You are on page 1of 6

Urban Deca Homes Ortigas (CTS IN-HOUSE at 10.

5% W/O TC)
UDHO Price Matrix - Bldg MN
Updated as of 15 January 2023
09:00am
*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE 6% 10.00% 2.00% In-House 10.5%
TOTAL
Lot/Floor TOTAL RESERVATION EQUITY EQ FOR Equity Estd. M.A. 25YRS 40% GMI
Zone Unit Type View Contract Price VAT PC1 PC2 PC3 APPLICABLE TOO Monthly Equity Loan Amount
Area DOWNPAYMENT FEE PROMO PAYMENT Term (w/ FI/MRI/RPT) Requirement
DISCOUNT
2BR-A Outer 35.57 3,127,975.92 - 47,438.33 188,310.83 207,223.50 179,948.58 3,391,000.00 339,100.00 10,000.00 67,820.00 261,280.00 3 87,093.33 3,051,900.00 31,249.09 72,038.70
2BR-B Courtyard 30.6 2,675,323.30 - 47,438.33 161,568.29 179,659.80 156,989.72 2,907,000.00 290,700.00 10,000.00 58,140.00 222,560.00 3 74,186.67 2,616,300.00 26,788.88 61,756.56
Low Zone 2BR-B Outer 30.6 2,872,014.52 - 47,438.33 173,541.34 191,879.65 163,873.83 3,121,000.00 312,100.00 10,000.00 62,420.00 239,680.00 3 79,893.33 2,808,900.00 28,760.96 66,302.80
2BR-C Courtyard 35.57 3,056,239.17 - 47,438.33 184,614.73 203,297.53 169,589.76 3,322,000.00 332,200.00 10,000.00 66,440.00 255,760.00 3 85,253.33 2,989,800.00 30,613.23 70,572.86
3BR-A Corner 42.07 3,300,000.00 396,000.00 184,192.83 248,013.21 231,732.36 142,938.41 4,217,000.00 421,700.00 15,000.00 84,340.00 322,360.00 3 107,453.33 3,795,300.00 38,860.93 89,586.32
2BR-A Outer 35.57 3,171,376.49 - 47,438.33 190,702.44 209,971.04 180,488.29 3,439,000.00 343,900.00 10,000.00 68,780.00 265,120.00 3 88,373.33 3,095,100.00 31,691.42 73,058.42
2BR-B Courtyard 30.6 2,715,607.01 - 47,438.33 163,734.98 182,206.82 157,987.14 2,951,000.00 295,100.00 10,000.00 59,020.00 226,080.00 3 75,360.00 2,655,900.00 27,194.36 62,691.30
Mid Zone 2BR-B Outer 30.6 2,922,484.05 - 47,438.33 176,443.08 195,081.93 164,447.38 3,177,000.00 317,700.00 10,000.00 63,540.00 244,160.00 3 81,386.67 2,859,300.00 29,277.01 67,492.47
2BR-C Courtyard 35.57 3,100,158.77 - 47,438.33 187,043.79 206,078.45 169,719.35 3,371,000.00 337,100.00 10,000.00 67,420.00 259,680.00 3 86,560.00 3,033,900.00 31,064.78 71,613.82
3BR-A Corner 42.07 3,350,000.00 402,000.00 184,834.96 251,667.80 234,990.17 143,492.92 4,280,000.00 428,000.00 15,000.00 85,600.00 327,400.00 3 109,133.33 3,852,000.00 39,441.49 90,924.70
2BR-A Outer 35.57 3,199,200.00 - 65,612.33 193,281.45 212,885.63 180,979.41 3,490,000.00 349,000.00 10,000.00 69,800.00 269,200.00 3 89,733.33 3,141,000.00 32,161.40 74,141.87
2BR-B Courtyard 30.6 2,754,851.76 - 47,438.33 165,826.68 184,687.01 157,803.78 2,995,000.00 299,500.00 10,000.00 59,900.00 229,600.00 3 76,533.33 2,695,500.00 27,599.83 63,626.04
High Zone 2BR-B Outer 30.6 2,951,023.94 - 47,438.33 177,762.27 196,873.47 164,098.01 3,209,000.00 320,900.00 10,000.00 64,180.00 246,720.00 3 82,240.00 2,888,100.00 29,571.90 68,172.28
2BR-C Courtyard 35.57 3,145,637.25 - 47,438.33 189,585.36 208,959.66 170,620.59 3,421,000.00 342,100.00 10,000.00 68,420.00 263,680.00 3 87,893.33 3,078,900.00 31,525.55 72,676.03
3BR-A Corner 42.07 3,400,000.00 408,000.00 185,477.09 255,322.38 238,247.97 143,047.44 4,344,000.00 434,400.00 15,000.00 86,880.00 332,520.00 3 110,840.00 3,909,600.00 40,031.27 92,284.32

