Dasan and Ragini Residence PROJEM CONSULTING

2nd floor, Yeshoda Arcade, Near Azhakodi temple

Puthiyara P.O, Calicut- 673004, Kerala, India
L: +91-495-3026869,6870,6871
Website: www.projemconsulting.com
Email: support@projemconsulting.com

CIVIL WORK -BOQ

Project Name: Dasan and Ragini Residence,Mankavu Client Name: Mr.Arun
Category: Residential Location: Calicut
Project Code: PM-DB 18-209 Date: 25.09.2018

Sl No. Description Quantity Unit Rate 1 Amount 1 Rate 2 Amount 2

1 EARTH WORK 17.57 Cum 600 10,543.50 600 10,543.50
2 FILLING 51.46 Cum 740 38,084.05 850 43,745.19
3 PCC 1:4:8 1.95 Cum 6,500 12,691.25 7,100 13,862.75
4 RCC-M20 GRADE
FOOTING 4.83 Cum 16,500 79,616.85 17,300 83,477.07
SHORT COLUMN 0.43 Cum 20,500 8,884.70 21,500 9,318.10
PLINTH BEAM 6.92 Cum 20,000 138,300.80 20,800 143,832.83
COLUMN
GF 3.60 Cum 20,600 74,234.16 21,500 77,477.40
FF 3.60 Cum 22,000 79,279.20 22,800 82,162.08
LINTEL
GF 3.56 Cum 19,000 67,720.18 20,000 71,284.40
FF 3.01 Cum 20,330 61,119.20 21,400 64,336.00
BEAM
GF 0.87 Cum 19,200 16,739.71 20,200 17,611.57
FF 0.82 Cum 20,350 16,667.87 21,500 17,609.79
SLAB
GF 5.27 Cum 18,500 97,433.77 19,300 101,647.12
FF 6.59 Cum 19,500 128,429.73 20,300 133,698.64
STAIR CASE 1.21 Cum 21,000 25,433.10 22,000 26,644.20
4 OUTER PLINTH SUPPORTING MASONRY
LATERITE MASONRY 13.27 Cum 7,100 94,195.63 7,700 102,155.82
RR MASONRY RO Cum 2,800 - 3,500
6 MASONRY
GF
20cm thick (laterite) 33.55 Cum 7,100 238,177.67 7,700 258,305.36
10cm thick (Solid Block) 8.93 Cum 7,000 62,517.07 7,600 67,875.68
FF
20cm thick (laterite) 25.84 Cum 7,600 196,354.25 8,300 214,439.51
10cm thick (Solid Block) 4.90 Cum 7,500 36,715.39 8,200 40,142.16
7 EXPOSED LATERITE MASONRY 20.84 Cum 10,500 218,767.50 11,000 229,185.00
8 SUNSHADE 60.02 SQM 365 21,907.45 385 23,107.85
9 PLASTERING
EXTERNAL 359.45 SQM 350 125,806.07 360 129,400.52
INTERNAL 466.42 SQM 340 158,581.98 350 163,246.16
CEILING 124.82 SQM 350 43,687.00 360 44,935.20
TERRACE PLASTERING 81.23 SQM 390 31,679.70 210 17,058.30
TOTAL AMOUNT 2,083,568.00 2,187,298.20
Rate per Sqft (Area- 1820.38 Sqft) 1,144.58 1,201.56

