Professional Documents
Culture Documents
1
LTD.
1. INTRODUCTION 04-30
AND CONCLUSION
6. ANNEXURE 89-93
7. BIBLIOGRAPHY 94-95
CONTENTS
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
2
LTD.
INTRODUCTION
carry on its operations and to achieve its targets. In fact, finance is so indispensable today that
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
3
LTD.
DEFINITIONS
“That business activity which is concerned with the acquisition and conservation of capital
funds in meeting the financial needs and overall objectives of business enterprise.”
-Wheeler
“Business finance can be broadly defined as the activity concerned with the planning, raising,
“Business finance deals primarily with raising, administering and disbursing funds by privately
CLASSIFICATION OF FINANCE
The subject of finance has been traditionally classified into two classes:
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
4
LTD.
FINANCE
-PERSONAL FINANCE
-GOVERNMENT INSTITUTION
-BUSINESS FINANCE
-STATE GOVERNMENTS
-FINANCE OF NON-PROFIT ORGANISATIONS
-LOCAL SELF-GOVERNMENTS
-CENTRAL GOVERNMENT
Public finance
Public finance deals with the requirements receipts and disbursements of funds in the government
Private finance
Private finance is concerned with requirements, receipts and disbursements of funds in case of
Personal finance;
Business on most suitable terms. This approach confines finance to the raising of funds and to
the
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
5
LTD.
study of financial institutions and instruments from where funds can be procured.
iii The third approach views finance as being concerned with rising of funds and their effective
utilization.
BUSINESS
FINANCE
COMPANY OR
SOLE-PROPRITORY PARTNERSHIP
CORPORATION
FINANCE FIRMS FINANCE
FINANCE
main aim is to use business funds in such a way that the firm’s value/earnings
Proper course of action and deciding a viable commercial strategy. The main
2. Wealth Maximization
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
6
LTD.
Cover its costs and provide funds for growth. No business can survive without earning profit.
against
Risks which cannot be ensured. The accumulated profits enable a business to face risks like
fall in prices, competition from other units, adverse government policies etc. thus, profit
Financial theory asserts that wealth maximization is the single substitute for a stock holder’s
utility. When the firm maximizes the stock holder’s wealth, the individual maximizing stock
holders wealth the firm is operating consistently towards maximizing stock holders utility
The first task of a financial manager is to estimate short-term financial Requirements of his
business. For this purpose he will prepare a financial Plan for present as well as for future. The
amount required for purchasing fixed assets as well as needs of funds for working capital will
have to be Ascertained. The estimations should be based on sound financial principles So that
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
7
LTD.
neither there are inadequate nor excess funds with the concern. The inadequacy of funds will
adversely affect day to day working of the concern whereas excess funds may tempt a
It refers to the kind and proportion of different securities for raising funds. After deciding
about the quantum of funds required it should be decided Which type of securities should be
raised? It may be wise to finance fixed Assets through long term debts. If gestation period is
longer, then share Capital may be most suitable. Long term funds should be employed to
Finance working capital also, if not wholly then partially. Entirely depending
Upon overdrafts and cash credits for meeting working capital needs may not Be suitable. A
decision about various sources for funds should be linked to The cost of raising funds. If cost of
raising funds is very high then such Sources may not be useful for long.
of finance is Selected. Various sources from which the finance may be raised, include:
share capital, financial institution, commercial banks, public deposits, etc. if finances are
needed for short periods then banks, public deposits and financial institutions may be
appropriate; on the other hand, if long – term Finances are required then share capital and
debentures may be useful. If the concern does not want to tie down assets as securities
then public deposits May be a suitable source. If management does not want to dilute
ownership Then debentures should be issued in preference to shares. The need, purpose,
object and cost involved may be the factors influencing the selection of a Suitable source of
financing.
The selection of an investment pattern is related to the use of funds. The funds will have to be
spent first on fixed assets and then an appropriate Portion will be retained for working capital.
Even a various categories of Assets, a decision about the type of fixed or other assets will be
essential. While selecting a plant and machinery, even different categories of them May be
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
8
LTD.
Budgeting, Opportunity Cost Analysis etc. May be applied in making decisions about capital
Balance should be struck even in these principles. One may not like to invest
On a project which may be risky even though there may be more profits.
Needs at different times and then make arrangements for arranging cash.
d)
a) Cash sales,
b) Collection of debts,
a) Return on investment,
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
9
LTD.
b) Budgetary control,
d) Cost control,
e) Ratio analysis,
judicious use of surpluses is essential for expansion and Diversification plans and also in
protecting the interests of shareholders. The plugging back of profits is the best policy for further
financing but it cashes With the interests of shareholders. A balance should be struck in using
funds for paying dividend and retaining earnings for financing expansion plans, etc. the market
value of shares will also be influenced by declaration of Dividend and expected profitability in
future.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
10
LTD.
A finance manager should consider the influence of various factors such as:
d) Need for funds for financing expansion, etc. a judicious policy for distributing
5. Capital budgeting
8. Dividend policy
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
11
LTD.
Determining financial needs: a finance manager is supposed to meet financial needs of the
enterprise. For this purpose, he should determine financial needs of the concern. Funds are
Selecting the sources of funds: numbers of sources are available for raising funds. A
concern may resort to issue of share capital and debentures. Long term funds may be acquired
from the financial institution. Working capital needs may be met by obtaining cash credit or
Cost volume profit analysis: is an important tool of profit planning. It helps to ascertain
Recover its cost and volume? How much should be the output to earn
is an expenditure the benefits of which are to be received over a expected period of time. It is
working capital. Working capital refers to that part of firm’s capital which is required for
financing short term or current receipts such as cash receivables and inventories.
Profit planning and control: the excess of revenue over expenditure determines the
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
12
LTD.
amount of profit. Profit planning and control directly influence the declaration of dividend,
interests of the shareholders and the needs of the company are directly related to it.
After preparation of the financial statements, one may be interested in knowing the position of an
enterprise from different points of view. This can be done by analyzing the financial statement
with the help of different tools of analysis such as ratio analysis, funds flow analysis, cash flow
analysis, comparative statement analysis, etc. Here I have done financial analysis by ratios. In this
process, a meaningful relationship is established between two or more accounting figures for
comparison.
Financial ratios are widely used for modeling purposes both by practitioners and researchers. The
firm involves many interested parties, like the owners, management, personnel, customers,
suppliers, competitors, regulatory agencies, and academics, each having their views in applying
financial statement analysis in their evaluations. Practitioners use financial ratios, for instance, to
forecast the future success of companies, while the researchers' main interest has been to develop
models exploiting these ratios. Many distinct areas of research involving financial ratios can be
discerned. Historically one can observe several major themes in the financial analysis literature.
