PT.

BUKAKA TEKNIK UTAMA

BOQ PEKERJAAN PONDASI 500 KV LOT 1.

Rev. 00
Date 2/15/2020 TYPE AA - SC1
FOUNDATION FOR 500 KV TWO CIRCUIT
TOWERS: Satuan Harga Sat. Qty

1 Site Preparation lokasi 11,250,000.00 1.00

2 Geometry and Bouwplank lokasi 7,031,250.00 1.00

Handling for material foundation to tower

3 location lokasi Variable 1.00

4 Test Concrete Cube lokasi 56,250.00 15.00

5 Excavation of Soil m3 91,500.00 448.88

6 Back Filling m3 54,750.00 360.16

7 Compacted Sand m3 345,750.00 10.82

8 Lean Concrete m3 869,250.00 5.41

9 Concrete K 225 m3 1,314,000.00 71.20

10 Reinforced Steel :
U39-BJTD40 or U24 BJTP24 Kg 13,596.75 7,527.52

11 Formwork m2 154,500.00 94.56

12 PVC dia 2 inch for grounding tower MTR 37,500.00 1.00

13 Concrete Bored Pile K225 diameter 60 cm m1 1,147,500.00 -

14 Installed stake of concrete for Tower Area lks 937,500.00 1.00

15 Dewatering lokasi 5,625,000.00 1.00

16 Finishing and site clearing lokasi 5,625,000.00 1.00

HARGA PER UNIT PONDASI 332,457,943.56

TYPE AA - SC1 TYPE AA - SC2 TYPE AA - SC3 TYPE AA - SC5
Sub Total Qty Sub Total Qty Sub Total Qty

11,250,000.00 1.00 11,250,000.00 1.00 11,250,000.00 1.00

7,031,250.00 1.00 7,031,250.00 1.00 7,031,250.00 1.00

21,360,000.00 1.00 22,632,000.00 1.00 26,736,000.00 1.00

843,750.00 16.00 900,000.00 18.00 1,012,500.00 30.00

41,072,520.00 484.04 44,289,660.00 597.60 54,680,400.00 1,009.96

19,718,760.00 389.84 21,343,740.00 485.60 26,586,600.00 826.16

3,739,632.00 11.66 4,032,828.00 14.40 4,978,800.00 24.34

4,700,904.00 5.83 5,069,466.00 7.20 6,258,600.00 12.17

93,556,800.00 75.44 99,128,160.00 89.12 117,103,680.00 146.00

102,349,807.56 7,922.80 107,724,330.90 9,311.60 126,607,497.30 14,580.84

14,609,520.00 96.16 14,856,720.00 100.96 15,598,320.00 120.16

37,500.00 1.00 37,500.00 1.00 37,500.00 1.00

- - - - - -

937,500.00 1.00 937,500.00 1.00 937,500.00 1.00

- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00
- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00

332,457,943.56 350,483,154.90 410,068,647.30 641,289,312.27

TYPE AA - SC5 TYPE AA - SC7 TYPE BB - SC1 TYPE BB - SC2
Sub Total Qty Sub Total Qty Sub Total Qty

11,250,000.00 1.00 11,250,000.00 1.00 11,250,000.00 1.00

7,031,250.00 1.00 7,031,250.00 1.00 7,031,250.00 1.00

43,800,000.00 1.00 43,800,000.00 1.00 43,008,000.00 1.00

1,687,500.00 30.00 1,687,500.00 29.00 1,631,250.00 31.00

92,411,340.00 1,009.96 92,411,340.00 884.60 80,940,900.00 958.80

45,232,260.00 826.16 45,232,260.00 707.64 38,743,290.00 769.32

8,414,172.00 24.34 8,414,172.00 21.32 7,370,007.00 23.10

10,577,034.00 12.17 10,577,034.00 10.66 9,264,466.50 11.55

191,844,000.00 146.00 191,844,000.00 143.36 188,375,040.00 153.20

198,252,036.27 14,580.84 198,252,036.27 15,390.36 209,258,877.33 16,540.52

18,564,720.00 120.16 18,564,720.00 121.52 18,774,840.00 123.92

37,500.00 1.00 37,500.00 1.00 37,500.00 1.00

- - - - - -

937,500.00 1.00 937,500.00 1.00 937,500.00 1.00

- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00
- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00

641,289,312.27 641,289,312.27 627,872,920.83 671,438,009.3

TYPE BB - SC2 TYPE BB - SC3 TYPE BB - SC5 TYPE BB - SC7
Sub Total Qty Sub Total Qty Sub Total Qty

11,250,000.00 1.00 11,250,000.00 1.00 11,250,000.00 1.00

7,031,250.00 1.00 7,031,250.00 1.00 7,031,250.00 1.00

45,960,000.00 1.00 49,548,000.00 1.00 84,960,000.00 1.00

1,743,750.00 34.00 1,912,500.00 57.00 3,206,250.00 57.00

87,730,200.00 1,009.96 92,411,340.00 1,900.52 173,897,580.00 1,900.52

42,120,270.00 806.68 44,165,730.00 1,547.00 84,698,250.00 1,547.00

7,988,208.00 24.34 8,414,172.00 45.80 15,833,967.00 45.80

10,041,576.00 12.17 10,577,034.00 22.90 19,904,086.50 22.90

201,304,800.00 165.16 217,020,240.00 283.20 372,124,800.00 283.20

224,897,315.31 17,942.84 243,964,309.77 31,491.36 428,180,149.08 31,491.36

19,145,640.00 128.72 19,887,240.00 151.92 23,471,640.00 151.92

37,500.00 1.00 37,500.00 1.00 37,500.00 1.00

- - - - - -

937,500.00 1.00 937,500.00 1.00 937,500.00 1.00

- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00
- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00

