

 The Machine tools division has also entered into a joint working arrangement with MS

Giana, Italy, for the manufacture heavy duty CNC lathes for the defence sector. This

range of products will be built for the first time in the country.

 HMT has signed a memorandum of understanding with the Union government under

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
42
LTD.

which it is expected to increase its turnover to Rs.1, 160 crore and post a net profit of

Rs.10.45 crore for the year ended March 1998.

 HMT introduced ADD and dater watches priced at Rs.750/900 in September. On

August 15 the company launched Swarna series.

1998 - HMT International Ltd, a wholly-owned subsidiary of HMT, has bagged an Rs.13-

crore order for setting up an Entrepreneur Technical Development Centre (ETDC) at Dakar in

Senegal.

 HMT International has already set up successfully training Algeria and the Maldives. A

batch of 17 Senegalese instructors has already undergone training at HMT's

international training centre in Bangalore.

 The company is launching 15 new models in the automatic day/date range.

 HMT would issue 41, 25,000 ordinary shares of Rs.10 each to the government. The

company board has recently approved the allotment of these shares. The company had

already approached the Bangalore Stock Exchange for issuing these shares to the

government. A total of 10, 06, 45,165 equity shares of Rs.10 is listed with the bourse.

 Machine tools giant HMT is in touch with world's number one MT manufacturer

Yamazaki Mazak to enter into a possible alliance to manufacture the latter's machine

cutting tools under a buy-back arrangement.

 HMT Ltd has bagged the FIE award for the best quality, design and aesthetic

appearance of a product at IMTEX '98.

 HMT Ltd today announced a special voluntary retirement scheme (VRS) for its lamp

division employees under which those who opt for it can remain at home with half

their pay till such time that the public sector behemoth receives its due from the

National Renewal Fund.

 HMT International Ltd., a wholly owned subsidiary of HMT Ltd., which has recently

diversified into software exports, has entered into a strategic alliance with A1- PHA

data LLC of Abu Dhabi, a part of $500 million US group. The two companies would

jointly develop software business for HMT's Erp Solutions Vikas.

 A MoU (memorandum of understanding) signed between the Government and HMT

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
43
LTD.

has delegated power to HMT to sanction schemes for incentives cum rewards.

 The Government is making a fresh bid to privatise HMT Tractors, a profit-making unit

under the fold of public sector major HMT Ltd.

 HMT has two fully-owned subsidiaries now - HMT (International) Ltd, which is a

trading company and HMT (Bearings) Ltd, which manufactures ball and roller

bearings. It also has a partly-owned subsidiary

 Praga Tools Ltd - based in Secunderabad.

 The union minister of state for industry released a new HMT automatic day date watch

Ranjit incorporating euro-style dial, and new ladies watch Preeti.

 The HMT division has a capacity of manufacturing 18,000 tractors.

 The company has introduced 350 ranges of Citizen Watches in Mumbai along with its

latest Eco-Drive models, which absorb power thorough any source of light.

 The company has entered into a manufacturing and marketing alliance with Tennmax

Industrial Ltd. of Hong Kong.

 HMT Ltd has been named as one of the top ten brands in India by a recent survey

conducted by A&M-ORG-MARG. HMT has been ranked as the top seventh brand

among the main brands in the annual survey that covers 60 brands from all over the

country. HMT is also the only public sector company whose brand has features among

the top ten in the survey. The brand has emerged as seventh from the 22nd position

held last year.

 The company also proposes to convert 30% of the loan component into equity.

 Citizen Watches (India) Limited, is a joint venture between the Citizen Watch

Company, Japan which holds a 51 per cent stake and Doshi Time Industries holding 49

per cent stake. It has a total paid up capital of Rs eight crores.

 A MoU (memorandum of understanding) signed between the Government and HMT

has delegated power to HMT to sanction schemes for incentives cum rewards.

1999 - The Industry Ministry has directed the state-owned Hindustan Machine Tools to

explore possibilities of joint venture formation for its watch division.

 The company has tied up with Tennmax of Hong Kong and is currently marketing the

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
44
LTD.

HMT-Tennmax brand in India.

- After Kenya and Nigeria, HMT had signed a MoU for setting up a watch assembly unit

Zimbabwe.

 The shareholders of Hindustan Machine Tools Ltd (HMT) approved a proposal to

increase the company's authorised share capital to Rs 200 crores from the present Rs

135 crores.

2000 - Icra has assigned an LAAA (SO) rating and an MAAA (SO) rating to the Hindustan

Machine Tools (HMT) bonds of Rs 469 crore 10-year tenure and Rs 40.43 two-year tenure.