There is overlapping in the observable themes, and they do not necessarily coincide with what
Financial statements are those statements which provide information about profitability and
financial position of a business. It includes two statements, i.e., profit & loss a/c or income
The income statement presents the summary of the income earned and the expenses incurred
during a financial year. Position statement presents the financial position of the business at the
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
13
LTD.
Analysis means establishing a meaningful relationship between various items of the two financial
statements with each other in such a way that a conclusion is drawn. By financial statements, we
(2)Balance sheet.
These are prepared at the end of a given period of time. They are indicators of profitability and
financial soundness of the business concern. Thus, analysis of financial statements means
establishing meaningful relationship between various items of the two financial statements, i.e.,
income statement and position statement Parties interested in analysis of financial statements
Analysis of financial statement has become very significant due to widespread interest of various
They are interested in knowing whether the amounts owing to them will be paid as and when fall due
They are interested in knowing whether the principal amount and interest thereon will be paid on
time or not.
Shareholders:
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
14
LTD.
Management :
The management is interested in the financial position and performance of the enterprise as a whole
Trade unions :
They are interested in financial statements for negotiating the wages or salaries or bonus agreement
with management.
Taxation authorities
These authorities are interested in financial statements for determining the tax liability.
RATIO ANALYSIS:-
Ratio Analysis enables the business owner/manager to spot trends in a business and to compare its
performance and condition with the average performance of similar businesses in the same industry.
To do this compare your ratios with the average of businesses similar to yours and compare your own
ratios for several successive years, watching especially for any unfavorable trends that may be
starting. Ratio analysis may provide the all-important early warning indications that allow you to
solve your business problems before your business is destroyed by them. The Balance Sheet and the
Statement of Income are essential, but they are only the starting point for successful financial
management. Apply Ratio Analysis to Financial Statements to analyze the success, failure, and progress
of your business.
In our money-oriented economy, Finance may be defined as provision of money at the time it is
adjust his resources as to provide for a regular outflow of expenditure in face of an irregular inflow of
income.
In companies, these are the two statements that have been prescribed and their contents have been
also been laid down by law in most countries including India. There has been increasing emphasis on
(a) Giving information to the shareholder in such a manner as to enable them to grasp it easily.30
(b) Giving much more information e.g. funds flow statement, again with a view to facilitating easy
understanding and to place a year results in perspective through comparison with post year results.
(c) The directors report being quite comprehensive to cover the factors that have been operating and
are likely to operate in the near future as regards to the various functions of production, marketing,
Financial statements are being made use of increasingly by parties like Bank, Governments,
Institutions, and Financial Analysis etc. The statement should be sufficiently informative so as to serve
The financial statement is prepared by accounts based on the activities that take place in production
and non-production wings in a factory. The accounts convert activities in monetary terms to the help
Investors: - To assess the prospects of the business and to know whether they can get a good
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
16
LTD.
Government Agencies: - To study from an angle of tax collection duty levee etc
The calculation of ratios may not be difficult task but their use is not easy. The
Objective for using them, the caliber of the analyst, etc. are important factors
Which influence the use of ratios? Following effective factors which must be
Accuracy of financial statements: The ratios are calculated from the data available in
financial statements. The reliability of ratios is linked to the accuracy of information in the
statements. These statements should also be properly audited by competent auditors. The
precautions will establish the reliability of data given in the financial statements.
Objective or purpose of analysis: the type of ratios to be calculated will depend upon the
purpose for which these are required. If the purpose is to study current financial position then
ratios relating to current assets and current liabilities will be studied. The purpose of ‘user’ is
also important for the analysis of ratios. Creditors, a banker, an investor, a share holder, all have
different objects for studying ratios.
Selection of ratios: another precaution in ratio analysis is the proper selection of appropriate
ratios. The ratio should match the purpose for which these are required. Calculation of large
number of ratios without determining their need in the present context may confuse the things
instead of solving them. Only those ratios should be selected which can throw proper light on
the matter to be discussed.
Use of standards: the ratios will give an indication of financial position only when discussed
with reference to certain standards. Unless otherwise these ratios are compared with certain
standards one will not be able to reach at conclusions.
Caliber of the analyst: the ratios are only the tools of analysis and their interpretation will
depend upon the caliber and competence of the analyst. He should be familiar with various
financial statements and the significance of changes etc. a wrong interpretation may create havoc
for the concern since wrong conclusions may lead to wrong decisions. The utility of ratios is
linked to the expertise of the analyst.
Ratios provide only a base: the ratios are only guidelines for the analyst, he should not
base his decisions entirely on them. He should study any other relevant information, situation in
the concern, general economic concern, general economic environment, etc. before reaching
final conclusions.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
17
LTD.
This is the most widely accepted classification of accounting ratios. Under this classification, accounting ratios
are classified on the basis of their nature or functions and in view of the financial management or according to
the tests satisfied, various ratios have been classified as follows:
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
18
LTD.
LIQUIDITY RATIOS:
These are the ratios which measure the short-term solvency or financial position of a firm. These ratios are
calculated to comment upon the short-term paying capacity of a concern or the firm’s ability to meets current
obligations. The various liquidity ratios are: current ratio, liquid ratio and absolute liquid ratio. Further to see
efficiency with which liquid resources have been employed by a firm, debtor’s turnover and creditor’s turnover
ratios are calculated.
CURRENT RATIO:
Current ratio may be defined as the relationship between current assets and current liabilities. This ratio, also
known as working capital ratio, is a measure of general liquidity and is most widely used to make the analysis of
a short-term financial position or liquidity of a firm. It is calculated by dividing the total of current assets by total
of current liabilities.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
19
LTD.
even receivables from the current assets and find out the absolute liquid assets. Absolute liquid assets include
cash in hand and at bank and marketable securities or temporary investments
Leverage ratios are the ratios, which measure the relative interests of the owners and creditors in an
enterprise. Long solvency ratios convey a firms ability to meet the interest costs and repayments schedules of
its long term obligations.
The proprietary ratio which is also known as Equity Ratio or Share holders to Total Equities Ratio or Net worth to
Total Assets Ratio. This ratio establishes the relationship between shareholders funds to total assets of the firm.
The components of this ratio are Shareholders funds or Proprietors Funds and Total Assets. The shareholders
funds are Equity Share Capital, Preference Share Capital, Undistributed profits, Reserves and Surpluses.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
20
LTD.
This ratio is a small variant of equity ratio. The ratio indicated the relationship between the total liabilities to
outsiders to total assets of firm.
FUNDS:
The ratio establishes the relationship between fixed assets and shareholders funds i.e. share capital plus
reserves, surpluses and retained earnings.
The ratio indicates the extent to which the total fixed assets are financed by long-term funds of the firm.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
21
LTD.