Prepared By:

LEONARD MARI PALTINGCA


Sales Manager - NCR 2

Noted By:

KAREN CARADA
Branch Manager - NCR 2

Approved By:

RHENA CACERES
GM Sales and Marketing
Urban Deca Homes Ortigas (CTS IN-HOUSE at 10.5% W/O TC)
UDHO Price Matrix - Bldg O
Updated as of 15 January 2023
09:00am
*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE 6% 10.00% 2.00% In-House 10.5%
TOTAL
Lot/Floor TOTAL RESERVATION EQUITY EQ FOR Equity Estd. M.A. 25YRS 40% GMI
Zone Unit Type View Contract Price VAT PC1 PC2 PC3 APPLICABLE TOO Monthly Equity Loan Amount
Area DOWNPAYMENT FEE PROMO PAYMENT Term (w/ FI/MRI/RPT) Requirement
DISCOUNT
2BR-A Outer 35.57 3,157,075.92 - 47,438.33 190,410.83 209,095.50 180,020.58 3,424,000.00 342,400.00 10,000.00 68,480.00 263,920.00 3 87,973.33 3,081,600.00 31,553.19 72,739.76
2BR-B Courtyard 30.6 2,704,423.30 - 47,438.33 163,668.29 181,531.80 158,061.72 2,939,000.00 293,900.00 10,000.00 58,780.00 225,120.00 3 75,040.00 2,645,100.00 27,083.77 62,436.38
Low Zone 2BR-B Outer 30.6 2,901,114.52 - 47,438.33 175,641.34 193,751.65 163,945.83 3,154,000.00 315,400.00 10,000.00 63,080.00 242,320.00 3 80,773.33 2,838,600.00 29,065.06 67,003.85
2BR-C Courtyard 35.57 3,085,339.17 - 47,438.33 186,714.73 205,169.53 169,661.76 3,355,000.00 335,500.00 10,000.00 67,100.00 258,400.00 3 86,133.33 3,019,500.00 30,917.34 71,273.92
3BR-A Corner 42.07 3,300,000.00 396,000.00 184,192.83 248,013.21 231,732.36 142,938.41 4,217,000.00 421,700.00 15,000.00 84,340.00 322,360.00 3 107,453.33 3,795,300.00 38,860.93 89,586.32
2BR-A Outer 35.57 3,199,200.00 - 48,714.82 192,802.44 211,843.04 180,560.29 3,472,000.00 347,200.00 10,000.00 69,440.00 267,760.00 3 89,253.33 3,124,800.00 31,995.53 73,759.47
2BR-B Courtyard 30.6 2,744,707.01 - 47,438.33 165,834.98 184,078.82 158,059.14 2,984,000.00 298,400.00 10,000.00 59,680.00 228,720.00 3 76,240.00 2,685,600.00 27,498.46 63,392.36
Mid Zone 2BR-B Outer 30.6 2,951,584.05 - 47,438.33 178,543.08 196,953.93 164,519.38 3,210,000.00 321,000.00 10,000.00 64,200.00 246,800.00 3 82,266.67 2,889,000.00 29,581.12 68,193.52
2BR-C Courtyard 35.57 3,129,258.77 - 47,438.33 189,143.79 207,950.45 170,791.35 3,403,000.00 340,300.00 10,000.00 68,060.00 262,240.00 3 87,413.33 3,062,700.00 31,359.67 72,293.63
3BR-A Corner 42.07 3,350,000.00 402,000.00 184,834.96 251,667.80 234,990.17 143,492.92 4,280,000.00 428,000.00 15,000.00 85,600.00 327,400.00 3 109,133.33 3,852,000.00 39,441.49 90,924.70
2BR-A Outer 35.57 3,199,200.00 - 94,712.33 195,381.45 214,757.63 181,051.41 3,523,000.00 352,300.00 10,000.00 70,460.00 271,840.00 3 90,613.33 3,170,700.00 32,465.51 74,842.92
2BR-B Courtyard 30.6 2,783,951.76 - 47,438.33 167,926.68 186,559.01 157,875.78 3,028,000.00 302,800.00 10,000.00 60,560.00 232,240.00 3 77,413.33 2,725,200.00 27,903.93 64,327.10
High Zone 2BR-B Outer 30.6 2,980,123.94 - 47,438.33 179,862.27 198,745.47 164,170.01 3,242,000.00 324,200.00 10,000.00 64,840.00 249,360.00 3 83,120.00 2,917,800.00 29,876.01 68,873.33
2BR-C Courtyard 35.57 3,174,737.25 - 47,438.33 191,685.36 210,831.66 170,692.59 3,454,000.00 345,400.00 10,000.00 69,080.00 266,320.00 3 88,773.33 3,108,600.00 31,829.65 73,377.08
3BR-A Corner 42.07 3,400,000.00 408,000.00 185,477.09 255,322.38 238,247.97 143,047.44 4,344,000.00 434,400.00 15,000.00 86,880.00 332,520.00 3 110,840.00 3,909,600.00 40,031.27 92,284.32

