UNIVERSAL ASSETLAND REALTY INCORPORATED

INVESTMENT PROPOSAL SUMMARY

Investor's Name: Sample

Block|Lot: Blk-3 | Lot-2
Lot Area: 120 sq.m.
House Model: Brunswick
Reservation Fee: Php15,000.00

Total Selling Price (TSP): 3,864,000

TOTAL INVESTMENT

ADD: Expanded Value Added Tax (E-VAT 12%) 12% 463,680

Advance Registration Fees 8.25% 318,780
Other Charges (Water & Lights provision):

* Updgrades -
Total Contract Price (TCP): 4,646,460

Net Contract Price (Net of discount if applicable): 4,646,460

Financing Scheme: Bank Financing

FLEXIBLE PAYMENT OPTIONS

20% Initial Investment

80% Bank Financing

Initial Investment: 20% 929,292

LESS: Discount based on Total Selling Price (if applicable) 0% -
Reservation 15,000
Net Initial Investment: 914,292

Initial Investment spread over (months) 12 15,000

Initial Investment spread over (months) 12 61,191
EASY FINANCING SCHEME

Remaining Balance 80% 3,717,168

IN HOUSE FINANCING TERMS MONTHLY AMORTIZATION

3 Years to Pay (YTP) @ 13% interest 125,246
5 Years to Pay (YTP) @ 15% interest 88,431
7 Years to Pay (YTP) @ 17% interest (subject for approval ) 75,963
10 Years to Pay (YTP) @ 19% interest (subject for approval ) 69,389
Others: 0 (YTP) @
0% INTEREST

Deferred Payment spread over (months) 0 months

DEFERRED CASH TERMS MONTHLY AMORTIZATION

0 Month(s) Deferred Payment @ 0% interest -

Proposal with Comprehensive Insurance Coverage? NO 483 monthly

NOTE:
1. The developer reserves the right to verify and correct above figures if necessary.
2. Installment payments must be covered with POST-DATED checks.
3. Please make check payable to UNIVERSAL ASSETLAND REALTY INC.
4. Registration Fees, Doc Stamp Tax, Transfer Tax and EVAT are subject to change based on the law mandated rates
upon registration of the documents covering the purchase.
5. Prices are subject to change without prior notice.
6. For H&L packages, House construction will commence after the payment of 20% of TCP if the balance will be loaned to Bank or PAG-IBIG.

Prepared by: UARI Property Specialist:

Ma. Judylou A. delos Reyes
S&M / Brokers' Coordinator
Verified by: Conforme:
Yenahlyn P. Catacutan Sample
Sales & Marketing Manager Investor

5th Floor CIFC Tower , Juan Luna Ave. Ext. North Reclamation Area, Cebu City 6000