Professional Documents
Culture Documents
NO DESCRIPTIONS CATEGORY
APPETIZER
1 Siomay Salmon Appetizer
2 Tahu pong Appetizer
3 Tahu Gejrot Appetizer
4 Fried Chicken Skin Appetizer
5 Chicken in the Basket Appetizer
6 Mac N Cheese Appetizer
7 Truffle Fries Or French Fries Appetizer
8 Crisp Potato Salted Egg Appetizer
9 Beef short ribs tacos Appetizer
10 singkong sambal Roa Appetizer
11 Crispy Enoki Appetizer
12 Caesar salad Appetizer
13 Nachos Beef Appetizer
14 Nachos Chicken Appetizer
15 Nachos Cheese Appetizer
SANDWICH N BURGER
Deskripsi of menu
Mac N Cheese baked macaroni and cheese with a cheese sauce and mozzare
Crisp Potato Salted Egg fried crispy thin slice crispy potato coated with salted egg
singkong sambal Roa deep fried singkong served with sambal roa on side
Caesar salad a salad consisting of romaine lettuce and croutons serve with
Mini Burger "Wagyu Beef" 3 pcs of mini beef burger with onion caramelized sauce
Bbq Panini Steak panini bread with beef, bellpepper, onion filling and bbq sauc
Panini Tuna Kecombrang panini bread with tuna kecombrang filling, and cheese mozza
Sate Maranggi marinated beef tenderloin satay with maranggi home made b
Beef Tenderloin Black pepper panseared beef wagyu tenderloin serve with blackpepper sau
Ayam Kalasan Bumbu Madura authentic kalasan chicken with a madura spicy herbs sauce se
Ayam Panggang marinated roast chicken serve with roasted potato, bellpeppe
bebek Goreng Bali balinese fried duck marinated with spices, fried , and served w
Mie Goreng Sezchuan authentic sezchuan fried noodle with vegetable and chicken i
Spaghetti Beef Ragout classic beef pasta cook with beef stock, tomato base, beef gro
Soto banjar soto contains shredded chicken meat, boiled potato, tomato
Tape Colenak fried tape singkong serve with a sauce made from melted bro
Rujak alpukat dish made from fresh avocado, sweetened milk, and ice cream
es podeng a dish made from a mixture of puter ice, avocado, plain bread
FOOD COST
COST
SELLING PRICE %
Per Portion
SECTION
85,567.57
25,016.97
60,550.60
ed crispy enoki
ting of romaine lettuce and croutons serve with caesar dressing and parmesan cheese
ef wagyu tenderloin serve with blackpepper sauce and roasted baby potato and bellpepper
asan chicken with a madura spicy herbs sauce serve with rice and sayur asam.
duck marinated with spices, fried , and served with sambal matah
asta cook with beef stock, tomato base, beef ground, tomato fresh, and garlic confee.
shredded chicken meat, boiled potato, tomato diced, boiled egg, and bihoon.
gkong serve with a sauce made from melted brown sugar mixed with coconut .
rom a mixture of puter ice, avocado, plain bread, and other toppings
DESCRIPTIONS JOBDESC REMARK
APPETIZER
Siomay Salmon replay
Bumbu siomay replay
Siomay Salmon replay
tahu PUTIH replay
kol rebus replay
Kecap manis
Tahi sauce
Fried chicken
Salted egg
bawang merah
Daub kari
Caesar salad
Pouch egg
Toamto cherry
Singkong goreng
enoki mushroom
tepung sasa
Chicken knor
SANDWICH N BURGER
Romain lettuce
Mozarella slice
BEEF REPLAY
Toamto slice
Romain lettuce
Mozarella slice
Mini bun
patty beef
LONTONG REPLAY
REPLAY
Tomat wedges
timun slice
SOUP /SOTO
KOYA REPLAY
BIHUN REPLAY
TOMAT REPLAY
SAMBAL REPLAY
KOL REPLAY
LETTUCE
LT0001 Alfafa Sprout kg
LT0002 Baby Spinach kg 200,000
LT0003 Curly Lettuce kg
LT0004 Endive kg
LT0014 Mesclun kg 130,000
LT0015 Ref Chiucory-Radicio kg
LT0016 Romaine Lettuce - Baby kg 18,000
LT0017 Wild Rocked kg
LT0018 Tomato Cerry Red Round kg 50,000
Tomato Cherry Specktrum kg
LT0019 Microsprout kg
LT0020 Kale Lettuce kg 140,000
PROTEIN NABATI
PN0001 Oncom kg
PN0006 Tahu Pong matang pcs 500
PN0007 Tahu Putih pcs
PN0008 Tahu Sumedang pcs
PN0009 Tempe Daun (500gr) ppn
FROZEN VEGETABLE
FZ0001 Edamame pack 18,100 36,200
FZ0002 French Fries Butter Coated kg
Potato Fr.Fries Fat Straight Cut kg 55,611
Potato Fr.Fries Shoestring crt
FZ0003 Mix Vegetable 1000gr pack
FZ0004 Potatoes Hash Brown KG 52,030
FZ0005 Potatoes Puff/ Pom Pom pack
FZ0006 Potatoes Shoestring pack
FZ0007 Potatoes Wadges pack
FZ0008 Whole Karnel Corn pack
Spinach Frozen bonduelle 400 gr pack 36,000 90,000
FRUITS
FR0003 Alpukat Mentega kg
Anggur Merah kg 96,000
Aple Malang Hijau kg 52,000
FR0004 Bengkuang kg
FR0005 Belimbing kg
FR0006 Belimbing Wuluh kg
FR0007 Jambu Air kg
FR0008 Jeruk Bali kg
FR0009 Jeruk Nipis kg 17,000
FR0010 Kedondong kg
FR0011 Mangga setengah matang kg
Mangga Arumanis- Matang kg 38,500
FR0012 Melon kg
FR0013 Nanas Palembanf sedang pcs 9,000
FR0014 Pepaya California kg
FR0015 Strawberry 260 gr pack 14,500 56,000
FR0016 Peach Fruite kg
FR0017 Pisang Tanduk / 250gr pcs
Blue Berry 125 gr pack 69,000 552,000
