You are on page 1of 1

LOTTE LINE PROJECT

WP-6 TEMPORARY OFFICE BUILDING

PENGAJUAN HARGA KE-1 Negosiasi PENGAJUAN HARGA KE-2

Total Total Actual Total


No. Item Spec. Unit Q'ty
Qty
U.Price Amount U.Price Amount U.Price Amount
B FOUNDATION, SLOOF, FLOOR 225.987.300 138.102.250 392.818.730

1 Excavation new item m3 35,55 33.700 1.198.035

2 Back Filling new item m3 122,17 63.500 7.757.795

3 Formwork m2 21,00 262.400 5.510.400 180.000 3.780.000 250,68 245.000 61.416.600

4 Reinfoced bar foundation : Refer to drawing kg 2.761,00 20.100 55.496.100 12.250 33.822.250 3.063,00 18.000 55.134.000

5 Wiremesh M6 SNI new item m2 1.154,00 48.000 55.392.000


Concrete fc'-25 (Slab 150mm, Foundation Sloof , STP, and water
6 m3 134,00 1.231.200 164.980.800 750.000 100.500.000 172,13 1.231.200 211.920.300
tower)

F GYPSUM PARTITION WALL t = 10 cm 91.948.835 58.297.250 99.539.388


a. Gypsum Partition Wall 9 mm double side; Metal Stud 7.6 cm;
m2 201,03 370.000 74.379.250 250.000 50.256.250 217,62 370.000 80.519.400
t=0.6 mm; Compound
b. Wall Painting Ex. Nippon Paint White m2 402,05 43.700 17.569.585 20.000 8.041.000 435,24 43.700 19.019.988

G SANDWICH PANEL WALL 1.611.184.179 287.447.135 1.553.093.676

a. External Wall - Main Panel - Wall 50T x 1000w m2 401,40 2.432.700 976.485.780 480.000 192.672.000 378,00 2.432.700 919.560.600

b. Internal Wall - Main Panel - Wall 50T x 1000w m2 121,88 2.432.700 296.485.312 480.000 58.500.000 124,20 2.432.700 302.141.340

c. Accessories Roof : Coating, CNP 100x50x20x2.3 mm m2 523,28 568.700 297.586.492 23.100 12.087.652 502,20 568.700 285.601.140

d. Guirt Wall CNP 100 x 50 x 20 x 2.3 kg 1.047,08 38.800 40.626.595 23.100 24.187.483 1.180,17 38.800 45.790.596

I TOWER CLEAN WATER TANK 53.774.560 26.961.800 39.736.560

1 Foundation Excavation M3 4,00 33.700 134.800 33.700 134.800 4,00 33.700 134.800

2 Foundation Reinforced bar Diameter 13 mm Kg 192,00 20.100 3.859.200 12.250 2.352.000 192,00 18.600 3.571.200

3 Anchor 16 x 600 mm EA 16,00 230.000 3.680.000 125.000 2.000.000 16,00 230.000 3.680.000

4 Foundation Concrete fc'-25 M3 1,30 1.231.200 1.600.560 750.000 975.000 1,30 1.231.200 1.600.560
Equal Angle Steel 60 x 60 mm; Railing; Bourdess Plate;
5 UNIT 1,00 39.250.000 39.250.000 20.000.000 20.000.000 1,00 25.500.000 25.500.000
maintenance stair
6 Clean Water Tank 1050 Ltr ex Penguin UNIT 1,00 5.250.000 5.250.000 1.500.000 1.500.000 1,00 5.250.000 5.250.000
- - -

TOTAL Rp1.982.894.874 Rp510.808.435 Rp2.085.188.354

You might also like