ACTIVITY RATIOS
Activity ratios are calculated to measure the efficiency with which the resources of a firm have been employed.
These ratios are also called turnover ratios because they indicate the speed with which assets are being turned
over into sales e.g. debtors turnover ratio.
Inventory Turnover Ratio (I.T.R) indicates the number of times the stock has been turned over during the period
and evaluates the efficiency with which a firm is able to manage its inventory.
Debtor’s turnover ratio indicates the velocity of debt collection of firm. In simple words, it indicates the number
of times average debtors (receivables) are turned over during a year.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
22
LTD.
The average collection period represents the average number of days for which a firm has to wait before its
receivables are converted into cash
The average payment period represents the average number of days for which a firm has to wait before its
payables are converted into cash.
Total assets turnover ratio is the ratio between the total assets and turnover or sales (i.e., net sales).
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
23
LTD.
Capital employed turnover ratio is the ratio between sales (i.e., net sales) and capital (i.e., long-term funds,
comprising owners’ funds and long-term borrowed funds) employed in the business
PROFITABILITY RATIO
Profitability ratio measures the results of business operations or overall performance and effectiveness of the
firm. Profitability ratios are the ratios, which measure the profitability of a concern. In other words, they are the
ratios, which reveal the total effect of the business transactions on the profit position of an enterprise, and
indicate how far the enterprise has been successful in its aim.
It measures the relationship of gross profit to net sales and is usually represented as a percentage.
OPERATING RATIO:
Operating ratio establishes the relationship between cost of goods sold and other operating expenses on the
one hand and sales on the other. In other words, it measures the cost of operations per rupee of sales
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
24
LTD.
Operating ratio indicates the percentage of net sales that is consumed by operating cost. Obviously, higher the
operating ratio, the less favorable it is, because it would have a small margin (operating profit) to cover interest,
income-tax, dividend and reserves. However, 75 to 85% may be considered to be a good ratio in case of a
manufacturing undertaking.
Or
= Net Sales – (Cost of Goods Sold+ Administrative and Office expenses + Selling and Distributive Expenses)
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
25
LTD.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
26
LTD.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
27
LTD.
Research simply means a search for facts, answer to questions and solution to problems. Research is a
systematic and logical study of an issue or problem or phenomenon through scientific method. It is a systematic
and objective analysis and according of controlled observations that may lead to development generalization
principle resulting in prediction and possibly ultimate control of events.
A research design is simply the framework or plan for a study that is used as a guide in collecting and
analyzing the data. A research design is arrangements of condition for the collection and analysis of data in a
manner that aims to combine relevance to the research purpose with economy procedure. There various
research design but descriptive and analytical research design is more suitable for the study. Research design is
a logical and systematic planning which helps in directing to carry out a research.
It is overall operational pattern or framework of the project that stipulates what information is to be collected
from which sources and by what procedures.
Changes in the financial performance of the company could be due to several reasons, changes in profitability,
company resources and such kind of many more other reasons. The financial position of the company cannot
be immobile, but it is dynamic owing to the shift in its financial position with regard to various financial
parameters.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
28
LTD.
tires to establish a trend of the direction toward which the business is moving. Therefore using general
expression, the statement of the problem could be generalized as an exposure of reasons for variation in the
This project is a financial analysis of the company. Financial performance evaluation and innumerable
analytical studies have proved the utility and usefulness of this analytical technique.
By analyzing financial performance by employing certain selected financial ratios the company in question
with Managers, present and potential investors, outside parties as such as creditors and government sectors
employees and many more and these parties could get an idea of the performance of the company over the
study period .While doing so the project has accentuate upon obtaining an understanding of general
competition in this line of activity also. Therefore scope of the study extends over parties both insider and
By analyzing systematically the identified financial ratios, which reflect financial performance well and
sufficiently, the company could understand its own position over time. Such a wide understanding will be of
great relevance to the managers of the company investors (present potential) as well as to any other
Analysis of the financial performance of the company over the study period of 2007, 2008, and 2009.
To evaluate the important aspects of the business like liquidity, solvency, performance and profitability
To detect certain financial ratios which are likely to reflect the inconsistency in profit?
To conduct firm comparative analysis for the study period of 2007, 2008, & 2009.
To suggest remedial measures to the inefficiency and inconsistency problems faced by the company.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
29
LTD.
Definitions and certain technical terms used for various financial ratios and their
It is also assumed that ratios selected for this study reveals the financial performance well and
satisfactorily
REFERENCE PERIOD:
For the purpose of carrying out this study the period of three financial years has been referred 2007,
METHODOLOGY:
This research is a large desk research and involved the following methods and the practices:
Scanning through standard textbooks to understand the theories, concepts and certain
principals and norms behind financial performance, and their efficiency and effectively.
Decision regarding the study period in this case was taken to be for a period of years
Identification of financial ratios likely to reveal the financial performance adequately of the company,
in this case it was calculated to be (a) Solvency ratios (b) Activity ratios (c) Profitability ratios (d)
liquidity
Calculation of these ratios over the study period and their tabulation and graphical representation.
By and large the above research design was employed for the study.
SOURCES OF DATA:
A project of this nature is by and large a desk job a primary data is of little relevance. Most data was
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
30
LTD.
Primary data:
Primary data was collected through personnel interviews with the finance staff members and other executives
and staff.
Secondary Data:
Trading and Profit and loss account and Balance sheet of the company for the year 2007,
Company profile.
o Management accounting
o Financial management
FEILD WORK:
As such no fieldwork was involved for this study since this was an in-house desk research job.
It being a sincere attempt there has been certain limitations during the study that could not be avoided.
They are:
The major constraint for the study was the timing of the study the immensity of the financial
statement was another factor of limitation. The study is based on the data given by the officials
and reports of the company the confidentiality of some facts and figures are also limitation.
Financial Statements analysis is suffers form inherent weakness of accounting practice such as
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
31
LTD.
Ratios give just a fraction of information needed for judging financial soundness of the
concern.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
32
LTD.
COMPANY PROFILE
HMT Ltd is a public limited commercial organization involved in the manufacture and sales of
engineering goods as well as project consultancy. The company is engaged in the business of
manufacturing and selling tractors and food processing machines. Their segments include machine
tools, watches, tractors, bearings and exports. The company's products include printing machine,
bearings, and food processing machine, machine tools, watches and tractors. They have five
subsidiaries namely HMT Machine Tools Ltd, HMT Watches Ltd, HMT Chinar Watches Ltd, HMT
HMT Ltd was incorporated in the year 1953 by the Government of India as a Machine Tool
manufacturing company with the name Hindustan Machine Tools Ltd. The company was
incorporated with the objective of producing a limited range of machine tools, required for building
an industrial edifice for the country. Over the years, the company diversified into Watches, Tractors,
Printing Machinery, Metal Forming Presses, Die Casting & Plastic Processing Machinery, and CNC
Systems & Bearings. In 1960s, the company set up new units at Pinjore, Kalamassery and Hyderabad.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
33
LTD.
