BENGALON COAL PROJECT

PROJECT : PIT B/C FACILITY

STAGE 1

No Description (Rp)
I PREPARATION WORK 1.610.970.000,00

II HEAVY DUTY & OPERATIONAL EQUIPMENT 2.552.940.000,00

III HEAVY VEHICLE WORKSHOP

A LOWER STRUCTURE AND FOUNDATION 1.959.639.010,69
B APPRON SLAB 1.759.772.433,36
C STEEL STRUCTURE 3.375.804.380,37
Subtotal 7.095.215.824,43

IV AWNING
A LOWER STRUCTURE AND FOUNDATION 262.527.610,62
B STEEL STRUCTURE 321.273.232,89
Subtotal 583.800.843,51

V ELECTRICAL
A ELECTRICAL WORKSHOP 694.367.251,20
B GROUNDING SYSTEM 29.237.760,00
C OHC/ CRANE 20T & 10T c/w Panel Ex.DEMAG or Equal 2.807.127.000,00
Subtotal 3.530.732.011,20

Grand Total 15.373.658.679,14

Grand Total (Rounded) 15.373.658.000,00
 HEAVY VEHICLE WORKSHOP FACILITY

BENGALON COAL PROJECT

HEAVY VEHICLE WORKSHOP
JOB DESCRIBTION : LOWER STRUCTURE

Unit Price Total Price

No Description Volume
IDR IDR
I PREPARATION WORK
1 Mobilisation and Demobilisation 1,00 ls 805.500.000,00 805.500.000,00
2 Temporary Office and Store 1,00 ls 158.400.000,00 158.400.000,00
3 Work Documentation 1,00 ls 468.240.000,00 468.240.000,00
4 Comunication 1,00 ls 24.000.000,00 24.000.000,00
5 Security, Insurance Project and Insurance Worker 1,00 ls 117.330.000,00 117.330.000,00
6 Temporary Fance 1,00 ls - -
7 Measuring and Profile 1,00 ls 30.000.000,00 30.000.000,00
8 Project and Sign Board 1,00 ls 7.500.000,00 7.500.000,00

Total I 1.610.970.000,00
II HEAVY DUTY & OPERATIONAL EQUIPMENT
Mobile Crane 50T 1,00 Ls 606.000.000,00 606.000.000,00
Man Lifting 2,00 Ls 190.200.000,00 380.400.000,00
Scaffolding 1,00 Ls 150.000.000,00 150.000.000,00
Mobile Crane Truck 10T (Truck c/w hyap crane) 1,00 Ls 190.200.000,00 190.200.000,00
Escavator 1,00 Ls 100.800.000,00 100.800.000,00
DumpTruck 12 Ton 1,00 Ls 108.000.000,00 108.000.000,00
Baby Roller 1,00 Ls 36.000.000,00 36.000.000,00
Double Cabin Vehicle 1,00 Ls 189.000.000,00 189.000.000,00
Bus 1,00 Ls 180.000.000,00 180.000.000,00
Pick-Up Car 1,00 Ls 81.000.000,00 81.000.000,00
Operational Car 1,00 Ls 117.000.000,00 117.000.000,00
Truck kap. 8 m3 1,00 Ls 225.000.000,00 225.000.000,00
Fuel & Gas 1,00 Ls 189.540.000,00 189.540.000,00
Total 2 2.552.940.000,00
II HEAVY VEHICLE WORKSHOP ( WP-02)
A LOWER STRUCTURE AND FOUNDATION
1 Pad Footing F-1 ( 1000 x 2500 x 600 deep )
- Concrete 35 Mpa 18,00 M3 2.442.120,00 43.958.160,00
- Reinforcement 2117,37 kg 20.280,00 42.940.198,38
- Fromwork 50,40 m2 267.240,00 13.468.896,00
2 Pad Footing F-2 ( 1200 x 1200 x 400 deep)
- Concrete 35 Mpa 1,73 M3 2.442.120,00 4.219.983,36
- Reinforcement 272,72 kg 20.280,00 5.530.759,00
- Fromwork 5,76 m2 267.240,00 1.539.302,40
3 Pedestal 450 x 450 L = 1100 m
- Concrete 35 Mpa 2,30 M3 2.442.480,00 5.623.627,01
- Reinforcement 530,28 kg 20.280,00 10.754.073,58
- Fromwork 20,47 m2 267.240,00 5.469.333,84
4 Pedestal 450 450 L = 1300 mm
- Concrete 35 Mpa 4,56 M3 2.442.480,00 11.128.549,50
- Reinforcement 1056,29 kg 20.280,00 21.421.489,00
- Fromwork 40,50 m2 267.240,00 10.823.220,00
5 Lean Concreate Under Pad Footing T = 50 mm 0,97 M3 2.415.600,00 2.333.469,60
6 Grouting 15,00 ttk 114.468,00 1.717.020,00
7 MINI Pile Depth 6000 mm ukuran 300 x 300 mm
- Piling 12,00 ea 3.118.080,00 37.416.960,00
- Cut of Pile 12,00 ea 377.760,00 4.533.120,00
 HEAVY VEHICLE WORKSHOP FACILITY