- HMT (International) Ltd., a wholly owned subsidiary of HMT Ltd., has been awarded the

EEPC trophy for its achievements in export of technical services during the year 1998-99.

2001- Mr Manohar Joshi, Union Minister for Heavy Industries and Public Enterprises, has

unveiled the HMT 4922 tractor at a launch ceremony organised at Pinjore, Chandigarh. With

the introduction of the new actor,

2002-HMT Ltd has informed that consequent upon relinquishing of the charge of Chairman

& Managing Director, Tractor, upon resignation by Mr R A Sharma on July 04, 2002 Mr M S

Zahed, Director, Organisation & Management has taken additional charge of the post of

Chairman & Managing Director, Tractor of the Company.

2003-HMT Ltd has informed BSE that pursuant to Order dated January 9, 2003 from the

Department of Heavy Industry, Ministry of Heavy Industries & Public Enterprises, Government

of India, New Delhi, Shri M.S. Zahed, Chairman & Managing Director (Acting) and Director

(Organisation & Management) has been appointed as Chairman & Managing Director of the

Company for a period of 5 years from the date he assumes charge of the post or till the date of

his superannuation or until further orders, whichever is earlier. Shri.M.S Zahed assumed

charge of the post of January 09, 2003.-HMT enters into Memorandum of Understanding

with PNB, UCO Bank and State Bank of Mysore and has launched SBM-HMTAgri Farm

Scheme to promote Agriculture mechanisation in south India.-Pinjore Unit of HMT at

Chandigarh is facing a financial crisis and turnover has dropped to 50-60cr .-Shri Naresh

Chaturvedi has been appointed as a part time official Director on the Board of Directors.-Shri

Navin Kumar, Joint Secretary to GOI has been appointed as Part Time Official Director on the

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
45
LTD.

Board of Directors of the company.

2004-HMT Ltd. has informed that the equity shares of the Company have been delisted from

the Bangalore Stock Exchange Limited, the Regional Exchange for HMT Limited, with effect

from January 3, 2004.-HMT signs agreement with UK-based Trantor for high power tractors-

HMT bags CMTI-PMT Trust Award-HMT enters into a Technology Collaboration Agreement

with M/s Trantor Vehicles Ltd-HMT Ltd. enters into a Technology Collaboration Agreement

with Trantor Vehicles Ltd. U.K.-Signs MoU with State Bank of India (SBI) for tractor finance

2005-HMT inks agreement with ONGC, MRPL-HMT in dialogue with Japanese co for MUV

2006-HMT Ltd has Shri. R Asokan, Director (Finance), Department of Heavy Industry, New

Delhi has been appointed as Part-time Official Director on the Board of the Company vice

Presidential Order dated October 30, 2006, with effect from October 30, 2006-Hmt Ltd. has

informed that HMT (International) Limited, the wholly owned Subsidiary of HMT Limited,

Bangalore, would set up Indo-Zimbabwe Technology Centre (IZTC) in Harare and India

Technology Centre (ITC) in Bulawayo.-HMT Ltd has informed that the Company has

established a high tech Engine Emission Testing Laboratory in R&D Centre at its Tractor

Division, Pinjore at an investment of Rs 50 million.

2007-HMT Ltd has appointed Shri. N Gokulram, Additional Secretary & Financial Adviser,

Ministry of Heavy Industries & Public Enterprises, as Part-time Official Director on the Board

of the Company vice Presidential Order dated January 22, 2007, with effect from January 22,

2007 and until further orders vice Shri. R Asokan, Director (Finance), Department of Heavy

Industry, New Delhi.- Dr. Surajit Mitra has been appointed as Part-time Official Director on

the Board of the Company vice Presidential Order F.No.5(35)/1995-PE.X (Vol.II) dated March

06, 2007, until further orders with effect from March 06, 2007.

2008- HMT Ltd. has informed that Shri B.S. Meena has been appointed as Part-time Official

Director on the Board of HMT Limited vide Presidential Order F. No. 5 (35)/ 1995- PE. X dated

January 25, 2008, until further orders with effect from January 25, 2008.- Hmt ltd has

appointed Shri S. Behuria, Additional Secretary & Financial Adviser to Government of India,

Ministry of Heavy Industries & Public Enterprises, New Delhi, as Part-time Official Director on

the Board of HMT Limited vide Presidental Order F. No. 5(35)/1995-PE.X dated October 14,

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
46
LTD.

2008, until further orders with effect from October 14, 2008".