671,438,009.31 718,406,815.77 1,236,782,972.58 1,236,782,972.58

TYPE BB - SC7 TYPE CC - SC1 TYPE CC - SC2 TYPE CC - SC3
Sub Total Qty Sub Total Qty Sub Total Qty

11,250,000.00 1.00 11,250,000.00 1.00 11,250,000.00 1.00

7,031,250.00 1.00 7,031,250.00 1.00 7,031,250.00 1.00

84,960,000.00 1.00 52,824,000.00 1.00 56,292,000.00 1.00

3,206,250.00 36.00 2,025,000.00 38.00 2,137,500.00 40.00

173,897,580.00 1,036.00 94,794,000.00 1,116.20 102,132,300.00 1,171.28

84,698,250.00 820.84 44,940,990.00 886.60 48,541,350.00 931.68

15,833,967.00 24.96 8,631,303.00 26.90 9,299,292.00 28.22

19,904,086.50 12.48 10,849,978.50 13.45 11,689,674.00 14.11

372,124,800.00 176.08 231,369,120.00 187.64 246,558,960.00 195.64

428,180,149.08 17,559.08 238,746,420.99 18,677.28 253,950,306.84 19,339.64

23,471,640.00 125.60 19,405,200.00 128.00 19,776,000.00 129.60

37,500.00 1.00 37,500.00 1.00 37,500.00 1.00

- - - - - -

937,500.00 1.00 937,500.00 1.00 937,500.00 1.00

- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00
- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00

1,236,782,972.58 734,092,262.49 780,883,632.84 811,705,564.1

TYPE CC - SC3 TYPE CC - SC5 TYPE CC - SC7 TYPE DD - SC1
Sub Total Qty Sub Total Qty Sub Total Qty

11,250,000.00 1.00 11,250,000.00 1.00 11,250,000.00 1.00

7,031,250.00 1.00 7,031,250.00 1.00 7,031,250.00 1.00

58,692,000.00 1.00 105,876,000.00 1.00 105,876,000.00 1.00

2,250,000.00 71.00 3,993,750.00 71.00 3,993,750.00 51.00

107,172,120.00 2,082.32 190,532,280.00 2,082.32 190,532,280.00 1,317.00

51,009,480.00 1,652.52 90,475,470.00 1,652.52 90,475,470.00 1,018.68

9,758,448.00 50.18 17,348,352.00 50.18 17,348,352.00 30.28

12,266,856.00 25.09 21,807,744.00 25.09 21,807,744.00 15.14

257,070,960.00 352.92 463,736,880.00 352.92 463,736,880.00 250.48

262,956,250.17 35,128.36 477,631,528.83 35,128.36 477,631,528.83 22,277.04

20,023,200.00 164.80 25,461,600.00 164.80 25,461,600.00 146.56

37,500.00 1.00 37,500.00 1.00 37,500.00 1.00

- - - - - -

937,500.00 1.00 937,500.00 1.00 937,500.00 1.00

- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00
- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00

811,705,564.17 1,427,369,854.83 1,427,369,854.83 963,093,447.1

TYPE DD - SC1 TYPE DD - SC2 TYPE DD - SC3 TYPE DD - SC5
Sub Total Qty Sub Total Qty Sub Total Qty

11,250,000.00 1.00 11,250,000.00 1.00 11,250,000.00 1.00

7,031,250.00 1.00 7,031,250.00 1.00 7,031,250.00 1.00

75,144,000.00 1.00 78,096,000.00 1.00 82,668,000.00 1.00

2,868,750.00 53.00 2,981,250.00 56.00 3,150,000.00 96.00

120,505,500.00 1,378.24 126,108,960.00 1,472.72 134,753,880.00 2,589.80

55,772,730.00 1,067.96 58,470,810.00 1,143.96 62,631,810.00 2,022.36

10,467,927.00 31.68 10,954,743.00 33.86 11,705,712.00 59.54

13,158,706.50 15.84 13,770,658.50 16.93 14,714,664.00 29.77

329,130,720.00 260.32 342,060,480.00 275.56 362,085,840.00 475.72

302,895,343.62 22,640.28 307,834,227.09 24,863.12 338,057,626.86 43,095.80

22,643,520.00 148.16 22,890,720.00 150.56 23,261,520.00 184.16

37,500.00 1.00 37,500.00 1.00 37,500.00 1.00

- - - - - -

937,500.00 1.00 937,500.00 1.00 937,500.00 1.00

- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00
- - -
5,625,000.00 1.00 5,625,000.00 1.00 5,625,000.00 1.00

963,093,447.12 993,674,098.59 1,063,535,302.86 1,812,285,184.65

TYPE DD - SC5 TYPE DD - SC7
Sub Total Qty Sub Total

11,250,000.00 1.00 11,250,000.00

7,031,250.00 1.00 7,031,250.00

142,716,000.00 1.00 142,716,000.00

5,400,000.00 96.00 5,400,000.00

236,966,700.00 2,589.80 236,966,700.00

110,724,210.00 2,022.36 110,724,210.00

20,584,572.00 59.54 20,584,572.00

25,875,834.00 29.77 25,875,834.00

625,096,080.00 475.72 625,096,080.00

585,962,818.65 43,095.80 585,962,818.65

28,452,720.00 184.16 28,452,720.00

37,500.00 1.00 37,500.00

- - -

937,500.00 1.00 937,500.00

- -
5,625,000.00 1.00 5,625,000.00
- -
5,625,000.00 1.00 5,625,000.00

1,812,285,184.65 1,812,285,184.65