Prepared By:

LEONARD MARI PALTINGCA


Sales Manager - NCR 2

Noted By:

KAREN CARADA
Branch Manager - NCR 2

Approved By:

RHENA CACERES
GM Sales and Marketing
Urban Deca Homes Ortigas (CTS IN-HOUSE at 10.5% W/O TC)
UDHO Price Matrix - Bldg P
Updated as of 15 January 2023
09:00am
*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE 6% 10.00% 2.00% In-House 10.5%
TOTAL
Lot/Floor TOTAL RESERVATION EQUITY EQ FOR Equity Estd. M.A. 25YRS 40% GMI
Zone Unit Type View Contract Price VAT PC1 PC2 PC3 APPLICABLE TOO Monthly Equity Loan Amount
Area DOWNPAYMENT FEE PROMO PAYMENT Term (w/ FI/MRI/RPT) Requirement
DISCOUNT
2BR-A Outer 35.57 3,157,075.92 - 47,438.33 190,410.83 209,095.50 180,020.58 3,424,000.00 342,400.00 10,000.00 68,480.00 263,920.00 3 87,973.33 3,081,600.00 31,553.19 72,739.76
2BR-B Courtyard 30.6 2,704,423.30 - 47,438.33 163,668.29 181,531.80 158,061.72 2,939,000.00 293,900.00 10,000.00 58,780.00 225,120.00 3 75,040.00 2,645,100.00 27,083.77 62,436.38
Low Zone 2BR-B Outer 30.6 2,901,114.52 - 47,438.33 175,641.34 193,751.65 163,945.83 3,154,000.00 315,400.00 10,000.00 63,080.00 242,320.00 3 80,773.33 2,838,600.00 29,065.06 67,003.85
2BR-C Courtyard 35.57 3,085,339.17 - 47,438.33 186,714.73 205,169.53 169,661.76 3,355,000.00 335,500.00 10,000.00 67,100.00 258,400.00 3 86,133.33 3,019,500.00 30,917.34 71,273.92
3BR-A Corner 42.07 3,300,000.00 396,000.00 184,192.83 248,013.21 231,732.36 142,938.41 4,217,000.00 421,700.00 15,000.00 84,340.00 322,360.00 3 107,453.33 3,795,300.00 38,860.93 89,586.32
2BR-A Outer 35.57 3,199,200.00 - 48,714.82 192,802.44 211,843.04 180,560.29 3,472,000.00 347,200.00 10,000.00 69,440.00 267,760.00 3 89,253.33 3,124,800.00 31,995.53 73,759.47
2BR-B Courtyard 30.6 2,744,707.01 - 47,438.33 165,834.98 184,078.82 158,059.14 2,984,000.00 298,400.00 10,000.00 59,680.00 228,720.00 3 76,240.00 2,685,600.00 27,498.46 63,392.36
Mid Zone 2BR-B Outer 30.6 2,951,584.05 - 47,438.33 178,543.08 196,953.93 164,519.38 3,210,000.00 321,000.00 10,000.00 64,200.00 246,800.00 3 82,266.67 2,889,000.00 29,581.12 68,193.52
2BR-C Courtyard 35.57 3,129,258.77 - 47,438.33 189,143.79 207,950.45 170,791.35 3,403,000.00 340,300.00 10,000.00 68,060.00 262,240.00 3 87,413.33 3,062,700.00 31,359.67 72,293.63
3BR-A Corner 42.07 3,350,000.00 402,000.00 184,834.96 251,667.80 234,990.17 143,492.92 4,280,000.00 428,000.00 15,000.00 85,600.00 327,400.00 3 109,133.33 3,852,000.00 39,441.49 90,924.70
2BR-A Outer 35.57 3,199,200.00 - 94,712.33 195,381.45 214,757.63 181,051.41 3,523,000.00 352,300.00 10,000.00 70,460.00 271,840.00 3 90,613.33 3,170,700.00 32,465.51 74,842.92
2BR-B Courtyard 30.6 2,783,951.76 - 47,438.33 167,926.68 186,559.01 157,875.78 3,028,000.00 302,800.00 10,000.00 60,560.00 232,240.00 3 77,413.33 2,725,200.00 27,903.93 64,327.10
High Zone 2BR-B Outer 30.6 2,980,123.94 - 47,438.33 179,862.27 198,745.47 164,170.01 3,242,000.00 324,200.00 10,000.00 64,840.00 249,360.00 3 83,120.00 2,917,800.00 29,876.01 68,873.33
2BR-C Courtyard 35.57 3,174,737.25 - 47,438.33 191,685.36 210,831.66 170,692.59 3,454,000.00 345,400.00 10,000.00 69,080.00 266,320.00 3 88,773.33 3,108,600.00 31,829.65 73,377.08
3BR-A Corner 42.07 3,400,000.00 408,000.00 185,477.09 255,322.38 238,247.97 143,047.44 4,344,000.00 434,400.00 15,000.00 86,880.00 332,520.00 3 110,840.00 3,909,600.00 40,031.27 92,284.32