2010- HMT Ltd has informed that Shri Harbhajan Singh has been appointed as Part-time

Official Director on the Board of the Company with effect from January 11, 2010

 PRODUCTS

WATCHES  

The Mechanical Range

Hand wound Gents & Ladies - Desh Ki Dhadkan

Automatic Day-date- The Watch that lasts & lasts

Series of Quartz Watches

Elegance   - Its all about YOU

Roman   - ONLY For MEN

Utsav   - The Well Dressed Watch

Sangam   - Absolutely Modern, Absolutely Indian

- Value for Money, For those who value


Lalit  
Money

Pace   - For cute faces

Swarna   - Good as Gold

Shreyas   - Sign of Good Times

Chandan   - The fragrance watch

Braille    - A gift of time to the blind

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
47
LTD.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
48
LTD.

HMT's Milestones

UNITS / DIVISION LOCATION STATE


YEAR
1953 Machine Tools I Bangalore Karnataka

1961 Machine Tools II Bangalore Karnataka

1962 Watch Factory I Bangalore Karnataka

1963 Machine Tools III Pinjore Haryana

1965 Machine Tools IV Kalamassery Kerala

1967 Machine Tools V Hyderabad Andhra Pradesh

1971 Tractor Division Pinjore Haryana

1971 Die Casting Division Bangalore Karnataka

1972 Printing Machinery Division Kalamassery Kerala

1972 Watch Factory II Bangalore Karnataka

1973 Precision Machinery Division Bangalore Karnataka

1975 Machine Tools VI Ajmer Rajasthan

1975 HMT (International) Ltd. Bangalore Karnataka

1975 Watch Factory III Srinagar Jammu & Kashmir

1978 Watch Factory IV Tumkur Karnataka

1981 HMT Bearings Limited Hyderabad Andhra Pradesh

1981 Quartz Analog Watches Bangalore Karnataka

1982 Watch Factory V Ranibagh Uttar Pradesh

1982 Specialised Watch Case Division Bangalore Karnataka

1983 Stepper Motor Division Tumkur Karnataka

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
49
LTD.

1985 Ball Screw Division Bangalore Karnataka

1986 CNC Systems Division Bangalore Karnataka

1991 Central Re-conditioning Division Bangalore Karnataka

Accolades - over the years

AWARD INSTITUTED BY
YEAR
1960-61 Outstanding Performance President of India

1961-62 Outstanding Performance President of India

1970-71 Excellence Performance in Exports Govt. of Mysore

1971-72 Outstanding Export Performance Govt. of Mysore

1971-72 Outstanding Export Performance EEPC

National Award for Outstanding Export


1975-76 Ministry of Commerce
Performance

1978-79 Best Product at IMTEX - 79 PMT & FIE

1981-82 Best Export Performance EEPC

1981-82 Best Product at IMTEX - 82 FIE Foundation

1982-83 Export Excellence EEPC

Meritorious Performance in the field of


1982-83 Ministry of Commerce
Export

Harvard Business
School Association of
1983 Best Corporate Performance
India & Economic
Times

Foundation for
1983-84 Most Effective Organisation Organisation Research
(FORE)

Organisation Research
1983-84 Best Productivity
(FORE)

1983-84 Export Excellence EEPC

National Productivity
1984-85 Best Productivity
Council

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
50
LTD.

1984-85 Export Excellence EEPC

Meritorious Performance in the field of


1984-85 Ministry of Commerce
Export

1985-86 Best Product at IMTEX - 86 CMTI - PMT Trust

1985-86 Best Product at IMTEX - 86 FIE Foundation

National Productivity
1985-86 Best Productivity
Council

1985-86 Export Excellence EEPC

1986-87 Export Excellence EEPC

1986-87 Excellence in Productivity CEI

National Productivity
1986-87 Best Productivity
Council

1987-88 Export Excellence EEPC

National Productivity
1987-88 Best Productivity
Council

Bureau of Indian
1988-89 Company Standards
Standards

1988-89 Best Product at IMTEX - 89 CMTI - PMT Trust

1988-89 Best Product at IMTEX - 89 FIE Foundation

Outstanding Performance in Industrial


1988-89 National Safety Council
Safety

National Productivity
1988-89 Best Productivity
Council

1988-89 Best Company for HRD Practices CEI

National Award for R&D Efforts in


Dept. of Scientific and
1990 Industry - 1990 in the Mechanical
Industrial Research
Industrial Sector

Valuable Contribution & Significant


1989-90 Encouragement to the cause of the H.N.THADANI
Industrial Engineering Profession in India

National Productivity
1990-91 Best Productivity
Council

Tech. Development for Machine Tools, Directorate General of


1990-91
Bangalore Technical Development

National Productivity
1991-92 Best Productivity
Council

1992 National Safety National Safety Council

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
51
LTD.

