DETAILED ESTIMATE FOR THE PROPOSED CONSTRUCTION OF A GROUND

FLOOR BUILDING LOCATED IN PALLAVARAM

G.F. AREA : 349.31 SQ.FT

S.N DESCRIPTION N L B D QUANTI RATE AMOUNT

O. O. TY PER. RS.
1. Earth work
excavation for
column footing 6 6.00 6.00 6.00 1296.00
[i]1'6"x0'9" 1 97.75 0.75 075 34.73
Plinth beam - - - - 1330.73 10/CFT 13307.30
C/O CFT
2.
Sand filling for
column 6 6.00 6.00 0.375
foundation: 1 97.75 0.75 0.375 81.00
[i]1'6"x0'9" 27.49
Plinth beam 1 10.00 11.375 0.375
Flooring: 1 10.00 9.375 0.375 42.66
Living 1 8.00 6.00 0.375 35.16
Bed Room 1 8.00 4.00 0.375 18.00
Kitchen - - - - 12.00 100/cft 21631.00
Toilet 216.31 cft
3. C/O

Laying P.C.C. - - - - 110/cft 23794.10

1:5:10 for column 216.31 cft
4. foundation, Plinth
beam & Flooring

Gravel filling 1 10.00 11.375 2.25

works 1 10.00 9.375 2.25 255.94
arrangement 1 8.00 6.00 2.25 210.94
inside the 1 8.00 4.00 2.25 108.00
basement - - - - 72.00 22/cft 14231.36
Living 646.88 cft
5. Bed Room
Kitchen
Toilet
C/O

R.C.C. works in
cement concrete
1:2:4: mix
including the cost 6 6.00 6.00 1.25 110/cft 29700.00
of 270.00
reinforcement,cent 6 6.00 6.00 1.25 110/cft 29700.00
ring, shuttering 6 1.50 0.75 19.50 270.00 400/cft 52652.00
and curing etc,.. 1 97.75 0.75 1.50 131.63 450/cft 49486.50
 a] Column 1 105.75 0.75 0.375 109.97 300/cft 8922.00
Footing 1 34.00 2.00 0.25 29.74 350/cft 5950.00
Rectangular 1 17.25 1.50 0.25 17.00 450/cft 2911.50
portion 1 105.75 0.75 1.00 6.47 400/cft 31724.00
[i] 1'6"x0'9" 1 20.25 17.25 0.50 79.31 425/cft 74230.50
b] Trapezoidal 174.66
6. portion
[i] 1'6"x0'9"
[c] Column
[d] Plinth beam 1 97.75 0.75 1.50
[e] Lintel 1 105.75 075 9.00 109.97
[f] Loft - - - - 713.81
[g]Sunshade - - - - - 110.16 120/cft 85634.40
[h] Roof beam 713.62 cft
7. [i] Roof Slab

Brick work in 1 10.00 11.375 -

C.M. 1:6 for 1 10.00 9.375 - 113.75
Superstructure 1 8.00 6.00 - 93.75
using chamber 1 8.00 4.00 - 48.00
bricks - - - - 32.00 25/sq.ft 7187.50
Basement 287.50
8. Superstructure sq.ft
Deduction for D &
W
C/O 1 75.00 - 13.50

Ceiling plastering 1 42.75 - 10.00 1012.50

in C.M. 1:3 for 1 38.75 - 10.00
12mm tk 1 28.00 - 10.00 427.50
Living 1 24.00 - 10.00 387.50
Bed Room - - - - 280.00
Kitchen - - - - 240.00 20/sq.ft 41074.80
Toilet - 293.76
9. C/O 2053.74
sqft
Wall plastering in
C.M 1:5 for 12
mm tk, inside & 1 - 3.50 7.75 800/sq.ft 21704.00
outside of the 2 - 3.00 7.00 250/sq.ft 10500.00
building: Outer 1 - 2.50 7.00 150/sq.ft 2625.00
Inner: 2 - 4.50 4.50 27.13 400/sq.ft 16200.00
Living 1 - 4.50 3.50 42.00 400/sq.ft 6300.00
Bed Room 1 - 2.00 2.00 17.50 450/sq.ft 1800.00
Kitchen 40.50
10. Toilet 15.75
Deduction for D & 4.00
W 1 10.00 11.375 -
C/O 1 10.00 9.375 -
1 8.00 6.00 -
Supplying and - - - - 113.75 75/sq.ft 19162.50
 fixing Country 1 8.00 4.00 - 93.75
wood doors and 1 24.00 - 7.00 48.00
windows 1 6.00 - 3.00 255.50
including all 1 2.50 - 7.00 sq.ft
fittings - - - - 32.00 65/sq.ft 13000.00
MD 168.00
11. D 18.00
D1 - 17.50
W - - - - 200.00 35/sq.ft 12225.85
KW sq.ft
12. V