BENGALON COAL PROJECT

HEAVY VEHICLE WORKSHOP
JOB DESCRIBTION : LOWER STRUCTURE

Unit Price Total Price

No Description Volume
IDR IDR
8 Concreate Slab T = 300
- Concrete 35 Mpa 187,20 M3 2.442.480,00 457.232.256,00
- Reinforcement D19 40.528,27 kg 20.280,00 821.913.255,10
- Dowel Bar D22 - 300 L = 600 mm & Accessoris 1625,61 kg 28.920,00 47.012.552,36
2
- Fromwork 109,20 m 267.240,00 29.182.608,00
2
9 Plastic Sheet 2 Layers 624,00 m 6.240,00 3.893.760,00
10 Sand Under Slab T = 100 mm and Compacted 62,40 M3 233.520,00 14.571.648,00
3
11 Excavation Soil 60,71 M 66.840,00 4.058.123,76
12 Bollard Steel Pipe Diameter 300 mm L = 3000 mm 6,00 Set 5.851.080,00 35.106.480,00
13 Galvanized Pipe Med A 150 mm (underground drain pipe) 69,00 m' 351.000,00 24.219.000,00
14 PVC Pipe Diameter 150 mm 39,00 m 259.800,00 10.132.200,00
15 Backfill and Compacted Soil for Footing 60,58 M3 24.960,00 1.512.175,39
16 Construction Join
- Sika Flex Joint Sealent ex sikaflex11c 168,61 m 59.640,00 10.056.162,82
- Joint filler form styrofoam 20 mm 168,61 m 11.040,00 1.861.502,98
- Mortar Grout 168,61 m 195.360,00 32.940.509,18
17 Expantion Joint
- Sika Flex Joint Sealent ex sikaflex11c 36,08 m 59.640,00 2.151.620,35
- Joint filler form styrofoam 20 mm 36,08 m 11.040,00 398.287,87
18 Backfill and Compacted Soil for Slab Edge 4,32 M3 24.960,00 107.827,20
19 Floor Hardener Sikadur 5kg/m2 624,00 m2 34.320,00 21.415.680,00
20 Floor Painting ( 1000micron) Gyun Do Paint 624,00 m2 336.000,00 209.664.000,00
21 Copper Rod 5/8" @ 4m for Struktur Grounding 8,00 ea 421.200,00 3.369.600,00
22 Cable NYM 70mm Struktur Grounding 40,00 m' 149.040,00 5.961.600,00
Sub Total II.A 1.959.639.010,69
B APPRON SLAB
1 Concreate Slab T = 300
- Concrete 35 Mpa 187,20 M3 2.442.480,00 457.232.256,00
- Reinforcement D 19 40528,27 kg 20.280,00 821.913.255,10
- Dowel Bar D22 - 300 L = 600 mm and Accessories 1155,83 kg 28.920,00 33.426.546,04
- Fromwork 84,72 m2 267.240,00 22.640.572,80
2
2 Plastic Sheet 2 Layers 528,00 m 6.240,00 3.294.720,00
3
3 Sand Under Slab T = 100 mm and Compacted 52,80 M 233.520,00 12.329.856,00
4 Backfill and Compacted Soil for Slab Edge 7,49 M3 24.960,00 186.900,48
5 Excavation Soil 11,52 M3 66.840,00 769.996,80
6 Steel Angle 50 x 50 x 6 Include Anchor 2D13 at 500 cts 552,18 kg 23.018,66 12.710.463,10
7 Heavy Duty Cast Iron 500mmx1000mmx40mm 48,00 m' 3.240.000,00 155.520.000,00
8 Construction Join
- Sika Flex Joint Sealent ex sikaflex11c 142,40 m 59.640,00 8.492.736,00
- Joint filler form styrofoam 20 mm 142,40 m 11.040,00 1.572.096,00
- Mortar Grout 142,40 m 195.360,00 27.819.264,00
9 Expantion Joint
- Sika Flex Joint Sealent ex sikaflex11c 32,80 m 59.640,00 1.956.192,00
- Joint filler form styrofoam 20 mm 32,80 m 11.040,00 362.112,00
10 Contaminated Water Camber 1000x1000x1000 mm 2,00 unit 2.008.253,53 4.016.507,05
11 Floor Hardener Sikadur 7kg/m2 528,00 m2 34.320,00 18.120.960,00
12 Floor Painting ( 1000micron) Gyun Do Paint 528,00 m2 336.000,00 177.408.000,00
Sub Total II.B 1.759.772.433,36
BENGALON COAL PROJECT HEAVY VEHICLE WORKSHOP FACILITY