In 1970s, they set up HMT International Ltd as a subsidiary company to channel HMT's products and
technical services abroad. They set up two units for manufacture of watches, one at Srinagar and
another at Tumkur. Also, they took over Machine Tool Corporation at Ajmer as their sixth machine
tool unit. In May 13, 1977, the company was converted into a public limited company and in
September 12, 1978, the name of the company was changed from Hindustan Machine Tools Ltd to
HMT Ltd. In 1980s, the company as a part of vertical integration efforts, launched units to
manufacture Watches at Ranibagh, Watch Cases at Bangalore, Stepper Motors at Tumkur, CNC
Systems at Bangalore and Ball screws for use on CNC machines at Bangalore. They took over Indo-
Nippon Precision Bearings Ltd, a state owned unit as a subsidiary, which was renamed HMT-Bearings
Ltd. Also, they took over Praga Tools Ltd as another subsidiary. In 1990s, the company restructured
themselves into five Business Groups viz., Machine Tools, Watches, Tractors, Industrial Machinery and
Engineering Components as part of Business Reorganization. In the year 1993, they launched two new
brands, namely 'Ramani' for gents and 'Utsav' for ladies. In the year 1997, the tractors group launched
a 45 HP Coastal Special model tractor for application in coastal areas on Commercial basis. Also, they
launched 59 HP model tractors with Power Steering. In the year 1998, the company introduced 350
ranges of Citizen watches in Mumbai along with their latest Eco-Drive models, which absorb power
thorough any source of light. They entered into manufacturing and marketing alliance with Tennmax
Industrial Ltd. of Hong Kong. In August 1, 2000, the company received the approval of the
Government of India for the turnaround plan submitted by the company. Consequently, the company
signed a Memorandum of Understanding with the Government of India on August 11, 2000 detailing
various actions to be taken on a time bound manner both by the Government and the company. As per
the restructuring plan, two separate subsidiary companies, namely HMT Machine Tools Ltd and HMT
Watches Ltd have been incorporated and these subsidiaries will take over the business of Machine
In the year 2004, the company signed agreement with UK-based Tractor for high power tractors.
Also, they signed MoU with State Bank of India (SBI) for tractor finance.
During the year 2004-05, an Emission Testing Lab with an investment of 4 crore was set up to
upgrade each of the engines to conform to emission norms. During the year 2004-05, they increased
the installed capacity of Machine Tools to 1479 Nos with the increase of 90 Nos. In the year 2006, the
company established a high tech Engine Emission Testing Laboratory in R&D Centre at their Tractor
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
34
LTD.
Division, Pinjore with an investment of Rs. 50 million. During the year 2007-08, Praga Tools Ltd, a
subsidiary
Company was amalgamated with HMT Machine Tools Ltd, another subsidiary company. During the
year 2008-09, the company initiated a number of operational measures such as improvement in their
products, rationalization of product mix, operational methods, and capital investments, new strategies
for marketing and distribution and introduction of productivity improvement schemes. The Tractor
Group of the company has initiated a host of measures towards performance improvement in right
earnest, by appointment of new distributors and dealers in select potential areas/ territories, engine
upgradation for compliance of new emission norms for all models of tractors, setting up of a new
paint plant, entering into MoUs with Banks/ Financing Agencies for priority loan sanction for the
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
35
LTD.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
36
LTD.
During the period 1993 - 1998 he was Director in Department of Fertilizers, Ministry of Chemicals and
Fertilizers handling project related work in the Department. He was associated with setting up of Oman
India Project which is perhaps the largest and most successful overseas joint venture Company set up by
CPSE/multi H state cooperatives.
On his return to the State, he served as Commissioner, Varanasi Division and Lucknow Division and
Secretary, Department of Irrigation. He worked as Joint Secretary in the Department of Revenue and
Department of Disinvestment in the Ministry of Finance handling administration related matters of the
Central Board of Excise and Customs and policy related matters respectively. He was associated with
Initial Public Offering of the Power Grid Corporation of India Limited.
Between November 2007 and February 2009, he was posted as Principal Secretary in the Department of
tourism, Science and Technology and Rural Engineering services.
Since February 2009, he is posted as Additional Secretary and Financial Adviser in the Ministry of
Commerce and Industry, Department of Industrial Policy and Promotion. He is also holding additional
charge of Financial Adviser to the Ministry of Micro, Small & Medium Enterprises, Department of Heavy
Industries, Department of Public Enterprises and Ministry of Corporate Affairs.
Shri Saurabh Chandra is also a Director on the Board of BHEL and Member of Governing Councils of
National Institute of Design, Ahmedabad and Central Manufacturing Technology Institute, Bangalore.
Joint Secretary
Department of Heavy
Industry
Shri Harbhajan Singh, aged 54 years, an IAS Officer of 1983 Batch of Uttar Pradesh Cadre, has been
appointed as a Part-time Official Director of HMT Limited. He is a post graduate in History and also a
Law graduate
Shri Harbhajan Singh served in the State of Uttar Pradesh in various capacities as Assistant/Sub-
Industries Corporation and U.P. Finance Corporation; and gained experience in the field of Land
Revenue Management and District Administration between 1985 to 1997. He has worked in Education
Department; Industrial Development Department; Geology and Mines Department in the capacity of
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
37
LTD.
Special Secretary; Secretary and Director and gained experience in the field of Human Resource
Development; Industries; Urban Development; Mines and Minerals during the period 1997 to 2000.
Shri Harbhajan Singh has worked in the Ministry of Consumer Affairs, Food & Public Distribution;
Ministry of Civil Aviation; Ministry of Coal & Mines; Government of India, as Director and Joint
Company History
YEAR EVENTS 1953:- The Company was Incorporated in Bangalore. The Company was
converted into a Public Limited Company on May 13, 1977. The main objects of the Company
is Manufacturing of the Machine Tools, Metal forming presses and press brakes, pressure die,
casting machines and automatic plastic injection moulding machines, Automatic plastic
injection moulding machines, Paper cutting machines, Automatic plastic injection moulding
machines, Paper cutting machines, Tractors 25/35/55 HP, Lamps and Lamp making machines,
Printing Machinery, Printing Machinery, Watches. Some of the trade names of the watches
manufactured are Janata, Sona, Pilot, Tarun, Nutan, Jawhar, Automatic Day and Date, Priya,
The Machine Tool Division at HMT Bangalore was the oldest manufacturing unit of the
Company and the product lines consist of 16 types of metal working machines. The Die
Casting Division was set up for the manufacture of Die Casting and Plastic Injection
Moulding machines in technical collaboration with Reifenhaeuser GmbH & Co. of West
Germany.
