No. Item Budget Xenka HQ 0.

05
1 Cikin Gyoza 5.20 5.00 5.50 5.23
2 Cut Wakame 29.00 29.00 33.00 31.35
3 Ebara Kabayaki Sauce 24.50 22.00 24.50 23.28
4 Ebara Sukiyaki Sauce 78.00 76.00 82.50 78.38
5 Ebara Yakiniku Sauce 28.10 28.00 31.90 30.31
6 Ebi Gyoza 7.80 7.60 8.30 7.89
7 Gari Shoga/ Ginger pickle 10.50 9.60 10.50 9.98
8 Goma dressing 6bot*ctn 28.50 27.50 28.50 27.08
9 Japanese rice 28.50 32.00 30.00 28.50
10 Karaage Batter Mix 30.90 32.00 33.00 31.35
11 Mochi Green Tea 7.60 7.50 8.30 7.89
12 Niboshi Shoyu Ramen 47.50 47.50 50.00 47.50
13 Nori Full Cut 28.50 27.00 29.00 27.55
14 OSK New Family Green Tea 19.80 21.10 20.90 19.86
15 Ramen 6pcs*1pkt 1.15 1.07 1.20 1.14
16 Salmon belly skewer (norway) 70.80 70.50 78.50 74.58
17 Scallop Skewer 68.50 65.50 75.00 71.25
18 Shiro Miso 146.50 140.00 148.00 140.60
19 Spicy Jigoku Soup Base 27.50 27.50 30.80 29.26
20 Teriyaki Sauce Multi purpose 45.80 44.00 47.30 44.94
21 Unagi Kabayaki Slice 23.40 21.50 24.20 22.99
22 Wasabi Ko 1KG*10 pkt 26.90 25.00 27.50 26.13
0.10 0.15 0.20
4.95 4.68 4.40
29.70 28.05 26.40
22.05 20.83 19.60
74.25 70.13 66.00
28.71 27.12 25.52
7.47 7.06 6.64
9.45 8.93 8.40
25.65 24.23 22.80
27.00 25.50 24.00
29.70 28.05 26.40
7.47 7.06 6.64
45.00 42.50 40.00
26.10 24.65 23.20
18.81 17.77 16.72
1.08 1.02 0.96 5pcsX24pkt 120 pcs RM 128
70.65 66.73 62.80 1 pcs 1.066667
67.50 63.75 60.00
133.20 125.80 118.40
27.72 26.18 24.64
42.57 40.21 37.84
21.78 20.57 19.36
24.75 23.38 22.00
HQ VS