Best Performance in Company Sir Jahangir Ghandy


1994
Standardisation Trophy

CMTI - PMT Trust


1995 Best Products at IMTEX - 95
Award

1995 Best Product at IMTEX – 95 FIE Foundation

Engineering Export
1995-96 Regional 'Top Exporters Shield' Promotion Council,
Chennai

Engineering Export
Regional 'Top Exporters Shield -Project
1996-97 Promotion Council,
Exporters'
Chennai

Engineering Export
1997-98 All India Trophy for Highest Exporters Promotion Council,
Kolkata

1998 Best Product at IMTEX – 98 FIE Foundation

CMTI - PMT Trust


1998 Best Products at IMTEX – 98
Award

Engineering Export
Regional Trophy for Highest Exporters in Promotion Council,
1998-99
the Group  - Services Exporter Southern Region,
Chennai

2001 Best Product at IMTEX – 2001 FIE Foundation

CMTI - PMT Trust


2001 Best Products at IMTEX – 2001
Award

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
52
LTD.

 ORGANISATION SRTUCTURE

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
53
LTD.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
54
LTD.

1. Current Ratio:

The current Ratio is the ratio of current liabilities it is calculated as: -

Current assets

Current ratio = - - - - - - - - - - - - - - - - - -

Current Liabilities

Generally current ratio of 2:1 is considered ideal for a concern i.e.,


Current Assets should be twice of the Current Liabilities

TABLE 4.1 

Year Wise Total Current Assets and Current Liabilities of HMT Watches limited.

(In lakhs)

year Current assets Current liabilities Ratio

2006-2007 9796 18360 0.53

2007-2008 7769 20106 0.39

2008-2009 6448 21318 0.3

2009-2010 5772 22875 0.25

2010-2011 5284 25338 0.21

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
55
LTD.

30000

25000

20000

Current assets
15000 Current liabilities
Ratio

10000

5000

0
2006-2007 2007-2008 2008-2009 2009-2010 2010-2011

 INTERPRETATION:

Current ratio measures the firm’s short-term solvency.  The standard norm for

current ratio is (2:1). It is evident from the diagram that every year current

liabilities are exceeding the current assets I.e. current liabilities are greater than

the current assets which is not satisfactory.  Therefore it can be calculated that the

liquidity performance of the company is going down day by day.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
56
LTD.

2. LIQUID RATIO:-
.
Formula:

QUICK RATIO (LIQUID RATIO) = Liquid Asset / Current Liabilities

TABLE 4.2 
Year Wise Liquid Assets and Current Liabilities  of
HMT WATCHES LIMITED

Year Liquid assets Current liabilities Quick ratio


(CA-Inventories)
2009-2010 -245509 1550199 -0.15

2010-2011 -271684 1786002 -0.15

200

150

100
2009-2010
2010-2011
50
2010-...

0 2009-...
Liquid asse...
Current liabili...
-50 Quick r...

 INTERPRETATION:

It is evident from the diagram that every year current liabilities are exceeding the

liquidassets I.e. current liabilities are greater than the current assets which is not

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
57
LTD.

satisfactory. Therefore it can be calculated that the liquidity performance of the company is

going down day by day.

3. Working Capital:-

Working Capital It is calculated as,

Working capital turnover ratio = Sales / Working capital

TABLE 4.3

 CALCULATION OF WORKING CAPITAL TURN OVER RATIO WITH DIAGRAM

(In lakhs)

Year Sales Working capital Working capital


turnover ratio
2006-2007 3688 -8563 -0.43

2007-2008 1514 -12338 -0.12

2008-2009 1352 -14870 -0.09

2009-2010 1054 -17103 -0.06

2010-2011 882 -20054 -0.04

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
58
LTD.

5000

0
2006-2007 2007-2008 2008-2009 2009-2010 2010-2011

-5000

Sales
-10000 Working capital
Working capital turnover ratio

-15000

-20000

-25000

 INTERPRETATION

Working capital is the difference between the inflow and outflow of funds. In other words it is

the net cash inflow. The diagram shows that the working capital of last 5 years is always

exceeding the net sales that means the net outflow of cash is more than the net inflow of cash n

the company is working turnover is less n company is going in loss

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
59
LTD.

4. INVENTORY TURN OVER RATIO

This Ratio is computed by dividing net sales by inventory

Thus,

Inventory turnover ratio= Net sales/ inventory

. It might be argued that the inventory turnover ratio may be

Cost of goods sold

Inventory Turnover ratio = --------------------------------------------

Average Inventory

TABLE 4.4

Calculation of inventory turnover ratio:

(In thousands)

Years Net sales Average Inventory turnover


inventory(total ratio
inventory/2)
2009-2010 105414 161531 0.65

2010-2011 88171 163682 0.54

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
60
LTD.