1961 - The Watch Factory at Bangalore had two operating divisions the Watch Factory
Division: set up during the year in technical collaboration with Citizen Watch Co., Ltd., Tokyo,
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
38
LTD.
this division started with manufacture of hand winding watches. A new plant was set up to
manufacture self-winding watches in collaboration with the same Japanese firm and
Horological Machinery: Division was established for the manufacture of sliding headstock
The Watch Factory at Srinagar was set up for the manufacture of 3 lakh hand winding
watches.
1963 - The HMT, in Pinjore have two operating divisions attached to it, viz., Machine Tool
Division and Tractor Division. The Machine Tool Division was set up during the year. The
Tractor Divisions was set up in technical collaboration with Mototov Foreign Trade
1964 - The Two operating divisions attached to HMT, Kalamassery, were the Machine Tool
Division and the Printing Machine Division set up in collaboration with Societa Nebiolo, Turin,
Italy.
1965 - The HMT at Hyderabad had 3 operating divisions, the Machine Tool Division
primarily for the manufacture of special purpose machine tools. The Press Division was set up
in technical collaboration with M/s. Verson Allsteel Press Co., Chicago, U.S.A. The Lamp
Division was established for the manufacture of lamps and lamp components in collaboration
with United Incandescent Lamp and Electrical Co., Ltd. (Tungsram), Budapest, Hungary.
1975 - The HMT at Ajmer was set up by the Govt. of India as the unit of Machine Tool
Corporation of India, Ltd. with effect from 1st April; the unit was merged with HMT.
1976 - The manufacture of critical components like hair spring and main spring were also
The following collaborations agreements were concluded during the year: With the
Cross Company, Fraser, Michigan, U.S.A. for the manufacture of special purpose
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
39
LTD.
machines in Hyderabad, With M/s. Creusot - Loire, Paris, for the manufacturing of
rotary web offset printing machines, With M/s. Laeis - Werke AG, Trier, West Germany,
for the manufacture of refractory presses, A MOU with M/s. Tesa SA, Renens,
Switzerland, a subsidiary of Brown & Sharpe Manufacturing Co., Rhode Inland, U.S.A.,
All shares held by the President of India and his nominees. Out of the issued capital,
7,122 No. of Equity shares were issued as fully paid-up without payment in cash and
40,000 fully paid Equity shares were allotted on amalgamation of the erstwhile
1978 - The Company undertook a scheme to expand the capacity of Watch Factory to 4 lakh
The Govt. approved a total investment of Rs 24.50 crores in the watch factory to be
movements.
fluorescent tubes per annum in collaboration for assembly line with Tungsram of
The Company undertook to diversify into the field of precision meterological and
measuring instruments at Srinagar. Govt. approval was obtained during 1979-80 and
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
40
LTD.
Industrial license was obtained and a technical collaboration agreement was entered
(FLM).
In order to increase the capacity of tractor manufacture from 12,000 to 15,000 per
Mohali, Punjab.
The Company submitted a feasibility report to Govt. for the manufacture of electronic
watches. The Company concluded a MOU with Hitachi and Citizen of Japan.
The company entered into an agreement with the Federal Govt. of Nigeria to set up a
plant for the manufacture of machine tools in Nigeria. A new company under the
With effect from 12th September, the name of the Company was changed from
1980 - The Company entered into a collaboration agreement with Pegard S.A. of Belgium for
collaboration with Hitachi-Moxcell Ltd., Japan. These would be used in electronic and quartz
watches.
The Company received an industrial licence for the production of one million stepper
The subsidiary formerly known as Indo Nippon Precision Bearings Ltd., changed its
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
41
LTD.
1993 - To capture the growing urban market for fashionable watches, two new brands viz.,
1996 - The Company has decided to convert Lamp Division into a separate wholly owned
subsidiary.
1997 - Production also suffered due to slowdown in the economy coupled with stiff
The Tractors Group launched a 45 HP Coastal Special model tractor for application in
A 59 HP model tractor with Power Steering was also launched during the year.
Orchard Special model tractor in 25 HP range was developed and was under test
marketing. Modernisation cum Expansion plan for the Tractor division was chalked
out for increasing the production capacity of Tractor division to 30,000 tractors at a
The entire net worth of this subsidiary was eroded and a reference was made to BIFR as
a sick company under the Sick Industrial Companies (Special Provisions) Act, 1985.
The public sector HMT has indigenously manufactured four-colour offset printing
press for the first time in the country in its unit at Kalamassery.
The HMT has introduced three new models the HMT 3022, HMT 3522 and HMT 4511
coastal special have been fitted with fuel efficient engines and heavy duty transmission.
The machine tools division of HMT has entered a new area of manufacturing with
The Machine tools division has also entered into a joint working arrangement with MS
Giana, Italy, for the manufacture heavy duty CNC lathes for the defence sector. This
range of products will be built for the first time in the country.
HMT has signed a memorandum of understanding with the Union government under
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
42
LTD.
which it is expected to increase its turnover to Rs.1, 160 crore and post a net profit of
1998 - HMT International Ltd, a wholly-owned subsidiary of HMT, has bagged an Rs.13-
crore order for setting up an Entrepreneur Technical Development Centre (ETDC) at Dakar in
Senegal.
HMT International has already set up successfully training Algeria and the Maldives. A
HMT would issue 41, 25,000 ordinary shares of Rs.10 each to the government. The
company board has recently approved the allotment of these shares. The company had
already approached the Bangalore Stock Exchange for issuing these shares to the
government. A total of 10, 06, 45,165 equity shares of Rs.10 is listed with the bourse.
Machine tools giant HMT is in touch with world's number one MT manufacturer
Yamazaki Mazak to enter into a possible alliance to manufacture the latter's machine
HMT Ltd has bagged the FIE award for the best quality, design and aesthetic
HMT Ltd today announced a special voluntary retirement scheme (VRS) for its lamp
division employees under which those who opt for it can remain at home with half
their pay till such time that the public sector behemoth receives its due from the
HMT International Ltd., a wholly owned subsidiary of HMT Ltd., which has recently
diversified into software exports, has entered into a strategic alliance with A1- PHA
data LLC of Abu Dhabi, a part of $500 million US group. The two companies would
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
43
LTD.
has delegated power to HMT to sanction schemes for incentives cum rewards.
The Government is making a fresh bid to privatise HMT Tractors, a profit-making unit
HMT has two fully-owned subsidiaries now - HMT (International) Ltd, which is a
trading company and HMT (Bearings) Ltd, which manufactures ball and roller
The union minister of state for industry released a new HMT automatic day date watch
The company has introduced 350 ranges of Citizen Watches in Mumbai along with its
latest Eco-Drive models, which absorb power thorough any source of light.