Civil works-BOQ Page 1 of 25

SL NO ITEM NO L B D
1 EXCAVATION
T1 1 0.8 0.8 0.9
T2 1 1.2 1.2 0.9
T3 7 1.1 1.1 0.9
T4 5 1.2 1.2 0.9

2 PCC
T1 1 0.8 0.8 0.1
T2 1 1.2 1.2 0.1
T3 7 1.1 1.1 0.1
T4 5 1.2 1.2 0.1

3 FOOTING
T1 1 0.6 0.6
T2 1 1 1
T3 7 0.9 0.9
T4 5 1 1

4 SHORT COLUMN

T1 1 0.2 0.2 0.55

T2 1 0.2 0.4 0.35
T3 7 0.2 0.4 0.4
T4 5 0.2 0.4 0.3

5 PLINTH BEAM
PB1 38.53 0.2 0.4
PB2 2 0.1 0.3
PB3 3.6 0.2 0.4
PB4 20.27 0.2 0.4
PB5 12.68 0.2 0.4
PB6 2.75 0.2 0.4

Filling
Foundation
Plinth
 6 Laterite / RR Masonry (plinth)
44.67 0.45 0.6

7 COLUMN
GROUND FLOOR
T1
T2 1 0.2 0.4 3.15
T3 7 0.2 0.4 3.15
T4 5 0.2 0.4 3.15

FIRST FLOOR

T2 1 0.2 0.4 3.15

T3 7 0.2 0.4 3.15
T4 5 0.2 0.4 3.15

8 LINTEL BEAM
GROUND FLOOR
LB-1 2 0.2 0.3
LB-2 19.69 0.2 0.3
LB-3 2.45 0.2 0.3
LB-4 1.9 0.2 0.4
LB-5 3.3 0.2 0.4
LB-6 10.12 0.2 0.4
LB-7 0.8 0.2 0.4
LB-8 2.56 0.2 0.3
10 Thk wall 23.24 0.1 0.15

9 BEAM

BM-1 2 0.2 0.12

BM-2 3.13 0.2 0.3
BM-3 2 0.2 0.3
BM-4 5.46 0.2 0.4

10 SLAB

S-2 3.48 0.11

 S-3 4.59 0.12
S-4 9.89 0.12
S-5 12.18 0.11
S-6 12.07 0.11

11 LINTEL BEAM
FIRST FLOOR

LB-1 2 0.2 0.3

LB-2 12.06 0.2 0.3
LB-3 2.56 0.2 0.4
LB-4 3.6 0.2 0.4
LB-5 4.59 0.2 0.4
LB-6 5.06 0.2 0.4
LB-7 0.4 0.2 0.4
LB-8 5.46 0.2 0.4
10 Thk wall 10.39 0.1 0.15

12 BEAM
BM-1 2 0.2 0.3
BM-2 3.13 0.2 0.3
BM-3 5.46 0.2 0.4

13 SLAB

S-1 11.25 0.11

S-2 3.47 0.15
S-3 12.18 0.11
S-4 24.08 0.12

14 STAIR CASE
RISE 17 0.175 1 0.12
TREAD 16 0.275 1 0.12
LANDING 1 2 0.9 0.12
QTY

0.576
1.296
7.623
6.48
17.5725 Cum

0.064
0.144
0.847
0.72 SLOPED FOOTING CALCULATION
1.9525 Cum
COLUMN SIZE D2 a1 a2 a1xa2 VOL 2
0.09 20.00 20.00 0 0
0.386495 20.00 40.00 0.15 1 0.24 0.24 0.086495
1.939318 20.00 40.00 0.15 0.81 0.24 0.1944 0.074545
1.970791 20.00 40.00 0.25 1 0.24 0.24 0.144158

4.825264 Cum

0.022
0.028
0.224
0.12
0.4334 Cum

3.0824 15.412
0.06 0.6
0.288 1.44
1.6216 8.108
1.0144 5.072
0.22 1.1
6.91504 Cum 31.732

10.36134
36.42496
51.46493 cum

13.26699 Cum

0.252
1.764
1.26

3.6036 Cum

0.252
1.764
1.26

3.6036 Cum

0.12
1.1814
0.147
0.152
0.264
0.8096
0.064
0.1536
0.3486
3.56422 Cum

0.048
0.1878
0.12
0.4368
0.87186

0.3828
 0.5508
1.1868
1.3398
1.3277

5.26669

0.12
0.7236
0.2048
0.288
0.3672
0.4048
0.032
0.4368
0.15585
3.006355 Cum

0.12
0.1878
0.4368
0.81906 Cum

1.2375
0.5205
1.3398
2.8896

6.58614 Cum

0.357
0.528
0.216

1.2111 Cum
D1 A VOL 1 TOTAL
0.25 0.36 0.09 0.09
0.3 1 0.3 0.386495
0.25 0.81 0.2025 0.277045
0.25 1 0.25 0.394158
Area Statement civil work (excluding truss area)