Laying tiles - - - - 500/point 8500.00

flooring in C.M 349.31
13. 1:3 for 20mm tk sq.ft
Living - - - - - 845.69
Bed Room
14. Kitchen - - - - - 6,05,000.00
C/O 17 points
Toilet
Dado
Kitchen -
Less D1
C/O -

Painting works
arrangement for
inner and outer

Provision made
for internal
electrification
works
arrangement

Provision made
for unforseen
items

C/O TOTAL
AMOUTNT
 DETAILED ESTIMATE FOR THE PROPOSED CONSTRUCTION OF A GROUND
FLOOR CAR PARKING &

LIFT BUILDING LOCATED IN PALLAVARAM

G.F. LIFT AREA : 109.69 SQ.FT

G.F. PARKING AREA : 468.19 SQ.FT

S.N DESCRIPTION N L B D QUANTI RATE AMOUNT

O. O. TY PER. RS.
1. Earth work
excavation for
column footing 6 6.00 6.00 6.00 1296.00
[i] 1'6"x0'9" 4 6.00 6.00 6.00 864.00
[ii] 1'0"x0'9" 1 135.25 0.75 075 76.08
Plinth beam - - - - 2236.08 10/CFT 22360.80
C/O CFT
2.
Sand filling for
column 6 6.00 6.00 0.375
foundation: 4 6.00 6.00 0.375 81.00
[i]1'6"x0'9" 1 135.25 0.75 0.375 54.00
[ii] 1'0"x0'9" 38.04
Plinth beam 1 6.75 4.50 0.375
Flooring: 1 21.50 15.75 0.375 11.39
Lift 1 11.25 7.50 0.375 126.98
Car parking area 1 1 3.00 9.00 0.375 31.64
 Car parking area 2 1 8.25 3.00 0.375 10.13
Stair area 1 - - - - 9.28 100/cft
Stair area 2 362.46 cft 36426.00
3. C/O

Laying P.C.C. - - - - 110/cft

1:5:10 for column 362.46 cft 39870.60
4. foundation, Plinth
beam & Flooring

Gravel filling 1 21.50 15.75 2.25

works 1 11.25 7.50 2.25 761.91
arrangement 1 3.00 9.00 2.25 189.84
inside the 1 8.25 3.00 2.25 60.75
basement - - - - 55.69 22/cft
Car parking area 1 1068.19 23500.18
5. Car parking area 2 cft
Stair area 1
Stair area 2
C/O

