14.08.2023 THE TRILIGHT - COST SHEET TO Mr. XXXXXXXXXXX ABC CANOPUS FLAT AREA SQ. FT.

DBPM 2302
№ Unit Cost Price per Sq. 3888
1 Base Sale Price Per Square Feet Ft.
9500 36,936,000
2 Floor Rise Charges at Rs.30.00 x 18 floors (23-5=18) 540 2,099,520
3 East Facing Charges Per Square Feet 100 388,800
4 Corner Charges Per Square Feet 0 0
5 Club House, Amenities & Infrastructure Charges 450 1,749,600
6 Airconditioning Charges Per Square Feet 250 972,000
7 3 Car Parking Charges x Rs.3,50,000.00 per car park 1,050,000
A TOTAL COST Rs. 43,195,920
№ Payments Schedule of Canopus (Tower 1) Percentage Amount
1 On Booking 10% 4,319,592
2 On Agreement (within 10 days) 10% 4,319,592
3 On Commencement of footings 5% 2,159,796
4 On Completion of Respective Tower's B 4 & B 3 Slabs 5% 2,159,796
5 On Completion of Respective Tower's B 2 & B 1 Slabs 5% 2,159,796
6 On Completion of 5th Floor Slab 5% 2,159,796
7 On Completion of 10th Floor Slab 5% 2,159,796
8 On Completion of 15th Floor Slab 5% 2,159,796
9 On Completion of 20th Floor Slab 5% 2,159,796
10 On Completion of 25th Floor Slab 5% 2,159,796
11 On Completion of 30th Floor Slab 5% 2,159,796
12 On Completion of 35th Floor Slab 5% 2,159,796
13 On Completion of 42nd Floor Slab 5% 2,159,796
14 On Completion of 46th Floor Slab 5% 2,159,796
15 On Completion of 52th Floor Slab 5% 2,159,796
16 On Completion of 56th Floor Slab 5% 2,159,796
17 On Completion of Flooring work of Respective Floors 5% 2,159,796
18 On Registration of Respective Flat 5% 2,159,796
TOTAL PAYABLE ON REGISTRATION 100% 43,195,920
№ Payable at the time of Handover
1 Corpus Fund Per Square Feet (NO GST) 150 583,200
2 Common Area Maintenance Charges for 2 Years Per 120 466,560
Square Feet + GST at 18%/As applicable at the time of handover
3 Move-in Charges + GST at 18%/As applicable at the time of handover 25,000
4 Legal & Documentation Charges + GST at 18%/As applicable at the 25,000
time of handover
B TOTAL COST Rs. 1,099,760
A + B TOTAL SALE VALUE Rs. 44,295,680
The total sale value of Rs.4,65,48,457.00 is exclusive of Registration Cost at Actuals at the time of Regist
№ TERMS & CONDITIONS
1 Booking advance is 20% total cost including amenities which shall be paid in two installments as below:
i) 10% on the date of signing of the booking form.
ii) Balance 10% amount payable within 14 days from the booking date for execution of Sale agreement.
2 Balance in installments as per the Work Progress (Payment Schedule / Cost sheet Annexed).
3 GST rates are applicable to all the installments and subject to prevailing rates
4 Stamp duty & Registration Charges is payable at the time of registration will be at actuals depending on governme
and prevailing rates.
5 18% GST is applicable on Common Area Maintenance, Legal - Document Charges & Move-in Charges.
6 We accept payment by way of A/c Payee (Local) Cheques/DDs/Pay Orders only to be drawn in favour of
"M/s. DE BLUEOAK AND P MANGATRAM PROPERTIES LLP".
7 TDS @ 1% to be paid by the "BUYER' as and when the payment is made to us.
8 Prices and terms are subject to change without any prior notice
FLAT AREA SQ. FT. BHARGAV KUMAR

3888 GST @ 5% Amount + GST

36,936,000 1,846,800 38,782,800
2,099,520 104,976 2,204,496
388,800 19,440 408,240
0 0 0
1,749,600 87,480 1,837,080
972,000 48,600 1,020,600
1,050,000 52,500 1,102,500
43,195,920 2,159,796 45,355,716
DS @ 1 % ST @ 5% Amount - TDS +
43,196 215,980 GST
4,492,376
43,196 215,980 4,492,376
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
21,598 107,990 2,246,188
431,959 2,159,796 44,923,757

583,200 0 583,200
466,560 83,981 550,541

25,000 4,500 29,500

25,000 4,500 29,500

1,099,760 92,981 1,192,741

44,295,680 2,252,777 46,548,457
Actuals at the time of Registration
stallments as below:

of Sale agreement.
nexed).

tuals depending on government guidelines value

& Move-in Charges.