GF 106.46 1145.51 102.01

FF 76.73 825.6148 61.93
tank 5.24 56.3824 5.24
188.43 2027.507 169.18 1820.3768

Masonry
GF
Vertical 20mm
9.62 3.05 0.2 5.8682
1.3 3.05 0.2 0.793
2.91 3.05 0.2 1.7751
6.09 3.05 0.2 3.7149
2.91 3.05 0.2 1.7751
3.3 3.05 0.2 2.013
10mm 0
0.73 3.05 0.1 0.22265
0.73 3.05 0.1 0.22265
4.53 3.05 0.1 1.38165
6.09 3.05 0.1 1.85745
0.73 3.05 0.1 0.22265
0.73 3.05 0.1 0.22265
2.45 3.05 0.1 0.74725 4.87695
Horizontal 20mm 0
8.72 3.05 0.2 5.3192
3.36 3.05 0.2 2.0496
2.9 3.05 0.2 1.769
3.77 3.05 0.2 2.2997
1.86 3.05 0.2 1.1346
4.93 3.05 0.2 3.0073
10mm 0
3 3.05 0.1 0.915
3.73 3.05 0.1 1.13765
0.6 3.05 0.1 0.183
3.3 3.05 0.1 1.0065 3.24215 8.1191
39.6378
30.4965 33.54615
FF
Vertical 20mm
9.62 3.05 0.2 5.8682
6.09 3.05 0.2 3.7149
3.3 3.05 0.2 2.013
10mm 0
5.97 3.05 0.1 1.82085
0.6 3.05 0.1 0.183
 0.6 3.05 0.1 0.183
utlty 5.33 0.9 0.1 0.4797
balcny 3.28 0.9 0.1 0.2952
balcny 3.28 0.9 0.1 0.2952 3.25695
Horizontal 0
3 3.05 0.2 1.83
3.13 3.05 0.2 1.9093
3.36 3.05 0.2 2.0496
9.16 3.05 0.2 5.5876
balc 5.13 0.9 0.1 0.4617
balc 5.13 0.9 0.1 0.4617
utlty 3 0.9 0.1 0.27 1.1934 4.45035
0
oh tank 3.13 2.5 0.2 1.565
1.56 2.5 0.2 0.78
3.13 2.5 0.2 1.565
1.56 2.5 0.2 0.78

27.89225
23.48735 25.83609

Compound wall 54.36 2 0.2 16.392 18.0312

exposed masonry 13.38 2 0.2 5.352 5.8872

436,480.00
Deduction
GF
1 1.65 0.2 0.33
1 1.65 0.2 0.33
0.5 1.65 0.2 0.165
d 0.9 2.25 0.2 0.405
0.6 1.65 0.2 0.198
0.6 1.65 0.2 0.198
d 2.1 2.25 0.2 0.945
v 0.6 0.9 0.2 0.108
1 1.65 0.2 0.33
3.63 1.65 0.2 1.1979
2 1.65 0.2 0.66
3.63 1.65 0.2 1.1979
0.75 1.65 0.2 0.2475
v 0.6 0.9 0.2 0.108
3.3 1.65 0.2 1.089
0.5 1.65 0.2 0.165
d 1 2.25 0.2 0.45
i d 1.04 2.25 0.1 0.234
i d 0.9 2.25 0.1 0.2025
i d 0.84 2.25 0.1 0.189
i d 0.9 2.25 0.1 0.2025
i d 0.84 2.25 0.1 0.189
9.1413
FF
3.63 1.65 0.2 1.1979
2 1.65 0.2 0.66
0.75 1.65 0.2 0.2475
v 0.6 0.9 0.2 0.108
0.5 1.65 0.2 0.165
0.5 1.65 0.2 0.165
0.5 1.65 0.2 0.165
0.5 1.65 0.2 0.165
0.5 1.65 0.2 0.165
0.5 1.65 0.2 0.165
d 0.9 2.25 0.2 0.405
d 0.9 2.25 0.2 0.405
i d 0.9 2.25 0.1 0.2025
i d 0.84 2.25 0.1 0.189
4.4049

Plastering
GF
Ext
8.72 3.05 26.596
9.62 3.05 29.341
4 3.05 12.2
2.68 3.05 8.174
5.39 3.05 16.4395
2.91 3.05 8.8755
1.63 3.05 4.9715
3.3 3.05 10.065
0.96 3.05 2.928
6.09 3.05 18.5745
FF
9.62 3.05 29.341
9.39 3.05 28.6395
3.28 0.5 1.64
5.39 3.05 16.4395
3.28 0.5 1.64
5.13 0.5 2.565
1.63 1.5 2.445
3.3 3.05 10.065
0.96 0.9 0.864
3.13 3.05 9.5465
5.86 3.05 17.873
5.69 0.9 5.121
3.13 0.9 2.817
267.1615
 217.641 239.4051
Deduction
GF
1 1.65 1.65 0.5
1 1.65 1.65 0.5
0.5 1.65 0.825 0.5
d 0.9 2.25 2.025 0.5
0.6 1.65 0.99 0.5
0.6 1.65 0.99 0.5
d 2.1 2.25 3.405 1
v 0.6 0.9 0.54 0.5
1 1.65 1.65 0.5
3.63 1.65 4.6035 1
2 1.65 2.24 1
3.63 1.65 4.6035 1
0.75 1.65 1.2375 0.5
v 0.6 0.9 0.54 0.5
3.3 1.65 4.125 1
0.5 1.65 0.825 0.5
0 0
FF 0 0
3.63 1.65 4.6035 1
2 1.65 2.24 1
0.75 1.65 1.2375 0.5
v 0.6 0.9 0.54 0.5
0.5 1.65 0.825 0.5
0.5 1.65 0.825 0.5
0.5 1.65 0.825 0.5
0.5 1.65 0.825 0.5
0.5 1.65 0.825 0.5
0.5 1.65 0.825 0.5
d 0.9 2.25 2.025 0.5
d 0.9 2.25 2.025 0.5
49.5205

