ESTIMASI FINAL JANUARI 2022

NO Nama Item 1 2
1 Onigiri Chicken Mayo 1872 1711
2 Onigiri Tuna Mayo 1926 1758
3 Onigiri Spicy Tuna 1909 1743
4 Onigiri Spicy Chiken Mayo 1871 1700
5 Onigiri Chicken Teriyaki 1832 1677
6 Onigiri Tuna Woku 411 431
7 Onigiri Teri Cabe Ijo 377 345
8 Onigiri Salmon Mayo 360 366
9 Onigiri Ayam Suwir Gurih 1442 1269
10 Nasi Yummy Ayam Goreng Saus Mentega 333 277
11 Nasi Yummy Ayam Geprek 463 367
12 Nasi Yummy Goreng Ayam Spesial 150 100
13 Nasi Yummy Daging Sapi Suwir Sambal 123 104
14 Nasi Yummy Ayam Geprek Jumbo 240 216
15 Nasi Yummy Bonless Ayam Cabe Garam  34 23
16 Nasi Yummy Daun Jeruk 53 42
17 Nasi Kuning 0 0
18 Nasi Uduk Special 0 0
19 Nasi Yummy Ayam Sambal Madura 90 77
20 Nasi Yummy Ayam Cabe Ijo 58 38
21 Sandwich Menchikatsu 2 88
22 Sandwich Tamago 2 87
23 Tamago Tuna Sandwich  1 84
24 Strawberry Muffin 0 0
25 Brownies Almond 0 0
26 Spageti Bolognese 11 166
27 Siomay Udang 0 1134
28 Bakso Malang Halus 0 0
29 Bakso Tahu 0 0
30 Bakso Siomay 0 0
31 Cwie Mie 4S (Rm) 0 0
32 Caesar Salad 0 0
33 American Salad 0 0
34 Garden Salad 0 0
35 Sawade Salad 0 0
36 RM Sosis Bockwrust Pcs KRW 0 0
37 RM Mix Mayonaise Pcs KRW 0 0
38 FG Beef Yakiniku Frozen bento 71 95
39 FG Chicken Teriyaki Frozen Bento 69 101
40 FG Nasi Daging Cincang Frozen Bento 76 103
41 YC Frozen Nasi Bakar Ayam 44 69
42 FG Nasi Ayam Cabe ijo Frozen KRW 17 21
43 FG Nasi Ayam Woku Frozen KRW 62 99
44 FG Nasi Betutu Sambal Mantah Frozen KRW 47 86
45 FB EMPAL PENYET 7 9
46 FB RENDANG IJO 70 92
47 FB NASI BAKAR IKAN CAKALANG 15 19
48 Lauk Ayam Saus Mentega 0 0
49 Lauk Ayam Woku 0 0
50 Lauk Gyudon Sambal Bawang 0 0
51 Lauk Empal Sambal Bawang 0 0
52 Lauk Ayam Penyet 0 0
53 FROZEN CWIE MIE (FG) 0 0
54 YUMMY COFEE ICE CUP 245 140
55 ES BATU (10 KG) 75 99
56 RM Fried Chicken Dada 2520 1680
57 RM Fried Chicken Paha Atas 1260 840
58 RM Fried Chiken Sayap 1260 840
59 RM Fried Chiken Paha Bawah 1260 840
60 RM Tepung Kering(FC) 630 420
61 RM Tepung Basah(FC) 630 420
62 RM Saos Sambal(FC+PIZZA+FFR+DIMSUM) 515 367
63 Franch Fries 380 180
64 Sambal Ijo 20 10
65 Sambal Bawang 20 70
66 Pizza Beef Peperoni Salami 140 60
67 Pizza Margaretha 140 60
68 Pizza Smoke Beef Chese Mayo 120 80
69 KROKET KRW 0 0
70 PASTEL 0 0
71 ONDE ONDE 20 0
72 BAKSO GORENG 20 0
73 OTE OTE 0 0
74 SOMAY GORENG 0 0
75 KOMPYANG 20 0
76 DIMSUM SIOMAY AYAM PCS 480 672
77 DIMSUM SIOMAY AYAM  BAYAM PCS 336 528
78 DIMSUM SIOMAY AYAM UDANG PCS 432 624
79 BAKSO 10S 0 0
80 CRISPY BONLESS CHICKEN 440 560
81 CHICKEN POP CORN 920 920
82 STEAM PAO COKLAT KACANG 72 60
83 STEAM PAO AYAM KECAP 96 84
84 STEAM PAO WIJEN HITAM 0 0
85 FZ LAUK SOTO DAGING 0 0
86 FZ LAUK RAWON 0 0
87 BAKSO CAMPUR 5 S 0 0
TOTAL 26089 24051
 3 4 5 6 7 8 9 10 11 12
1493 1463 1507 1537 1695 1841 1736 1508 1477 1549
1485 1470 1505 1540 1679 1863 1788 1534 1499 1581
1555 1523 1561 1586 1744 1886 1781 1552 1511 1578
1548 1543 1573 1591 1735 1839 1723 1537 1519 1554
1399 1375 1418 1461 1585 1770 1705 1468 1450 1487
339 319 354 377 423 456 422 372 350 372
284 277 284 307 310 338 341 302 298 313
292 287 304 327 347 391 365 321 328 340
1104 1090 1121 1191 1280 1385 1272 1198 1170 1168
200 190 205 217 248 275 251 213 220 214
309 300 305 327 400 389 355 332 343 275
100 50 100 100 100 100 100 100 100 200
126 118 115 118 150 139 121 118 115 39
171 182 174 169 219 203 194 151 158 97
24 19 18 22 28 29 32 24 27 45
42 50 51 49 59 67 63 56 53 115
0 0 12 0 12 0 0 0 0 12
0 0 0 0 0 0 0 0 0 0
58 50 49 55 66 79 79 67 72 134
57 60 46 47 71 58 59 42 34 23
120 2 110 1 150 2 100 124 2 136
106 0 100 1 151 2 80 102 0 113
88 2 90 1 119 1 76 90 2 95
180 0 240 0 240 0 0 300 0 302
384 0 448 0 512 0 0 384 0 384
215 8 217 8 249 13 148 220 8 222
0 0 870 0 996 0 870 0 0 1110
0 0 0 0 0 0 0 0 0 0
 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 12 0 0 0
0 0 0 0 0 0 66 0 0 0
74 136 126 87 156 118 155 142 267 131
88 127 131 73 131 130 121 120 196 74
76 153 134 126 132 111 124 103 179 88
64 96 96 68 80 66 129 104 214 96
11 28 14 2 29 15 34 14 45 12
93 110 109 76 133 136 105 86 162 92
70 88 100 67 93 80 122 114 208 98
19 62 24 14 39 42 39 21 70 21
95 136 249 96 152 115 98 105 246 97
22 57 46 20 80 39 41 23 80 10
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 8 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
175 175 140 245 595 560 280 105 0 175
109 149 100 126 124 103 129 108 133 107
940 2880 1720 2860 2320 2360 520 4120 4120 3440
320 1440 860 1100 1160 1180 260 2060 2060 1720
520 1440 860 1540 1160 1180 260 2060 2060 1720
