PROJECT : PROPOSED CHEN KEE LONGJIANG PORK KNUCKLE RICE FOOD CORP.

LOCATION : THE LINEAR TOWER, MAYAPIS CORNER YAKAL & MALUGAY ST.,
BRGY. SAN ANTONIO VILLAGE MAKATI CITY
OWNER : NIKO ALEJANO SAMTANI ###
SUBJECT : COSTING

SUPPLY
ITEM
DESCRIPTION QTY UNIT MATERIAL LABOR TOTAL
NO.
S
I. GENERAL REQUIREMENTS
1.00 Mobilization 100.00 sm 75,000.00 15,000.00 90,000.00
2.00 Temporary Board up 1.00 lot 750.00 150.00 900.00
3.00 Storage & Handling 1.00 lot 750.00 150.00 900.00
4.00 Temporary Comfort Room 1.00 lot 750.00 150.00 900.00
SUB-TOTAL 92,700.00
II SITE PREPARATIONS
1.00 Clearing/Surface Preparations/batterboards 100.00 sm 35,000.00 11,000.00 46,000.00
2.00 Lay-out & Staking 100.00 sm 55,000.00 11,000.00 66,000.00
SUB-TOTAL 112,000.00
III FORMWORKS, STAGING & SCAFFOLDS
1.00 Form Plywood 100.00 sqm 2,500.00 13,750.00 16,250.00
2.00 Form Framing 100.00 sqm 5,500.00 30,250.00 35,750.00
3.00 Scaffoldings & Staging 100.00 sqm 5,500.00 19,250.00 24,750.00
4.00 Tie wires 5.00 kgs 400.00 24,750.00 25,150.00
5.00 CW Nails 5.00 kegs 277.50 17,760.00 18,037.50
SUB-TOTAL 119,937.50
IV MASONRY WORKS ( Portland Cement )
1.00 6" thk CHB Exterior Walls 75.00 sqm 3,375.00 56,250.00 59,625.00
2.00 4" thk CHB Interior Walls 75.00 sqm 1,875.00 33,750.00 35,625.00
3.00 Plastering Works 75.00 sqm 3,000.00 56,250.00 59,250.00
4.00 Tile works 75.00 sqm 2,250.00 48,750.00 51,000.00
SUB-TOTAL 205,500.00
V CARPENTRY WORKS
1.00 Molded Panel Doors (9000mm x 2100mm ) 1.00 set 12,850.00 2,580.00 15,430.00
2.00 Door Jamb ( From 2"x 5") 1.00 set 5,550.00 750.00 6,300.00
3.00 Door Knobs 1.00 set 4,520.00 750.00 5,270.00
4.00 Butter Fly Hinges Marco Polo ( 4 pcs Each Door ) 1.00 set 750.00 650.00 1,400.00
5.00 PVC Door ( For T&B ) 600mm x 2100mm 1.00 set 7,250.00 3,220.00 10,470.00
SUB-TOTAL 38,870.00
VI CEILING WORKS
1.00 Plain Ceiling 100.00 sm 5,500.00 55,000.00 60,500.00
SUB-TOTAL 60,500.00
VII PAINTING ###
1.00 Walls Interior 35.00 sm 73,920.00 1,925.00 75,845.00
2.00 Walls Exterior 75.00 sm 33,750.00 2,625.00 36,375.00
3.00 Ceiling 75.00 sm 26,250.00 3,600.00 29,850.00
4.00 Doors 1.00 set 300.00 120.00 420.00
5.00 Jamb 1.00 set 310.00 100.00 410.00
SUB-TOTAL 142,900.00
VIII ELECTRICAL
1.00 Roughing-ins 1.00 lot 750.00 1,579.01 2,329.01
2.00 Wires and Cables 1.00 lot 18,750.00 1,129.71 19,879.71
 SUPPLY
ITEM
DESCRIPTION QTY UNIT MATERIAL LABOR TOTAL
NO.
S
3.00 Boxes 1.00 lot 750.00 289.32 1,039.32
4.00 Devices ( Royu or equal ) 1.00 lot 750.00 289.32 1,039.32
5.00 Panel Boards 1.00 lot 750.00 289.32 1,039.32
6.00 Lighting Fixtures and Bulbs
Energy Saving Bulb 1.00 lot 750.00 400.00 1,150.00
7.00 Feeder Lines ( Panel Board - Entrance ) 1.00 lot 750.00 264.00 1,014.00
8.00 Entrance Post & Metering Center 1.00 lot 750.00 264.00 1,014.00
SUB-TOTAL 28,504.69
IX SANITARY/PLUMBING WORKS ###
1.00 Drainage Line series 1000 1.00 lot 5,707.14 660.43 6,367.57
2.00 Sewer Line Series 1000 1.00 lot 7,206.00 849.25 8,055.25
3.00 Vent Line Series 1000 1.00 lot 1,500.01 150.80 1,650.81
4.00 Water Line 1.00 lot 800.20 75.85 876.05
5.00 Floor Drain Strainers & Gate Valve 1.00 lot 1,250.25 163.45 1,413.70
6.00 Floor Clean-out 1.00 lot 278.40 40.54 318.94
7.00 Sanitary Fixtures ( Pozzi or Equal ) ###
Water Closet 1.00 pcs 900.00 60.00 960.00
Lavatory 1.00 pcs 650.00 60.00 710.00
Soap Holder 1.00 pcs 150.00 80.00 230.00
Tissue Holder 1.00 pcs 150.00 80.00 230.00
Faucet ordinary 1.00 pcs 100.00 80.00 180.00
8.00 Plumbing Fixtures
Kitchen Sink Stainless Single Tub 1.00 set 900.00 60.00 960.00
Wall mounted Faucet for Main Kitchen 1.00 pcs 420.00 45.00 465.00
9.00 Meter to Main Entry 0.00 unit 1,500.00 0.00 1,500.00
SUB-TOTAL 23,917.32
GRAND TOTAL 824,829.51