Rasberry Puree - Boiron 1 kg pack 247,000
Mix Berry - Frozzen () pack 247,000
POULTRY
PY0001 Chicken Baby 0.6 - 0.7 gr kg
PY0002 Chicken Breast Boneless skin off kg
PY0003 Chicken Breast Boneless skin on kg
PY0004 Chicken Broiler 0.9-1 kg kg
PY0005 Chicken Broiler 1.2-1.3 kg pcs
PY0006 Chicken Leg Boneless skin off kg 48,000
PY0007 Chicken Leg Boneless skin on kg 47,000
PY0008 Chicken Liver kg
PY0009 Chicken Leg Bone in kg 46,000
PY0010 Chicken Pejantan ( Pejantan ) pcs
PY0011 Chicken Skin - Kulit Ayam kg
PY0012 Chicken Spring 0.6 gr kg
PY0013 Chicken Wing kg 35,000
PY0014 Duck Whole Lokal 0.9-1 kg pcs
PY0015 Egg - Telur Ayam Negri kg 30,000
PY0016 Egg - Telur Omega kg 35,000
Foie Grass 1 kg kg 1,500,000
PY0017 Bebek Packing-Local kg
BEEF - MEAT
MT0001 Finger Ribs kg
MT0002 Short Ribs import kg 225,000
MT0022 Lidah Sapi-Oxtongue kg
MT0023 Mince Beef-Daging Giling kg 135,000
MT0024 Oxtail Import-Buntut Import kg
MT0025 Oxtail Local-Buntut Lokal kg
MT0026 Rump kg
MT0027 Striploin-Aust Black Angus MB4 kg 515,000
MT0028 Striploin-NZ kg
MT0029 Tenderloin Aust/ NZ kg 600,000
MT0030 Tenderloin Local kg
MT0031 Topside Import kg
MT0032 Topside Local kg
MT0033 Babat kg
MT0034 Kikil kg
MT0035 Paru kg
MT0036 Tulang Sapi kg
MT0037 Beef Ground - Sukanda kg
Beef Ground - Alfa kg
LAMB
LB0001 Lamb Leg Boneless Local kg
LB0002 Lamb Rack Import kg
LB0003 Lamb Whole Carcase kg
LB0004 Lamb Shank bone in kg 160,000
LB0005 Lamb Leg Bone-Inchumb on Import kg
LB0006 Lamb Leg kg
SEAFOOD FRESH/FROZEN
SF0001 Cumi Kupas kg 88,000
Cumi - Tinta tpls 490,000
SF0002 Cumi Utuh kg
SF0003 Cumi Asin kg
SF0004 Cumi - Sotong kg
SF0005 Cumi - Sotong 250gr kg
SF0006 Dorry Fish kg 52,000
Escargot 850 GR can 95,000 136,000
Fish Cake kg 65,000
SF0007 Ikan Tengiri (minced) kg
Ikan Asin Beras kg 160,000
SF0008 Ikan Asin Jambal kg
SF0009 Ikan Bandeng kg
SF0010 Ikan Baronang kg
SF0011 Ikan Bawal Bintang kg
SF0012 Ikan Bawal Hitam Tawar kg
SF0013 Ikan Bawal Putih kg
SF0014 Ikan Gindara Fillet kg
SF0015 Ikan Gurame Bersih kg
SF0016 Ikan Kakap Merah-Red Snapper kg
SF0017 Ikan Kakap Putih-Baramundi Fillet kg
SF0018 Ikan Kerapu Bersih-Gourape Cleanekg
SF0019 Ikan Kerapu Fillet-Gourape Fillet kg
SF0020 Ikan Kuwe Gepeng kg
SF0021 Ikan Kuwe Kuning/ Lilin kg
SF0022 Ikan Mas bersih kg
SF0023 Ikan Nila (Tilapia) kg
SF0024 Ikan Nila Fillet (Tilapia Fillet) kg
SF0025 Kepala Salmon kpl
SF0026 Crab Meat small jumbo lump 454 grpack 585,000 1,463,000
SF0027 Crab Meat Special meat 454 gr pack 365,000 913,000
SF0028 Soft Shell Crab kg 125,000
lobster 250gr kg
lobster 500gr kg
lobster 1kg kg
SF0029 Kerang Bambu kg
SF0030 Kerang Bulu kg
SF0031 Kerang Dara kg
SF0032 Kerang Hijau-Mussel kg
SF0033 Kerang Kepah kg
SF0034 Kerang Macan kg
SF0035 Kerang Simping kg
SF0036 Kerang Tahu kg
SF0037 Kerang Tiram kg
SF0038 Prawn - King Prawn 15 - 20 kg 160,000
Prawn - Tiger kg
SF0039 Prawn (Pancet) / 23 -30 kg
SF0040 Prawn (Pancet) / 30 -40 kg
SF0041 Prawn (Pancet) / 42 - 50 kg
SF0042 Salmon Frozen kg 260,000
SF0043 Salmon Segar-Fresh Salmon kg
SF0044 Shrimp peeled 60 - 80 kg
SF0045 Shrimp peeled 80 - 100 kg
SF0046 Tuna Fillet / sako kg
SF0047 Sotong fresh gr
PORK
PK0001 Pork Ribs Aust kg
PK0002 Pork Ham Boneless kg
Pork Parma Ham - Prosciutto 80GR pack
Pork Bacon Slices - Aroma Streaky Bac kg 135,000
pork belly skin on kg 160,000
pork belly skin off kg 160,000
pork capsim atas kg
pork capsim bawah kg
pork knuckle kg
DELICATESEN-DAGING OLAHAN
DO0001 Bakso Sapi pack
DO0002 Beef Bacon Sliced pack 120,000
Beef HAM(nikmat) kg
DO0003 Beef Papparoni pack
DO0004 Beef Pastrami pack
DO0005 Beef Pastrami pack
DO0006 Beef Salami pack
DO0007 Beef Salami pack
DO0008 Beef Sausage Breakfast@ 30 pcs (bekg 67,500
DO0009 Beef Smoked Sliced pack
DO0010 Calamari Ball 500gr pack
DO0011 Chicken Lyonaire pack
DO0012 Chicken Sausage Breakfast@30pcs(bkg 63,000
DO0013 Chicken Smoke pack
DO0014 Chikuwa pack
DO0015 Crab Claw Breadead pack
DO0016 Crab Cuttle Fish Ball pack
DO0017 Crab Stick pack
DO0018 Crab meat 454gr pack 585,000 1,463,000
DO0019 Dragon Shrimp Ball 500gr pack
DO0020 Fish Ball 500gr pack
DO0021 Hakau pack
DO0022 Shrimp Ball Breadead pack
DO0023 Siomay - dim sum pcs
DO0024 Smoke Salmon Sliced 1000gr pack
DO0025 Veg. Samosa Big pack
DO0026 Veg. Samosa Small 500gr pack
DO0027 Fish Ball 46pcs pack
DO0028 Crab nugget 46 pcs kg
DO0029 Otak2 Roll 21 pcs kg
DO0030 wakegi kg
DO0031 Seafood tofu 22pcs kg
DO0032 Vegie Fish Cake 17 pcs kg
DO0033 Chikuwa 43 pcs kg
DO0034 Cheese Fish Tofu 25pcs kg
DO0035 Cheese Fish Tofu 25pcs kg
DO0036 Spam Classic Korea (pork) (MA-LINGkg 55,000 139,000
Beef Petty kg
Beef Rendang kg
Dry Good, Micellaneuse
DG0001 Adas - Fennel kg 145,000
DG0002 Basil Leaf kg 268,000