Prepared By:

LEONARD MARI PALTINGCA


Sales Manager - NCR 2

Noted By:

KAREN CARADA
Branch Manager - NCR 2

Approved By:

RHENA CACERES
GM Sales and Marketing
Urban Deca Homes Ortigas (CTS IN-HOUSE at 10.5% W/O TC)
UDHO Price Matrix - Bldg Q
Updated as of 15 January 2023
09:00am
*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE 6% 10.00% 2% In-House 10.5%
TOTAL
Lot/Floor TOTAL RESERVATION EQUITY EQ FOR Equity Estd. M.A. 25YRS 40% GMI
Zone Unit Type View Contract Price VAT PC1 PC2 PC3 APPLICABLE TOO Monthly Equity Loan Amount
Area DOWNPAYMENT FEE PROMO PAYMENT Term (w/ FI/MRI/RPT) Requirement
DISCOUNT
2BR-A Outer 35.57 3,157,075.92 - 47,438.33 190,410.83 209,095.50 180,020.58 3,424,000.00 342,400.00 10,000.00 68,480.00 263,920.00 3 87,973.33 3,081,600.00 31,553.19 72,739.76
2BR-B Courtyard 30.6 2,704,423.30 - 47,438.33 163,668.29 181,531.80 158,061.72 2,939,000.00 293,900.00 10,000.00 58,780.00 225,120.00 3 75,040.00 2,645,100.00 27,083.77 62,436.38
Low Zone 2BR-B Outer 30.6 2,901,114.52 - 47,438.33 175,641.34 193,751.65 163,945.83 3,154,000.00 315,400.00 10,000.00 63,080.00 242,320.00 3 80,773.33 2,838,600.00 29,065.06 67,003.85
2BR-C Courtyard 35.57 3,085,339.17 - 47,438.33 186,714.73 205,169.53 169,661.76 3,355,000.00 335,500.00 10,000.00 67,100.00 258,400.00 3 86,133.33 3,019,500.00 30,917.34 71,273.92
3BR-A Corner 42.07 3,300,000.00 396,000.00 184,192.83 248,013.21 231,732.36 142,938.41 4,217,000.00 421,700.00 15,000.00 84,340.00 322,360.00 3 107,453.33 3,795,300.00 38,860.93 89,586.32
2BR-A Outer 35.57 3,199,200.00 - 48,714.82 192,802.44 211,843.04 180,560.29 3,472,000.00 347,200.00 10,000.00 69,440.00 267,760.00 3 89,253.33 3,124,800.00 31,995.53 73,759.47