 Diagram Calculation of inventory turnover ratio:

180000
160000
140000
120000
100000
2009-2010
80000
2010-2011
60000
40000
20000
0 2010-2011

Net sales 2009-2010


Average inventory(total inventory/2)
Inventory turnover ratio

 INTERPRETATION
The numerator of this ratio is the net sales for the year and the denominator is the Inventory
balance at the end of the year. This ratio is deemed to reflect the efficient the management of
inventories and vice versa. This statement need not be always true. A low level of inventory
may cause a higher inventory turnover ratio. From the graph it is clear that the net sales are
decreasing in 2010-2011 as compared with 2009-2010. So the inventory ratio is decreasing.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
61
LTD.

5. DEBTORS TURNOVER RATIO

Debtors turnover ratio = Net credit sales /Average debtors

NOTE; - Here there is no specification about net credit purchase and average debtors so,
assume that (net credit sales = net sales) (Average debtors = debtors)

Table 4.5

Calculation of debtor’s turnover ratio with diagram

(In thousands)

Year Net sales debtors Debtor turnover ratio

2009-2010 105414 15172 6.94

2010-2011 88171 15986 5.5

100%
90%
80%
70%
60% 2010-2011
50% 2009-2010
40%
30%
20%
10%
0%
Net sales debtors Debtor turnover ratio

 INTERPRETATION
During the year 2009-2010 the net sales of the company is 105414 lakhs and the debtors
value is 15172 lakhs, therefore the debtors turn over ratio is 6.94 that is near to 7.

On the other end during the year 2010-2011 the net sales is decreasing from 105414 to
88171 lakhs, and the debtors value is constantly increasing from 15172 to 15986 lakhs thus
the debtors turnover ratio is increasing.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
62
LTD.

6. CREDITORS TURN OVER RATIO

Creditors turnover ratio = Net credit purchases/Average of creditors

NOTE; - Here, there is no specification about net credit purchase and average of creditors, so,

let assume that, (net credit purchase = Net Purchase) (Average of creditors = creditors)

Table 4.6

Calculation of creditor’s turnover ratio with diagram

(In thousands)

YEAR NET PURCHASE CREDITORS Creditors turnover


ratio
2009-2010 17337 259289 0.066

2010-2011 24246 215049 0.112

300000

250000

200000

150000 2009-2010
2010-2011
100000

50000

0 2010-2011

NET PURCHASE 2009-2010


CREDITORS
Creditors turnover ratio

 INTERPRETATION The creditor‘s turnover ratio is an important tool as a firm can


reduce its requirement of current assets by relying on suppliers creditors.A low turnover
ratio reflects liberal terms granted by suppliers, while a high turnover ratio shown that
accounts are settled rapidly.
The graph above is showing that the creditors plot during both the years is exceeding the net
purchases. So the creditors turnover ratio is below zero that is considered as nill. This
indicates that creditors accounts are not setteled by the company rapidly and the company is
going in loss.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
63
LTD.

7. DEBT-EQUITY RATIO

Debt equity ratio = Debt / Equity

Table 4.7

Calculation of debt-equity ratio with diagram

(In thousands)

Year Debt Equity debt-equity ratio

2009-2010 12877479 134901 95.45

2010-2011 15344099 134901 113.74

16000000
14000000
12000000
10000000
8000000 2009-2010
2010-2011
6000000
4000000
2000000
0 2010-2011

Debt 2009-2010
Equity
debt-equity ratio

 INTERPRETATION
This ratio reflects the relative claims of creditors and share holders against the assets of the
firm, debt equity ratios establishment relationship between borrowed funds and owner capital
to measure the long term financial solvency of the firm. The ratio indicates the relative
proportions of debt and equity in financing the assets of the firm the above graph shows that
debtors in 2010-2011 and 2009-2010 as well is greater than the equity.

8. DEBT – ASSET RATIO

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
64
LTD.

Debt

Debt Asset Ratio = -------------------------------

Asset

TABLE 4.8

Calculation of Debt – Asset Ratio with Diagram

(In thousands)

YEAR Debt Asset Debt Asset Ratio

2009-2010 12877479 190320 67.66

2010-2011 15344099 157825 97.22

16000000
14000000
12000000
10000000
8000000
6000000
4000000
2000000
0
YEAR
Debt
Asset
Debt Asset Ratio

 INTERPRETATION

During the year 2009-2010 the debt value is 12877479 thousands while as the assets value
is low that is 190320 thousands. Like wise during the year 2010-2011 the debts have
increased to 15344099 thousands and the assets value has decreased to 157825 thousands. So
the debts assets value is going on increasing year by year as it should go on decreasing day by
day then only the company is in profit.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
65
LTD.