Internal
bed1 15.79 3.05 48.1595
wc 9.66 3.05 29.463
stair 10.3 3.05 31.415
0
bed2 15.77 3.05 48.0985
wc 9.89 3.05 30.1645
dining 10.56 3.05 32.208
living 13.56 3.05 41.358
kitchen 11.7 3.05 35.685
w/a 7.9 3.05 24.095
0
FF 0
bed3 15.79 3.05 48.1595
w/c 9.86 3.05 30.073
stair 11.26 3.05 34.343
20.76 3.05 63.318
496.54 424.016 466.4176
Deduction
GF
1 1.65 1.65 0.5
1 1.65 1.65 0.5
0.5 1.65 0.825 0.5
d 0.9 2.25 2.025 0.5
0.6 1.65 0.99 0.5
0.6 1.65 0.99 0.5
d 2.1 2.25 3.405 1
v 0.6 0.9 0.54 0.5
1 1.65 1.65 0.5
3.63 1.65 4.6035 1
2 1.65 2.24 1
3.63 1.65 4.6035 1
0.75 1.65 1.2375 0.5
v 0.6 0.9 0.54 0.5
4.54 1.65 5.923 1
d 1 2.25 2.25 0.5
d 1.04 2.25 2.34 0.5
d 0.9 2.25 2.025 0.5
d 0.84 2.25 1.89 0.5
d 0.9 2.25 2.025 0.5
d 0.84 2.25 1.89 0.5

FF
3.63 1.65 4.6035 1
2 1.65 2.24 1
0.75 1.65 1.2375 0.5
v 0.6 0.9 0.54 0.5
6.09 1.65 8.1705 1
0.5 1.65 0.825 0.5
0.5 1.65 0.825 0.5
0.5 1.65 0.825 0.5
d 0.9 2.25 2.025 0.5
d 0.9 2.25 2.025 0.5
d 0.9 2.25 2.025 0.5
d 0.84 2.25 1.89 0.5
72.524

Terrrace Plastering
utility terrace 15.99
sitout 5.09
FF Flat slab 60.15
81.23 sqm
luding truss area)

8.93101
 exposed masonry
GF
4.895385 2.91 2.25 0.2 1.3095
5.39 2.25 0.2 2.4255
0.96 2.25 0.2 0.432 4.167

1 1.65 0.2 0.33

3.837 4.2207

2*2 foundation
Paintng

Ext 239.4051 2575.999

exposed 20.835 224.1846
218.5701
 0
0
0
0
0
0
1.32
0
0
1.386
1.06
1.386
0
0
1.32
0
0
0
1.386
1.06
0
0
0
0
0
0
0
0
0
0
 0
0
0
0
0
0
1.32
0
0
1.386
1.06
1.386
0
0
1.568
0
0
0
0
0
0

1.386
1.06
0
0
1.878
0
0
0
0
0
0
0
Joinery Grill
1 1.65 1.65 83.568 989.1108
1 1.65 1.65
0.5 1.65 0.825
d 0.9 2.25 2.025
0.6 1.65 0.99
0.6 1.65 0.99
d-folding 2.1 2.25 4.725
v 0.6 0.9 0.54
1 1.65 1.65
3.63 1.65 5.9895 other doors
2 1.65 3.3 D
3.63 1.65 5.9895 W
0.75 1.65 1.2375 V
v 0.6 0.9 0.54
4.54 1.65 7.491

d 1 2.25 2.25 24.21

d 1.04 2.25 2.34 50.841
d 0.9 2.25 2.025
d 0.84 2.25 1.89
d 0.9 2.25 2.025
d 0.84 2.25 1.89
FF
3.63 1.65 5.9895
2 1.65 3.3
0.75 1.65 1.2375
v 0.6 0.9 0.54
6.09 1.65 10.0485