The company has entered into a manufacturing and marketing alliance with Tennmax
HMT Ltd has been named as one of the top ten brands in India by a recent survey
conducted by A&M-ORG-MARG. HMT has been ranked as the top seventh brand
among the main brands in the annual survey that covers 60 brands from all over the
country. HMT is also the only public sector company whose brand has features among
the top ten in the survey. The brand has emerged as seventh from the 22nd position
The company also proposes to convert 30% of the loan component into equity.
Citizen Watches (India) Limited, is a joint venture between the Citizen Watch
Company, Japan which holds a 51 per cent stake and Doshi Time Industries holding 49
has delegated power to HMT to sanction schemes for incentives cum rewards.
1999 - The Industry Ministry has directed the state-owned Hindustan Machine Tools to
The company has tied up with Tennmax of Hong Kong and is currently marketing the
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
44
LTD.
- After Kenya and Nigeria, HMT had signed a MoU for setting up a watch assembly unit
Zimbabwe.
increase the company's authorised share capital to Rs 200 crores from the present Rs
135 crores.
2000 - Icra has assigned an LAAA (SO) rating and an MAAA (SO) rating to the Hindustan
Machine Tools (HMT) bonds of Rs 469 crore 10-year tenure and Rs 40.43 two-year tenure.
- HMT (International) Ltd., a wholly owned subsidiary of HMT Ltd., has been awarded the
EEPC trophy for its achievements in export of technical services during the year 1998-99.
2001- Mr Manohar Joshi, Union Minister for Heavy Industries and Public Enterprises, has
unveiled the HMT 4922 tractor at a launch ceremony organised at Pinjore, Chandigarh. With
2002-HMT Ltd has informed that consequent upon relinquishing of the charge of Chairman
& Managing Director, Tractor, upon resignation by Mr R A Sharma on July 04, 2002 Mr M S
Zahed, Director, Organisation & Management has taken additional charge of the post of
2003-HMT Ltd has informed BSE that pursuant to Order dated January 9, 2003 from the
Department of Heavy Industry, Ministry of Heavy Industries & Public Enterprises, Government
of India, New Delhi, Shri M.S. Zahed, Chairman & Managing Director (Acting) and Director
(Organisation & Management) has been appointed as Chairman & Managing Director of the
Company for a period of 5 years from the date he assumes charge of the post or till the date of
his superannuation or until further orders, whichever is earlier. Shri.M.S Zahed assumed
charge of the post of January 09, 2003.-HMT enters into Memorandum of Understanding
with PNB, UCO Bank and State Bank of Mysore and has launched SBM-HMTAgri Farm
Chandigarh is facing a financial crisis and turnover has dropped to 50-60cr .-Shri Naresh
Chaturvedi has been appointed as a part time official Director on the Board of Directors.-Shri
Navin Kumar, Joint Secretary to GOI has been appointed as Part Time Official Director on the
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
45
LTD.
2004-HMT Ltd. has informed that the equity shares of the Company have been delisted from
the Bangalore Stock Exchange Limited, the Regional Exchange for HMT Limited, with effect
from January 3, 2004.-HMT signs agreement with UK-based Trantor for high power tractors-
HMT bags CMTI-PMT Trust Award-HMT enters into a Technology Collaboration Agreement
with M/s Trantor Vehicles Ltd-HMT Ltd. enters into a Technology Collaboration Agreement
with Trantor Vehicles Ltd. U.K.-Signs MoU with State Bank of India (SBI) for tractor finance
2005-HMT inks agreement with ONGC, MRPL-HMT in dialogue with Japanese co for MUV
2006-HMT Ltd has Shri. R Asokan, Director (Finance), Department of Heavy Industry, New
Delhi has been appointed as Part-time Official Director on the Board of the Company vice
Presidential Order dated October 30, 2006, with effect from October 30, 2006-Hmt Ltd. has
informed that HMT (International) Limited, the wholly owned Subsidiary of HMT Limited,
Bangalore, would set up Indo-Zimbabwe Technology Centre (IZTC) in Harare and India
Technology Centre (ITC) in Bulawayo.-HMT Ltd has informed that the Company has
established a high tech Engine Emission Testing Laboratory in R&D Centre at its Tractor
2007-HMT Ltd has appointed Shri. N Gokulram, Additional Secretary & Financial Adviser,
Ministry of Heavy Industries & Public Enterprises, as Part-time Official Director on the Board
of the Company vice Presidential Order dated January 22, 2007, with effect from January 22,
2007 and until further orders vice Shri. R Asokan, Director (Finance), Department of Heavy
Industry, New Delhi.- Dr. Surajit Mitra has been appointed as Part-time Official Director on
the Board of the Company vice Presidential Order F.No.5(35)/1995-PE.X (Vol.II) dated March
06, 2007, until further orders with effect from March 06, 2007.
2008- HMT Ltd. has informed that Shri B.S. Meena has been appointed as Part-time Official
Director on the Board of HMT Limited vide Presidential Order F. No. 5 (35)/ 1995- PE. X dated
January 25, 2008, until further orders with effect from January 25, 2008.- Hmt ltd has
appointed Shri S. Behuria, Additional Secretary & Financial Adviser to Government of India,
Ministry of Heavy Industries & Public Enterprises, New Delhi, as Part-time Official Director on
the Board of HMT Limited vide Presidental Order F. No. 5(35)/1995-PE.X dated October 14,
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
46
LTD.
2008, until further orders with effect from October 14, 2008".
2010- HMT Ltd has informed that Shri Harbhajan Singh has been appointed as Part-time
Official Director on the Board of the Company with effect from January 11, 2010
PRODUCTS
WATCHES
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
47
LTD.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
48
LTD.
HMT's Milestones
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
49
LTD.
AWARD INSTITUTED BY
YEAR
1960-61 Outstanding Performance President of India
Harvard Business
School Association of
1983 Best Corporate Performance
India & Economic
Times
Foundation for
1983-84 Most Effective Organisation Organisation Research
(FORE)
Organisation Research
1983-84 Best Productivity
(FORE)
National Productivity
1984-85 Best Productivity
Council
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
50
LTD.
National Productivity
1985-86 Best Productivity
Council
National Productivity
1986-87 Best Productivity
Council
National Productivity
1987-88 Best Productivity
Council
Bureau of Indian
1988-89 Company Standards
Standards
National Productivity
1988-89 Best Productivity
Council
National Productivity
1990-91 Best Productivity
Council
National Productivity
1991-92 Best Productivity
Council
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
51
LTD.