9. INTEREST COVERAGE RATIO

It is calculated as

Earnings before Interest &Taxes

(EBIT)

Interest coverage Ratio = ----------------------------

Debt Interest

TABLE 4.9

Calculation of Interest Coverage Ratio with Diagram

(In lakhs)

Year EBIT Debt Interest Debt Equity Ratio

2006-2007 -11405 8161 -1.39

2007-2008 -5816 8864 -0.65

2008-2009 -6410 9982 -0.64

2009-2010 -5322 11061 -0.48

2010-2011 -12576 12798 -0.98

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
66
LTD.

Interest Coverage Ratio Diagram

4000

3500

3000

2500

2000
Operating incomes
Net sales
Operating margin
1500

1000

500

Operating margin
0
Net sales
0 7
20 08 Operating incomes
6 -
- 20 0 09 0
00 07 -2 01 1
2
20
8
9-
2 01
2 00 0 0-
2
20 1
20

 INTERPRETATION
This ratio measures the debt servicing of capacity of a firm in so far as fixed interest on
long term loan is concerned. Interest coverage ratio determined by dividing the
operating profits or earnings before interest and taxes by fixed interest charges on loans.

The graph shows that the debt interest is more than the earnings before
interest and tax, which indicates debt equity ratio, is nil.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
67
LTD.

10. OPERATING MARGIN

Operating margin = operating income/ Net sales

TABLE 4.10

Calculation of operating margin with diagram:

(In lakhs)

Year Operating incomes Net sales Operating margin

2006-2007 3498 3688 0.94

2007-2008 618 1514 0.40

2008-2009 371 1352 0.27

2009-2010 1087 1054 1.031

2010-2011 790 882 0.89

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
68
LTD.

Operating margin with diagram

4000
3500
3000
2500
2000
Operating incomes
1500 Net sales
1000 Operating margin
500
0 Operating margin
Net sales
7
00 8 Operating incomes
6-
2
2 00 0 09 0
00 7- -2 01 1
2 0 8
9-
2 01
20 2 00 0 0-
2
20 20
1

 INTERPRETATION

Operating margin gives analysts an idea of how much a company makes (before interest and
taxes) on each dollar of sales. When looking at operating margin to determine the quality of a
company, it is best to look at the change in operating margin over time and to compare the
company's yearly or quarterly figures to those of its competitors. If a company's margin is
increasing, it is earning more per dollar of sales. The higher the margin, the better For example,
if a company has an operating margin of 12%, this means that it makes $0.12 (before interest
and taxes) for every dollar of sales.

Here the margin is very less and is going on decreasing so the company needs to
increase their operating incomes as well as their net sales.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
69
LTD.

SUMMARY OF FINDINGS & SUGGESTIONS


AND CONCLUSION

 SUMMARY OF FINDINGS & SUGGESTIONS


HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
70
LTD.

 FINDINGS

1. Current ratio is below the standard norm or ratio of 2:1, which refers that the
company is going in loss.

2. The company has not been able to maintain its quick ratio above the standard
ratio i.e. 1:1

3. There is not continuous improvement in the Liquidity position of the company


from 2006-07 to 2009-10

4. The debt equity has tremendously increased because the profit of the company
is decreased and also the company has not repaid its long term loans.

5. Proprietary ratio is decreasing when compared to last four years; it will show
the long term insolvency.
6. Operating profit ratio has been decreasing compared to last four years.

7. There is not continuous growth in the companys Net profit ratio when
compared from 2006-07 to 2009-10. The company is totally going in loss.

8. The earning per share of the company is tremendously decreasing for the last
four years.

9. The increase in Debtors Turnover Ratio will show that the company has
increased its credit sales.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
71
LTD.

 RECOMMENDATIONS, SUGGESTIONS

After analyzing the overall performance of the present and past years working, a few
short comings have came to notice. The company is not doing well overall, more care should be
taken about same of the aspects of working capital will add to the profitability of the company.
A efficient management of all the aspects of working capital provides a financial defense
against stiff competition in the market and enhances the credit worthiness of the firm, enables
the management to operate efficiently and flexible and allows the firm to take advantage of
special favorable opportunities.

Keeping this view, the following recommendations are put forth after a detailed study
was made:

1. The company can make an attempt to increase the sales by increasing advertisement
and adding more distribution network.

2. Investment of excess cash balance in fixed deposit accounts in bank will yield better
returns and also the liquidity position of the company will not be harmed.