320 1440 860 1100 1160 1180 260 2060 2060 1720
160 720 410 550 210 590 130 1030 1030 860
160 720 410 550 210 590 130 1030 1030 860
234 628 418 549 259 609 178 1119 941 963
120 240 360 140 160 280 160 120 340 1040
25 50 0 0 90 20 10 0 55 5
20 215 0 95 260 10 50 20 210 30
200 120 40 120 100 240 40 280 220 160
80 140 80 100 120 0 40 120 220 120
100 160 0 60 100 40 20 120 220 140
90 0 60 50 50 100 0 0 0 20
0 0 0 0 0 20 0 0 0 0
40 0 0 50 30 40 0 0 0 30
0 0 0 80 60 0 0 0 0 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
60 20 0 40 20 60 0 0 0 40
624 288 720 0 144 288 624 480 96 960
432 96 480 0 48 240 384 384 288 672
384 288 624 720 240 288 432 624 480 720
0 0 0 0 0 0 0 0 0 0
200 560 1000 640 640 560 200 440 880 800
880 0 40 0 120 640 0 80 280 680
96 108 156 144 288 60 60 84 108 312
132 192 216 132 216 60 96 84 132 264
0 0 0 0 0 120 156 84 108 324
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
18712 23440 23360 22652 25485 25396 19126 29559 29474 32079
13 14 15 16 17 18 19 20 21 22
1529 1731 1791 1774 1450 1409 1444 1476 1652 1799
1586 1752 1861 1840 1490 1445 1512 1545 1717 1871
1584 1787 1902 1849 1524 1494 1547 1572 1760 1938
1534 1739 1801 1766 1477 1443 1465 1498 1665 1827
1499 1686 1773 1744 1423 1383 1407 1461 1626 1759
379 439 462 462 378 343 373 390 438 484
314 346 360 374 302 274 278 308 297 366
353 409 424 426 322 315 347 368 361 419
1181 1290 1325 1302 1122 1072 1090 1167 1213 1300
215 246 268 242 207 225 246 254 254 270
292 337 357 334 310 314 324 348 355 359
200 200 200 200 150 150 150 150 150 200
37 43 60 57 36 35 36 42 38 58
103 120 137 140 85 79 84 87 99 109
44 53 56 54 43 30 33 49 77 85
115 126 124 92 84 67 76 86 100 110
0 12 0 0 0 0 13 0 0 0
0 0 0 0 0 0 0 0 0 0
137 145 150 122 86 84 81 74 108 117
20 33 30 29 38 18 16 33 58 55
1 180 2 90 128 2 144 2 180 2
1 171 2 75 126 0 119 2 161 2
1 139 1 76 84 2 123 1 140 0
0 300 0 0 180 0 180 0 180 0
0 385 0 0 320 0 192 0 0 0
8 246 10 168 199 8 228 12 237 9
0 1140 0 792 0 0 930 0 1098 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 90 0 0 0 0 0 0
0 0 0 60 0 0 0 0 0 0
110 337 97 104 56 210 93 99 101 133
71 195 57 98 44 175 96 102 77 114
87 234 79 99 51 169 102 94 82 117
85 263 77 81 32 141 97 65 60 79
27 71 16 2 12 60 24 13 19 15
72 208 67 90 47 180 91 70 80 120
78 274 90 85 43 168 89 93 83 98
16 81 12 25 15 74 29 25 19 27
67 92 57 95 43 190 99 74 102 95
30 53 19 31 20 75 34 36 44 35
2 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
6 35 1 0 0 0 29 0 0 0
0 36 0 9 0 0 6 4 0 0
385 770 280 490 560 560 525 490 560 910
122 131 89 117 108 133 117 105 107 91
2460 3920 2120 1200 3360 3720 2280 900 2560 2920
900 1960 1060 600 1680 1860 1140 180 1160 1460
1340 1960 1060 600 1680 1860 1140 540 1280 1460
900 1960 1060 600 1680 1860 1140 180 1280 1460
450 980 530 300 840 930 570 90 270 750
450 980 530 300 840 930 570 90 270 750
487 1033 595 363 886 867 633 114 316 771
420 500 240 280 320 240 240 80 340 360
5 60 5 0 30 10 0 15 130 55
80 205 10 25 75 0 0 0 0 0
160 100 260 160 40 60 100 40 60 160
140 40 40 20 100 100 80 40 60 120
60 100 100 60 160 20 80 60 0 160
40 140 85 0 0 20 0 50 150 0
0 0 0 0 0 0 0 0 0 0
60 40 0 0 30 20 40 10 10 0
20 20 20 0 20 20 20 0 20 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
20 20 20 0 0 0 0 20 0 60
384 48 192 432 0 240 432 96 192 144
384 144 240 336 0 288 312 96 240 144
0 0 192 432 0 288 456 96 384 144
0 0 0 0 0 0 0 0 0 0
520 1000 960 1040 720 200 880 240 680 400
280 400 440 360 400 520 360 120 560 840
96 156 60 84 0 144 132 36 12 60
144 216 72 132 0 156 48 24 12 48
156 204 60 108 24 156 156 84 48 48
0 29 0 0 0 0 0 0 0 0
0 16 0 0 0 0 0 0 0 0
0 36 0 10 0 0 10 5 0 0
22247 34102 23988 22926 25480 26836 24688 15401 25332 27307
23 24 25 26 27 28 29 30 31
1726 1276 1234 1352 1578 1581 1725 1706 1468
1802 1352 1326 1438 1693 1696 1886 1847 1581
1862 1398 1374 1480 1750 1753 2000 1928 1694
1720 1320 1297 1389 1646 1649 1771 1769 1567
1747 1282 1284 1378 1623 1626 1816 1794 1383
448 459 445 422 484 484 562 555 515
326 361 363 331 369 369 419 399 393
381 353 359 365 397 397 467 450 472
1254 981 959 1017 1133 1136 1189 1187 1121
234 192 182 228 328 328 307 261 236
316 255 242 223 325 335 314 299 269
150 50 100 100 100 100 100 100 100
58 54 54 73 101 101 100 89 70
116 96 92 115 156 156 156 129 138
75 41 44 25 46 61 46 58 25
107 70 65 40 53 68 73 77 49
0 0 0 0 12 12 0 0 15
0 0 0 0 0 0 0 0 0
90 54 40 38 56 32 57 73 68
46 31 33 38 77 53 59 51 36
114 138 2 154 188 188 2 102 120
101 127 0 131 178 178 2 103 100
104 96 2 116 147 147 1 102 83
0 360 0 360 420 422 0 0 300
