FLOOR TILE CALCULATION 2018.02.

02

NORMAL BEDROOM
Type 1 Type 2 Type 3 Type 4 Type 5 Binod Kumkum Rukmani
Floor Tile B1 B2 B3 B6 B7 B8 B15 B9 B10 B13 B14 B16 B19 TOTAL Add G.TOTAL Rate/sq.ft Cost Rate/sq.ft Cost Rate/sq.ft Cost

FT1 sq.ft 265 225 225 225 225 226 226 225 225 225 225 225 225 2,967.00 3,412.05 160 545,928.00 250 853,012.50 265 904,193.25
ST1 r.ft 65 48 48 48 48 53 53 53 53 53 53 53 53 681.00 160 - 250 - 265 -
FT2 sq.ft 69 69 69 69 69 69 69 69 69 69 69 69 69 897.00 1,031.55 160 165,048.00 250 257,887.50 265 273,360.75
ST2 r.ft 23 23 23 23 23 23 23 23 23 23 23 23 23 299.00 160 - 250 - 265 -
TFT sq.ft 63 92 92 92 92 85 85 52 52 52 52 52 52 913.00 1,049.95 100 104,995.00 130 136,493.50 150 157,492.50
TTT r.ft 9 12 12 12 12 12 12 10 10 10 10 10 10 141.00 100 - 130 - 150 -
815,971.00 1,247,393.50 1,335,046.50

PREMIUM ROOMS
Type 6 Type 7 Type 8 Binod Kumkum Rukmani
Floor Tile B4 B5 B11 B12 B17 B18 AT17 AT18 TOTAL Add G.TOTAL Rate/sq.ft Cost Rate/sq.ft Cost Rate/sq.ft Cost

FT1 sq.ft 310 310 294 294 294 294 183 183.21 2,162.42 2,486.78 180 389,235.60 250 621,695.75 265 658,997.50
ST1 r.ft 56 56 53 53 53 53 52 52 428.00 180 77,040.00 250 - 265 -
FT2 sq.ft 69 69 69 69 69 69 414.00 476.10 180 74,520.00 250 119,025.00 265 126,166.50
ST2 r.ft 23 23 23 23 23 23 138.00 180 24,840.00 250 - 265 -
TFT sq.ft 75 75 52 52 52 52 358.00 411.70 100 35,800.00 130 53,521.00 150 61,755.00
TTT r.ft 9 9 10 10 10 10 58.00 100 5,800.00 130 - 150 -
607,235.60 794,241.75 846,919.00

CORRIDOR
Binod Kumkum Rukmani
Floor Tile C1 C2 C3 C4 C5 C6 C7 C8 C9 TOTAL Add G.TOTAL Rate/sq.ft Cost Rate/sq.ft Cost Rate/sq.ft Cost

FT sq.ft 38 78 77 88 77 88 77 46 569.00 654.35 180 117783 200 130870 250 163587.5

ST r.ft 15 32 27 37 27 32 27 22 0 180 0 200 0 250 0

FT sq.ft 38 78 77 88 77 88 77 78 38 639.00 734.85 180 132273 200 146970 250 183712.5

ST r.ft 15 32 27 37 27 32 27 32 15 0 180 0 200 0 250 0

36 88 77 88 36 325.00 373.75 180 67275 200 74750 250 93437.5

17 37 27 32 17 0 180 0 200 0 250 0
317,331.00 352,590.00 440,737.50
 SUITE x2
SPACES UNIT QUANT
NO.s Binod Kumkum Rukmani
TOTAL Add G.TOTAL Rate/sq.ft Cost Rate/sq.ft Cost Rate/sq.ft Cost
B
FT sq.ft 232.75 x2 465.5 535.325 180 96358.5 200 107065 250 133831.25
ST r.ft 42 x2 84

L&D
FT sq.ft 347.82 x2 695.64 799.986 180 143997.48 200 159997.2 250 199996.5
ST r.ft 52 x2 104

P&C
FT sq.ft 105 x2 210 241.5 180 43470 200 48300 250 60375
ST r.ft 26.31 x2 52.62
283825.98 315362.2 394202.75

APARTMENT Binod Kumkum Rukmani

TOTAL Add G.TOTAL Rate/sq.ft Cost Rate/sq.ft Cost Rate/sq.ft Cost
R2
FT sq.ft 267.72 267.72 307.878 180 55418.04 200 61575.6 250 76969.5
ST r.ft 61
TFT sq.ft 76.5 76.5 87.975 100 8797.5 150 13196.25 175 15395.625
TTT r.ft 15

R3
FT1 sq.ft 221.15 221.15 254.3225 180 45778.05 200 50864.5 250 63580.625
ST1 r.ft 56
FT2 sq.ft 56.7 56.7 65.205 180 11736.9 200 13041
ST2 r.ft 18

R1
FT1 sq.ft 221.15 221.15 254.3225 180 45778.05 200 50864.5 250 63580.625
ST1 r.ft 56 0 0
167,508.54 189,541.85 219,526.38
4,777.00

2,934.42

1,533.00
1371.14 2 2742.28

843.22
t1 63 x 13 819
t2 85 x 6 510
t3 58 x 1 58
t4 77.22 x 1 77.22
t5 165.56 x 2 331.12

1795.34

staircase 733.14