R.C.C. works in
cement concrete
1:2:4: mix
including the cost 6 6.00 6.00 1.25 110/cft
of 4 6.00 6.00 1.25 110/cft 29700.00
reinforcement,cent 270.00 19800.00
ring, shuttering 6 6.00 6.00 1.25 180.00 110/cft
and curing etc,.. 4 6.00 6.00 1.25 110/cft 29700.00
a] Column 270.00 19800.00
Footing 6 1.50 0.75 19.50 180.00 400/cft
Rectangular 4 1.00 0.75 19.50 350/cft 52652.00
portion 1 135.25 0.75 1.50 131.63 450/cft 20475.00
[i] 1'6"x0'9" 1 135.25 0.75 1.00 58.50 400/cft 68472.00
[ii] 1'0"x0'9" 1 33.50 17.25 0.50 152.16 40576.00
b] Trapezoidal 1 6.75 4.50 0.50 101.44
portion 1 3.00 9.00 0.50 288.94
[i] 1'6"x0'9" 1 8.25 3.00 0.50 -15.19
[ii] 1'0"x0'9" - - - - -13.50 425/cft
[c] Column -12.38 105344.75
6. [i] 1'6"x0'9" 247.87 cft
[ii] 1'0"x0'9"
[d] Plinth beam
[e] Roof beam 1 135.25 0.75 1.50
[f] Roof Slab 1 15.75 0.75 9.00
Less - Lift - - - - 152.16 120/cft
Stair area 1 106.31 31016.40
7. Stair area 2 258.47 cft
C/O
1 21.50 15.75 -
Brick work in 1 11.25 7.50 -
 C.M. 1:6 for - - - - 338.63 25/sq.ft
Superstructure 84.38 10575.25
8. using chamber 423.01
bricks sq.ft
Basement
Superstructure 1 24.75 - 10.00
C/O
6 24.75 - 10.00
Ceiling plastering - - - - 247.50 20/sq.ft
in C.M. 1:3 for 9900.00
9. 12mm tk 247.50
Car parking area 1 495.00
Car parking area 2 Sq.ft
C/O 1 21.50 15.75 -
1 11.25 7.50 -
Wall plastering in - - - - 45/sq.ft
C.M 1:5 for 12 19035.45
10. mm tk, inside & 338.63
outside of the 84.38
building: Lift - - - - 423.01 35/sq.ft
Column: Sq.ft 20225.80
11. [i] 1'6"x0'9"
C/O
- - - - 500/point
Laying 577.88 9000.00
12. pavementtiles sq.ft
flooring in C.M - - - - -
1:3 for 20mm tk 569.77
13. Car parking area 1 - - - - -
Car parking area 2 18 points 6,09,000.00
C/O

Painting works -
arrangement for
inner and outer -

Provision made
for internal
electrification
works
arrangement

Provision made
for unforseen
items

C/O TOTAL
AMOUTNT
 DETAILED ESTIMATE FOR THE PROPOSED CONSTRUCTION OF A FIRST
FLOOR BUILDING LOCATED IN PALLAVARAM

F.F. BUILDING AREA : 817.50 SQ.FT

F.F. LIFT AREA : 109.69 SQ.FT

S.N DESCRIPTION N L B D QUANTI RATE AMOUNT

O. O. TY PER. RS.
1. R.C.C. works in
cement concrete
 1:2:4: mix
including the cost
of
reinforcement,cent
ring, shuttering
and curing etc,.. 4 1.00 0.75 10.50 31.50 450/cft 14175.00
[a] Column 12 1.50 0.75 10.50 141.75 500/cft 70875.00
[i] 1'0"x0'9" 1 227.50 0.75 1.50 255.94 525/cft 134368.50
[ii] 1'6"x0'9" 1 164.50 0.75 0.375 46.27 400/cft 18508.00
[b] Roof beam 1 12.00 2.00 0.25 6.00 500/cft 3000.00
[c] Lintel 1 53.75 17.25 0.50 463.59
[d] Sunshade 1 11.25 9.00 0.50 -50.63
[c] Roof Slab - - - - 412.96 cft 550/cft 227128.00
Less - Lift & Stair
2. C/O