0 0 0 0 0 0 0 0 0
173 222 8 239 301 301 9 204 231
1182 0 0 1014 1254 1254 0 954 0
0 0 0 0 0 0 0 0 0
 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 36 36 0 0 0
0 0 0 0 36 36 0 0 0
113 49 134 103 119 105 140 94 85
106 42 151 103 86 92 150 56 80
101 48 160 93 112 94 151 68 69
68 49 125 69 92 79 118 73 59
14 2 30 13 138 14 55 19 26
94 28 140 95 81 105 129 86 79
82 41 133 70 96 93 126 69 70
22 2 16 0 0 33 33 28 0
261 171 264 198 184 164 179 122 76
34 7 33 40 50 45 23 23 23
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 10 3 0 0 0 0
0 0 0 0 0 0 0 0 0
140 420 420 420 525 490 630 70 455
102 114 156 98 119 107 76 112 114
760 3320 5040 4760 4580 3880 3520 2840 1900
380 1660 2520 2380 2080 1940 1760 1420 800
380 1660 2520 2380 2360 1940 1760 1420 1000
380 1660 2520 2380 2080 1940 1760 1420 800
190 830 1260 1190 1040 970 880 710 400
190 830 1260 1190 1040 970 880 710 400
208 819 1104 1304 1114 1097 908 665 410
200 240 120 380 60 320 280 240 20
10 70 120 215 35 80 45 10 0
0 0 0 0 0 0 0 0 0
0 0 80 360 40 180 160 80 0
20 60 120 220 40 160 60 40 40
20 80 140 440 120 200 200 80 20
0 40 0 20 40 70 0 0 50
0 0 0 0 0 0 0 0 0
0 20 40 40 20 30 0 0 90
0 0 80 80 40 40 0 0 140
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 20 60 80 20 20 20 0 80
96 48 768 624 144 576 816 48 96
96 48 672 576 144 624 864 96 48
0 48 672 384 240 576 816 0 0
0 0 0 0 0 0 0 0 0
360 600 480 720 360 560 600 360 560
400 400 560 480 280 400 320 400 332
0 0 300 156 36 108 168 0 84
12 12 300 144 60 108 168 24 96
12 0 276 132 60 108 168 0 84
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
18983 24006 32279 34013 32125 32817 31024 25620 20620
ESTIMASI FINAL FEBRUARI 2022

NO Nama Item 1 2
1 Onigiri Chicken Mayo 1647 1461
2 Onigiri Tuna Mayo 1788 1564
3 Onigiri Spicy Tuna 1882 1631
4 Onigiri Spicy Chiken Mayo 1728 1546
5 Onigiri Chicken Teriyaki 1550 1329
6 Onigiri Tuna Woku 551 487
7 Onigiri Teri Cabe Ijo 422 369
8 Onigiri Salmon Mayo 497 438
9 Onigiri Ayam Suwir Gurih 1160 1090
10 Onigiri Daging Sapi Cincang
11 Nasi Yummy Ayam Goreng Saus Mentega 256 239
12 Nasi Yummy Ayam Geprek 287 250
13 Nasi Yummy Goreng Ayam Spesial 100 100
14 Nasi Yummy Daging Sapi Suwir Sambal 69 72
15 Nasi Yummy Ayam Geprek Jumbo 146 144
16 Nasi Yummy Bonless Ayam Cabe Garam  34 27
17 Nasi Yummy Daun Jeruk 53 47
18 Nasi Kuning 0 17
19 Nasi Uduk Special 0 0
20 Nasi Yummy Ayam Sambal Madura 73 70
21 Nasi Yummy Ayam Cabe Ijo 41 32
22 Sandwich Menchikatsu 2 108
23 Sandwich Tamago 0 94
24 Tamago Tuna Sandwich  2 90
25 Strawberry Muffin 0 300
26 Brownies Almond 0 0
27 Spageti Bolognese 8 206
28 Bakmi Goreng
29 Siomay Udang 0 690
30 Bakso Malang Halus 0 0
31 Bakso Tahu 0 0
32 Bakso Siomay 0 0
33 Cwie Mie 4S (Rm) 0 0
34 Caesar Salad 0 0
35 American Salad 0 0
36 Garden Salad 0 0
37 Sawade Salad 0 0
38 FG Beef Yakiniku Frozen bento 127 72
39 FG Chicken Teriyaki Frozen Bento 102 53
40 FG Nasi Daging Cincang Frozen Bento 114 55
41 YC Frozen Nasi Bakar Ayam 79 37
42 FG Nasi Ayam Cabe ijo Frozen KRW 22 7
43 FG Nasi Ayam Woku Frozen KRW 105 61
44 FG Nasi Betutu Sambal Mantah Frozen KRW 88 52
45 FB EMPAL PENYET 0 0
46 FB RENDANG IJO 79 46
47 FB NASI BAKAR IKAN CAKALANG 30 9
48 Lauk Ayam Saus Mentega 0 0
49 Lauk Ayam Woku 0 0
50 Lauk Gyudon Sambal Bawang 0 0
51 Lauk Empal Sambal Bawang 0 0
52 Lauk Ayam Penyet 0 0
53 FROZEN CWIE MIE (FG) 0 0
54 YUMMY COFEE ICE CUP 70 245
55 ES BATU (10 KG) 149 102
56 RM Fried Chicken Dada 4680 3580
57 RM Fried Chicken Paha Atas 2340 1760
58 RM Fried Chiken Sayap 2340 1800
59 RM Fried Chiken Paha Bawah 2340 1760
60 RM Tepung Kering(FC) 1170 880
61 RM Tepung Basah(FC) 1170 880
62 RM Saos Sambal(FC+PIZZA+FFR+DIMSUM) 1186 903
63 Franch Fries 80 140
64 Sambal Ijo 275 0
65 Sambal Bawang 0 0
66 Sambal Matah
67 Pizza Beef Peperoni Salami 40 80
68 Pizza Margaretha 160 80
69 Pizza Smoke Beef Chese Mayo 160 40
70 KROKET KRW 0 0
71 PASTEL 0 0
72 ONDE ONDE 10 0
73 BAKSO GORENG 0 0
74 OTE OTE 0 0
75 SOMAY GORENG 0 0
76 KOMPYANG 0 0
77 DIMSUM SIOMAY AYAM PCS 144 144
78 DIMSUM SIOMAY AYAM  BAYAM PCS 144 240
79 DIMSUM SIOMAY AYAM UDANG PCS 0 0
80 BAKSO 10S 0 0
81 CRISPY BONLESS CHICKEN 600 800
82 CHICKEN POP CORN 480 320
83 STEAM PAO COKLAT KACANG 120 60
84 STEAM PAO AYAM KECAP 144 12
85 STEAM PAO WIJEN HITAM 120 36
86 FZ LAUK SOTO DAGING 0 0
87 FZ LAUK RAWON 0 0
88 BAKSO CAMPUR 5 S 0 0
89 RM Sosis Bockwrust Pcs KRW
90 RM Mix Mayonaise Pcs KRW
TOTAL 30964 26655
 3 4 5 6 7 8 9 10 11 12
1470 1594 1594 1528 1358 1342 1377 1322 1413 1625
1573 1680 1703 1657 1461 1443 1464 1437 1570 1720