HEAVY VEHICLE WORKSHOP

JOB DESCRIBTION : STEEL STRUCTURE

Unit Price Total Price

No Description Volume
IDR IDR

C STEEL STRUCTURE
1 Kolom C1 HB 300 x 300 x 10 x15 8.121,6 kg 26.827,20 217.879.787,52
2 Kolom C2 WF 300 x 150 x 6.5 x 9 1.331,9 kg 26.827,20 35.732.375,29
3 Kolom P1 HB 150 x 150 x 7 x 10 945,0 kg 26.827,20 25.351.704,00
4 Braced Kolom C1a HB 250 x 250 x 9 x 14 5.456,1 kg 26.827,20 146.370.920,14
5 Kolom Pintu DC UNP 200 x 80 x7.5 157,4 kg 26.827,20 4.223.674,37
6 Rafter R1 WF 250 x125 x 6 x 9 639,4 kg 26.827,20 17.152.238,59
7 Truss TR 1 WF 250 x 125 x 6 x 9 1.278,7 kg 26.827,20 34.304.477,18
8 Truss TR 1 UNP 150 X 75 X 6.5 803,5 kg 26.827,20 21.556.191,74
9 Truss TR1 UNP 100 x 50 x 5 569,1 kg 26.827,20 15.267.037,59
10 Truss TR3 WF 250 x 125 x 6 x 10 1.598,4 kg 26.827,20 42.880.596,48
11 Truss TR3 UNP 150 x 75 x 6.5 1.004,4 kg 26.827,20 26.945.239,68
12 Truss TR3 UNP 100 x 50 x 5 711,4 kg 26.827,20 19.083.796,99
13 Overstek AR2 UNP 150 x 75 x 6.5 212,8 kg 26.827,20 5.708.398,92
14 Purlin PR1 CNP 125 x 50 x20 x3.2 3.530,9 kg 26.827,20 94.723.623,94
15 Strut Sa. Dia 6" x 6.6 48,0 m 788.486,40 37.847.347,20
16 Canopy
- Rafter AR1 WF 200 x 100 x 5.5 x 8 731,0 kg 26.827,20 19.611.112,44
- HB1 L 80.80.6 843,3 kg 26.827,20 22.622.411,98
- Purlin PR 1 CNP 125 x 50 x 20 x 3.2 1.177,0 kg 26.827,20 31.574.541,31
- Knee Brace KB WF 200 x 100 x 5.5 x 8 318,6 kg 26.827,20 8.548.433,63
- Gutter Support WF 150x75x5x7 282,2 kg 26.827,20 7.571.708,93
17 Jackroof
- Kolom P2 UNP 150 x 75 x 6.5 196,4 kg 26.827,20 5.269.291,32
- Rafter JR UNP 150 x 75 x 6.5 425,6 kg 26.827,20 11.416.797,85
- Strut Sa. Dia 145 x 6.6 di ganti pipa schedule 40 dia 5" m -