Brick work in
C.M. 1:6 for 1 164.50 0.75 9.00 1110.38
Superstructure - - - - -151.88
using chamber - - - - 958.50 cft 175/cft 167737.50
bricks -
3. Superstructure
Less D & W
C/O 1 21.50 15.75 - 338.63
1 19.50 15.75 - 307.13
Ceiling plastering 1 11.25 6.75 - 75.94
in C.M. 1:3 for - - - - 721.70 30/sq.ft 21651.00
12mm tk sq.ft
4. Storage area 1
Storage area 2
Passage area
C/O 1 142.00 - 10.50
1 172.00 - 10.00 1491.00
Wall plastering in - - - - 1720.00
C.M 1:5 for 12 - - - - -405.00 25/sq.ft 70150.00
mm tk, inside & 2806.00
5. outside of the Sqt
building: Outer
Inner - Storage
area 10 - 4.50 4.50 450/sq.ft 91125.00
Less D & W
6. C/O 202.50
sq.ft
Supplying and
fixing Country 1 21.50 15.75 -
wood doors and 1 19.50 15.75 -
windows 1 11.25 6.75 -
including all - - - - 338.63 50/sq.ft 36085.00
fittings - W 307.13
7. 75.94
Laying Cement 721.70
 flooring works in - - - - Sq.ft 45/sq.ft 41723.55
C.M 1:3 for 20mm
8. tk
Storage area 1
Storage area 2 - - - - 927.19 600/point 27600.00
Passage area sq.ft
9. C/O
- - - - - 873.45
Painting works
10. arrangement for - - - - 46 points - 9,25,000.00
inner and outer

Provision made -
for internal
electrification -
works
arrangement

Provision made
for unforseen
items

C/O TOTAL
AMOUTNT

DETAILED ESTIMATE FOR THE PROPOSED CONSTRUCTION OF A FIRST

FLOOR BUILDING LOCATED IN PALLAVARAM

S.F. BUILDING AREA : 817.50 SQ.FT

S.F. LIFT AREA : 109.69 SQ.FT

S.N DESCRIPTION N L B D QUANTI RATE AMOUNT
O. O. TY PER. RS.
1. R.C.C. works in
cement concrete
1:2:4: mix
including the cost
of
reinforcement,cent
ring, shuttering
and curing etc,.. 4 1.00 0.75 10.50 31.50 450/cft 14175.00
[a] Column 12 1.50 0.75 10.50 141.75 500/cft 70875.00
[i] 1'0"x0'9" 1 227.50 0.75 1.50 255.94 525/cft 134368.50
[ii] 1'6"x0'9" 1 164.50 0.75 0.375 46.27 400/cft 18508.00
[b] Roof beam 1 12.00 2.00 0.25 6.00 500/cft 3000.00
[c] Lintel 1 53.75 17.25 0.50 463.59
[d] Sunshade 1 11.25 9.00 0.50 -50.63
[c] Roof Slab - - - - 412.96 cft 550/cft 227128.00
Less - Lift & Stair
2. C/O

Brick work in
C.M. 1:6 for 1 164.50 0.75 9.00 1110.38
Superstructure - - - - -151.88
using chamber - - - - 958.50 cft 175/cft 167737.50
bricks -
3. Superstructure
Less D & W
C/O 1 21.50 15.75 - 338.63
1 19.50 15.75 - 307.13
Ceiling plastering 1 11.25 6.75 - 75.94
in C.M. 1:3 for - - - - 721.70 30/sq.ft 21651.00
12mm tk sq.ft
4. Storage area 1
Storage area 2
Passage area
C/O 1 142.00 - 10.50
1 172.00 - 10.00 1491.00
Wall plastering in - - - - 1720.00
C.M 1:5 for 12 - - - - -405.00 25/sq.ft 70150.00
mm tk, inside & 2806.00
5. outside of the Sqt
building: Outer
Inner - Storage
area 10 - 4.50 4.50 450/sq.ft 91125.00
6. Less D & W
C/O 202.50
sq.ft
Supplying and 1 21.50 15.75 -
fixing Country 1 19.50 15.75 -
wood doors and 1 11.25 6.75 -
 windows - - - - 338.63 50/sq.ft 36085.00
including all 307.13
7. fittings - W 75.94
Laying Cement 721.70
flooring works in - - - - Sq.ft 45/sq.ft 41723.55
C.M 1:3 for 20mm
8. tk
Storage area 1
Storage area 2 - - - - 927.19 600/point 27600.00
Passage area sq.ft
9. C/O

Painting works - - - - 50/sq.ft 42384.50

arrangement for 46 points
10. inner and outer
- - - - - 488.95
Provision made
for internal - - - - 847.69 - 9,67,000.00
electrification sq.ft
works
arrangement
-
Provision made
for weathering -
course work
arrangements

Provision made
for unforseen
items

C/O TOTAL
AMOUTNT