2BR-B Courtyard 30.6 2,744,707.01 - 47,438.33 165,834.98 184,078.82 158,059.14 2,984,000.00 298,400.00 10,000.00 59,680.00 228,720.00 3 76,240.00 2,685,600.00 27,498.46 63,392.36
Mid Zone 2BR-B Outer 30.6 2,951,584.05 - 47,438.33 178,543.08 196,953.93 164,519.38 3,210,000.00 321,000.00 10,000.00 64,200.00 246,800.00 3 82,266.67 2,889,000.00 29,581.12 68,193.52
2BR-C Courtyard 35.57 3,129,258.77 - 47,438.33 189,143.79 207,950.45 170,791.35 3,403,000.00 340,300.00 10,000.00 68,060.00 262,240.00 3 87,413.33 3,062,700.00 31,359.67 72,293.63
3BR-A Corner 42.07 3,350,000.00 402,000.00 184,834.96 251,667.80 234,990.17 143,492.92 4,280,000.00 428,000.00 15,000.00 85,600.00 327,400.00 3 109,133.33 3,852,000.00 39,441.49 90,924.70
2BR-A Outer 35.57 3,199,200.00 - 94,712.33 195,381.45 214,757.63 181,051.41 3,523,000.00 352,300.00 10,000.00 70,460.00 271,840.00 3 90,613.33 3,170,700.00 32,465.51 74,842.92
2BR-B Courtyard 30.6 2,783,951.76 - 47,438.33 167,926.68 186,559.01 157,875.78 3,028,000.00 302,800.00 10,000.00 60,560.00 232,240.00 3 77,413.33 2,725,200.00 27,903.93 64,327.10
High Zone 2BR-B Outer 30.6 2,980,123.94 - 47,438.33 179,862.27 198,745.47 164,170.01 3,242,000.00 324,200.00 10,000.00 64,840.00 249,360.00 3 83,120.00 2,917,800.00 29,876.01 68,873.33
2BR-C Courtyard 35.57 3,174,737.25 - 47,438.33 191,685.36 210,831.66 170,692.59 3,454,000.00 345,400.00 10,000.00 69,080.00 266,320.00 3 88,773.33 3,108,600.00 31,829.65 73,377.08
3BR-A Corner 42.07 3,400,000.00 408,000.00 185,477.09 255,322.38 238,247.97 143,047.44 4,344,000.00 434,400.00 15,000.00 86,880.00 332,520.00 3 110,840.00 3,909,600.00 40,031.27 92,284.32

Prepared By:

LEONARD MARI PALTINGCA


Sales Manager - NCR 2

Noted By:

KAREN CARADA
Branch Manager - NCR 2

Approved By:

