Professional Documents
Culture Documents
Dairy Farm 100 Cows Project Financials Excel Sheet Dairy Far
Dairy Farm 100 Cows Project Financials Excel Sheet Dairy Far
Dairy
y Farm
arm Pro
Proje
jecct Re
Repor
port (F
(FOR 10
100 CRO
CROSS
SSB
BREED
REED HF CO
COW - In
(Project Report i% Prepare in Inian Currency$
"& O'er'ie
Dairy )nit Si*e
Breed
State
Project Cost
Bank Loan
Margin Money
Repayment Period
Interest Rate
Her Plannin!
Adult Cow Death
Death Loss
ei!ers Death Loss "Below # $ear%
ei!ers Death Loss "#&' $ear%
(emale ei!er Percentage
(emale ei!er In!ertility Rate
)otal *on&Producti+e cow Rate Per $ear ",rd year onwards%
+alue o, Sol Co% (./ o, ori!inal co%t le%% tran%portation$
Cate!ory o, "nimal%
*ewly Purchased Cows
Reared Cows
-ld Cows
Cows Sold
otal Co%
Pregnant ei!ers
ei!ers #&' $ears
$ears
ei!ers Below # $ear
)otal erd Strength
otal "ult )nit%
)n it%
Foer Detail%
Cost o! Purchase o! 3reen (odder
Cost o! Purchase o! Dry (odder
Cost o! Concentrated (eed
Cost o! Mineral Mi4ture
3reen (odder Culti+ation Cost
#a7our 4 2i%cllaneou%
*um7er o! Super+isor8Manager
*um7er o! Skilled La7our Re/uired
*um7er o! 9nskilled La7our Re/uired
Annual :ages o! Super+isor8Manager
Annual :ages Per Skilled La7our
Annual :ages Per 9n&Skilled La7our
*um7er o! .mpty 3unny Bags Per Animal Per $ear
Sale Price o! .mpty 3unny Bags
Cost o! Manure Per Animal Per $ear
Cost o! .lectricity8Diesel Per Animal Per $ear
Miscellaneous .4penses Per Animal Per $ear
3eneral ./uipment Cost Per Animal
otal Day%
otal 2il3 Prouce (#tr%$
D& FEED 4 FODDER COS)2PIO
FOR "D)# COWS
FOR HEIFERS
Pregnant ei!ers "' & , $ear%
ei!ers Between # & ' $ear
ei!ers Less )han # $ear
otal Co%t
Income
.4penses
3ross Surplus
./uated Anuual Installment
*et Surplus Be!ore )a4
luin! "!ricultural #an$
100
Cross7reed (
3ujarat
#?1#'@1? Rs
#,1#<1',= =6
'1;#@1;=, Rs
= $ear
#,=6
Percenta!e
=6
#<6
=6
=<6
=6
'=6
/:6000
?<1<<< Rs
'< Litre Per Day
'? Rs Per Litre
,<< Days
?= Days
#1=<< Rs
;6
#<<1<<<
=<<1<<<
'<<1<<<
#<<1<<<
=<1<<< Rs
#<<1<<<
#'<1<<< Rs
@<1<<< Rs
?<1<<< Rs
'<<1<<< Rs
=<<1<<< Rs
#=<1<<<
;1=<<1<<< Rs
8ear <
<
<
<
8ear <
@;#
@'
;#?
8ear <
,=;#,
=<?#
,#,<?
#;'='??
>< rate
<0 rate
<0 rate
<
In Dry
##=1@##
'=#1#;<
/:>60<1