Engineering Export
1995-96 Regional 'Top Exporters Shield' Promotion Council,
Chennai
Engineering Export
Regional 'Top Exporters Shield -Project
1996-97 Promotion Council,
Exporters'
Chennai
Engineering Export
1997-98 All India Trophy for Highest Exporters Promotion Council,
Kolkata
Engineering Export
Regional Trophy for Highest Exporters in Promotion Council,
1998-99
the Group - Services Exporter Southern Region,
Chennai
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
52
LTD.
ORGANISATION SRTUCTURE
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
53
LTD.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
54
LTD.
1. Current Ratio:
Current assets
Current ratio = - - - - - - - - - - - - - - - - - -
Current Liabilities
TABLE 4.1
Year Wise Total Current Assets and Current Liabilities of HMT Watches limited.
(In lakhs)
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
55
LTD.
30000
25000
20000
Current assets
15000 Current liabilities
Ratio
10000
5000
0
2006-2007 2007-2008 2008-2009 2009-2010 2010-2011
INTERPRETATION:
Current ratio measures the firm’s short-term solvency. The standard norm for
current ratio is (2:1). It is evident from the diagram that every year current
liabilities are exceeding the current assets I.e. current liabilities are greater than
the current assets which is not satisfactory. Therefore it can be calculated that the
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
56
LTD.
2. LIQUID RATIO:-
.
Formula:
TABLE 4.2
Year Wise Liquid Assets and Current Liabilities of
HMT WATCHES LIMITED
200
150
100
2009-2010
2010-2011
50
2010-...
0 2009-...
Liquid asse...
Current liabili...
-50 Quick r...
INTERPRETATION:
It is evident from the diagram that every year current liabilities are exceeding the
liquidassets I.e. current liabilities are greater than the current assets which is not
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
57
LTD.
3. Working Capital:-
TABLE 4.3
(In lakhs)
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
58
LTD.
5000
0
2006-2007 2007-2008 2008-2009 2009-2010 2010-2011
-5000
Sales
-10000 Working capital
Working capital turnover ratio
-15000
-20000
-25000
INTERPRETATION
Working capital is the difference between the inflow and outflow of funds. In other words it is
the net cash inflow. The diagram shows that the working capital of last 5 years is always
exceeding the net sales that means the net outflow of cash is more than the net inflow of cash n
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
59
LTD.
Thus,
Average Inventory
TABLE 4.4
(In thousands)
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
60
LTD.
180000
160000
140000
120000
100000
2009-2010
80000
2010-2011
60000
40000
20000
0 2010-2011
INTERPRETATION
The numerator of this ratio is the net sales for the year and the denominator is the Inventory
balance at the end of the year. This ratio is deemed to reflect the efficient the management of
inventories and vice versa. This statement need not be always true. A low level of inventory
may cause a higher inventory turnover ratio. From the graph it is clear that the net sales are
decreasing in 2010-2011 as compared with 2009-2010. So the inventory ratio is decreasing.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
61
LTD.
NOTE; - Here there is no specification about net credit purchase and average debtors so,
assume that (net credit sales = net sales) (Average debtors = debtors)
Table 4.5
(In thousands)
100%
90%
80%
70%
60% 2010-2011
50% 2009-2010
40%
30%
20%
10%
0%
Net sales debtors Debtor turnover ratio
INTERPRETATION
During the year 2009-2010 the net sales of the company is 105414 lakhs and the debtors
value is 15172 lakhs, therefore the debtors turn over ratio is 6.94 that is near to 7.
On the other end during the year 2010-2011 the net sales is decreasing from 105414 to
88171 lakhs, and the debtors value is constantly increasing from 15172 to 15986 lakhs thus
the debtors turnover ratio is increasing.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
62
LTD.
NOTE; - Here, there is no specification about net credit purchase and average of creditors, so,
let assume that, (net credit purchase = Net Purchase) (Average of creditors = creditors)
Table 4.6
(In thousands)
300000
250000
200000
150000 2009-2010
2010-2011
100000
50000
0 2010-2011
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
63
LTD.
7. DEBT-EQUITY RATIO
Table 4.7
(In thousands)
16000000
14000000
12000000
10000000
8000000 2009-2010
2010-2011
6000000
4000000
2000000
0 2010-2011
Debt 2009-2010
Equity
debt-equity ratio
INTERPRETATION
This ratio reflects the relative claims of creditors and share holders against the assets of the
firm, debt equity ratios establishment relationship between borrowed funds and owner capital
to measure the long term financial solvency of the firm. The ratio indicates the relative
proportions of debt and equity in financing the assets of the firm the above graph shows that
debtors in 2010-2011 and 2009-2010 as well is greater than the equity.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
64
LTD.
Debt
Asset
TABLE 4.8
(In thousands)
16000000
14000000
12000000
10000000
8000000
6000000
4000000
2000000
0
YEAR
Debt
Asset
Debt Asset Ratio
INTERPRETATION
During the year 2009-2010 the debt value is 12877479 thousands while as the assets value
is low that is 190320 thousands. Like wise during the year 2010-2011 the debts have
increased to 15344099 thousands and the assets value has decreased to 157825 thousands. So
the debts assets value is going on increasing year by year as it should go on decreasing day by
day then only the company is in profit.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
65
LTD.
It is calculated as
(EBIT)
Debt Interest
TABLE 4.9
(In lakhs)
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
66
LTD.
4000
3500
3000
2500
2000
Operating incomes
Net sales
Operating margin
1500
1000
500
Operating margin
0
Net sales
0 7
20 08 Operating incomes
6 -
- 20 0 09 0
00 07 -2 01 1
2
20
8
9-
2 01
2 00 0 0-
2
20 1
20
INTERPRETATION
This ratio measures the debt servicing of capacity of a firm in so far as fixed interest on
long term loan is concerned. Interest coverage ratio determined by dividing the
operating profits or earnings before interest and taxes by fixed interest charges on loans.
The graph shows that the debt interest is more than the earnings before
interest and tax, which indicates debt equity ratio, is nil.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
67
LTD.
TABLE 4.10
(In lakhs)
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
68
LTD.
4000
3500
3000
2500
2000
Operating incomes
1500 Net sales
1000 Operating margin
500
0 Operating margin
Net sales
7
00 8 Operating incomes
6-
2
2 00 0 09 0
00 7- -2 01 1
2 0 8
9-
2 01
20 2 00 0 0-
2
20 20
1
INTERPRETATION
Operating margin gives analysts an idea of how much a company makes (before interest and
taxes) on each dollar of sales. When looking at operating margin to determine the quality of a
company, it is best to look at the change in operating margin over time and to compare the
company's yearly or quarterly figures to those of its competitors. If a company's margin is
increasing, it is earning more per dollar of sales. The higher the margin, the better For example,
if a company has an operating margin of 12%, this means that it makes $0.12 (before interest
and taxes) for every dollar of sales.