DG0003 Bay Leaf kg 250,000
DG0004 Biji Pala kg 19,500
DG0005 Bunga Lawang kg 90,000
DG0006 Cabe Kering Merah utuh kg 65,000
Onien powder kg 127,000
DG0007 Cengkeh kg 241,500
DG0008 Jinten - Cumin Ground kg 101,000
DG0009 Kapulaga kg 1,276,000
DG0010 Kayu Manis kg 125,000
DG0011 Kemiri kg 47,000
DG0012 Ketumbar - Coriander Ground kg 38,500
DG0013 Kunyit - Tumeric Ground kg 21,000
DG0014 Lada Hitam utuh - Black Pepper whokg 125,000
DG0015 Blackpepper kg 189,000
DG0016 Lada Putih bubuk - White Pepper g kg 133,000
DG0017 Oregano kg 182,000
DG0018 Pala - Nutmeg Ground kg 195,000
DG0019 Paprika Power kg 212,000
DG0020 Rosemery Fresh 100 gr kg 11,300 113,000
DG0021 Thyme fresh 45 gr kg 9,500 211,111
DG0022 Oregano bubuk 500 gr pack 91,000 182,000
Chili Flake kg 72,000
DG0023 Tyme Fresh 45 gr pack 9,500 212,000
DG0024 Rosemery Fresh 100 gr pack 11,300 113,000
DG0027 Groseries
arak masak/xiao xing btl
DG0028 Abon Sapi - kg
DG0029 Allumunium Foil (37,5 sqft) (45CM) roll 270,000
DG0030 Angciu (600 ml) btl
DG0031 Asam Jawa / tamarind pack
DG0032 Baking Podwer 1000gr (450GR HER pack 55,000
DG0033 Bawang Merah Goreng kg 107,000
DG0034 Beras Merah
DG0035 Beras Pandan Wangi kg 14,500
DG0036 Beras Pera kg
DG0037 Bihun AAA pack
DG0038 Biji Wijen Hitam 350gr pack
DG0039 Biji Wijen Putih - Sesame Seed Roaspack
DG0040 Black Olive - Olives Pitted Ripe Blac btl
DG0041 Bumbu Kacang pack
chili oil lee kum kee btl 27,000 135,000
DG0042 Chili Powder kg 85,000
Coriander Powder kg 48,000
DG0043 Chinkyang Vinegar 550ml btl
DG0044 Cuka Dixie 650ml btl 15,000
DG0045 Curry Powder - Madras Curry WANFbtl 65,000
Cooking oil - Filma drg 350,000
DG0046 Dark Soya 500ml btl 31,240
DG0047 Ebi Kering Premium kg 140,000
Fig Jam - Bonne Maman btl 44,220
DG0048 Salt (500GR) pack 7,000 14,000
DG0049 Garlic Powder kg 92,000
DG0050 Gherkins - Sweet Gherkins (16 Oz) btl 60,500 93,076
gula maltosa btl 26,600
DG0051 Gula Merah kg 23,000
Glukosa kg 26,920
DG0052 Sugar kg 15,000
DG0053 Hondashi pack
DG0054 Ikan Tuna DEHO 180 gr (nett 135gr)Can 47,000 348,200
DG0055 Ikan Teri Jengki kg
DG0056 Ikan Teri Medan kg
DG0057 Ikan Teri Nasi kg 160,000
DG0058 Indian Curry Powder kg
DG0059 Jalapeno Stuffed Queen (7 Oz) btl
Japanese Rice kg
DG0060 Juhi kg
DG0061 Kacang Kedelai kg
DG0062 Kacang Mede kg
DG0063 Kacang Tanah Kupas kg
DG0064 Kecap Asin ABC 620ml btl 16,800 27,100
DG0065 Kecap Manis ABC 6000ml pail
kecap hitam/dark soy lee kum kee drg
kecap ikan golden btl
DG0066 Kecap Manis Bango 5 kg DRG 175,000 35,000
DG0067 Kerupuk Emping kg 100,000
DG0068 Kerupuk Mie kg
DG0069 Kerupuk Rambak kg
DG0070 Kerupuk Rengginang kg
kikkoman btl
DG0071 Kerupuk Ikan finna bawal putih 380pack 27,500 72,400
DG0072 Madu Nusantara btl 120,000
DG0073 Meat Tenderlizer/ PAYA (70 gr) btl
mie hokkian/kuning kg 17,800
DG0074 Mie Aceh kg
DG0075 Mie Ayam kg
DG0076 Mie Telur Atom pack
DG0077 Mie Kwetiau kg 23,310
DG0078 Mentega/ Margarin Blue Band (4.5 can 139,500
DG0079 Minyak Goreng/ Bimoli ml
DG0080 Minyak Kelapa/ Kletrik ml
DG0081 Minyak Samin 2000gr can 130,000
DG0082 Minyak Wijen 500ml btl 40,500
DG0083 MSG - Ajinomoto kasar kg 45,000
DG0084 Mustard - Clasic Yellow Mustard (10btl 145,000
DG0085 Mustard - Djon Mustard (Squeeze) (btl
oyster sauce lee kum kee 2 kg can 96,000 48,000
DG0086 Oil - Salad Oil - Lily Flower (1 ltr) can
DG0087 Oil - Salad Oil - Lily Flower (2 ltr) can
DG0088 Oil - Olive Oil Extra Virgin - Lily Flowe
Can
DG0089 Oil - Canola Oil - Golden Bridge
DG0090 Oil - Corn Oil - Lily Flower
DG0091 EVOO - olive oil POMACE TEMPIO 5 can 375,000 75,000
DG0092 Oil - White Truffle Urbani 250 ml btl 380,000 1,520,000
Potato Flake - Knorr pack 52,250
Potato Starcs - Tepung Sangfen kg 25,000
DG0093 Paprika Powder kg 212,000
DG0094 Pasta - Angel Hair - Barila kg
DG0095 Pasta Penne - San remo kg 37,620
Pasta - Rigatoni - Barila cart 283,800
Pasta Macaroni San Remo kg
DG0096 Pasta - Fettucine - Barila kg
DG0097 Pasta - Spagheti 500 gr kg 22,000 44,000
Pasta - Spagheti - De Cecco Tagliatelkg 191,600
permicol red powder 500GR 450,000
DG0098 Petis kg
DG0099 Plastic 1 kg kg 35,000
DG0100 Plastic 1/2 kg kg 35,000
DG0101 Plastic 1/4 kg kg 35,000
DG0102 Plastic 2 kg pack
DG0103 Plastic 5 kg pack
DG0104 Plastic Buah & Sayur roll
DG0105 Plastic Klip 1/2 kg pack 33,000
DG0106 Plastic Klip 1/4 kg pack 28,000
DG0107 Plastic Klip Kecil pack 4,000
DG0108 Plastic Kresek Putih no 24 pack 17,000
DG0109 Plastic Sampah Besar 90x120 pack 14,500
DG0110 Plastic Sampah Kecil 60x100 pack 14,500
DG0111 Plastic Wrap - Best Fresh 45 cm (3 roll 220,000
DG0112 Ragi - yeast - Fermipan 500 gr pack 57,500 115,000
Red Cherry - ALDIA can
Rendang Paste - ISGOLDEN 500GR pack 75,000