1659 1809 1787 1732 1546 1535 1551 1514 1676 1782
1570 1704 1659 1605 1438 1446 1445 1432 1548 1657
1379 1474 1581 1592 1403 1394 1393 1375 1485 1597
491 541 560 552 403 394 381 417 446 476
375 387 423 416 303 301 280 320 365 367
450 511 530 512 361 361 350 380 399 428
1140 1201 1174 1174 996 968 984 1020 1084 1176

244 289 288 246 241 244 174 179 196 215
251 300 284 270 261 273 222 243 271 274
100 100 100 100 100 100 150 150 150 150
87 106 103 86 88 91 45 54 50 58
145 169 163 154 132 148 95 95 93 104
28 33 34 36 37 31 50 49 59 57
47 57 55 60 55 62 89 87 96 98
0 16 0 14 0 0 16 0 20 0
0 12 0 0 0 0 0 0 0 0
62 71 55 65 65 69 87 85 95 98
39 60 62 47 40 40 24 23 27 32
1 144 2 64 124 2 120 1 136 2
1 125 1 60 108 0 108 1 124 2
1 107 1 52 98 2 94 1 110 1
0 300 0 0 240 0 300 0 300 0
0 0 0 0 0 0 0 0 0 0
8 256 11 167 246 8 226 11 287 10
0 214 0 200 0 200
 0 1146 0 1038 0 0 1116 0 1182 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
85 125 129 123 86 147 125 144 133 84
80 92 107 96 60 112 115 125 100 72
69 99 106 100 77 118 105 120 135 73
59 66 82 81 51 86 94 98 83 49
26 16 18 6 23 27 25 5 53 14
79 102 108 100 66 117 94 119 127 84
70 108 99 95 68 87 108 109 114 86
0 0 15 13 31 76 64 59 46 12
76 93 114 84 56 85 99 92 139 70
23 52 27 33 21 46 39 58 41 19
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 8 5 10 20 23 0
0 0 0 0 9 5 9 20 21 0
455 350 455 245 105 140 175 385 595 420
114 106 64 115 114 147 116 148 118 80
1900 3520 2920 2680 3360 3320 4320 5640 7840 3800
800 1760 1460 1340 1480 1660 1800 2820 3920 1900
1000 1760 1460 1340 1480 1660 2280 2820 3920 1900
800 1760 1460 1340 1480 1660 1800 2820 3920 1900
400 880 730 670 740 830 900 1410 1960 950
400 880 730 670 740 830 900 1410 1960 950
410 900 820 613 775 811 940 1253 1968 938
20 300 120 100 380 280 420 240 220 280
0 0 330 40 220 55 10 10 0 0
0 0 0 50 255 480 55 350 230 0

0 40 80 20 20 140 60 0 0 80
40 100 120 20 0 100 40 40 100 140
20 60 160 0 0 60 0 0 0 100
50 10 0 0 0 20 0 120 120 0
0 0 0 0 0 0 0 0 0 0
90 0 40 0 10 10 10 30 60 0
140 0 0 0 40 20 40 60 60 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
80 0 0 0 0 0 0 0 0 20
96 240 720 432 192 816 144 144 48 384
48 0 816 336 240 528 0 0 0 336
0 0 768 384 240 912 240 192 288 336
0 0 0 0 0 0 0 0 0 0
560 720 560 240 440 400 600 960 1200 320
332 520 440 200 1000 560 840 1000 800 880
84 132 72 108 60 252 36 0 60 48
96 168 72 132 60 252 96 12 72 108
84 180 72 132 60 264 84 0 48 48
0 0 0 1 8 17 0 32 0 0
0 0 0 1 3 5 0 43 0 0
 0 0 0 1 8 5 8 0 25 0

19707 29331 27444 25168 25170 27613 28942 33304 43729 28630
13 14 15 16 17 18 19 20 21 22
1565 1205 1253 1244 1244 1302 1454 1349 1144 1131
1652 1251 1307 1294 1307 1367 1546 1435 1095 1100
1687 1365 1389 1394 1420 1459 1604 1491 1112 1063
1583 1285 1314 1315 1340 1391 1511 1411 1139 1124
1584 1194 1244 1225 1242 1304 1466 1384 1058 1043
490 450 441 427 425 457 522 484 287 296
339 357 356 346 329 357 374 370 282 298
398 367 387 366 373 415 476 437 274 309
1153 943 942 919 920 940 1061 984 735 729
20 0 0 0 0 0 0 0 0
179 175 184 185 185 175 175 159 132 110
247 232 215 213 222 239 237 220 222 183
150 150 150 150 150 150 150 150 150 150
53 42 30 40 24 29 33 34 52 52
107 78 81 81 80 70 76 78 78 86
63 48 42 46 43 44 46 50 42 51
83 80 74 84 82 85 90 67 68 89
12 0 0 20 0 20 0 0 12 0
0 0 0 0 0 12 0 0 0 0
93 99 94 101 84 78 84 69 78 99
32 16 21 23 15 15 21 23 21 25
70 98 2 98 1 116 2 74 120 2
63 90 0 92 1 110 2 66 112 0
66 83 2 90 1 94 1 68 108 2
0 360 0 360 0 420 0 0 360 0
0 0 0 512 0 512 0 0 448 0
152 196 8 193 8 253 10 151 199 8
0 200 0 65 0 100 0 50 63 0
1218 0 0 822 0 786 0 912 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
93 67 123 57 70 46 112 76 79 93
69 70 101 63 75 51 69 53 74 46
70 60 123 51 77 66 97 49 56 93
51 47 74 18 42 35 57 38 33 39
5 13 39 3 8 14 5 7 7 16
72 71 90 46 61 58 84 55 46 75
66 64 68 30 63 47 97 34 42 42
4 18 61 4 24 16 11 13 15 21
64 67 94 49 88 68 62 67 63 71
18 21 50 14 24 22 16 19 14 37
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 7 0 0 0 0 0 0
630 70 35 105 140 315 280 280 70 175
117 107 133 114 135 107 91 138 104 131
4640 1640 2680 2760 3460 3960 1440 1520 1960 2040
2320 820 1340 1380 1520 1980 720 760 980 1020
2320 820 1340 1380 1800 1980 720 760 980 1020
2320 820 1340 1380 1520 1980 720 760 980 1020
1160 410 670 737 760 790 360 380 490 510
1160 410 670 723 760 790 360 380 490 510
918 425 645 742 743 834 406 397 488 490
340 40 120 400 60 180 240 20 160 160
0 0 0 0 0 200 10 10 10 0
310 235 45 30 65 355 70 250 30 25