3. However the sales of the company decreased from last 4 years. The company cannot
follow a tight credit policy or restricting credit. Though, the company can make an
attempt to bringing down the average collection period which has greatly exceeded by
the warranted credit period.

4. The company can contribute towards better turnover figures if its marketing and
distribution network is strengthened.

5. Operating profit is increased but the total income is decrease from last 4 years so other
expenses can be reduced overcome this problem.

6. Better to invest in Fixed assets when there is more than sufficient capital

7. The company must take certain precautions to reduce the operating Expenses.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
72
LTD.

8. The credit purchase period is more in purchasing the raw materials so reduce the credit
purchase.

9. Return on Investment is very less when compare to previous year so


Take some decisions to increase the returns.

 CONCLUSION

 Ratios make the related information comparable. A single figure by itself has no

meaning, but when expressed in terms of a related figure, it yields significant

interferences. Thus, ratios are relative figures reflecting the relationship between related

variables. Their use as tools of financial analysis involves their comparison as single

ratios, like absolute figures, are not of much use.

 Ratio analysis has a major significance in analyzing the financial performance of a

company over a period of time. Decisions affecting product prices, per unit costs,

volume or efficiency have an impact on the profit margin or turnover ratios of a

company.

 Financial ratios are essentially concerned with the identification of significant

accounting data relationships, which give the decision-maker insights into the financial

performance of a company.

 The analysis of financial statements is a process of evaluating the relationship between

component parts of financial statements to obtain a better understanding of the firm‘s

position and performance.

 The first task of financial analyst is to select the information relevant to the decision

under consideration from the total information contained in the financial statements.

The second step is to arrange the information in a way to highlight significant

relationships. The final step is interpretation and drawing of inferences and

conclusions. In brief, financial analysis is the process of selection, relation and

evaluation.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
73
LTD.

 Ratio analysis in view of its several limitations should be considered only as a tool for

analysis rather than as an end in itself. The reliability and significance attached to ratios

will largely hinge upon the quality of data on which they are based. They are as good or

as bad as the data itself. Nevertheless, they are an important tool of financial analysis.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
74
LTD.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
75
LTD.

 BALANCE SHEET

The Balance sheet shows the financial status of a business. The registered companies are to

follow part 1 of schedule VI of company‘s \ act 1956 for recording Assets and Liabilities in

The Balance Sheet.

Format of Balance Sheet as prescribed by companies Act.

Liabilities ASSETS

Share Capital Fixed Assets


Reserves & Surplus Investments
Secured loans Current Assets, Loan
Unsecured Loan Advance

Current Liabilities & provision Misc. Expenditures & Losse

 Liabilities: -

Liabilities defined very broadly represent what the business entity owes to other.

 Share capital: -

There are two type of share capital: -

 Equity Capital

 Preference Capital

 Equity Capital represents the contribution of the owners of the firm.

 Preference capital represents the contribution of preference shareholders and the dividend

rate payable on it is fixed.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
76
LTD.

 Reserve & Surplus: -

Reserve & Surplus are profits, which have been retained by the firm reserves, are two types ,

revenue Reserve and Capital Reserve.

 Revenue Reserve represents accumulated retained earnings from the profits of normal

business operations.

 Capital reserve arises out of gains, which are not related to normal business operations.

Surplus is the balance in the profit and loss account, which has not been appropriated

to any particular reserve account. Reserve and surplus along with equity capital

represent Owner s equity.

 Secured Loans: -These denote borrowings of the firm against which specific securities have

been provided. The important components of secured loans are debentures, loans from

financial institutions and loans from commercial banks.

 Unsecured Loans: -These are borrowing of the firm against which no specific security has

been provided.

The major components of unsecured loans are fixed deposits, loans and advances from

Promoters, Inter-Corporate borrowings and unsecured loans from Banks.

 Current Liabilities and Provision: -

Current Liabilities and Provision as per the classification under the companies Act, Consists of

the Following amounts due to the suppliers of goods and services brought on credit, Advance

payments received, accrued expenses. Unclaimed dividends, Provisions for taxed, Dividends,

Gratuity, Pension etc.

 Assets: -

Assets have been acquired at a specific monetary cost by the firm for the conduct of its

operation.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
77
LTD.

 Fixed Assets: -

These assets have two characteristics. They are acquired for use over relatively long period for

carrying on the operations of the firm and they are ordinarily not meant for resale. Examples

for fixed assets are land, building, plant, Machinery, patent & Copyrights.

 Investments: -

These are financial securities owned by the firm. Some investments represent long-term

commitments of funds. Usually those are the equity shares of other firms held for income and

control purpose. Other investments are short term in nature and are rightly classified under

current assets for managerial purpose.