DG0113 Sambal ROA 150gr btl
DG0114 Coconut Milk/Santan Kara 1 L liter 35,000
DG0115 Sauce Bangkok 350gr btl
DG0116 Sauce Kecap Ikan @500 ml btl
DG0117 Sauce L&P 284ml btl 46,225
DG0118 Sauce Oyster Panda 2200gr can 96,000 48,000
DG0119 Sauce BBQ - Knor 1 kg tube 125,000
Sauce Bulgogi - CJ one 500 gr btl 59,000 118,000
DG0120 Sauce Sambal - Blibis tube
DG0121 Sauce Sambal ABC 5000gr pail 125,000
DG0122 Sauce Tomat ABC 5000gr pail 90,000
DG0123 Seasoning - All Purpose Seasoning kg
DG0124 Seasoning - Beef Knorr kg 87,000
DG0125 Seasoning - Beef Stock (500 gr) tube
DG0126 Seasoning - Chicken Knorr Tube kg
DG0127 Seasoning - Chicken Knorr (Reffil) kg 87,000
DG0128 Seasoning - Chicken Stock (500 gr) tube
DG0129 Seasoning - Chinese Five Spice btl 6,370
DG0130 Seasoning - Garam Masala kg
20 pack DG0131 Seasoning - Italian Herb Seasoning kg
DG0132 Sirup - Marjan melon 640ml btl
DG0133 Sirup - Marjan Koko Pandan 640ml btl
DG0134 Soda Kue btl
DG0135 Syrup - Fruit Cocktail in Syrup (825 gr)
DG0136 Syrup - Longan in Syrup (2 Oz)
DG0137 Syrup - Lychee in Syrup (2 Oz) 365,000
DG0138 Syrup - Peach Halves in Syrup (825 gr) 48,000
DG0139 Syrup - Pineapple Choice Slice in Syrup (565gr) 25,250 50,500
DG0140 Smoke Liquid 250ml btl 45,000 180,000
DG0141 Soun Cap Naga K pack
DG0142 Tabasco (2 Oz) btl 50,000
DG0143 Tepung Beras kg 20,000
DG0144 Tepung Beras Ketan kg
Tepung Double Zero kg 14,000
DG0145 Tepung Jagung - Maizena (1 kg) kg 25,000
DG0146 Tepung Kue kg
DG0147 Tepung Roti Mamasuka kg 55,000
DG0148 Tepung Sagu Tani - Tapioka (500gr) pack
DG0149 Tepung Rendah Protein (kunci biru) kg
DG0150 Tepung Sedang Protein (segitiga birukg 15,000
DG0151 Tepung Tinggi Protein (cakra) kg 15,000
DG0152 Tempura Flour kg 35,000
DG0153 Terasi JUEK pack 6,300
DG0154 Tomato Concase/ Chopped - Cirio (2can 92,000
DG0155 Tomato Paste - Heinz (3 kg) Can
DG0156 Tomato Peeled Whole - Cireo (2500Can 92,000
DG0157 Tomato Pronto (2 kg) Can
DG0158 Tom Yam Paste (1.5 kg) tube
DG0159 Tuna Chunk (1880 gr) Can
DG0160 Lemon Consentrat (2 lt) Drum
DG0161 L & P (10 Oz) btl 46,225
DG0162 Longan - Erawan (20 Oz) can
DG0163 Lychee - Erawan (20 Oz) Can
DG0164 Vinegar - Balsamic Vinegar - Bertoll btl 58,000 116,000
DG0165 Vinegar - Vinegar Dixi (660 ml) btl
vinegar red btl 34,833
DG0166 Vinegar - White Wine Vinegar - Berto btl 34,833
DG0167 Ngohyong Powder @125gr btl
DG0168 Maggie Seasoning Liquid 800ml btl 30,000
DG0169 Fish Sauce 600ml btl 27,334
DG0170 Pasta Nangka ml
DG0171 Pasta Spaghetti kg
DG0172 Walnut kg 180,500
DG0173 Jalapeno Pickle (SAPORITO 2.9 KG) CAN 160,000
Bulgogi Sauce (Chung jung one) btl
Demi Glace - Knor 1 kg pack 172,000
Hollandaise Powder (Haco) gr 158,400
Dairy Product
Butter Unsalted 25 kg NZMP cart 3,386,000 135,440
Cheese Cheddar Kraft kg
Chesse Cream - Elle box 93,667
Cheese Bocconcini 330ml pail 87,000 264,000
Cheese Mozarella kg 109,000
Cheese Parmesan kg 305,000
Chesse - Quick Melt Cheddar pack 28,334
Cooking Cream - Milac 1 L liter 67,000
Fresh Noodle - Hijau pcs
Fresh Noodle - Kuning pcs
Gelato Hokaido ml
Gyoza Skin
Ice Cream Chocolate-peal lt 12,750
Ice Cream Strawberry-peal lt 12,750
Ice Cream Vanila-peal lt 12,750
Kulit Pangsit pack
Kulit Spring roll TYJ pcs
Mayonaise - Bestfood Mayonaise 3 tube 185,000 62,000
Mayonaise - Kweepe Plan lt 59,567
Mayonaise - Kweepe Sesame Dressslt
Mie Hitam kg
Mie Hokian kg
Mie Udon pack
Milk Coklat Compone kg 55,650
Susu FN 380ml can 17,000 44,737
Susu SKM can
Tape kg
Toasted Bread Hero/lottemart loaf
Cheese Grana Padano kg 245,000
Cheese Cheddar Red Slices kg 105,000
Whipping Cream - ANCHOR liter 88,400
White Shortening / Mentega Putih pack
Fresh Milk (Kim) ltr 17,000
Pastry & Bakery
Roti Tawar
Tortilla Corn 6" pcs 1,200
Housing Sauce
Baguette Bread / 120gr (400GR) pcs 16,000
Brioche (1000 GR) pcs 17,000
Burger Bun pcs 4,000
Puff Pastry Sheet 15x500gr ( EDO 750Gpack 38,500 51,333
English Muffin pcs 4,000
Lady Finger 200 gr pack 35,520 177,600
Tortila Flour - Round 10" pcs 3,665
Prodution Item
Dressing - Caesar - Kwepie @1litre btl 65,549
Dressing Sweet Soy kg
Dressing - Citrus kg
Dressing - Palm Lime sugar kg
Paste - Rendang / 500gr pack
Mayo - Coconut
Serundeng
Arrabiata
Cheese Founde
Tartar Dreassing kg
Sambal Matah kg
Laksa Paste -Singapore Laksa kg 212,000
Acar kg
Base Kwetiau kg
Hollandaise Sauce kg
Base Kwetiau kg
Base Kwetiau kg
Guest Supply
Take away box pack
Label A3 pack
Papper Bag pcs
Cultery Plastic pcs
Gas Portable pcs 17,000
Kertas Burger - Logo Wolfs pack
Plastic Klip @1kg'an pack
Additional
Kahlua - Spirit btl
Aluminium Foil pack
Tusuk sate pack
Black masker pack 90,000
Cleanning Tools
Daia Sabun Cuci pack 18,000
Hanglove Vinyl Biru pack 110,000
#REF!