e drawn in favour of
14.08.2023 THE TRILIGHT - COST SHEET TO Mr. XXXXXXXXXXX ABC CANOPUS 3204 FLAT AREA SQ. FT.
DBPM
№ Unit Cost Price per Sq. 4777
1 Base Sale Price Per Square Feet Ft.
7099 33,911,923
2 Floor Rise Charges at Rs.30.00 x 27 floors (32-5=27) 810 3,869,370
3 East Facing Charges Per Square Feet 100 477,700
4 Corner Charges Per Square Feet 100 477,700
5 Club House, Amenities & Infrastructure Charges 350 1,671,950
6 Airconditioning Charges Per Square Feet 250 1,194,250
7 3 Car Parking Charges x Rs.3,50,000.00 per car park 1,050,000
A TOTAL COST Rs. 42,652,893
№ Payments Schedule of Canopus (Tower 1) Percentage Amount
1 On Booking 10% 4,265,289
2 On Agreement (within 10 days) 10% 4,265,289
3 On Commencement of footings 5% 2,132,645
4 On Completion of Respective Tower's B 4 & B 3 Slabs 5% 2,132,645
5 On Completion of Respective Tower's B 2 & B 1 Slabs 5% 2,132,645
6 On Completion of 5th Floor Slab 5% 2,132,645
7 On Completion of 10th Floor Slab 5% 2,132,645
8 On Completion of 15th Floor Slab 5% 2,132,645
9 On Completion of 20th Floor Slab 5% 2,132,645
10 On Completion of 25th Floor Slab 5% 2,132,645
11 On Completion of 30th Floor Slab 5% 2,132,645
12 On Completion of 35th Floor Slab 5% 2,132,645
13 On Completion of 42nd Floor Slab 5% 2,132,645
14 On Completion of 46th Floor Slab 5% 2,132,645
15 On Completion of 52th Floor Slab 5% 2,132,645
16 On Completion of 56th Floor Slab 5% 2,132,645
17 On Completion of Flooring work of Respective Floors 5% 2,132,645
18 On Registration of Respective Flat 5% 2,132,645
TOTAL PAYABLE ON REGISTRATION 100% 42,652,893
№ Payable at the time of Handover
1 Corpus Fund Per Square Feet (NO GST) 150 716,550
2 Common Area Maintenance Charges for 2 Years Per 120 573,240
Square Feet + GST at 18%/As applicable at the time of
handover
3 Move-in Charges + GST at 18%/As applicable at the time of handover 25,000
4 Legal & Documentation Charges + GST at 18%/As applicable at the time of 25,000
handover
B TOTAL COST Rs. 1,339,790
A + B TOTAL SALE VALUE Rs. 43,992,683
The total sale value of Rs.4,62,37511.00 is exclusive of Registration Cost at Actuals at the time of Registratio
№ TERMS & CONDITIONS
1 Booking advance is 20% total cost including amenities which shall be paid in two installments as below:
i) 10% on the date of signing of the booking form.
ii) Balance 10% amount payable within 14 days from the booking date for execution of Sale agreement.

2 Balance in installments as per the Work Progress (Payment Schedule / Cost sheet Annexed).
3 GST rates are applicable to all the installments and subject to prevailing rates
4 Stamp duty & Registration Charges is payable at the time of registration will be at actuals depending on governme
value
and prevailing rates.
5 18% GST is applicable on Common Area Maintenance, Legal - Document Charges & Move-in Charges.
6 We accept payment by way of A/c Payee (Local) Cheques/DDs/Pay Orders only to be drawn in favour of
"M/s. DE BLUEOAK AND P MANGATRAM PROPERTIES LLP".
7 TDS @ 1% to be paid by the "BUYER' as and when payment is made to us.
8 Prices and terms are subject to change without any prior notice
 FLAT AREA SQ. FT. Prop Key Reality
- Suresh Babu
4777 GST @ 5% Amount + GST
33,911,923 1,695,596 35,607,519
3,869,370 193,469 4,062,839
477,700 23,885 501,585
477,700 23,885 501,585
1,671,950 83,598 1,755,548
1,194,250 59,713 1,253,963
1,050,000 52,500 1,102,500
42,652,893 2,132,645 44,785,538
TDS @ 1 % GST @ 5% Amount - TDS +
42,653 213,264 GST
4,435,901
42,653 213,264 4,435,901
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
21,326 106,632 2,217,950
426,529 2,132,645 44,359,009

716,550 0 716,550
573,240 103,183 676,423

25,000 4,500 29,500

25,000 4,500 29,500

1,339,790 112,183 1,451,973

43,992,683 2,244,828 46,237,511
t Actuals at the time of Registration
o installments as below:

ution of Sale agreement.

et Annexed).

at actuals depending on government guidelines

es & Move-in Charges.