 Current Assets, Loans and Advances: -

This category consists of cash and other resources, which get converted into cash during the

operating cycle of the firm current assets, are held for a short period of time as against fixed

assets, which are held for relatively longer periods. The major component of current Assets is:

cash, debtors, inventories, loans and advances and pre-paid expenses.

 Miscellaneous expenditure and losses: -

The consist of two items miscellaneous expenditure and losses miscellaneous expenditure

represent outlays such as preliminary expenses and pre-operative expenses, which outlays

such as preliminary expenses which have not written off loss is shown on the right hand side

(Assets side) of the balance sheet.

BALANCE SHEET AS AT 31ST MARCH 2011


HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
78
LTD.

(IN THOUSANDS)

PARTICULARS As at As at
31.03.2011 31.03.2010
SOURCES OF FUND
SHAREHOLDER’S
FUND
Capital 6,49,01 6,49,01
Reserves & Surplus
LOAN FUNDS
Secured loans
Unsecured loans 1355,80,97 1355,80,97 1132,72,80 1132,72,80
1362,29,98 1139,21,81
FIXED ASSETS
Gross block 189,10,27 190,06,32
Less: depreciation 178,88,81 178,78,66
Net block 10,21,46 11,27,66
Machinery and 7,48
equipment transit &
under
inspection/erection
INVESTMENTS NIL NIL NIL NIL
CURRENT ASSETS,
LOANS &
ADVANCES
Inventories 32,73,65 32,30,63
Sundry debtors 1,59,86 1,51,72
Cash a& bank balances 3,77,10 6,13,43
Loans & advances 19,83 10,39
52,83,83 57,72,32
Less: CURRENT
LIABILITIES &
PROVISIONS

Current liabilities 178,60,02 155,01,99


Provisions 74,78,42 73,72,98
253,38,44 228,74,97
NET CURRENT 200,54,61 171,02,65
ASSETS
MISCELLANEOUS NIL NIL NIL NIL
EXPINDITURE
(to the extent not
written off or adjusted)
PROFIT AND LOSS 1552,63,13 1298,89,32
ACCOUNT
1362,29,98 1139,21,81

PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
79
LTD.

2011.
(IN THOUSANDS)

PARTICULARS Year ended Year ended


31.03.2011 31.03.2010
EARNINGS
Sales (gross) 8,81,71 10,54,14
Less: excise duty 75,80 76,01
Sales 8,05,91 9,78,13
Other income 7,89,44 10,84,26
Accretion/(Depreciation) To Work-in- NIL NIL
progress
Finished stock and scrap (16,92) (2,34,54)
15,78,43 18,27,85
Less: OUTINGS

Materials 2,55,31 4,30,98


Personnel 61,05,26 55,98,75
Depreciation 92,40 1,08,58
Other expenses 11,35,32 14,56,34
Interest 1127,97,92 110,61,01
VRS compensation written off 63,97,85 NIL
267,84,06 186,55,66
Profit/(Loss) before PPA (252,05,63) 168,27,81)
Add: prior period adjustments (PPA) 1,68,18 7,13
PROFIT/(LOSS) BEFORE TAX (253,73,81) (168,34,94)
Provision for fringe benefit tax NIL NIL
PROFIT/(LOSS) AFTER TAX (253,73,81) (1668,34,94)

Balance brought forward from previous (1298,89,32) (1130,54,38)


year
Profit/(loss) after tax carried to balance (1152,63,13) (1298,89,32)
sheet
Basic/ diluted earnings per share of Rs.10 (391) (2,59)
each
Number of equity shares (weighted average 649,01,00 649,01,00
basis)

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
80
LTD.

HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
81
LTD.

 Fundamentals of Management Accounting, S. N. Maheshwari, 3 rd Edition S.

Chand & Sons Publications Delhi

 Financial Management, Prasanna Chandra, Tata Mc Graw Hill, New Delhi.

 Financial Management, I. M. Pandey, Vikas Publishing, House, Delhi, 3 rd

Edition.

 Accounting for Managers, S. P. Jain, Simmi Agarawal, and K. L. Narang

Kalyani Publishers.

 Dr. Jawaharlal Accounting and Finance for Manager 4 th Edition Himalayas

Publishing House.

 Company Brochure and Financial Report of the Company.

 Magazines given by the Company

 Annual Reports of the Company.

 Financial Management by R. P. Rustagi, Galgotia Publishing Company, New

Delhi, 3rd Edition Vikas Publishing House, Pvt. Ltd., New Delhi.

 WEBSITES
 www.wikipedia.com
 www.himpub.com
 www.google.com

HKBK DC

You might also like