#REF!
SUUPLIER PRICING
HARGA/PACK ACTUAL PRICE
SUPPLIER REMARK
/1000 GR
Rp25,000
FRESH BOX Rp45,000
FRESH BOX
Rp47,000
FRESH BOX Rp37,000
FRESH BOX
Rp15,000
FRESH BOX
Rp31,000
FRESH BOX
Rp55,000
Rp100,000
FRESH BOX Rp110,000
FRESH BOX Rp75,000
FRESH BOX Rp80,000
FRESH BOX
FRESH BOX Rp17,000
FRESH BOX Rp46,000
FRESH BOX Rp55,000
Rp28,000
FRESH BOX Rp29,000
FRESH BOX Rp50,000
Rp36,000
FRESH BOX Rp108,000
FRESH BOX Rp22,000
Rp15,000
Rp38,000
FRESH BOX Rp13,000
FRESH BOX Rp10,000
Rp35,000
FRESH BOX Rp22,000
FRESH BOX Rp12,000
Rp14,000
FRESH BOX Rp62,000
FRESH BOX Rp70,000
FRESH BOX
14,000 Rp94,000
FRESH BOX 14,000 Rp94,000
FRESH BOX Rp126,000
FRESH BOX Rp34,000
FRESH BOX Rp45,000
FRESH BOX Rp15,000
FRESH BOX
Rp87,000
FRESH BOX Rp12,000
SASMITA Rp39,000
FRESH BOX Rp44,000
FRESH BOX Rp24,000
FRESH BOX Rp16,000
FRESH BOX
Rp12,000
FRESH BOX Rp10,000
FRESH BOX Rp12,000
Rp17,000
FRESH BOX
Rp35,000
SASMITA Rp52,000
FRESH BOX Rp75,000
Rp75,000
FRESH BOX
Rp16,300
FRESH BOX Rp15,000
FRESH BOX Rp92,500
SASMITA
Rp12,000
FRESH BOX
Rp13,000
FRESH BOX Rp17,000
FRESH BOX Rp20,000
FRESH BOX
FRESH BOX Rp86,000
FRESH BOX Rp14,000
FRESH BOX Rp50,000
PCS Rp10,000
FRESH BOX Rp11,000
Rp11,000
Rp12,000
Rp26,000
FRESH BOX Rp18,000
FRESH BOX Rp18,000
FRESH BOX
Rp200,000
PCS
Rp130,000
PCS
Rp18,000
FRESH BOX
Rp50,000
PCS
PCS
Rp140,000
PCS
Rp500
FRESH BOX
18,100 Rp36,200
MASUYA
Rp55,611
SUKANDA
Rp52,030
SUKANDA
36,000 Rp90,000
SUKANDA
Rp96,000
FRESHBOX RED GLOBE Rp52,000
FRESH BOX
Rp17,000
FRESH BOX
Rp38,500
SASMITA
Rp9,000
FRESH BOX
14,500 Rp56,000
FRESH BOX SASMITA
69,000 Rp552,000
SASMITA Rp247,000
SUKANDA Rp247,000
AMINDO
Rp48,000
PT UNGGAS PRAKARSA Rp47,000
PT UNGGAS PRAKARSA
Rp46,000
PT UNGGAS PRAKARSA
Rp35,000
UNGGAS PRAKASA
Rp30,000
ARI TELOR Rp35,000
ARI TELOR Rp1,500,000
PT MITRA PANGAN
Rp225,000
INDOGUNA
Rp135,000
SUKANDA
Rp515,000
INDOGUNA
Rp600,000
INDOGUNA
Rp160,000
SUKANDA
Rp88,000
SUKANDA Rp490,000
TRIBOGA
Rp52,000
SUKANDA 95,000 Rp136,000
ADIMA DWITUNGGAL Rp65,000
SUKANDA
Rp160,000
SASMITA
585,000 Rp1,463,000
OLSHOP 365,000 Rp913,000
OLSHOP Rp125,000
VANDA SEAFOOD
Rp160,000
MASTARI
Rp260,000
VANDA SEAFOOD
Rp135,000
MASUYA Rp160,000
NATALIE FARM Rp160,000
NATALIE FARM
Rp120,000
Rp120,000
MASUYA
Rp67,500
MASUYA
Rp63,000
MASUYA
585,000 Rp1,463,000
OLSHOP
55,000 Rp139,000
ACAI
Rp145,000
KING SECRET Rp268,000
ANGGANA Rp250,000
ANGGANA Rp19,500
ANGGANA Rp90,000
ANGGANA Rp65,000
ANGGANA Rp127,000
ANGGANA Rp241,500
ANGGANA Rp101,000
ANGGANA Rp1,276,000
ANGGANA Rp125,000
ANGGANA Rp47,000
FRESH BOX Rp38,500
ANGGANA Rp21,000
LINGGA Rp125,000
ANGGANA Rp189,000
ANGGANA Rp133,000
ANGGANA Rp182,000
ANGGANA Rp195,000
ANGGANA Rp212,000
ANGGANA 11,300 Rp113,000
9,500 Rp211,111
91,000 Rp182,000
Rp72,000
ANGGANA 9,500 Rp212,000
FRESH BOX 11,300 Rp113,000
FRESH BOX
Rp270,000
MITRA PRATAMA
Rp55,000
Rp107,000
FRESH BOX
Rp14,500
ACAI
27,000 Rp135,000
SUKANDA Rp85,000
ANGGANA Rp48,000
ANGGANA
Rp15,000
ACAI Rp65,000
AMINDO Rp350,000
ANGGANA Rp31,240
SUKANDA Rp140,000
SASMITA Rp44,220
CLASSIC FINE FOOD 7,000 Rp14,000
ACAI Rp92,000
ANGGANA 60,500 Rp93,076
INDOSARI 85,000 Rp170,000
INDOSARI 26,600
FRESH BOX Rp23,000
TOKPED Rp26,920
ACAI Rp15,000
SASMITA
SASMITA Rp160,000
LINGGA Rp130,000
INDOSARI 40,500
ACAI Rp45,000
INDOSARI Rp145,000
SUKANDA Rp50,000
KARUNIA SUKSES Rp37,620
Rp283,800
Rp165,000
SUKANDA SAN REMO
TOKPED
TOKPED 22,000 Rp44,000
Rp191,600
ACAI Rp450,000
ACAI
ACAI Rp35,000
Rp35,000
Rp35,000
ACAI
ACAI
ACAI Rp33,000
ACAI Rp28,000
MITRA PRATAMA Rp4,000
MITRA PRATAMA Rp17,000
MITRA PRATAMA Rp14,500
ACAI Rp14,500
Rp220,000
AMAGULA 57,500 Rp115,000
ACAI Rp75,000
Rp35,000
TOKPED
SUKANDA
UNILEVER Rp46,225
INDOSARI 96,000 Rp48,000
Rp125,000
ACAI 59,000 Rp118,000
ACAI
Rp125,000
UNILEVER Rp90,000
Rp87,000
UNILEVER
Rp6,370
HARAPAN DAMAI
AMINDO
Rp365,000
OLSHOP Rp48,000
25,250 Rp50,500
OLSHOP 45,000 Rp180,000
LINGGA
Rp50,000
DANITAMA Rp20,000
LINGGA
Rp14,000
ACAI Rp25,000
Rp55,000
ACAI
ACAI
MULIA KENCANA Rp15,000
Rp15,000