RHENA CACERES
GM Sales and Marketing
Urban Deca Homes Ortigas (CTS IN-HOUSE at 10.5% W/O TC)
UDHO Price Matrix - Bldg R
Updated as of 15 January 2023
09:00am
*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE 6% 10.00% In-House 10.5%
TOTAL
Unit Lot/Floor TOTAL RESERVATION EQ FOR Equity Estd. M.A. 25YRS 40% GMI
Zone View Contract Price VAT PC1 PC2 PC3 APPLICABLE TOO Monthly Equity Loan Amount
Type Area DOWNPAYMENT FEE PAYMENT Term (w/ FI/MRI/RPT) Requirement
DISCOUNT
2BR-A Outer 35.57 3,157,075.92 - 47,438.33 190,410.83 209,095.50 180,020.58 3,424,000.00 342,400.00 10,000.00 332,400.00 3 110,800.00 3,081,600.00 31,553.19 72,739.76
2BR-B Courtyard 30.6 2,704,423.30 - 47,438.33 163,668.29 181,531.80 158,061.72 2,939,000.00 293,900.00 10,000.00 283,900.00 3 94,633.33 2,645,100.00 27,083.77 62,436.38
Low Zone 2BR-B Outer 30.6 2,901,114.52 - 47,438.33 175,641.34 193,751.65 163,945.83 3,154,000.00 315,400.00 10,000.00 305,400.00 3 101,800.00 2,838,600.00 29,065.06 67,003.85
2BR-C Courtyard 35.57 3,085,339.17 - 47,438.33 186,714.73 205,169.53 169,661.76 3,355,000.00 335,500.00 10,000.00 325,500.00 3 108,500.00 3,019,500.00 30,917.34 71,273.92
3BR-A Corner 42.07 3,300,000.00 396,000.00 184,192.83 248,013.21 231,732.36 142,938.41 4,217,000.00 421,700.00 15,000.00 406,700.00 3 135,566.67 3,795,300.00 38,860.93 89,586.32
2BR-A Outer 35.57 3,199,200.00 - 48,714.82 192,802.44 211,843.04 180,560.29 3,472,000.00 347,200.00 10,000.00 337,200.00 3 112,400.00 3,124,800.00 31,995.53 73,759.47
2BR-B Courtyard 30.6 2,744,707.01 - 47,438.33 165,834.98 184,078.82 158,059.14 2,984,000.00 298,400.00 10,000.00 288,400.00 3 96,133.33 2,685,600.00 27,498.46 63,392.36
Mid Zone 2BR-B Outer 30.6 2,951,584.05 - 47,438.33 178,543.08 196,953.93 164,519.38 3,210,000.00 321,000.00 10,000.00 311,000.00 3 103,666.67 2,889,000.00 29,581.12 68,193.52
2BR-C Courtyard 35.57 3,129,258.77 - 47,438.33 189,143.79 207,950.45 170,791.35 3,403,000.00 340,300.00 10,000.00 330,300.00 3 110,100.00 3,062,700.00 31,359.67 72,293.63
3BR-A Corner 42.07 3,350,000.00 402,000.00 184,834.96 251,667.80 234,990.17 143,492.92 4,280,000.00 428,000.00 15,000.00 413,000.00 3 137,666.67 3,852,000.00 39,441.49 90,924.70
2BR-A Outer 35.57 3,199,200.00 - 94,712.33 195,381.45 214,757.63 181,051.41 3,523,000.00 352,300.00 10,000.00 342,300.00 3 114,100.00 3,170,700.00 32,465.51 74,842.92
2BR-B Courtyard 30.6 2,783,951.76 - 47,438.33 167,926.68 186,559.01 157,875.78 3,028,000.00 302,800.00 10,000.00 292,800.00 3 97,600.00 2,725,200.00 27,903.93 64,327.10
High Zone 2BR-B Outer 30.6 2,980,123.94 - 47,438.33 179,862.27 198,745.47 164,170.01 3,242,000.00 324,200.00 10,000.00 314,200.00 3 104,733.33 2,917,800.00 29,876.01 68,873.33
2BR-C Courtyard 35.57 3,174,737.25 - 47,438.33 191,685.36 210,831.66 170,692.59 3,454,000.00 345,400.00 10,000.00 335,400.00 3 111,800.00 3,108,600.00 31,829.65 73,377.08
3BR-A Corner 42.07 3,400,000.00 408,000.00 185,477.09 255,322.38 238,247.97 143,047.44 4,344,000.00 434,400.00 15,000.00 419,400.00 3 139,800.00 3,909,600.00 40,031.27 92,284.32

Prepared By:

LEONARD MARI PALTINGCA


Sales Manager - NCR 2

Noted By:

KAREN CARADA
Branch Manager - NCR 2

Approved By:

