Building 1

BUILDING 1
INVENTORY and PRICE
7/30/2019 9:06
PRODUCTION UNITS

SAMPLE COMPUTATION SPOT CASH BANK FINANCING IN-HOUSE FINANCING

Deferred Cash 80% Balance
Unit Unit Balcony Ledge Total Contract 8% Discount 5% Discount w/n 12 mos. @ 0% 10% DP for 20% DP for payable for
Floor Unit # Location / Facing Type Area (sqm) (sqm) TLP Price (TCP) RF Upon 30 days from RF interest 12 months 90% Bank 12 mos 10yrs @ 19%
(sqm) Reservation interest

1st Floor 116 Carpark Bldg. 2 BR 30.17 4.04 - 3,985,142.05 4,642,700.00 20,000 4,271,275.25 4,410,555.96 389,423.95 37,022.50 4,178,430.00 75,711.67 72,706.80
2nd Floor 211 Amenity 2 BR 29.87 - - 3,736,072.75 4,352,500.00 20,000 4,004,322.77 4,134,898.52 364,977.02 34,604.17 3,917,250.00 70,875.00 68,162.13
3rd Floor 318 Corner/Carpark Bldg. 2 BR 30.17 4.01 3.1 3,909,216.55 4,554,200.00 20,000 4,189,898.30 4,326,525.42 381,968.57 36,285.00 4,098,780.00 74,236.67 71,320.84
3rd Floor 336 Corner/Pardo Road 2 BR 30.17 4.01 2.96 3,909,216.55 4,554,200.00 20,000 4,189,898.30 4,326,525.42 381,968.57 36,285.00 4,098,780.00 74,236.67 71,320.84
4th Floor 403 Amenity 2 BR 29.87 - - 3,785,358.25 4,409,900.00 20,000 4,057,146.97 4,189,445.24 369,812.49 35,082.50 3,968,910.00 71,831.67 69,061.04
4th Floor 409 Amenity 2 BR 29.87 - - 3,785,358.25 4,409,900.00 20,000 4,057,146.97 4,189,445.24 369,812.49 35,082.50 3,968,910.00 71,831.67 69,061.04
4th Floor 414 Amenity 2 BR 29.87 - - 3,785,358.25 4,409,900.00 20,000 4,057,146.97 4,189,445.24 369,812.49 35,082.50 3,968,910.00 71,831.67 69,061.04
4th Floor 415 Amenity 2 BR 29.87 - - 3,785,358.25 4,409,900.00 20,000 4,057,146.97 4,189,445.24 369,812.49 35,082.50 3,968,910.00 71,831.67 69,061.04
4th Floor 416 Amenity 2 BR 29.87 - - 3,785,358.25 4,409,900.00 20,000 4,057,146.97 4,189,445.24 369,812.49 35,082.50 3,968,910.00 71,831.67 69,061.04
4th Floor 429 Pardo Road 30.17 4.01 - - 3,785,359.25 4,409,900.00 20,000 4,057,148.04 4,189,446.35 369,812.49 35,082.50 3,968,910.00 71,831.67 69,061.04
5th Floor 507 Amenity 2 BR 29.87 - - 3,834,345.05 4,467,000.00 20,000 4,109,651.02 4,243,661.38 374,622.69 35,558.33 4,020,300.00 72,783.33 69,955.25
5th Floor 528 Corner/Carpark Bldg. 2 BR 37.57 - - 4,604,878.46 5,364,700.00 20,000 4,935,508.73 5,096,449.24 450,246.44 43,039.17 4,828,230.00 87,745.00 84,013.64

**Price Increase in the system may take effect anytime. Always ask for final price.
** Always ask for Final Computation Sheet
** All details and information shown are for announcement purposes only and do not form part of an offer or contract
FILINVEST LAND INC., 2/F Grand Cenia Residences, Archbishop Reyes Ave., Cebu City * 517-1888 * www.filinvestland.com

Page 1