KARUNIA SUKSES Rp35,000
Rp6,300
KARUNIA SUKSES Rp92,000
Rp92,000
Rp46,225
KARUNIA SUKSES
SUKANDA
SUKANDA
SUKANDA Rp20,000
Rp20,000
Rp20,000
UNILEVER
MASUYA
185,000 Rp62,000
Rp59,567
TOKPED Rp17,800
ACAI
Rp55,650
17,000 Rp44,737
SUKANDA
TOKPED
MULIA RAYA Rp245,000
Rp105,000
MASUYA Rp88,400
Rp18,000
SUKANDA Rp17,000
ABA BAKERY
ABA BAKERY Rp1,200
ABA BAKERY
SUKANDA Rp16,000
ABA BAKERY Rp17,000
ADIMA DWITUNGGAL Rp4,000
SUKANDA 38,500 Rp51,333
Rp4,000
35,520 Rp177,600
Rp3,665
MASUYA
Rp65,549
AMINDO
Rp212,000
Rp17,000
Rp90,000
Rp18,000
Rp110,000
WOLF'S KITCHEN
PRICE LIST
SUUPLIER PRICING
Code INGRADIENT
Unit HARGA/PACK
Bumbu Rempah :
BR0004 Bawang Bombai-Onion kg
BR0005 Red Onion kg
BR0006 Bawang Merah Slice kg
BR0007 Shallot kg
BR0008 Garlic kg
BR0009 Bayam Hijau - Jepang kg
BR0010 Bayam Hijau - Local kg
BR0011 Bayam Merah kg
BR0012 Bit-Beet Root kg
BR0013 Broccoly kg
BR0017 Cabe Keriting Hijau kg
BR0018 Cabe Keriting Merah kg
BR0019 Cabe Merah Besar kg
BR0020 Cabe Rawit Hijau kg
BR0021 Cabe Rawit Merah kg
Cauliflower kg
BR0022 Daun Bawang-Leek kg
BR0024 Daun Jeruk kg
BR0025 Daun Kari kg
BR0026 Daun Kemangi-Basil Local kg
BR0027 Daun Ketumbar - Coriander Leaf kg
BR0028 Daun Kunyit kg
BR0030 Daun Mint kg
BR0032 Daun Basil Import kg
BR0034 Daun Pandan kg
BR0035 Daun Pepaya kg
BR0036 Daun Petersely - Parsley kg
BR0038 Daun Salam ikat
BR0040 Daun Singkong kg
Edible Flower pack
BR0041 Baby Corn kg
BR0042 Jagung Manis-Sweet Corn Cleaned kg
BR0043 Jahe kg
BR0044 Jamur Champignon kg
BR0045 Jamur Enoki pack
BR0046 Jamur Erenggi kg
BR0049 Jamur Merang Bersih kg
BR0050 Jamur Portobello kg
BR0051 Jamur Shimeji Coklat 150GR pack 14,000
BR0052 Jamur Shimeji Putih 150GR pack 14,000
BR0053 Jamur Shitake kg
BR0055 Jeruk Lemon-Lemon Import kg
BR0056 Jeruk Limo kg
BR0057 Lime kg
BR0058 Kacang Merah Segar kg
BR0063 Kecombrang kg
BR0064 Kelapa Parut kg
BR0065 Kembang Kol kg
BR0066 Kencur kg
BR0067 Kentang - Potato Besar kg
BR0069 Ketimun Jepang-Kyuri kg
BR0070 Ketimun Putih-Cucumber kg
BR0072 Kol Putih-White Cabbage kg
BR0074 Kunyit Kupas kg
BR0076 Labu Parang-Pumkin kg
BR0079 Lengkuas-Galangal kg
BR0080 Lobak-Turnip kg
BR0084 Orange Sunkies kg
BR0085 Paprika Hijau kg
BR0086 Paprika Kuning kg
BR0087 Paprika Merah kg
BR0088 Pete (1 pack) kg
BR0089 Phakchoy Muda kg
BR0090 Baby Pokcoy kg
BR0091 Radish Merah kg
BR0092 Sawi Asin (500) kg
BR0093 Sawi Hijau - Caisim kg
BR0094 Sawi Putih kg
BR0095 Sereh kg
BR0099 Terong Ungu kg
BR0100 Toge Panjang kg
BR0101 Toge Pendek kg
Tomatilo kg
BR0102 Tomato TW kg
BR0103 Tomato Cherry Merah kg
BR0104 Tomat Hijau kg
BR0105 Ubi Merah kg
BR0106 Ubi Kuning kg
BR0107 Ubi Ungu kg
BR0109 Wakegi - Small Leek kg
BR0110 Wortel - Import kg
BR0111 Zukini kg
LETTUCE
LT0001 Alfafa Sprout kg
LT0002 Baby Spinach kg
LT0003 Curly Lettuce kg
LT0004 Endive kg
LT0014 Mesclun kg
LT0015 Ref Chiucory-Radicio kg
LT0016 Romaine Lettuce - Baby kg
LT0017 Wild Rocked kg
LT0018 Tomato Cerry Red Round kg
Tomato Cherry Specktrum kg
LT0019 Microsprout kg
LT0020 Kale Lettuce kg
PROTEIN NABATI
PN0001 Oncom kg
PN0006 Tahu Pong matang pcs
PN0007 Tahu Putih pcs
PN0008 Tahu Sumedang pcs
PN0009 Tempe Daun (500gr) ppn
FROZEN VEGETABLE
FZ0001 Edamame pack 18,100
FZ0002 French Fries Butter Coated kg
Potato Fr.Fries Fat Straight Cut kg
Potato Fr.Fries Shoestring crt
FZ0003 Mix Vegetable 1000gr pack
FZ0004 Potatoes Hash Brown KG
FZ0005 Potatoes Puff/ Pom Pom pack
FZ0006 Potatoes Shoestring pack
FZ0007 Potatoes Wadges pack
FZ0008 Whole Karnel Corn pack
Spinach Frozen bonduelle 400 gr pack 36,000
FRUITS
FR0003 Alpukat Mentega kg
Anggur Merah kg
Aple Malang Hijau kg
FR0004 Bengkuang kg
FR0005 Belimbing kg
FR0006 Belimbing Wuluh kg
FR0007 Jambu Air kg
FR0008 Jeruk Bali kg
FR0009 Jeruk Nipis kg
FR0010 Kedondong kg
FR0011 Mangga setengah matang kg
Mangga Arumanis- Matang kg
FR0012 Melon kg
FR0013 Nanas Palembanf sedang pcs
FR0014 Pepaya California kg
FR0015 Strawberry 260 gr pack 14,500
FR0016 Peach Fruite kg