0 80 0 200 10 10 10 0
60 0 0 40 20 40 20 60 0 40
20 0 60 20 0 60 60 20 20 20
0 0 0 0 40 80 120 80 0 20
0 0 0 0 100 200 0 0 0 60
0 40 0 0 0 0 0 0 0 0
0 0 0 0 20 40 0 0 0 10
0 0 0 0 20 40 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 240 240 528 0 0 0 0 0 0
240 144 288 480 624 720 240 0 288 384
432 240 192 384 576 432 240 0 192 384
432 0 0 0 432 624 192 0 384 384
0 320 240 840 0 0 0 0 0 0
440 120 520 1080 560 1160 320 320 200 400
880 12 180 84 440 520 720 680 400 240
0 12 156 60 144 96 60 12 36 156
0 36 156 72 120 120 60 12 12 192
0 0 0 0 156 84 60 24 48 156
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
 0 0 0 36 0 0 0 0 0 0
0 0 36 0 0 0 360 0 0
0 0 0 360 0 0
32290 17843 21489 25422 24243 30610 19070 18800 18152 18030
23 24 25 26 27 28 29 30 31
1144 1157 1370 1413 1321 1213
1106 1193 1342 1451 1382 1266
1183 1174 1348 1444 1410 1386
1160 1217 1364 1404 1339 1299
1065 1085 1268 1367 1273 1180
260 276 344 413 382 372
266 282 306 351 374 293
273 286 333 411 366 299
727 771 833 915 871 821
0 0 0 0 0 0
138 128 197 186 132 153
208 217 376 387 267 280
100 100 100 100 100 100
83 80 0 108 87 92
102 88 165 133 116 100
27 21 25 34 30 33
43 31 47 42 35 38
14 0 27 0 19 17
12 0 0 0 0 15
38 31 46 42 40 39
37 33 0 51 45 33
126 1 136 2 60 88
110 1 122 2 53 78
114 1 114 1 52 78
360 0 420 0 0 240
448 0 448 0 0 512
196 8 237 10 151 170
82 0 0 0 0 0
 804 0 954 0 792 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
66 77 89 105 69 71
59 48 88 71 52 73
60 79 107 83 69 69
25 51 49 52 34 40
4 13 17 12 5 10
37 55 84 90 64 62
51 52 63 83 55 62
12 28 50 26 18 13
51 71 147 118 75 94
7 26 46 32 21 18
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 10 0 0 0
0 0 0 0 3 0
35 140 350 315 35 105
90 130 108 68 103 102
2600 3520 3280 2560 2880 4360
940 1760 1640 1280 1440 2180
1420 1760 1640 1280 1440 2180
940 1760 1640 1280 1440 2180
470 880 820 640 720 1090
470 880 820 640 720 1090
532 777 841 651 685 1115
240 120 500 140 320 340
10 10 10 0 0 0
290 45 250 160 30 35
10 10 0 0 0 0
20 80 60 60 80 20
120 20 200 100 80 0
100 20 160 120 80 20
20 0 70 0 0 50
0 0 0 0 0 0
30 40 60 0 0 0
0 40 30 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
20 20 20 0 0 0
336 432 624 192 144 96
384 432 0 240 0 48
528 528 1008 336 96 240
0 0 0 0 0 0
440 640 1080 400 840 800
320 480 560 40 440 160
108 96 108 72 60 24
96 108 180 84 96 12
96 84 204 72 48 36
0 0 0 0 0 0
0 0 0 0 0 0
 0 0 0 0 0 0
360 0 1440 0 0 0
360 0 1440 0 0 0
21263 23493 28935 21669 22939 26990 0 0 0
ESTIMASI FINAL MARET 2022

NO Nama Item 1 2 3
1 Onigiri Chicken Mayo 1123 1174 1257
2 Onigiri Tuna Mayo 1165 1197 1276
3 Onigiri Spicy Tuna 1286 1303 1400
4 Onigiri Spicy Chiken Mayo 1225 1225 1324
5 Onigiri Chicken Teriyaki 1087 1114 1210
6 Onigiri Tuna Woku 308 340 330
7 Onigiri Teri Cabe Ijo 269 281 288
8 Onigiri Salmon Mayo 274 296 299
9 Onigiri Ayam Suwir Gurih 798 825 891
10 Onigiri Daging Sapi Cincang
11 Onigiri Tuna Kecombrang
12 Nasi Yummy Ayam Goreng Saus Men 150 150 167
13 Nasi Yummy Ayam Geprek 261 213 261
14 Nasi Yummy Goreng Ayam Spesial 50 50 100
15 Nasi Yummy Daging Sapi Suwir Samb 81 108 99
16 Nasi Yummy Ayam Geprek Jumbo 96 116 120
17 Nasi Yummy Bonless Ayam Cabe Garam 
22 21 30
18 Nasi Yummy Daun Jeruk 30 28 34
19 Nasi Kuning 0 24 0
20 Nasi Uduk Special 0 15 0
21 Nasi Yummy Ayam Sambal Madura 27 30 36
22 Nasi Yummy Ayam Cabe Ijo 27 44 40
23 Sandwich Menchikatsu 2 94 2
24 Sandwich Tamago 0 88 1
25 Tamago Tuna Sandwich  2 88 1
26 Strawberry Muffin 0 300 0
27 Brownies Almond 0 448 0
28 Spageti Bolognese 8 186 9
29 Bakmi Goreng 0 0 0
30 Siomay Udang 0 810 0
31 Bakso Malang Halus 0 0 0
32 Bakso Tahu 0 0 0
33 Bakso Siomay 0 0 0
34 Cwie Mie 4S (Rm) 0 0 0
35 Caesar Salad 0 0 0
36 American Salad 0 0 0
37 Garden Salad 0 0 0
38 Sawade Salad 0 0 0
39 FG Beef Yakiniku Frozen bento 109 71 78
40 FG Chicken Teriyaki Frozen Bento 78 49 54
41 FG Nasi Daging Cincang Frozen Bento 111 71 89
42 YC Frozen Nasi Bakar Ayam 45 27 48
43 FG Nasi Ayam Cabe ijo Frozen KRW 28 9 19
44 FG Nasi Ayam Woku Frozen KRW 93 63 77
45 FG Nasi Betutu Sambal Mantah Frozen KR 71 53 51
46 FB EMPAL PENYET 34 21 17
47 FB RENDANG IJO 95 78 86
48 FB NASI BAKAR IKAN CAKALANG 36 20 32
49 Lauk Ayam Saus Mentega 0 0 0
50 Lauk Ayam Woku 0 0 0
51 Lauk Gyudon Sambal Bawang 0 0 0
52 Lauk Empal Sambal Bawang 0 0 0
53 Lauk Ayam Penyet 0 0 0
54 FROZEN CWIE MIE (FG) 0 0 0
55 YUMMY COFEE ICE CUP 105 105 280
56 ES BATU (10 KG) 103 84 119
57 RM Fried Chicken Dada 3200 3120 2920
58 RM Fried Chicken Paha Atas 1600 1200 1460
59 RM Fried Chiken Sayap 1600 1680 1460