- Purlin PR 1 CNP 125 x 50 x 20 x 3.2 882,7 kg 26.827,20 23.680.905,98
18 CNP 75 x 45 x 15 x 2,3 88,8 kg 26.827,20 2.382.255,36
19 CNP 125 X 50 X 20 X 3,2 127,6 kg 26.827,20 3.423.150,72
20 Bracing Wall
- UNP 150 x75 x 6,5 669,6 kg 26.827,20 17.963.493,12
- UNP 100 x 50 x 6 1.644,4 kg 26.827,20 44.113.703,36
21 Corbel
- HB 250 x 250 x 9 x 14 434,4 kg 26.827,20 11.653.735,68
- UNP 150 x75 x 6,5 58,0 kg 26.827,20 1.556.836,07
- WF 250 x 125 x 6 x 9 71,2 kg 26.827,20 1.910.096,64
22 TR 5 Bracing
- WF 200 x 100 x 5.5 x 8 187,4 kg 26.827,20 5.028.490,37
- UNP 150 x 75 x 6.5 163,7 kg 26.827,20 4.391.076,10
- UNP 100 x 50 x 6 146,8 kg 26.827,20 3.937.288,64
23 TR 6 Bracing
- WF 200 x 100 x 5.5 x 8 204,5 kg 26.827,20 5.485.625,86
- UNP 150 x 75 x 6.5 178,6 kg 26.827,20 4.790.264,83
- UNP 100 x 50 x 6 152,9 kg 26.827,20 4.102.815,47
24 TR2 Elevation
- WF 200 x 100 x 5.5 x 8 3.195,0 kg 26.827,20 85.712.904,00
- UNP 150 x 75 x 6.5 2.790,0 kg 26.827,20 74.847.888,00
- UNP 100 x 50 x 6 1.873,2 kg 26.827,20 50.251.906,22
25 TR4 Elevation
- WF 200 x 100 x 5.5 x 9 817,9 kg 26.827,20 21.942.503,42
- UNP 150 x 75 x 6.6 714,2 kg 26.827,20 19.161.059,33
- UNP 100 x 50 x 6 749,1 kg 26.827,20 20.096.242,64
26 B1 WF 250 x 125 x 6 x 9 568,3 kg 26.827,20 15.246.434,30
27 B2 WF 250 x 125 x 6 x 9 521,0 kg 26.827,20 13.975.898,11
28 BR 1 UNP 100 x 50 x 6 93,6 kg 26.827,20 2.511.025,92
29 BR 2 UNP 100 x 50 x 6 898,6 kg 26.827,20 24.105.848,83
30 Balok Pintu WF 200 x 100 x 5.5 x 8 25,6 kg 26.827,20 685.703,23
31 Runway Girder
- UNP 380 x 100 x 10.5x16 2.616,0 kg 31.881,60 83.402.265,60
- WF 700 x 300 x 13 x 24 8.880,0 kg 31.881,60 283.108.608,00
BENGALON COAL PROJECT HEAVY VEHICLE WORKSHOP FACILITY