FR0017 Pisang Tanduk / 250gr pcs
Blue Berry 125 gr pack 69,000
Rasberry Puree - Boiron 1 kg pack
Mix Berry - Frozzen () pack
POULTRY
PY0001 Chicken Baby 0.6 - 0.7 gr kg
PY0002 Chicken Breast Boneless skin off kg
PY0003 Chicken Breast Boneless skin on kg
PY0004 Chicken Broiler 0.9-1 kg kg
PY0005 Chicken Broiler 1.2-1.3 kg pcs
PY0006 Chicken Leg Boneless skin off kg
PY0007 Chicken Leg Boneless skin on kg
PY0008 Chicken Liver kg
PY0009 Chicken Leg Bone in kg
PY0010 Chicken Pejantan ( Pejantan ) pcs
PY0011 Chicken Skin - Kulit Ayam kg
PY0012 Chicken Spring 0.6 gr kg
PY0013 Chicken Wing kg
PY0014 Duck Whole Lokal 0.9-1 kg pcs
PY0015 Egg - Telur Ayam Negri kg
PY0016 Egg - Telur Omega kg
Foie Grass 1 kg kg
PY0017 Bebek Packing-Local kg
BEEF - MEAT
MT0001 Finger Ribs kg
MT0002 Short Ribs import kg
MT0022 Lidah Sapi-Oxtongue kg
MT0023 Mince Beef-Daging Giling kg
MT0024 Oxtail Import-Buntut Import kg
MT0025 Oxtail Local-Buntut Lokal kg
MT0026 Rump kg
MT0027 Striploin-Aust Black Angus MB4 kg
MT0028 Striploin-NZ kg
MT0029 Tenderloin Aust/ NZ kg
MT0030 Tenderloin Local kg
MT0031 Topside Import kg
MT0032 Topside Local kg
MT0033 Babat kg
MT0034 Kikil kg
MT0035 Paru kg
MT0036 Tulang Sapi kg
MT0037 Beef Ground - Sukanda kg
Beef Ground - Alfa kg
LAMB
LB0001 Lamb Leg Boneless Local kg
LB0002 Lamb Rack Import kg
LB0003 Lamb Whole Carcase kg
LB0004 Lamb Shank bone in kg
LB0005 Lamb Leg Bone-Inchumb on Import kg
LB0006 Lamb Leg kg
SEAFOOD FRESH/FROZEN
SF0001 Cumi Kupas kg
Cumi - Tinta tpls
SF0002 Cumi Utuh kg
SF0003 Cumi Asin kg
SF0004 Cumi - Sotong kg
SF0005 Cumi - Sotong 250gr kg
SF0006 Dorry Fish kg
Escargot 850 GR can 95,000
Fish Cake kg
SF0007 Ikan Tengiri (minced) kg
Ikan Asin Beras kg
SF0008 Ikan Asin Jambal kg
SF0009 Ikan Bandeng kg
SF0010 Ikan Baronang kg
SF0011 Ikan Bawal Bintang kg
SF0012 Ikan Bawal Hitam Tawar kg
SF0013 Ikan Bawal Putih kg
SF0014 Ikan Gindara Fillet kg
SF0015 Ikan Gurame Bersih kg
SF0016 Ikan Kakap Merah-Red Snapper kg
SF0017 Ikan Kakap Putih-Baramundi Fillet kg
SF0018 Ikan Kerapu Bersih-Gourape Cleaned kg
SF0019 Ikan Kerapu Fillet-Gourape Fillet kg
SF0020 Ikan Kuwe Gepeng kg
SF0021 Ikan Kuwe Kuning/ Lilin kg
SF0022 Ikan Mas bersih kg
SF0023 Ikan Nila (Tilapia) kg
SF0024 Ikan Nila Fillet (Tilapia Fillet) kg
SF0025 Kepala Salmon kpl
SF0026 Crab Meat small jumbo lump 454 gr pack 585,000
SF0027 Crab Meat Special meat 454 gr pack 365,000
SF0028 Soft Shell Crab kg
lobster 250gr kg
lobster 500gr kg
lobster 1kg kg
SF0029 Kerang Bambu kg
SF0030 Kerang Bulu kg
SF0031 Kerang Dara kg
SF0032 Kerang Hijau-Mussel kg
SF0033 Kerang Kepah kg
SF0034 Kerang Macan kg
SF0035 Kerang Simping kg
SF0036 Kerang Tahu kg
SF0037 Kerang Tiram kg
SF0038 Prawn - King Prawn 15 - 20 kg
Prawn - Tiger kg
SF0039 Prawn (Pancet) / 23 -30 kg
SF0040 Prawn (Pancet) / 30 -40 kg
SF0041 Prawn (Pancet) / 42 - 50 kg
SF0042 Salmon Frozen kg
SF0043 Salmon Segar-Fresh Salmon kg
SF0044 Shrimp peeled 60 - 80 kg
SF0045 Shrimp peeled 80 - 100 kg
SF0046 Tuna Fillet / sako kg
SF0047 Sotong fresh gr
PORK
PK0001 Pork Ribs Aust kg
PK0002 Pork Ham Boneless kg
Pork Parma Ham - Prosciutto 80GR pack
Pork Bacon Slices - Aroma Streaky Bacon kg
Pork Belly Skin On kg
Pork Belly Skin Off kg
pork capsim atas kg
pork capsim bawah kg
pork knuckle kg
Pork Tenderloin/Has Dalam kg
DELICATESEN-DAGING OLAHAN
DO0001 Bakso Sapi pack
DO0002 Beef Bacon Sliced pack
Beef HAM(nikmat) kg
DO0003 Beef Papparoni pack
DO0004 Beef Pastrami pack
DO0005 Beef Pastrami pack
DO0006 Beef Salami pack
DO0007 Beef Salami pack
DO0008 Beef Sausage Breakfast@ 30 pcs (bernardi) kg
DO0009 Beef Smoked Sliced pack
DO0010 Calamari Ball 500gr pack
DO0011 Chicken Lyonaire pack
DO0012 Chicken Sausage Breakfast@30pcs(bernardi) kg
DO0013 Chicken Smoke pack
DO0014 Chikuwa pack
DO0015 Crab Claw Breadead pack
DO0016 Crab Cuttle Fish Ball pack
DO0017 Crab Stick pack
DO0018 Crab meat 454gr pack 585,000
DO0019 Dragon Shrimp Ball 500gr pack
DO0020 Fish Ball 500gr pack
DO0021 Hakau pack
DO0022 Shrimp Ball Breadead pack
