PROJECT : PROPOSED BEESTRONG DITNEAA CENTER

LOCATION : 2/F MCS CHINO ROCES AVE. PIO DEL PILAR, MAKATI CITY
OWNER : ARIES SUPREMO
SUBJECT : COSTING

SUPPLY
ITEM
DESCRIPTION QTY UNIT MATERIAL LABOR TOTAL
NO.
S
I. GENERAL REQUIREMENTS
1.00 Mobilization 320.00 sm 80,000.00 80,000.00 160,000.00
2.00 Temporary Board up 1.00 lot 250.00 250.00 500.00
3.00 Storage & Handling 1.00 lot 250.00 250.00 500.00
4.00 Temporary Comfort Room 1.00 lot 250.00 250.00 500.00
SUB-TOTAL 161,500.00
II SITE PREPARATIONS
1.00 Clearing/Surface Preparations/batterboards 320.00 sm 32,000.00 19,200.00 51,200.00
2.00 Lay-out & Staking 320.00 sm 19,200.00 20,800.00 40,000.00
SUB-TOTAL 91,200.00
III FORMWORKS, STAGING & SCAFFOLDS
1.00 Form Plywood 300.00 sqm 16,500.00 3,025.00 19,525.00
2.00 Form Framing 300.00 sqm 16,500.00 3,025.00 19,525.00
3.00 Scaffoldings & Staging 300.00 sqm 16,500.00 3,025.00 19,525.00
4.00 Tie wires 20.00 kgs 400.00 3,025.00 3,425.00
5.00 CW Nails 25.00 kegs 1,375.00 3,025.00 4,400.00
SUB-TOTAL 66,400.00
IV MASONRY WORKS ( Portland Cement )
1.00 6" thk CHB Exterior Walls 300.00 sqm 30,000.00 16,500.00 46,500.00
2.00 4" thk CHB Interior Walls 300.00 sqm 30,000.00 16,500.00 46,500.00
3.00 Plastering Works 300.00 sqm 30,000.00 16,500.00 46,500.00
4.00 Tile works 300.00 sqm 30,000.00 16,500.00 46,500.00
SUB-TOTAL 186,000.00
V CARPENTRY WORKS
1.00 Molded Panel Doors (800mm x 2100mm ) 1.00 set 1,500.00 1,500.00 3,000.00
2.00 Molded Panel Doors (800mm x 2100mm ) 0.00 set 0.00 0.00 0.00
3.00 Door Jamb ( From 2"x 5") 5.00 set 2,750.00 7,500.00 10,250.00
4.00 Door Knobs 5.00 set 2,750.00 7,500.00 10,250.00
5.00 Butter Fly Hinges Marco Polo ( 4 pcs Each Door ) 5.00 set 2,750.00 7,500.00 10,250.00
SUB-TOTAL 33,750.00
VI CEILING WORKS
1.00 Plain Ceiling 320.00 sm 112,000.00 6,400.00 118,400.00
SUB-TOTAL 118,400.00
VII PAINTING ###
1.00 Walls Interior 320.00 sm 17,600.00 17,600.00 35,200.00
2.00 Walls Exterior 320.00 sm 17,600.00 17,600.00 35,200.00
3.00 Ceiling 320.00 sm 17,600.00 17,600.00 35,200.00
4.00 Doors 3.00 set 165.00 165.00 330.00
5.00 Jamb 3.00 set 165.00 165.00 330.00
SUB-TOTAL 106,260.00
VIII ELECTRICAL
1.00 Roughing-ins 1.00 lot 1,500.00 578.65 2,078.65
2.00 Wires and Cables 1.00 lot 1,500.00 578.65 2,078.65
3.00 Boxes 1.00 lot 1,500.00 578.65 2,078.65
4.00 Devices ( Royu or equal ) 1.00 unit 750.00 289.32 1,039.32
5.00 Panel Boards 1.00 unit 850.00 327.90 1,177.90
6.00 Lighting Fixtures and Bulbs
 SUPPLY
ITEM
DESCRIPTION QTY UNIT MATERIAL LABOR TOTAL
NO.
S
Energy Saving Bulb 1.00 unit 950.00 1,600.00 2,550.00
7.00 Feeder Lines ( Panel Board - Entrance ) 1.00 lot 2,500.00 964.41 3,464.41
8.00 Entrance Post & Metering Center 1.00 lot 2,800.00 1,080.14 3,880.14
SUB-TOTAL 18,347.73
XIV SANITARY/PLUMBING WORKS ###
1.00 Drainage Line series 1000 1.00 lot 11,707.41 5,279.44 16,986.85
2.00 Sewer Line Series 1000 1.00 lot 15,206.17 6,857.20 22,063.37
3.00 Vent Line Series 1000 1.00 lot 3,797.01 1,712.26 5,509.27
4.00 Water Line 1.00 lot 2,514.81 1,134.05 3,648.86
5.00 Floor Drain Strainers & Gate Valve 1.00 lot 3,575.31 1,612.28 5,187.59
6.00 Floor Clean-out 1.00 lot 672.84 303.42 976.26
7.00 Sanitary Fixtures ( Pozzi or Equal ) ###
Water Closet 1.00 pcs 2,800.00 120.00 2,920.00
Lavatory 1.00 pcs 2,650.00 120.00 2,770.00
Shower Head 0.00 pcs 0.00 0.00 0.00
Shower Valve 0.00 pcs 0.00 0.00 0.00
Soap Holder 1.00 pcs 350.00 80.00 430.00
Tissue Holder 1.00 pcs 350.00 80.00 430.00
Faucet ordinary 8.00 pcs 2,400.00 640.00 3,040.00
8.00 Plumbing Fixtures
Kitchen Sink Stainless Single Tub 1.00 set 2,850.00 120.00 2,970.00
Wall mounted Faucet for Main Kitchen 1.00 pcs 820.00 90.00 910.00
9.00 Meter to Main Entry 1.00 unit 1,200.00 1,200.00 2,400.00
10.00 Septic Tank 1.00 lot 9,500.00 1,500.00 11,000.00
SUB-TOTAL 81,242.20
GRAND TOTAL 863,099.93