HEAVY VEHICLE WORKSHOP

JOB DESCRIBTION : STEEL STRUCTURE

Unit Price Total Price

No Description Volume
IDR IDR

32 Joist UNP 100 x 50 x 6 59,9 kg 26.827,20 1.607.056,59

33 UNP 150 x 75 x6,5 96,7 kg 26.827,20 2.594.726,78
34 Fascia Frame L 60x60x6 2.181,6 kg 26.827,20 58.526.219,52
35 Plat strip 4,5 50 mm @ 60cm 392,5 kg 26.827,20 10.529.676,00
36 Flying Bracing FBI 1 L 70.70.7 148,0 kg 26.827,20 3.969.352,51
37 Flying Bracing FB2 L 70.70.7 278,8 kg 26.827,20 7.480.024,29
38 Pipe Support L 60.60.5 91,0 kg 26.827,20 2.441.275,20
39 Pipe Support UNP 100 x 50 x 6 1.422,7 kg 26.827,20 38.167.593,98
40 Grits CNP 150 x 50 x 20 x 3,2 4.307,5 kg 26.827,20 115.557.412,84
41 Horisontal Bracing HB1 L 80.80.6 2.833,0 kg 26.827,20 76.001.878,25
42 Horisontal Bracing HB 2 L 80.80.6 797,9 kg 26.827,20 21.404.886,34
43 Vertikal Bracing L 80.80.6 di ganti L80.80.8 1.412,5 kg 26.827,20 37.892.540,07
44 Zagrod Dia.12 667,2 kg 26.827,20 17.898.286,80
45 Pipa Galvanized Medium A Dia 12" ( BS ) 7,2 m 1.892.367,36 13.625.044,99
46 Pipa Galvanized Medium A Dia 2" 2,9 m 232.632,00 669.980,16
47 Pipa Support 5" 16,0 m 583.200,00 9.331.200,00
48 Plat 20 mm 510,4 kg 26.827,20 13.692.602,88
49 Plat 16 mm 1.975,2 kg 26.827,20 52.989.085,44
50 Plat 12 mm 2.326,8 kg 26.827,20 62.421.528,96
51 Plat 10 mm 1.617,2 kg 26.827,20 43.384.947,84
52 Plat 8 mm 412,4 kg 26.827,20 11.063.537,28
53 Angkur F 25 - 600 Galvanized 86,4 bh 226.800,00 19.595.520,00
54 M 16 HILTI HVA-HAS 125 EMBEDMENT TYPE 3,2 bh 244.944,00 783.820,80
55 Baut A 490 F 20 mm - 2 1/2" Galvanized 156,8 bh 25.272,00 3.962.649,60
56 Baut A 490 F 5/8" - 2 1/2" Galvanized 1.852,0 bh 21.384,00 39.603.168,00
57 Baut A 490 F 1/2" - 21/2" Galvanized 486,4 bh 18.792,00 9.140.428,80
58 Baut A 490 f 1/2" - 1/2" Galvanized 201,6 bh 17.820,00 3.592.512,00
59 Jarum Keras Dia 19 7,2 bh 121.176,00 872.467,20
60 Mur Trekstang Dia 12 738,4 bh 10.497,60 7.751.427,84
2
61 Corrugated Metal Roof Sheet, Spandek Colourbond 0,45 tct Ex. Cahaya Beneteng Mas 960,0 m 207.360,00 199.065.600,00
2
62 Wall Cladding, Spandek Colourbond t = 0,45 tct Ex. Cahaya Benteng Mas 730,8 m 207.360,00 151.538.688,00
63 Fascia , Spandek Colourbond t = 0,45 tct Ex. Cahaya Benteng Mas 97,0 m2 207.360,00 20.105.625,60
64 Nok Colorbond 0.6 tct 24,0 m 164.592,00 3.950.208,00
65 Flashing Colorbond 0.6 tct 191,7 m 164.592,00 31.548.994,56
2
66 Sheerline Gutter Colorbond 0.6 tct 57,6 m 355.728,67 20.489.971,51
67 Down spout PVC AW 6" Ex Wavin c/w pipe support 48,0 m' 314.928,00 15.116.544,00
68 Webforge WA 405/1 Serrated Grating or Equivalent 8,0 sht 730.360,80 5.842.886,40
69 Webforge Grating beside runway girder c/w support beam 48,0 m' 2.818.800,00 135.302.400,00
70 Bird Mesh 48,0 m 34.992,00 1.679.616,00
71 Galvanis/aluminium louver h=1.2m 48,0 m 1.516.320,00 72.783.360,00
72 Vertikal Ladder, T = 11,7 m 0,8 bh 6.648.480,00 5.318.784,00
73 Handrailing, T = 0.9 m bahan pipa Galvanize Dia 1.5" 58,4 m 566.092,80 33.059.819,52
74 Finishing Sandblast, undercoat & top coat by Jotun / IP Interseal 670HS 76.826,5 kg 3.499,20 268.831.157,47
75 Install Rail Type 54 (Material by owner) 76,8 mtr 48.988,80 3.762.339,84
76 Steel Door Doubel (plate 1,2mm & Frame 2mm) , Hinges Gracia, Door closer Dorma Elite , 0,4 ea 27.192.672,00 10.877.068,80
76 Steel Door Single (plate 1,2mm & Frame 2mm) , Hinges Gracia, Door closer Dorma Elite , 2,4 ea 12.029.472,00 28.870.732,80
Sub Total II.C 3.375.804.380,37
 HEAVY VEHICLE WORKSHOP FACILITY
BENGALON COAL PROJECT
AWNING BUILDING
JOB DESCRIBTION : LOWER STRUCTURE & STEEL STRUCTURE