to be drawn in favour of
14.08.2023 THE TRILIGHT - COST SHEET TO Mr. XXXXXXXXXXX ABC CANOPUS 5302 FLAT AREA SQ. FT
DBPM
№ Unit Cost Price per Sq. 10111
1 Base Sale Price Per Square Feet Ft.
10350 104,648,850
2 Floor Rise Charges at Rs.30.00 x 48 floors 1440 14,559,840
3 East Facing Charges Per Square Feet 100 1,011,100
4 Corner Charges Per Square Feet 100 1,011,100
5 Club House, Amenities & Infrastructure Charges 450 4,549,950
6 Airconditioning Charges Per Square Feet 250 2,527,750
7 4 Car Parking Charges x Rs.3,50,000.00 per Car Park 1,400,000
A TOTAL COST Rs. 129,708,590
№ Payments Schedule for Canopus (Tower 1) Percentage Amount
1 On Booking 10% 12,970,859
2 On Agreement (Within 14 Days) 10% 12,970,859
3 On Commencement of Footings 5% 6,485,430
4 On Completion of Respective Tower's B 4 & B 3 Slab 5% 6,485,430
5 On Completion of Respective Tower's B 2 & B 1 Slab 5% 6,485,430
6 On Completion of 5th Floor Slab 5% 6,485,430
7 On Completion of 10th Floor Slab 5% 6,485,430
8 On Completion of 15th Floor Slab 5% 6,485,430
9 On Completion of 20th Floor Slab 5% 6,485,430
10 On Completion of 25th Floor Slab 5% 6,485,430
11 On Completion of 30th Floor Slab 5% 6,485,430
12 On Completion of 35th Floor Slab 5% 6,485,430
13 On Completion of 42nd Floor Slab 5% 6,485,430
14 On Completion of 46th Floor Slab 5% 6,485,430
15 On Completion of 52nd Floor Slab of Tower 1 5% 6,485,430
16 On Completion of 56th Floor Slab 5% 6,485,430
17 On Completion of Flooring Slab Work of Respective Floor 5% 6,485,430
18 On Registration of Respective Flat 5% 6,485,430
Total Payable on Registration 100% 129,708,590
№ Payable at the time of Handover
1 Corpus Fund Per Square Feet (NO GST) 150 1,516,650
2 Common Area Maintenance Charges for 2 Years Per 120 1,213,320
Square Feet + GST at 18%/As applicable at the time of
handover
3 Move-in Charges + GST at 18%/As applicable at the time of handover 25,000
4 Legal & Documentation Charges + GST at 18%/As applicable at the 25,000
time of handover
B TOTAL COST Rs. 2,779,970
A + B TOTAL SALE VALUE Rs. 132,488,560
The total sale value of Rs.13,92,01,387.00 is exclusive of Registration Cost at Actuals at the time of Registra
№ TERMS & CONDITIONS
1 Booking advance is 20% total cost including amenities which shall be paid in two installments as below:
i) 10% on the date of signing of the booking form.
ii) Balance 10% amount payable within 14 days from the booking date for execution of Sale agreement.
2 Balance in installments as per the Work Progress (Payment Schedule / Cost sheet Annexed).
3 GST rates are applicable to all the installments and subject to prevailing rates
4 Stamp duty & Registration Charges,Payable at the time of registration will be at actuals depending on governmen
and prevailing rates.

5 18% GST is applicable on Common Area Maintenance, Legal - Document Charges & Move-in Charges.
6 We accept payment by way of A/c Payee (Local) Cheques/DDs/Pay Orders only to be drawn in favour of
"M/s. DEBLUEOAK AND P MANGATRAM PROPERTIES LLP".
7 TDS is to be paid by the 'BUYER'.
8 Prices and terms are subject to change without any prior notice
 FLAT AREA SQ. FT Naveen Ampati

10111 GST @ 5% Amount + GST

104,648,850 5,232,443 109,881,293
14,559,840 727,992 15,287,832
1,011,100 50,555 1,061,655
1,011,100 50,555 1,061,655
4,549,950 227,498 4,777,448
2,527,750 126,388 2,654,138
1,400,000 70,000 1,470,000
129,708,590 6,485,430 136,194,020
TDS @ 1% GST @ 5% Amount - TDS +
129,709 648,543 GST
13,489,693
129,709 648,543 13,489,693
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
64,854 324,271 6,744,847
1,297,086 6,485,429 134,896,934
ver
1,516,650 0 1,516,650
1,213,320 218,398 1,431,718

25,000 4,500 29,500

25,000 4,500 29,500

2,779,970 227,398 3,007,368

132,488,560 6,712,827 139,201,387
at Actuals at the time of Registration
 installments as below:

tion of Sale agreement.

t Annexed).

actuals depending on government guideline value

s & Move-in Charges.