60 RM Fried Chiken Paha Bawah 1600 1200 1460
61 RM Tepung Kering(FC) 800 600 730
62 RM Tepung Basah(FC) 800 600 730
63 RM Saos Sambal(FC+PIZZA+FFR+DIMSUM) 687 663 706
64 Franch Fries 20 240 540
65 Sambal Ijo 0 0 0
66 Sambal Bawang 25 250 0
67 Sambal Matah 0 0 0
68 Pizza Beef Peperoni Salami 0 0 40
69 Pizza Margaretha 0 0 20
70 Pizza Smoke Beef Chese Mayo 0 40 20
71 KROKET KRW 0 60 70
72 PASTEL 0 0 0
73 ONDE ONDE 0 0 0
74 BAKSO GORENG 0 0 20
75 OTE OTE 0 0 0
76 SOMAY GORENG 0 0 0
77 KOMPYANG 0 0 20
78 DIMSUM SIOMAY AYAM PCS 432 816 384
79 DIMSUM SIOMAY AYAM  BAYAM PCS 288 672 384
80 DIMSUM SIOMAY AYAM UDANG PCS 528 768 432
81 BAKSO 10S 0 0 0
82 CRISPY BONLESS CHICKEN 280 600 600
83 CHICKEN POP CORN 80 240 480
84 STEAM PAO COKLAT KACANG 132 120 84
85 STEAM PAO AYAM KECAP 108 120 96
86 STEAM PAO WIJEN HITAM 108 120 84
87 FZ LAUK SOTO DAGING 0 0 0
88 FZ LAUK RAWON 0 0 0
89 BAKSO CAMPUR 5 S 0 0 0
90 RM Sosis Bockwrust Pcs KRW 0 0 0
91 RM Mix Mayonaise Pcs KRW 0 0 0
TOTAL 21487 24328 22865
 4 5 6 7 8 9 10 11 12 13
1296 1385 1305 1057 1032 1114 1109 1261 1336 1268
1365 1450 1413 1100 1085 1119 1152 1290 1368 1302
1508 1558 1457 1217 1180 1175 1166 1327 1445 1375
1403 1423 1335 1136 1116 1140 1153 1278 1355 1278
1319 1418 1335 963 944 1061 1080 1228 1327 1283
381 426 416 405 423 340 349 390 425 412
310 352 364 321 346 331 348 381 422 403
319 349 363 304 357 312 324 347 417 373
915 869 850 783 788 725 763 807 894 854
639 634 630 616 611 608 582
855 842 846 826 852 868 828
189 194 158 144 151 162 184 232 237 213
295 324 311 238 216 207 207 242 237 215
100 100 100 100 100 50 50 100 50 50
105 112 96 73 66 28 27 27 31 26
125 136 114 100 101 62 59 62 74 66
22 29 24 20 13 48 45 53 64 49
37 36 25 35 36 53 52 68 71 64
28 0 18 12 0 16 0 23 0 13
16 0 0 12 0 0 0 12 0 0
35 28 28 48 50 71 72 77 78 67
41 49 35 20 18 24 26 24 29 21
136 2 52 84 2 86 2 106 2 64
130 2 53 78 0 80 1 88 2 51
118 1 60 70 2 74 1 84 1 52
300 0 0 360 0 180 0 180 0 0
576 0 0 384 0 384 0 384 0 0
217 10 141 174 8 120 8 165 10 105
 0 0 0 0 0 0 0 0 0 0
1068 0 1026 0 0 762 0 1020 0 1026
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
54 92 98 89 109 114 75 83 62 91
66 79 107 76 91 79 72 131 103 144
68 77 92 86 131 88 103 97 72 85
54 64 72 44 96 46 44 64 37 61
8 8 8 10 18 13 3 11 8 4
69 54 109 67 102 81 48 79 54 94
57 51 87 51 118 69 52 67 50 76
12 12 22 17 27 18 14 19 0 38
80 79 130 82 130 86 88 76 77 96
25 19 36 13 69 16 17 35 19 43
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 5 0 0 1 7 0 0 4
315 315 35 350 175 245 70 385 315 210
86 67 89 112 125 91 104 55 85 139
3000 3160 1680 3040 3840 2700 2200 3000 2280 2560
1500 1580 840 1520 1920 1140 1100 1500 1140 1280
1500 1580 840 1520 1920 1420 1100 1500 1140 1280
1500 1580 840 1520 1920 1140 1100 1500 1140 1280
650 790 420 760 960 570 550 600 570 640
650 790 420 760 960 570 550 600 570 640
765 751 465 700 845 562 465 582 560 564
540 220 380 200 140 280 140 240 220 380
0 0 0 80 60 40 40 90 100 40
0 0 0 80 60 40 40 190 250 40
0 0 0 80 60 40 40 40 50 40
180 40 60 60 80 40 20 60 40 20
180 20 40 20 60 0 0 0 20 40
200 0 60 20 40 0 0 0 40 0
50 0 0 50 0 20 0 50 0 50
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 10
20 0 0 120 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
40 0 0 0 20 0 0 0 0 20
1008 432 720 288 336 336 384 480 192 192
720 336 576 192 240 144 384 432 96 96
768 384 624 480 384 192 480 720 144 144
0 0 0 0 0 0 0 0 0 0
600 520 400 640 640 640 560 680 200 520
400 160 200 560 360 440 400 360 280 440
132 108 168 60 108 12 36 60 60 36
168 108 192 96 108 36 132 120 36 36
228 108 156 72 60 48 36 84 60 36
0 0 4 0 0 0 0 0 0 0
 0 0 4 0 0 5 0 0 0 0
0 0 5 0 0 0 0 0 0 4
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
28047 23837 21063 24647 25822 22562 20074 26709 21421 23513
14 15 16 17 18 19 20 21 22 23
998 1070 1097 1118 1990 1209 1086 1033 1043 1047
1067 1098 1148 1226 2206 1347 1222 1105 1155 1158
1179 1223 1304 1369 2358 1367 1258 1122 1139 1160
1086 1116 1171 1199 2203 1322 1191 1177 1161 1167
1028 1070 1100 1150 2019 1263 1123 1027 1028 1039
307 286 284 331 397 422 450 355 298 302
206 211 200 200 0 0 0 0 0 0
255 246 264 256 364 370 371 276 270 273
650 678 698 702 1149 749 717 665 662 670
618 636 617 613 567 606 585 283 281 246
314 322 320 325 430 320 330 338 324 302
177 162 174 193 201 212 191 191 198 148
172 172 201 207 242 241 211 188 183 211
50 50 50 50 50 50 50 50 50 150
27 43 35 36 45 59 39 36 49 85
49 72 58 68 81 77 65 58 64 105
33 31 36 35 32 53 34 38 45 17