0.5 1.65 0.825

0.5 1.65 0.825
0.5 1.65 0.825
d 0.9 2.25 2.025
d 0.9 2.25 2.025
d 0.9 2.25 2.025
d 0.84 2.25 1.89
83.568

Flooring
area stair
bed1 12.22 toilet 12.5 134.5
wc 4.09 common area 119.01 1280.548
stair 6.2 toilet wall 26.46 284.7096
 2.4
bed2 12.2 tread 0.28 0.95 16
wc 4.2 rise 0.17 0.95 16
dining 2.86 no of steps 16
living 24.09 length 0.95
kitchen 8.41 landing 0.9 2
w/a 3.67
steps 1.15
sitout 3.95 steps
steps 1.06 86.5 2.21 26.15756
FF
bed3 12.23
w/c 4.21
stair 5.55
upper living 24.09
balcny 13.08
utlty terce 15.99
161.65 1739.354

Painting
Deduction
GF
1 1.65 1.6 2.64
1 1.65 1.6 2.64
0.5 1.65 1.6 1.32
d 0.9 2.25 1.6 3.24 cp wall
0.6 1.65 1.6 1.584
0.6 1.65 1.6 1.584
d 2.1 2.25 1.6 7.56
v 0.6 0.9 1.6 0.864
1 1.65 1.6 2.64
3.63 1.65 1.6 9.5832
2 1.65 1.6 5.28
3.63 1.65 1.6 9.5832
0.75 1.65 1.6 1.98
v 0.6 0.9 1.6 0.864
4.54 1.65 1.6 11.9856

d 1 2.25 2.4 5.4

d 1.04 2.25 2.4 5.616
d 0.9 2.25 2.4 4.86
d 0.84 2.25 2.4 4.536
d 0.9 2.25 2.4 4.86
d 0.84 2.25 2.4 4.536
93.156
FF
3.63 1.65 1.6 9.5832
2 1.65 1.6 5.28
0.75 1.65 1.6 1.98
v 0.6 0.9 1.6 0.864
6.09 1.65 1.6 16.0776

0.5 1.65 1.6 1.32

0.5 1.65 1.6 1.32
0.5 1.65 1.6 1.32
d 0.9 2.25 2.4 4.86
d 0.9 2.25 2.4 4.86
d 0.9 2.25 2.4 4.86
d 0.84 2.25 2.4 4.536
150.0168 1775.599

Handrail
Stair 5.65
balcony 2.55
balcony 2.55
living cutout 3.29
dining cutout 3.29
17.33 205.1179

ATT
GF 86.5 930.74

Steel Fabrication
3.3 1.56 0.819 6.28571428571
6.59 4.71 0.819 37.8985347985
6.59 1.5 0.819 12.0695970696
56.2538461538 665.8205

Water proofing
toilets 1 4.2 4.2
toilet wall 3 8.82 1 26.46
30.66 362.8918
terrace 1 80.25 80.25 949.839

Roof tile 56.25385 665.8205

no of tiles 733 100 sqft =110 tiles
Skirting
14.09 0.1 1.409
14.07 0.1 1.407
 4.06 0.1 0.406
15.66 0.1 1.566
6.95 0.1 0.695
9.76 0.1 0.976
7 0.1 0.7
14.05 0.1 1.405
2.7 0.1 0.27
8.834 104.559224
epoxy 467.451

Sunshade
44.48 0.6 26.688
46.46 0.6 27.876
54.564 60.0204
 Painting doors

216.9216
27.135 291.9726 70.551 759.1288
54.813 589.7879
1.62 17.4312

Ceiling
area
bed1 12.22
wc 4.09
stair 6.2
 2.4
4.256 bed2 12.2
2.584 wc 4.2
dining 2.86
living 24.09
1.8 kitchen 8.41
8.64 102.263 w/a 3.67
sitout 3.95

FF
bed3 12.23
w/c 4.21
upper living 24.09

124.82 sqm

exposed masonry
GF
2.91 2.25 6.5475
5.39 2.25 12.1275
0.96 2.25 2.16 20.835

1 1.65 1.65
19.185 227.0737

compound wall exposed masonry

5.39 2 10.78
5.39 2 10.78
3.77 2 7.54
3.77 2 7.54
4.22 2 8.44
4.22 2 8.44
53.52 575.8752