o be drawn in favour of
14.08.2023 THE TRILIGHT - COST SHEET TO Mr. XXXXXXXXXXX ABC CANOPUS 5301 FLAT AREA SQ. FT
DBPM
№ Unit Cost Price per Sq. 11333
1 Base Sale Price Per Square Feet Ft.
10350 117,296,550
2 Floor Rise Charges at Rs.30.00 x 48 floors 1440 16,319,520
3 East Facing Charges Per Square Feet 100 1,133,300
4 Corner Charges Per Square Feet 100 1,133,300
5 Club House, Amenities & Infrastructure Charges 450 5,099,850
6 Airconditioning Charges Per Square Feet 250 2,833,250
7 4 Car Parking Charges x Rs.3,50,000.00 per Car Park 1,400,000
A TOTAL COST Rs. 145,215,770
№ Payments Schedule for Canopus (Tower 1) Percentage Amount
1 On Booking 10% 14,521,577
2 On Agreement (Within 14 Days) 10% 14,521,577
3 On Commencement of Footings 5% 7,260,789
4 On Completion of Respective Tower's B 4 & B 3 Slab 5% 7,260,789
5 On Completion of Respective Tower's B 2 & B 1 Slab 5% 7,260,789
6 On Completion of 5th Floor Slab 5% 7,260,789
7 On Completion of 10th Floor Slab 5% 7,260,789
8 On Completion of 15th Floor Slab 5% 7,260,789
9 On Completion of 20th Floor Slab 5% 7,260,789
10 On Completion of 25th Floor Slab 5% 7,260,789
11 On Completion of 30th Floor Slab 5% 7,260,789
12 On Completion of 35th Floor Slab 5% 7,260,789
13 On Completion of 42nd Floor Slab 5% 7,260,789
14 On Completion of 46th Floor Slab 5% 7,260,789
15 On Completion of 52nd Floor Slab of Tower 1 5% 7,260,789
16 On Completion of 56th Floor Slab 5% 7,260,789
17 On Completion of Flooring Slab Work of Respective Floor 5% 7,260,789
18 On Registration of Respective Flat 5% 7,260,789
Total Payable on Registration 100% 145,215,770
№ Payable at the time of Handover
1 Corpus Fund Per Square Feet (NO GST) 150 1,699,950
2 Common Area Maintenance Charges for 2 Years Per 120 1,359,960
Square Feet + GST at 18%/As applicable at the time of
handover
3 Move-in Charges + GST at 18%/As applicable at the time of handover 25,000
4 Legal & Documentation Charges + GST at 18%/As applicable at the 25,000
time of handover
B TOTAL COST Rs. 3,109,910
A + B TOTAL SALE VALUE Rs. 148,325,680
The total sale value of Rs.15,58,40,261.00 is exclusive of Registration Cost at Actuals at the time of Registra
№ TERMS & CONDITIONS
1 Booking advance is 20% total cost including amenities which shall be paid in two installments as below:
i) 10% on the date of signing of the booking form.
ii) Balance 10% amount payable within 14 days from the booking date for execution of Sale agreement.

2 Balance in installments as per the Work Progress (Payment Schedule / Cost sheet Annexed).
3 GST rates are applicable to all the installments and subject to prevailing rates
4 Stamp duty & Registration Charges,Payable at the time of registration will be at actuals depending on governmen
and prevailing rates.
5 18% GST is applicable on Common Area Maintenance, Legal - Document Charges & Move-in Charges.
6 We accept payment by way of A/c Payee (Local) Cheques/DDs/Pay Orders only to be drawn in favour of
"M/s. DEBLUEOAK AND P MANGATRAM PROPERTIES LLP".
7 TDS is to be paid by the 'BUYER'.
8 Prices and terms are subject to change without any prior notice
 FLAT AREA SQ. FT Naveen Ampati

11333 GST @ 5% Amount + GST

117,296,550 5,864,828 123,161,378
16,319,520 815,976 17,135,496
1,133,300 56,665 1,189,965
1,133,300 56,665 1,189,965
5,099,850 254,993 5,354,843
2,833,250 141,663 2,974,913
1,400,000 70,000 1,470,000
145,215,770 7,260,789 152,476,559
TDS @ 1% GST @ 5% Amount - TDS +
145,216 726,079 GST
15,102,440
145,216 726,079 15,102,440
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
72,608 363,039 7,551,220
1,452,158 7,260,788 151,024,401
ver
1,699,950 0 1,699,950
1,359,960 244,793 1,604,753

25,000 4,500 29,500

25,000 4,500 29,500

3,109,910 253,793 3,363,703

148,325,680 7,514,581 155,840,261
at Actuals at the time of Registration
 installments as below:

tion of Sale agreement.

t Annexed).

actuals depending on government guideline value

s & Move-in Charges.