48 48 58 64 63 73 60 47 60 22
12 0 19 0 26 0 12 16 0 22
0 0 0 0 0 0 0 0 0 14
45 38 53 54 54 60 56 50 52 26
9 15 10 11 14 22 13 16 12 35
0 0 0 0 0 0 25 94 2 94
0 0 0 0 0 0 25 84 0 84
0 0 0 0 0 0 24 80 2 78
180 0 180 0 180 0 0 180 0 183
512 0 512 0 512 0 0 512 0 576
102 8 122 8 172 10 153 163 8 183
 0 0 0 0 0 0 0 0 0 0
0 0 702 0 732 0 846 0 0 786
0 0 0 40 0 0 0 0 0 0
0 0 0 40 0 0 0 0 0 0
0 0 0 40 0 0 0 0 0 0
0 0 0 16 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
79 82 127 93 193 190 80 79 168 119
149 120 185 154 231 202 117 82 194 103
98 91 116 108 248 217 157 127 237 153
48 83 115 65 165 190 82 86 136 84
5 24 30 16 20 12 14 4 25 7
86 78 124 88 212 185 122 96 167 89
65 76 120 82 197 188 124 111 150 97
15 21 21 25 42 39 30 6 60 22
92 106 114 96 90 224 150 153 200 176
13 24 24 27 71 42 35 15 55 17
0 0 0 25 40 0 0 0 25 20
0 0 0 21 42 0 0 0 25 29
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 5 12 12 10 4 11 7 7 0
0 22 15 18 31 15 31 12 0 0
350 245 210 280 350 280 420 280 140 315
127 134 96 95 77 85 147 111 134 87
4400 3120 2880 2800 2800 2040 2680 4460 4460 2920
2200 1560 1080 1400 1400 1020 1340 2080 2020 1460
2200 1560 1560 1400 1400 1020 1340 2280 2300 1460
2200 1560 1080 1400 1400 1020 1340 2080 2020 1460
1100 780 540 700 700 510 670 840 1010 730
1100 780 540 700 700 510 670 840 1010 730
1121 685 611 686 696 543 566 893 969 745
220 80 120 80 100 100 300 60 140 140
0 70 0 80 80 90 70 280 30 400
0 150 0 180 80 240 70 280 120 0
0 30 0 30 80 40 70 300 310 400
0 20 320 20 140 80 60 160 160 40
0 40 240 60 80 80 20 120 180 40
0 40 180 20 120 80 20 120 120 60
50 0 20 50 50 0 50 20 160 40
0 0 0 0 0 0 0 0 0 0
100 0 0 10 20 0 10 30 70 20
20 0 0 0 20 0 0 60 60 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 20
48 96 192 288 624 96 384 144 624 624
48 288 96 384 672 48 288 96 528 528
384 144 240 384 960 48 336 240 576 480
0 0 0 0 0 0 0 0 0 0
280 480 360 680 880 320 640 320 280 640
160 120 320 440 200 200 320 320 240 200
24 84 120 60 120 48 108 24 276 240
48 84 132 96 168 60 96 60 240 264
36 96 120 36 120 36 72 48 288 240
0 1 0 10 5 5 20 10 0 0
 0 0 1 8 12 6 27 13 0 0
0 16 11 26 31 15 22 18 0 0
0 0 72 0 0 0 0 0 0 36
0 0 72 0 0 0 0 0 0 36
25990 21590 22485 22584 31764 19960 23246 26549 28000 25402
24 25 26 27 28 29 30 31
1046 1152 1354 1245 1020 1018 1134 1138
1189 1423 1568 1477 1138 1174 1185 1212
1152 1257 1389 1301 1126 1099 1099 1131
1219 1478 1529 1451 1137 1131 1184 1180
1051 1155 1210 1176 1034 1030 1047 1066
373 464 600 553 360 407 410 459
0 0 0 0 0 0 0 0
317 401 559 480 303 303 346 377
686 698 701 726 567 551 562 567
246 245 250 237 221 204 326 393
304 302 295 304 211 223 231 264
139 152 178 139 138 132 139 137
209 233 280 249 206 196 226 203
150 150 200 150 100 100 100 100
83 83 101 91 80 70 86 91
101 107 104 101 87 90 78 99
19 19 27 22 18 16 16 24
26 23 26 23 21 24 25 28
0 26 0 12 16 0 13 0
0 19 0 0 13 0 14 0
24 22 34 26 27 28 24 24
35 41 52 40 19 16 15 24
1 120 2 72 92 2 102 1
1 103 2 68 81 0 84 1
1 95 1 68 77 2 74 1
0 180 0 0 120 0 120 0
0 576 0 0 320 0 320 0
8 222 10 153 178 8 171 8
 0 0 0 0 0 0 0 0
0 1140 0 972 0 0 702 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
145 127 80 163 198 130 0 0
158 115 97 173 141 0 172 68
167 109 90 177 182 0 0 98
127 93 98 117 144 178 60 0
34 53 13 28 26 41 3 0
174 116 107 200 50 11 188 128
152 85 84 132 155 150 129 65
42 34 18 20 7 0 0 5
200 42 135 173 207 200 28 0
42 47 23 38 59 61 66 0
0 0 12 24 12 0 0 0
0 0 15 23 10 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 7 0 0 0 0 0 0
0 0 0 0 3 0 1 0
455 700 420 560 210 105 350 385
96 82 82 132 126 148 104 102
3680 4060 3680 3400 4200 4000 4160 4060
1840 1820 1840 1700 2100 2000 2080 1820
1840 2100 1840 1700 2100 2000 2080 2100
1840 1820 1840 1700 2100 2000 2080 1820
920 910 920 850 880 1000 1040 870
920 910 920 850 880 1000 1040 870
801 944 939 717 906 940 1093 853
100 120 80 60 100 300 360 80
260 0 250 10 200 90 440 380
0 300 100 0 0 0 440 480
0 200 110 150 190 0 0 330
200 120 120 180 200 160 120 40
240 120 160 180 220 100 200 40
200 60 140 80 200 100 100 80
0 50 0 50 50 20 0 30
0 0 0 0 0 0 0 0
10 20 0 10 0 0 0 0
0 40 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
672 528 288 624 624 576 480 672
720 528 144 672 624 384 192 672
624 768 192 624 672 432 432 720
0 0 0 0 0 0 0 0
680 560 120 600 400 360 520 480
240 360 40 360 160 400 400 160
96 60 84 120 144 96 108 108
132 132 96 36 144 144 168 144
84 72 84 84 144 96 120 108
0 0 0 0 5 0 11 0
 0 0 0 1 3 0 8 0
0 0 0 1 2 0 6 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
