UNIVERSAL ASSETLAND REALTY INCORPORATED

INVESTMENT PROPOSAL SUMMARY

Investor's Name: Sample

Block|Lot: Blk-2 | Lot-3
Lot Area: 130 sq.m.
House Model: Glenworth
Reservation Fee: Php15,000.00

Total Selling Price (TSP): 4,261,000

TOTAL INVESTMENT

ADD: Expanded Value Added Tax (E-VAT 12%) 12% 511,320

Advance Registration Fees 8.25% 351,533
Other Charges (Water & Lights provision):

* Updgrades -
Total Contract Price (TCP): 5,123,853

Net Contract Price (Net of discount if applicable): 5,123,853

Financing Scheme: Bank Financing

FLEXIBLE PAYMENT OPTIONS

20% Initial Investment

80% Bank Financing

Initial Investment: 20% 1,024,771

LESS: Discount based on Total Selling Price (if applicable) 0% -
Reservation 15,000
Net Initial Investment: 1,009,771

Initial Investment spread over (months) 24 42,074

EASY FINANCING SCHEME

Remaining Balance 80% 4,099,082

IN HOUSE FINANCING TERMS MONTHLY AMORTIZATION

3 Years to Pay (YTP) @ 13% interest 138,114
5 Years to Pay (YTP) @ 15% interest 97,517
7 Years to Pay (YTP) @ 17% interest (subject for approval ) 83,768
10 Years to Pay (YTP) @ 19% interest (subject for approval ) 76,519
Others: 0 (YTP) @
0% INTEREST

Deferred Payment spread over (months) 0 months

DEFERRED CASH TERMS MONTHLY AMORTIZATION

0 Month(s) Deferred Payment @ 0% interest -

Proposal with Comprehensive Insurance Coverage? NO 533 monthly

NOTE:
1. The developer reserves the right to verify and correct above figures if necessary.
2. Installment payments must be covered with POST-DATED checks.
3. Please make check payable to UNIVERSAL ASSETLAND REALTY INC.
4. Registration Fees, Doc Stamp Tax, Transfer Tax and EVAT are subject to change based on the law mandated rates
upon registration of the documents covering the purchase.
5. Prices are subject to change without prior notice.
6. For H&L packages, House construction will commence after the payment of 20% of TCP if the balance will be loaned to Bank or PAG-IBIG.

Prepared by: UARI Property Specialist:

Ma. Judylou A. delos Reyes
S&M / Brokers' Coordinator
Verified by: Conforme:
Yenahlyn P. Catacutan Sample
Sales & Marketing Manager Investor

5th Floor CIFC Tower , Juan Luna Ave. Ext. North Reclamation Area, Cebu City 6000