o be drawn in favour of
14.08.2023 THE TRILIGHT - COST SHEET TO Mr. XXXXXXXXXXX ABC VEGA 2701 FLAT AREA SQ. FT.
DBPM
№ Unit Cost Price per Sq. 5777
1 Base Sale Price Per Square Feet Ft.
9750 56,325,750
2 Floor Rise Charges at Rs.30.00 x 22 floors (27-5=22) 660 3,812,820
3 East Facing Charges Per Square Feet 100 577,700
4 Corner Charges Per Square Feet 100 577,700
5 Club House, Amenities & Infrastructure Charges 450 2,599,650
6 Airconditioning Charges Per Square Feet 250 1,444,250
7 3 Car Parking Charges x Rs.3,50,000.00 per car park 1,050,000
A TOTAL COST Rs. 66,387,870
№ Payments Schedule for Vega (Tower 2) Percentage Amount TDS @ 1%
1 On Booking 10% 6,638,787 66,388
2 On Agreement (within 10 days) 10% 6,638,787 66,388
3 On Commencement of footings 6% 3,983,272 39,833
4 On Completion of Respective Tower's B4 & B3 Slab 6% 3,983,272 39,833
5 On Completion of Respective Tower's B2 & B1 Slab 6% 3,983,272 39,833
6 On Completion of 5th Floor Slab 6% 3,983,272 39,833
7 On Completion of 10th Floor Slab 6% 3,983,272 39,833
8 On Completion of 15th Floor Slab 6% 3,983,272 39,833
9 On Completion of 20th Floor Slab 6% 3,983,272 39,833
10 On Completion of 25th Floor Slab 6% 3,983,272 39,833
11 On Completion of 30th Floor Slab 6% 3,983,272 39,833
12 On Completion of 35th Floor Slab 6% 3,983,272 39,833
13 On Completion of 42nd Floor Slab 5% 3,319,394 33,194
14 On Completion of 46th Floor Slab 5% 3,319,394 33,194
15 On Completion of Flooring work of Respective Floors 5% 3,319,394 33,194
16 On Registration of Respective Flat 5% 3,319,394 33,194
TOTAL PAYABLE ON REGISTRATION 100% 66,387,870 663,879
№ Payable at the time of Handover
1 Corpus Fund Per Square Feet (NO GST) 150 866,550
2 Common Area Maintenance Charges for 2 Years Per 120 693,240
Square Feet + GST at 18%/As applicable at the time of
handover
3 Move-in Charges + GST at 18%/As applicable at the time of handover 25,000
4 Legal & Documentation Charges + GST at 18%/As applicable at the 25,000
time of handover
B TOTAL COST Rs. 1,609,790
A + B TOTAL SALE VALUE Rs. 67,997,660
The total sale value of Rs.7,14,50,837.00 is exclusive of Registration Cost at Actuals at the time of Registratio
№ TERMS & CONDITIONS
1 Booking advance is 20% total cost including amenities which shall be paid in two installments as below:
i) 10% on the date of signing of the booking form .
ii) Balance 10% amount payable within 14 days from the booking date for execution of Sale agreement.

2 Balance in installments as per the Work Progress (Payment Schedule / Cost sheet Annexed).
3 GST at 5% rates are applicable to all the installments and subject to prevailing rates
4 Stamp duty & Registration Charges, Payable at the time of registration will be at actuals depending on governmen
and prevailing rates.
5 18% GST is applicable on Common Area Maintenance, Legal - Document Charges & Move-in Charges.
6 We accept payment by way of A/c Payee (Local) Cheques/DDs/Pay Orders only to be drawn in favour of
"M/s. DEBLUEOAK AND P MANGATRAM PROPERTIES LLP".
7 TDS is to be paid by the 'BUYER'
8 Prices and terms are subject to change without any prior notice
 Naveen Ampati

GST @ 5% Amount + GST

2,816,288 59,142,038
190,641 4,003,461
28,885 606,585
28,885 606,585
129,983 2,729,633
72,213 1,516,463
52,500 1,102,500
3,319,394 69,707,264
GST @ 5% Amount - TDS +
331,939 GST
6,904,338
331,939 6,904,338
199,164 4,142,603
199,164 4,142,603
199,164 4,142,603
199,164 4,142,603
199,164 4,142,603
199,164 4,142,603
199,164 4,142,603
199,164 4,142,603
199,164 4,142,603
199,164 4,142,603
165,970 3,452,169
165,970 3,452,169
165,970 3,452,169
165,970 3,452,169
3,319,393 69,043,385

0 866,550
124,783 818,023

4,500 29,500
4,500 29,500

133,783 1,743,573
3,453,177 71,450,837
t the time of Registration

ents as below:

e agreement.

