M & M Foundations

31A,Sakharam Gonesh Daushkar Sarani,Kolkata 700025

ABSTRACT
PROJPARK HOSPITAL NT EXTENSION
ClaimRA-06 &Final
Work PH/NT/EXT/WO/005/2022-2023 (20-03-2024)
Work 28-03-2023 to 16-01-2024
Contractor: M & M Foundations
As per BOQ Previous Present Cumulative
Sl.No Description Of Work
Unit Quantity Rate Amount Qty Amount Qty Amount Qty Amount
CVL- PILING WORK
1 MOBILISATION OF PILING RIGS Set 4.00 15,000.00 60,000.00 4.00 60000.00 0.00 0.00 4.000 60000.00
CAST IN SITU BORED PILE: 500 MM DIA (Pile Shaft
2 Length) M 3,783.19 2,195.00 8,304,102.05 2773.20 6087174.00 352.60 773957.00 3125.800 6861131.00
CAST IN SITU BORED PILE: 450 MM DIA(pile Shaft
3 Length) M 357.41 1,800.00 643,338.00 273.60 492480.00 0.00 0.00 273.600 492480.00

4 BORED PILE: 450 MM DIA (Empty Boring) M 82.40 513.00 42,271.20 82.40 42271.20 0.00 0.00 82.400 42271.20
5 BORED PILE: 500 MM DIA (Empty Boring) M 644.78 549.00 353,984.22 392.22 215326.58 32.40 17787.60 424.616 233114.18
BORED PILE DIA: 500MM : FINE SAND (YELLOW)
6 WILL BE ARRANGED BY CONTRACTOR. Cum 103.40 1,860.00 192,324.00 53.44 99402.05 3.61 6710.95 57.050 106113.00

BORED PILE DIA: 450 MM : FINE SAND (YELLOW)

7 WILL BE ARRANGED BY CONTRACTOR. Cum 11.00 1,860.00 20,460.00 11.00 20460.00 0.00 0.00 11.000 20460.00

REINFORCEMENT STEEL WORK: (Reinforcement

8 steel will be supplied by contractor) Mt 57.00 66,240.00 3,775,680.00 39.76 2633901.12 4.85 321462.72 44.616 2955363.84
ON 500 MM PILE. DESIGN LOAD CAPACITY 100
9 MT. Nos 1.00 153,000.00 153,000.00 1.00 153000.00 0.00 0.00 1.000 153000.00
ON 500 MM PILE. DESIGN LOAD CAPACITY 60 MT.
10 Nos 1.00 108,000.00 108,000.00 1.00 108000.00 0.00 0.00 1.000 108000.00
11 SONIC INTRIGITY TEST Nos 178.00 630.00 112,140.00 107.00 67410.00 42.00 26460.00 149.000 93870.00
Standard Penetration Test
12 Nos 5.00 4,500.00 22,500.00 3.00 13500.00 0.00 0.00 3.000 13500.00

13 Supplying, laying, and making main access road with Sqm 250.00 351.00 87,750.00 250.00 87750.00 83.30 29238.30 333.300 116988.30
building Rubbish complete with levelling by JCB &
necessary labour etc. all complete as per direction of EIC.

Extra iTem
17 Moblisation charges for Extra Longer casing No 2.00 4,000.00 8,000.00 0.00 0.00 2.00 8000.00 2.000 8000.00
Ideal Labour charges Head 6.00 750.00 4,500.00 0.00 0.00 6.00 4500.00 6.000 4500.00
Hours 4.50 850.00 3,825.00 0.00 0.00 4.50 3825.00 4.500 3825.00
Hire Chages of JCB
Extra Concrete CuM 5.37 6,930.00 37,214.10 0.00 0.00 5.37 37214.10 5.370 37214.10

Sub - Total 13,883,549.47 10,080,674.95 1,229,155.67 11,309,830.63

TOTAL excluding Taxes 13,883,549.47 10,080,674.95 1,229,155.67 11,309,830.63
CGST @ 9% 1,249,519.45 907,261 110,624.01 1,017,884.76
SGST @ 9% 1,249,519.45 907,261 110,624.01 1,017,884.76
TOTAL including Taxes 16,382,588.37 - 11,895,196.45 - 1,450,403.70 - 13,345,600.14