26271 30098 25733 27855 27488 25046 28612 26296
ESTIMASI FINAL APRIL 2022

NO Nama Item 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
1 Onigiri Chicken Mayo 1629 1243 1146 858 838 815 923 1032 979 848
2 Onigiri Tuna Mayo 1763 1399 1246 1026 1009 1013 1222 1333 1310 998
3 Onigiri Spicy Tuna 1641 1331 1230 1064 1045 1018 1127 1305 1202 1024
4 Onigiri Spicy Chiken Mayo 1719 1333 1195 1013 1010 1028 1258 1370 1290 1023
5 Onigiri Chicken Teriyaki 1547 1253 1125 884 894 889 967 1033 1025 928
6 Onigiri Tuna Woku 304 270 245 220 199 252 358 425 430 234
7 Onigiri Teri Cabe Ijo 0 0 0 0 0 0 0 0 0 0
8 Onigiri Salmon Mayo 370 322 336 206 197 259 319 434 395 239
9 Onigiri Ayam Suwir Gurih 806 667 691 523 523 573 587 609 631 572
10 Onigiri Daging Sapi Cincang 262 394 389 185 177 222 231 232 234 231
11 Onigiri Tuna Kecombrang 224 285 265 190 173 187 190 205 199 163
10265 8497 7868 6169 6065 6256 7182 7978 7695 6260
12 Nasi Yummy Ayam Goreng Saus 168 171 159 129 129 96 106 122 118 104
13 Nasi Yummy Ayam Geprek 270 230 212 184 182 196 219 254 224 190
14 Nasi Yummy Goreng Ayam Spesia 150 100 100 100 100 100 100 100 100 50
15 Nasi Yummy Daging Sapi Suwir S 111 82 82 72 70 48 47 65 52 54
16 Nasi Yummy Ayam Geprek Jumbo 109 80 77 81 81 64 66 80 73 62
17 Nasi Yummy Bonless Ayam Cabe Garam  24 25 19 13 10 38 39 43 41 36
18 Nasi Yummy Daun Jeruk 35 27 30 28 24 44 51 55 48 44
19 Nasi Kuning 19 0 12 14 0 6 5 15 6 4
20 Nasi Uduk Special 16 0 0 0 0 7 2 11 0 7
21 Nasi Yummy Ayam Sambal Madur 30 28 32 24 22 50 52 57 62 48
22 Nasi Yummy Ayam Cabe Ijo 24 20 21 18 17 16 20 23 23 16
956 763 744 663 635 665 707 825 747 615
23 Sandwich Menchikatsu 118 2 78 100 0 96 0 118 0 76
24 Sandwich Tamago 103 2 63 80 0 82 0 100 0 62
25 Tamago Tuna Sandwich  89 1 54 74 0 74 0 92 0 58
26 Strawberry Muffin 120 0 0 120 0 118 0 119 0 0
27 Brownies Almond 384 0 0 256 0 332 0 402 0 0
28 Spageti Bolognese 196 10 141 163 0 167 0 192 0 136
29 Bakmi Goreng 0 0 0 0 0 0 0 21 0 0
30 Siomay Udang 834 0 852 0 0 600 0 660 0 750
39 BUBUR SUMSUM GULA MERAH 32 30 32 32 32 30 27
40 BUBUR SUMSUM SIRUP PISANG AMBON 32 30 32 32 32 30 27
41 FG Beef Yakiniku Frozen bento 116 144 105 110 93 0 0 0 0 0
42 FG Chicken Teriyaki Frozen Bento 96 152 90 110 121 0 0 0 0 0
43 FG Nasi Daging Cincang Frozen Bento 100 163 95 116 125 0 0 0 0 0
44 YC Frozen Nasi Bakar Ayam 0 121 65 99 47 0 0 0 0 0
45 FG Nasi Ayam Cabe ijo Frozen KRW 0 0 0 0 0 0 0 0 0 0
46 FG Nasi Ayam Woku Frozen KRW 130 90 90 90 156 0 0 0 0 0
47 FG Nasi Betutu Sambal Mantah Froze 77 100 70 95 46 0 0 0 0 0
48 FB EMPAL PENYET 0 0 0 0 26 0 0 0 0 0
49 FB RENDANG IJO 245 196 94 120 83 0 0 0 0 0
50 FB NASI BAKAR IKAN CAKALANG 0 62 28 17 9 0 0 0 0 0
764 1028 637 757 706 0 0 0 0 0
57 YUMMY COFEE ICE CUP 595 490 245 140 175 210 315 385 525 175
58 ES BATU (10 KG) 90 91 166 119 124 98 110 86 82 137
59 RM Fried Chicken Dada 5240 2640 2720 4840 5040 3160 4200 3400 3320 5480
60 RM Fried Chicken Paha Atas 2620 1320 1360 2420 2520 1580 2100 1700 1660 2740
61 RM Fried Chiken Sayap 2620 1320 1360 2420 2520 1580 2100 1700 1660 2740
62 RM Fried Chiken Paha Bawah 2620 1320 1360 2420 2520 1580 2100 1700 1660 2740
63 RM Tepung Kering(FC) 1310 660 680 1060 1260 790 1050 850 830 1370
64 RM Tepung Basah(FC) 1310 660 680 1060 1260 790 1050 850 830 1370
65 RM Saos Sambal(FC+PIZZA+FFR+DIMS 1317 700 668 993 1180 770 790 730 810 1090
66 Franch Fries 180 120 240 80 0 300 140 200 160 440
67 Sambal Ijo 290 370 120 0 530 960 870 560 480 610
68 Sambal Bawang 290 520 310 180 720 990 970 490 590 660
69 Sambal Matah 290 320 30 0 730 1030 1020 610 620 690
870 1210 460 180 1980 2980 2860 1660 1690 1960
70 Pizza Beef Peperoni Salami 20 20 40 20 0 20 40 0 40 80
71 Pizza Margaretha 120 60 80 20 80 0 0 0 40 40
72 Pizza Smoke Beef Chese Mayo 180 80 120 0 40 20 60 0 20 80
73 KROKET KRW 0 0 0 130 0 0 50 100 0 0
75 ONDE ONDE 10 0 0 0 10 0 0 20 0 0
76 BAKSO GORENG 20 0 20 100 0 0 0 20 0 20
80 DIMSUM SIOMAY AYAM PCS 720 624 240 192 48 96 192 240 48 240
81 DIMSUM SIOMAY AYAM  BAYAM PCS 864 432 288 240 48 0 240 384 0 144
82 DIMSUM SIOMAY AYAM UDANG PCS 1104 576 144 288 48 0 144 480 0 48
84 CRISPY BONLESS CHICKEN 720 480 560 320 440 400 500 640 400 440
85 CHICKEN POP CORN 200 320 320 0 0 0 0 80 0 0
86 STEAM PAO COKLAT KACANG 132 48 108 72 12 24 72 72 12 72
87 STEAM PAO AYAM KECAP 156 48 72 60 24 24 72 96 12 36
88 STEAM PAO WIJEN HITAM 120 48 96 60 12 12 84 60 12 60
TOTAL 49822 35068 32173 33449 36193 32789 36971 36487 32445 38348 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0