d).
epending on government guideline value

-in Charges.
wn in favour of
14.08.2023 THE TRILIGHT - COST SHEET TO Mr. XXXXXXXXXXX ABC VEGA 2701 FLAT AREA SQ. FT.
DBPM
№ Unit Cost Price per Sq. Ft. 5777
1 Base Sale Price Per Square Feet 9750 56,325,750
2 Floor Rise Charges at Rs.30.00 x 22 floors (27-5=22) 660 3,812,820
3 East Facing Charges Per Square Feet 0 0
4 Corner Charges Per Square Feet 100 577,700
5 Club House, Amenities & Infrastructure Charges 450 2,599,650
6 Airconditioning Charges Per Square Feet 250 1,444,250
7 3 Car Parking Charges x Rs.3,50,000.00 per car park 1,200,000
A TOTAL COST Rs. 65,960,170
№ Payments Schedule for Vega (Tower 2) Percentage Amount
1 On Booking 10% 6,596,017
2 On Agreement (within 10 days) 10% 6,596,017
3 On Commencement of footings 6% 3,957,610
4 On Completion of Respective Tower's B4 & B3 Slab 6% 3,957,610
5 On Completion of Respective Tower's B2 & B1 Slab 6% 3,957,610
6 On Completion of 5th Floor Slab 6% 3,957,610
7 On Completion of 10th Floor Slab 6% 3,957,610
8 On Completion of 15th Floor Slab 6% 3,957,610
9 On Completion of 20th Floor Slab 6% 3,957,610
10 On Completion of 25th Floor Slab 6% 3,957,610
11 On Completion of 30th Floor Slab 6% 3,957,610
12 On Completion of 35th Floor Slab 6% 3,957,610
13 On Completion of 42nd Floor Slab 5% 3,298,009
14 On Completion of 46th Floor Slab 5% 3,298,009
15 On Completion of Flooring work of Respective Floors 5% 3,298,009
16 On Registration of Respective Flat 5% 3,298,009
TOTAL PAYABLE ON REGISTRATION 100% 65,960,170
№ Payable at the time of Handover
1 Corpus Fund Per Square Feet (NO GST) 150 866,550
2 Common Area Maintenance Charges for 2 Years Per 120 693,240
Square Feet + GST at 18%/As applicable at the time of
handover
3 Move-in Charges + GST at 18%/As applicable at the time of handover 25,000
4 Legal & Documentation Charges + GST at 18%/As applicable at the 25,000
time of handover
B TOTAL COST Rs. 1,609,790
A + B TOTAL SALE VALUE Rs. 67,569,960
The total sale value of Rs.7,10,01,752.00 is exclusive of Registration Cost at Actuals at the time of Registra
№ TERMS & CONDITIONS
1 Booking advance is 20% total cost including amenities which shall be paid in two installments as below:
i) 10% on the date of signing of the booking form .
ii) Balance 10% amount payable within 14 days from the booking date for execution of Sale agreement.

2 Balance in installments as per the Work Progress (Payment Schedule / Cost sheet Annexed).
3 GST at 5% rates are applicable to all the installments and subject to prevailing rates
4 Stamp duty & Registration Charges, Payable at the time of registration will be at actuals depending on governmen
and prevailing rates.
5 18% GST is applicable on Common Area Maintenance, Legal - Document Charges & Move-in Charges.
6 We accept payment by way of A/c Payee (Local) Cheques/DDs/Pay Orders only to be drawn in favour of
"M/s. DEBLUEOAK AND P MANGATRAM PROPERTIES LLP".
7 TDS is to be paid by the 'BUYER'
8 Prices and terms are subject to change without any prior notice
 FLAT AREA SQ. FT. Naveen Ampati

5777 GST @ 5% Amount + GST

56,325,750 2,816,288 59,142,038
3,812,820 190,641 4,003,461
0 0 0
577,700 28,885 606,585
2,599,650 129,983 2,729,633
1,444,250 72,213 1,516,463
1,200,000 60,000 1,260,000
65,960,170 3,298,009 69,258,179
TDS @ 1% GST @ 5% Amount - TDS +
65,960 329,801 GST
6,859,858
65,960 329,801 6,859,858
39,576 197,881 4,115,915
39,576 197,881 4,115,915
39,576 197,881 4,115,915
39,576 197,881 4,115,915
39,576 197,881 4,115,915
39,576 197,881 4,115,915
39,576 197,881 4,115,915
39,576 197,881 4,115,915
39,576 197,881 4,115,915
39,576 197,881 4,115,915
32,980 164,900 3,429,929
32,980 164,900 3,429,929
32,980 164,900 3,429,929
32,980 164,900 3,429,929
659,602 3,298,008 68,598,577
er
866,550 0 866,550
693,240 124,783 818,023

25,000 4,500 29,500

25,000 4,500 29,500

1,609,790 133,783 1,743,573

67,569,960 3,431,792 71,001,752
Actuals at the time of Registration

stallments as below:

n of Sale agreement.