Here the margin is very less and is going on decreasing so the company needs to
increase their operating incomes as well as their net sales.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
69
LTD.
FINDINGS
1. Current ratio is below the standard norm or ratio of 2:1, which refers that the
company is going in loss.
2. The company has not been able to maintain its quick ratio above the standard
ratio i.e. 1:1
4. The debt equity has tremendously increased because the profit of the company
is decreased and also the company has not repaid its long term loans.
5. Proprietary ratio is decreasing when compared to last four years; it will show
the long term insolvency.
6. Operating profit ratio has been decreasing compared to last four years.
7. There is not continuous growth in the companys Net profit ratio when
compared from 2006-07 to 2009-10. The company is totally going in loss.
8. The earning per share of the company is tremendously decreasing for the last
four years.
9. The increase in Debtors Turnover Ratio will show that the company has
increased its credit sales.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
71
LTD.
RECOMMENDATIONS, SUGGESTIONS
After analyzing the overall performance of the present and past years working, a few
short comings have came to notice. The company is not doing well overall, more care should be
taken about same of the aspects of working capital will add to the profitability of the company.
A efficient management of all the aspects of working capital provides a financial defense
against stiff competition in the market and enhances the credit worthiness of the firm, enables
the management to operate efficiently and flexible and allows the firm to take advantage of
special favorable opportunities.
Keeping this view, the following recommendations are put forth after a detailed study
was made:
1. The company can make an attempt to increase the sales by increasing advertisement
and adding more distribution network.
2. Investment of excess cash balance in fixed deposit accounts in bank will yield better
returns and also the liquidity position of the company will not be harmed.
3. However the sales of the company decreased from last 4 years. The company cannot
follow a tight credit policy or restricting credit. Though, the company can make an
attempt to bringing down the average collection period which has greatly exceeded by
the warranted credit period.
4. The company can contribute towards better turnover figures if its marketing and
distribution network is strengthened.
5. Operating profit is increased but the total income is decrease from last 4 years so other
expenses can be reduced overcome this problem.
6. Better to invest in Fixed assets when there is more than sufficient capital
7. The company must take certain precautions to reduce the operating Expenses.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
72
LTD.
8. The credit purchase period is more in purchasing the raw materials so reduce the credit
purchase.
CONCLUSION
Ratios make the related information comparable. A single figure by itself has no
interferences. Thus, ratios are relative figures reflecting the relationship between related
variables. Their use as tools of financial analysis involves their comparison as single
company over a period of time. Decisions affecting product prices, per unit costs,
company.
accounting data relationships, which give the decision-maker insights into the financial
performance of a company.
The first task of financial analyst is to select the information relevant to the decision
under consideration from the total information contained in the financial statements.
evaluation.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
73
LTD.
Ratio analysis in view of its several limitations should be considered only as a tool for
analysis rather than as an end in itself. The reliability and significance attached to ratios
will largely hinge upon the quality of data on which they are based. They are as good or
as bad as the data itself. Nevertheless, they are an important tool of financial analysis.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
74
LTD.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
75
LTD.
BALANCE SHEET
The Balance sheet shows the financial status of a business. The registered companies are to
follow part 1 of schedule VI of company‘s \ act 1956 for recording Assets and Liabilities in
Liabilities ASSETS
Liabilities: -
Liabilities defined very broadly represent what the business entity owes to other.
Share capital: -
Equity Capital
Preference Capital
Preference capital represents the contribution of preference shareholders and the dividend
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
76
LTD.
Reserve & Surplus are profits, which have been retained by the firm reserves, are two types ,
Revenue Reserve represents accumulated retained earnings from the profits of normal
business operations.
Capital reserve arises out of gains, which are not related to normal business operations.
Surplus is the balance in the profit and loss account, which has not been appropriated
to any particular reserve account. Reserve and surplus along with equity capital
Secured Loans: -These denote borrowings of the firm against which specific securities have
been provided. The important components of secured loans are debentures, loans from
Unsecured Loans: -These are borrowing of the firm against which no specific security has
been provided.
The major components of unsecured loans are fixed deposits, loans and advances from
Current Liabilities and Provision as per the classification under the companies Act, Consists of
the Following amounts due to the suppliers of goods and services brought on credit, Advance
payments received, accrued expenses. Unclaimed dividends, Provisions for taxed, Dividends,
Assets: -
Assets have been acquired at a specific monetary cost by the firm for the conduct of its
operation.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
77
LTD.
Fixed Assets: -
These assets have two characteristics. They are acquired for use over relatively long period for
carrying on the operations of the firm and they are ordinarily not meant for resale. Examples
for fixed assets are land, building, plant, Machinery, patent & Copyrights.
Investments: -
These are financial securities owned by the firm. Some investments represent long-term
commitments of funds. Usually those are the equity shares of other firms held for income and
control purpose. Other investments are short term in nature and are rightly classified under
This category consists of cash and other resources, which get converted into cash during the
operating cycle of the firm current assets, are held for a short period of time as against fixed
assets, which are held for relatively longer periods. The major component of current Assets is:
The consist of two items miscellaneous expenditure and losses miscellaneous expenditure
represent outlays such as preliminary expenses and pre-operative expenses, which outlays
such as preliminary expenses which have not written off loss is shown on the right hand side
(IN THOUSANDS)
PARTICULARS As at As at
31.03.2011 31.03.2010
SOURCES OF FUND
SHAREHOLDER’S
FUND
Capital 6,49,01 6,49,01
Reserves & Surplus
LOAN FUNDS
Secured loans
Unsecured loans 1355,80,97 1355,80,97 1132,72,80 1132,72,80
1362,29,98 1139,21,81
FIXED ASSETS
Gross block 189,10,27 190,06,32
Less: depreciation 178,88,81 178,78,66
Net block 10,21,46 11,27,66
Machinery and 7,48
equipment transit &
under
inspection/erection
INVESTMENTS NIL NIL NIL NIL
CURRENT ASSETS,
LOANS &
ADVANCES
Inventories 32,73,65 32,30,63
Sundry debtors 1,59,86 1,51,72
Cash a& bank balances 3,77,10 6,13,43
Loans & advances 19,83 10,39
52,83,83 57,72,32
Less: CURRENT
LIABILITIES &
PROVISIONS
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
79
LTD.
2011.
(IN THOUSANDS)
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
80
LTD.
HKBK DC
RATIO ANALYSIS STATEMENT OF HMT WATCHES
81
LTD.
Edition.
Kalyani Publishers.
Publishing House.
Delhi, 3rd Edition Vikas Publishing House, Pvt. Ltd., New Delhi.
WEBSITES
www.wikipedia.com
www.himpub.com
www.google.com
HKBK DC