No. Item HQ Xenka HQ - Xenka

1 Cikin Gyoza 5.50 5.00 0.50
2 Cut Wakame 33.00 29.00 4.00
3 Ebara Kabayaki Sauce 24.50 22.00 2.50
4 Ebara Sukiyaki Sauce 82.50 76.00 6.50
5 Ebara Yakiniku Sauce 31.90 28.00 3.90
6 Ebi Gyoza 8.30 7.60 0.70
7 Gari Shoga/ Ginger pickle 10.50 9.60 0.90
8 Goma dressing 6bot*ctn 28.50 27.50 1.00
9 Japanese rice 30.00 32.00 -2.00
10 Karaage Batter Mix 33.00 32.00 1.00
11 Mochi Green Tea 8.30 7.50 0.80
12 Niboshi Shoyu Ramen 50.00 47.50 2.50
13 Nori Full Cut 29.00 27.00 2.00
14 OSK New Family Green Tea 20.90 21.10 -0.20
15 Ramen 6pcs*1pkt 1.20 1.07 0.13
16 Salmon belly skewer (norway) 78.50 70.50 8.00
17 Scallop Skewer 75.00 65.50 9.50
18 Shiro Miso 148.00 140.00 8.00
19 Spicy Jigoku Soup Base 30.80 27.50 3.30
20 Teriyaki Sauce Multi purpose 47.30 44.00 3.30
21 Unagi Kabayaki Slice 24.20 21.50 2.70
22 Wasabi Ko 1KG*10 pkt 27.50 25.00 2.50
Total Mark Up 61.53
Mark Up (%) Round Up (%)
10.00% 10
13.79% 14
11.36% 11
8.55% 9
13.93% 14
9.21% 9
9.38% 9
3.64% 4
-6.25% -6
3.13% 3
10.67% 11
5.26% 5
7.41% 7
-0.95% -1
12.15% 12
11.35% 11
14.50% 15
5.71% 6
12.00% 12
7.50% 7
12.56% 13
10.00% 10
Our Ref: XK/OCT/004
Date: 29 October 2020
HAMAZAKI GLOBAL SDN BHD
ITEM
DESCRIPTION
PRODUCT PHOTO
PRICE(RM)
1
Chicken Gyoza (QL Foods)
(HALAL)
20gm x 10pcs /pkt*30pkt /
carton
RM5.00/pkt
2
Cut Wakame (HALAL)
500gm x 20pkt /carton
RM29.00/pkt
3
Ebara Kabayaki Sauce 1kg
(HALAL)
1kg*12pkt /carton
RM22.00/pkt
4
Ebara Sukiyaki Sauce 2.5kg
2.5kg*6bot/ carton
RM76.00/Bot
5
Ebara Yakiniku Sauce (JS04)
1kg (HALAL)
1kg x 12pkt/ carton
RM28.00/pkt
6
Ebi Gyoza (QL Foods) (HALAL)
20gm x 10pcs /pkt*30pkt / carton
RM7.60/pkt
7
Gari Shoga Pink (Shinrai) HALAL
1kg x 10pkt /carton
RM9.60/pkt
8
Goma Dressing ( Kewpie Malaysia ) (HALAL)
1 liter x 6bot / carton
RM27.50/bot
9
Japanese Rice ( Hikari ) (HALAL)
5kg/bag
RM32.00/bag
10
Karaage Batter Mix 1kg (HALAL)
1kg*10pkt/Carton
RM30.00/pkt
11
Mochi Green Tea with Red Bean (HALAL)
27gm x 10pcs x 42pkt/ ctn
RM7.50/pkt
12
Niboshi Shoyu Ramen Soup Base (HALAL)
1kg x 12pkt/ carton
RM47.50/pkt
11
Nori Full Cut ( ZX ) Normal Grade HALAL
50sheets x 80pkt /carton
RM27.00/pkt
12
OSK NEW FAMILY GREEN TEA (50P) HALAL
2g x 50p x 12box / carton
RM21.10/pkt
13
Ramen 100gm (M-1) (HALAL)
5pcs*24pkt (120pcs) /carton
RM128.00/ctn
14
Salmon Belly Skewer (HALAL)
(45gm x 20sticks/pkt) x 10pkt /carton
RM70.50/pkt
15
Scallop Skewer (HALAL)
(30gm=4pcs) x 20sticks/pkt*10pkt/carton
RM65.00/Pkt
16
Shiro Miso Hikari (HALAL)
20kg /carton
RM140.00/Ctn
17
Spicy Jigoku Ramen Soup Base (HALAL)
1kg x 12pkt/ carton
RM27.50/pkt
18
Teriyaki Sauce Multi-Purpose (HALAL)
1kg x 12pkt/ carton
RM44.00/bot
19
Unagi Kabayaki Sliced (HALAL)
8gm x 20pcs x 50pkt /carton
RM21.50/pkt
20
Wasabi Ko 1kg (Japanese Style) HALAL
1kg x 10pkt /carton
RM25.00/pkt
As desired by you, we are pleased to enclose our quotation for your kind consideration.
Thank you very much for giving us the opportunity to quote and hope to serve your valued ordered soon. In case yo
Your kind attention is much appreciated.
Thank you.
Yours sincerely,
XENKA TRADING (M) SDN BHD
NO.
valued ordered soon. In case you required any further clarification or details please do feel free to contact us.