nnexed).
tuals depending on government guideline value

Move-in Charges.
be drawn in favour of
14.08.2023 THE TRILIGHT - COST SHEET TO Mr. XXXXXXXXXXX ABC RIGEL 2502 FLAT AREA SQ. FT.
DBPM
№ Unit Cost Price per Sq. 2888
1 Base Sale Price Per Square Feet Ft.
9,750 28,158,000
2 Floor Rise Charges ar Rs.30.00 x 20 floors (25-5=20) 600 1,732,800
3 East Facing Charges Per Square Feet 0 0
4 Corner Charges Per Square Feet 0 0
5 Club House, Amenities & Infrastructure Charges 450 1,299,600
6 Airconditioning Charges Per Square Feet 250 722,000
7 2 Car Parking Charges x Rs.3,50,000.00 700,000
A TOTAL COST Rs. 32,612,400
№ Payments Schedule of Rigel (Tower 3) Percentage Amount TDS @ 1%
1 On Booking 10% 3,261,240 32612
2 On Agreement (within 10 days) 10% 3,261,240 32612
3 On Commencement of footings 6% 1,956,744 19567
4 On Completion of Respective Tower's B 4 & B 3 Slab 6% 1,956,744 19567
5 On Completion of Respective Tower's B 2 & B 1 Slab 6% 1,956,744 19567
6 On Completion of 5th Floor Slab 6% 1,956,744 19567
7 On Completion of 10th Floor Slab 6% 1,956,744 19567
8 On Completion of 15th Floor Slab 6% 1,956,744 19567
9 On Completion of 20th Floor Slab 6% 1,956,744 19567
10 On Completion of 25th Floor Slab 6% 1,956,744 19567
11 On Completion of 30th Floor Slab 6% 1,956,744 19567
12 On Completion of 35th Floor Slab 6% 1,956,744 19567
13 On Completion of 42nd Floor Slab 5% 1,630,620 16306
14 On Completion of 46th Floor Slab 5% 1,630,620 16306
15 On Completion of 49th Floor Slab 4% 1,304,496 13045
16 On Completion of Flooring work of Respective Floors 3% 978,372 9784
17 On Registration of Respective Flat 3% 978,372 9784
TOTAL PAYABLE ON REGISTRATION 100% 32,612,400 326124
№ Payable at the time of Handover
1 Corpus Fund Per Square Feet (NO GST) 150 433,200
2 Common Area Maintenance Charges for 2 Years Per 120 346,560
Square Feet + GST at 18%/As applicable at the time of
handover
3 Move-in Charges + GST at 18%/As applicable at the time of handover 25,000
4 Legal & Documentation Charges + GST at 18%/As applicable at the 25,000
time of handover
B TOTAL COST Rs. 829,760
A + B TOTAL SALE VALUE Rs. 33,442,160
The total sale value of Rs.3,51,44,161.00 is exclusive of Registration Cost at Actuals at the time of Registratio
№ TERMS & CONDITIONS
1 Booking advance is 20% total cost including amenities which shall be paid in two installments as below:
i) 10% on the date of signing of the booking form .
ii) Balance 10% amount payable within 14 days from the booking date for execution of Sale agreement.

2 Balance in installments as per the Work Progress (Payment Schedule / Cost sheet Annexed).
3 GST rates are applicable to all the installments and subject to prevailing rates
4 Stamp duty & Registration Charges,Payable at the time of registration will be at actuals depending on governmen
and prevailing rates.
5 18% GST is applicable on Common Area Maintenance, Legal - Document Charges & Move-in Charges.
6 We accept payment by way of A/c Payee (Local) Cheques/DDs/Pay Orders only to be drawn in favour of
"M/s. DE BLUEOAK AND P MANGATRAM PROPERTIES LLP".

7 TDS is to be paid by the 'BUYER'

8 Prices and terms are subject to change without any prior notice
 Suresh Babu

GST @ 5% Amount + GST

1,407,900 29,565,900
86,640 1,819,440
0 0
0 0
64,980 1,364,580
36,100 758,100
35,000 735,000
1,630,620 34,243,020
GST @ 5% Amount - TDS +
163,062 GST
3,391,690
163,062 3,391,690
97,837 2,035,014
97,837 2,035,014
97,837 2,035,014
97,837 2,035,014
97,837 2,035,014
97,837 2,035,014
97,837 2,035,014
97,837 2,035,014
97,837 2,035,014
97,837 2,035,014
81,531 1,695,845
81,531 1,695,845
65,225 1,356,676
48,919 1,017,507
48,919 1,017,507
1,630,620 33,916,896

0 433,200
62,381 408,941

4,500 29,500
4,500 29,500

71,381 901,141
1,702,001 35,144,161
t the time of Registration
ents as below:

e agreement.

d).