Unit Price Total Price

No Description Volume
IDR IDR
III AWNING
A LOWER STRUCTURE AND FOUNDATION
1 Pad Footing F-4 ( 1000 x 1000 x 400 deep )
3
- Concrete 35 Mpa 2,80 M 2.442.120,00 6.837.936,00
- Reinforcement 494,94 kg 20.280,00 10.037.303,38
- Fromwork 11,20 m2 267.240,00 2.993.088,00
2 Pedestal F-4 275 x 275 L = 1300 mm
3
- Concrete 35 Mpa 0,79 M 2.442.120,00 1.939.195,91
- Reinforcement 302,03 kg 20.280,00 6.125.168,40
2
- Fromwork 11,55 m 267.240,00 3.086.622,00
3 Lean Concreate Under Pad Footing T = 50 mm 0,61 M3 2.415.600,00 1.473.516,00
4 Grouting 7,00 ttk 114.468,00 801.276,00
3
5 Backfill and Compacted Soil for Footing 18,14 M 24.960,00 452.774,40
6 Concreate Slab T = 150
3
- Concrete 35 Mpa 23,40 M 2.442.480,00 57.154.032,00
- Reinforcement D13 3750,79 kg 20.280,00 76.065.940,08
- Dowel Bar D22 - 300 L = 600 mm and Accessories 214,84 kg 28.920,00 6.213.112,65
- Fromwork 14,40 m2 267.240,00 3.848.256,00
2
7 Plastic Sheet 180,00 m 6.240,00 1.123.200,00
3
8 Sand Under Slab T=100 mm and Compacted 18,00 M 233.520,00 4.203.360,00
9 Excavation Soil 30,56 M3 66.840,00 2.042.296,20
10 Construction Join
- Sika Flex Joint Sealent ex sikaflex11c 42,50 m 59.640,00 2.534.700,00
- Joint filler form styrofoam 20 mm 42,50 m 11.040,00 469.200,00
- Mortar Grout 42,50 m 195.360,00 8.302.800,00
11 Backfill and Compacted Soil for Slab Edge 6,66 M3 24.960,00 166.233,60
12 Floor Hardener Sikadur 7kg/m2 180,00 m2 34.320,00 6.177.600,00
13 Floor Painting Ex. Jotun ( 1000micron)/Gyun Do Paint 180,00 m2 336.000,00 60.480.000,00
Sub Total III.A 262.527.610,62
B STEEL STRUCTURE

1 Kolom CA WF 150 x 75 x 5 x 7 616,00 kg 26.827,20 16.525.555,20

2 Rafter WF 150 x 75 x 5 x 7 588,00 kg 26.827,20 15.774.393,60
3 Purlin PR 1 CNP 125 x 50 x 50 x 3.2 1360,86 kg 26.827,20 36.508.063,39
4 Beam BA WF 150 x 75 x 5 x 7 476,00 kg 26.827,20 12.769.747,20
5 Bracing HB 1 Dia 19 289,50 kg 26.827,20 7.766.514,51
6 Gutter Frame WF 150x75x5x7 156,80 kg 26.827,20 4.206.504,96
7 Grits CNP 150 x 50 x 20 x 3,2 1379,04 kg 26.827,20 36.995.781,89
8 Zagrod Dia. 12 63,92 kg 26.827,20 1.714.760,29
9 Plat 20 mm 389,00 kg 26.827,20 10.435.780,80
10 Plat 12 mm 135,00 kg 26.827,20 3.621.672,00
11 Plat 8 mm 507,00 kg 26.827,20 13.601.390,40
12 Plat strip 4,5 50 mm @ 60cm 84,00 kg 26.827,20 2.253.484,80
13 Fascia Frame L 60x60x6 378,00 kg 26.827,20 10.140.681,60
14 Angkur f 25 - 750 40,00 bh 226.800,00 9.072.000,00
15 Baut A 490 f 5/8" - 2 1/2" Galvanized 134,00 bh 21.384,00 2.865.456,00
16 Baut A 490 f 1/2" - 1/2" Galvanized 24,00 bh 17.820,00 427.680,00
17 Jarum keras dia. 19 8,00 bh 121.176,00 969.408,00
18 Mur Trekstang Dia. 12 120,00 bh 10.497,60 1.259.712,00
19 Metal Roof Sheet, Spandek Colourbond 0,45 tct Ex. Cahaya Beneteng Mas 200,75 m2 207.360,00 41.627.520,00
20 Wall Cladding, Spandek Colourbond t = 0,4 tct Ex. Cahaya Beneteng Mas 204,00 m2 207.360,00 42.301.440,00
21 Fascia , Spandek Colourbond t = 0,45 tct Ex. Cahaya Beneteng Mas 43,08 m2 207.360,00 8.933.068,80
2
22 Sheerline Gutter Colorbond 0.6 tct 43,80 m 164.592,00 7.209.129,60
23 Flashing Colorbond 0.6 tct 71,80 m 164.592,00 11.817.705,60
24 Finishing Sandblast, undercoat & top coat by Jotun / IP Interseal 670HS 6423,12 kg 3.499,20 22.475.782,26
Sub Total III.B 321.273.232,89
TOTAL AWNING 583.800.843,51
 HEAVY VEHICLE WORKSHOP FACILITY