RHENA CACERES
GM Sales and Marketing
Urban Deca Homes Ortigas (CTS IN-HOUSE at 10.5% W/O TC)
UDHO Price Matrix - Bldg L
Updated as of 15 January 2023
09:00am
*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE 6% 10.00% In-House 10.5%
TOTAL
Unit Lot/Floor TOTAL RESERVATION EQ FOR Equity Estd. M.A. 25YRS 40% GMI
Zone View Contract Price VAT PC1 PC2 PC3 APPLICABLE TOO Monthly Equity Loan Amount
Type Area DOWNPAYMENT FEE PAYMENT Term (w/ FI/MRI/RPT) Requirement
DISCOUNT
2BR-A Outer 35.57 3,157,075.92 - 147,438.33 190,410.83 215,095.50 180,620.58 3,529,400.00 352,940.00 10,000.00 342,940.00 15 22,862.67 3,176,460.00 32,524.49 74,978.89
2BR-B Courtyard 30.6 2,704,423.30 - 147,438.33 163,668.29 187,531.80 158,661.72 3,044,400.00 304,440.00 10,000.00 294,440.00 15 19,629.33 2,739,960.00 28,055.07 64,675.50
Low Zone 2BR-B Outer 30.6 2,901,114.52 - 147,438.33 175,641.34 199,751.65 164,545.83 3,259,400.00 325,940.00 10,000.00 315,940.00 15 21,062.67 2,933,460.00 30,036.36 69,242.98
2BR-C Courtyard 35.57 3,085,339.17 - 147,438.33 186,714.73 211,169.53 170,261.76 3,460,400.00 346,040.00 10,000.00 336,040.00 15 22,402.67 3,114,360.00 31,888.63 73,513.04
3BR-A Corner 42.07 3,300,000.00 396,000.00 284,192.83 248,013.21 237,732.36 143,538.41 4,322,400.00 432,240.00 15,000.00 417,240.00 15 27,816.00 3,890,160.00 39,832.22 91,825.45
2BR-A Outer 35.57 3,199,200.00 - 148,714.82 192,802.44 217,843.04 181,160.29 3,577,400.00 357,740.00 10,000.00 347,740.00 15 23,182.67 3,219,660.00 32,966.82 75,998.60
2BR-B Courtyard 30.6 2,744,707.01 - 147,438.33 165,834.98 190,078.82 158,659.14 3,089,400.00 308,940.00 10,000.00 298,940.00 15 19,929.33 2,780,460.00 28,469.75 65,631.49
Mid Zone 2BR-B Outer 30.6 2,951,584.05 - 147,438.33 178,543.08 202,953.93 165,119.38 3,315,400.00 331,540.00 10,000.00 321,540.00 15 21,436.00 2,983,860.00 30,552.41 70,432.65
2BR-C Courtyard 35.57 3,129,258.77 - 147,438.33 189,143.79 213,950.45 171,391.35 3,508,400.00 350,840.00 10,000.00 340,840.00 15 22,722.67 3,157,560.00 32,330.97 74,532.76
3BR-A Corner 42.07 3,350,000.00 402,000.00 284,834.96 251,667.80 240,990.17 144,092.92 4,385,400.00 438,540.00 15,000.00 423,540.00 15 28,236.00 3,946,860.00 40,412.79 93,163.83
2BR-A Outer 35.57 3,199,200.00 - 194,712.33 195,381.45 220,757.63 181,651.41 3,628,400.00 362,840.00 10,000.00 352,840.00 15 23,522.67 3,265,560.00 33,436.80 77,082.05
2BR-B Courtyard 30.6 2,783,951.76 - 147,438.33 167,926.68 192,559.01 158,475.78 3,133,400.00 313,340.00 10,000.00 303,340.00 15 20,222.67 2,820,060.00 28,875.23 66,566.23
High Zone 2BR-B Outer 30.6 2,980,123.94 - 147,438.33 179,862.27 204,745.47 164,770.01 3,347,400.00 334,740.00 10,000.00 324,740.00 15 21,649.33 3,012,660.00 30,847.30 71,112.46
2BR-C Courtyard 35.57 3,174,737.25 - 147,438.33 191,685.36 216,831.66 171,292.59 3,559,400.00 355,940.00 10,000.00 345,940.00 15 23,062.67 3,203,460.00 32,800.95 75,616.21
3BR-A Corner 42.07 3,400,000.00 408,000.00 285,477.09 255,322.38 244,247.97 143,647.44 4,449,400.00 444,940.00 15,000.00 429,940.00 15 28,662.67 4,004,460.00 41,002.56 94,523.45

Prepared By:

LEONARD MARI PALTINGCA


Sales Manager - NCR 2

Noted By:

KAREN CARADA
Branch Manager - NCR 2

Approved By:

RHENA CACERES
GM Sales and Marketing

You might also like