epending on government guideline value

-in Charges.
wn in favour of
14.08.2023 THE TRILIGHT - COST SHEET TO Mr. XXXXXXXXXXX ABC RIGEL 2501 FLAT AREA SQ. FT.
DBPM
№ Unit Cost Price per Sq. 3666
1 Base Sale Price Per Square Feet Ft.
9,750 35,743,500
2 Floor Rise Charges ar Rs.30.00 x 20 floors (25-5=20) 600 2,199,600
3 East Facing Charges Per Square Feet 0 0
4 Corner Charges Per Square Feet 100 366,600
5 Club House, Amenities & Infrastructure Charges 450 1,649,700
6 Airconditioning Charges Per Square Feet 250 916,500
7 2 Car Parking Charges x Rs.3,50,000.00 700,000
A TOTAL COST Rs. 41,575,900
№ Payments Schedule of Rigel (Tower 3) Percentage Amount
1 On Booking 10% 4,157,590
2 On Agreement (within 10 days) 10% 4,157,590
3 On Commencement of footings 6% 2,494,554
4 On Completion of Respective Tower's B 4 & B 3 Slab 6% 2,494,554
5 On Completion of Respective Tower's B 2 & B 1 Slab 6% 2,494,554
6 On Completion of 5th Floor Slab 6% 2,494,554
7 On Completion of 10th Floor Slab 6% 2,494,554
8 On Completion of 15th Floor Slab 6% 2,494,554
9 On Completion of 20th Floor Slab 6% 2,494,554
10 On Completion of 25th Floor Slab 6% 2,494,554
11 On Completion of 30th Floor Slab 6% 2,494,554
12 On Completion of 35th Floor Slab 6% 2,494,554
13 On Completion of 42nd Floor Slab 5% 2,078,795
14 On Completion of 46th Floor Slab 5% 2,078,795
15 On Completion of 49th Floor Slab 4% 1,663,036
16 On Completion of Flooring work of Respective Floors 3% 1,247,277
17 On Registration of Respective Flat 3% 1,247,277
TOTAL PAYABLE ON REGISTRATION 100% 41,575,900
№ Payable at the time of Handover
1 Corpus Fund Per Square Feet (NO GST) 150 433,200
2 Common Area Maintenance Charges for 2 Years Per 120 346,560
Square Feet + GST at 18%/As applicable at the time of handover
3 Move-in Charges + GST at 18%/As applicable at the time of handover 25,000
4 Legal & Documentation Charges + GST at 18%/As applicable at the 25,000
time of handover
B TOTAL COST Rs. 829,760
A + B TOTAL SALE VALUE Rs. 42,405,660
The total sale value of Rs.4,45,55,836.00 is exclusive of Registration Cost at Actuals at the time of Registra
№ TERMS & CONDITIONS
1 Booking advance is 20% total cost including amenities which shall be paid in two installments as below:
i) 10% on the date of signing of the booking form .
ii) Balance 10% amount payable within 14 days from the booking date for execution of Sale Agreement.

2 Balance in installments as per the Work Progress (Payment Schedule / Cost sheet Annexed).
3 GST rates are applicable to all the installments and subject to prevailing rates
4 Stamp duty & Registration Charges,Payable at the time of registration will be at actuals depending on governmen
and prevailing rates.
5 18% GST is applicable on Common Area Maintenance, Legal - Document Charges & Move-in Charges.
6 We accept payment by way of A/c Payee (Local) Cheques/DDs/Pay Orders only to be drawn in favour of
"M/s. DE BLUEOAK AND P MANGATRAM PROPERTIES LLP".
7 TDS is to be paid by the 'BUYER'
8 Prices and terms are subject to change without any prior notice
 FLAT AREA SQ. FT. Suresh Babu

3666 GST @ 5% Amount + GST

35,743,500 1,787,175 37,530,675
2,199,600 109,980 2,309,580
0 0 0
366,600 18,330 384,930
1,649,700 82,485 1,732,185
916,500 45,825 962,325
700,000 35,000 735,000
41,575,900 2,078,795 43,654,695
TDS @ 1% GST @ 5% Amount - TDS +
41576 207,880 GST
4,323,894
41576 207,880 4,323,894
24946 124,728 2,594,336
24946 124,728 2,594,336
24946 124,728 2,594,336
24946 124,728 2,594,336
24946 124,728 2,594,336
24946 124,728 2,594,336
24946 124,728 2,594,336
24946 124,728 2,594,336
24946 124,728 2,594,336
24946 124,728 2,594,336
20788 103,940 2,161,947
20788 103,940 2,161,947
16630 83,152 1,729,557
12473 62,364 1,297,168
12473 62,364 1,297,168
415759 2,078,795 43,238,936
er
433,200 0 433,200
346,560 62,381 408,941

25,000 4,500 29,500

25,000 4,500 29,500

829,760 71,381 901,141

42,405,660 2,150,176 44,555,836
Actuals at the time of Registration
stallments as below:

n of Sale Agreement.

nnexed).

uals depending on government guideline value

Move-in Charges.
be drawn in favour of