BENGALON COAL PROJECT

MECHANICAL & ELECTRICAL
JOB DESCRIBTION : MECHANICAL & ELECTRICAL

Unit Price Total Price

No Description Volume
IDR IDR
IV ELECTRICAL
A Electrical Workshop
1 Instalasi stop kontak 2pin 1 ph 8,00 ea 454.896,00 3.639.168,00
2 Instalasi stop kontak 5pin 3 ph 32 A 3,00 ea 664.848,00 1.994.544,00
3 Instalasi Lampu 54,00 ea 356.918,40 19.273.593,60
4 Lampu HPIT 400 W Philips 20,00 ea 3.045.600,00 60.912.000,00
5 Lampu HPIT 1000 W Philips 6,00 ea 14.580.000,00 87.480.000,00
6 Lampu Crestbay Philips HPLN 400 W 20,00 ea 11.534.400,00 230.688.000,00
7 Lampu TL 2 x36 W Philips Waterproof WP236 8,00 ea 1.014.768,00 8.118.144,00
8 Stop kontak 2 pin Waterproof 16A Ex Clipsal IP66 / 56C210/16 4,00 ea 648.000,00 2.592.000,00
9 Stop kontak 2 pin 1ph 16A Ex Clipsal E426/10 4,00 ea 244.944,00 979.776,00
10 Stop kontak 5pin 3 ph 32 A Ex Clipsal IP56 C 550 3,00 ea 648.000,00 1.944.000,00
11 Fotocell for Outdoor Lamp HPIT 1000W 6,00 ea 1.049.760,00 6.298.560,00
12 Saklar Double Ex Clipsal 56SSW2 / 15 6,00 ea 842.400,00 5.054.400,00
13 Tray 300x30x5cm 30,00 ea 384.912,00 11.547.360,00
14 Join Tray 30,00 kg 736.931,52 22.107.945,60
15 Cable NYY Stainded 3x2,5mm Ex Supreme/Kabel Metal 1750,00 m' 32.400,00 56.700.000,00
16 Cable NYY Stainded 4x25mm Ex Supreme/Kabel Metal 100,00 m' 285.120,00 28.512.000,00
17 Cable NYY Stainded 4x16mm Ex Supreme/Kabel Metal 30,00 m' 194.400,00 5.832.000,00
18 Cable NYY Stainded 4x35mm Ex Supreme/Kabel Metal 20,00 m' 388.800,00 7.776.000,00
19 Cable NYY Stainded 5x16mm Ex Supreme/Kabel Metal 400,00 m' 259.200,00 103.680.000,00
Sub Total V.I.2 665.129.491

B Grounding
1 Kabel NYM 50mm 150,00 m' 129.600,00 19.440.000,00
2 Stick Grounding @ 4m dia.20mm c/w Cooper Clamp max 5 Ohm 1,00 ls 9.447.840,00 9.447.840,00
3 Grounding Box 1,00 ls 349.920,00 349.920,00
Sub Total V.I.5 29.237.760,00
Sub Total V.I 694.367.251,20

Page 1 of 1