DO0023 Siomay - dim sum pcs
DO0024 Smoke Salmon Sliced 1000gr pack
DO0025 Veg. Samosa Big pack
DO0026 Veg. Samosa Small 500gr pack
DO0027 Fish Ball 46pcs pack
DO0028 Crab nugget 46 pcs kg
DO0029 Otak2 Roll 21 pcs kg
DO0030 wakegi kg
DO0031 Seafood tofu 22pcs kg
DO0032 Vegie Fish Cake 17 pcs kg
DO0033 Chikuwa 43 pcs kg
DO0034 Cheese Fish Tofu 25pcs kg
DO0035 Cheese Fish Tofu 25pcs kg
DO0036 Spam Classic Korea (pork) (MA-LING) can 397 kg 55,000
Beef Petty kg
Beef Rendang kg
Dry Good, Micellaneuse
DG0001 Adas - Fennel kg
DG0002 Basil Leaf kg
DG0003 Bay Leaf kg
DG0004 Biji Pala kg
DG0005 Bunga Lawang kg
DG0006 Cabe Kering Merah utuh kg
Onien powder kg
DG0007 Cengkeh kg
DG0008 Jinten - Cumin Ground kg
DG0009 Kapulaga kg
DG0010 Kayu Manis kg
DG0011 Kemiri kg
DG0012 Ketumbar - Coriander Ground kg
DG0013 Kunyit - Tumeric Ground kg
DG0014 Lada Hitam utuh - Black Pepper whole kg
DG0015 Blackpepper kg
DG0016 Lada Putih bubuk - White Pepper ground kg
DG0017 Oregano kg
DG0018 Pala - Nutmeg Ground kg
DG0019 Paprika Power kg
DG0020 Rosemery Fresh 100 gr kg 11,300
DG0021 Thyme fresh 45 gr kg 9,500
DG0022 Oregano bubuk 500 gr pack 91,000
Chili Flake kg
DG0023 Tyme Fresh 45 gr pack 9,500
DG0024 Rosemery Fresh 100 gr pack 11,300
DG0027 Groseries
Dairy Product
Butter Unsalted 25 kg NZMP cart 3,386,000
Cheese Cheddar Kraft kg
Chesse Cream - Elle box
Cheese Bocconcini 330ml pail 87,000
Cheese Mozarella kg
Cheese Parmesan kg
Chesse - Quick Melt Cheddar pack
Cooking Cream - Milac 1 L liter
Fresh Noodle - Hijau pcs
Fresh Noodle - Kuning pcs
Gelato Hokaido ml
Gyoza Skin
Ice Cream Chocolate-peal lt
Ice Cream Strawberry-peal lt
Ice Cream Vanila-peal lt
Kulit Pangsit pack
Kulit Spring roll TYJ pcs
Mayonaise - Bestfood Mayonaise 3 kg tube 185,000
Mayonaise - Kweepe Plan lt
Mayonaise - Kweepe Sesame Dresssing lt
Mie Hitam kg
Mie Hokian kg
Mie Udon pack
Milk Coklat Compone kg
Susu FN 380ml can 17,000
Susu SKM can
Tape kg
Toasted Bread Hero/lottemart loaf
Cheese Grana Padano kg
Cheese Cheddar Red Slices kg
Whipping Cream - ANCHOR liter
White Shortening / Mentega Putih pack
Fresh Milk Diamond ltr
Fresh Milk (Kin) ltr
Pastry & Bakery
Roti Tawar
Tortilla Corn 6" pcs
Housing Sauce
Baguette Bread / 120gr (400GR) pcs
Brioche (1000 GR) pcs
Burger Bun pcs
Puff Pastry Sheet 15x500gr ( EDO 750GR) pack 38,500
English Muffin pcs
Lady Finger 200 gr pack 35,520
Tortila Flour - Round 10" pcs
Prodution Item
Dressing - Caesar - Kwepie @1litre btl
Dressing Sweet Soy kg
Dressing - Citrus kg
Dressing - Palm Lime sugar kg
Paste - Rendang / 500gr pack
Mayo - Coconut
Serundeng
Arrabiata
Cheese Founde
Tartar Dreassing kg
Sambal Matah kg
Laksa Paste -Singapore Laksa kg
Acar kg
Base Kwetiau kg
Hollandaise Sauce kg
Base Kwetiau kg
Base Kwetiau kg
Guest Supply
Take away box pack
Label A3 pack
Papper Bag pcs
Cultery Plastic pcs
Gas Portable pcs
Kertas Burger - Logo Wolfs pack
Plastic Klip @1kg'an pack
Additional
Kahlua - Spirit btl
Aluminium Foil pack
Tusuk sate pack
Black masker pack
Cleanning Tools
Daia Sabun Cuci pack
Hanglove Vinyl Biru pack
ITCHEN
LIST
SUUPLIER PRICING
SUPPLIER REMARK
ACTUAL PRICE
/1000 GR
Rp25,000 FRESH BOX
Rp45,000 FRESH BOX
Rp35,000 SASMITA
Rp52,000 FRESH BOX
Rp75,000 FRESH BOX
Rp75,000 FRESH BOX
Rp200,000 PCS
Rp130,000 PCS
Rp50,000 PCS
PCS
Rp140,000 PCS
Rp36,200 MASUYA
Rp55,611 SUKANDA
Rp52,030 SUKANDA
Rp90,000 SUKANDA
Rp38,500 SASMITA
Rp552,000 SASMITA
Rp247,000 SUKANDA
Rp247,000 AMINDO
Rp225,000 INDOGUNA
Rp135,000 SUKANDA
Rp515,000 INDOGUNA
Rp600,000 INDOGUNA
Rp160,000 SUKANDA
Rp88,000 SUKANDA
Rp490,000 TRIBOGA
Rp52,000 SUKANDA
Rp136,000 ADIMA DWITUNGGAL
Rp65,000 SUKANDA
Rp160,000 SASMITA
Rp1,463,000 OLSHOP
Rp913,000 OLSHOP
Rp125,000 VANDA SEAFOOD
Rp160,000 MASTARI
Rp135,000 MASUYA
Rp160,000 NATALIE FARM
Rp160,000 NATALIE FARM
Rp120,000 NATALIE FARM
Rp120,000 MASUYA
Rp67,500 MASUYA
Rp63,000 MASUYA
Rp1,463,000 OLSHOP
Rp139,000 ACAI
Rp145,000 KING SECRET
Rp268,000 ANGGANA
Rp250,000 ANGGANA
Rp19,500 ANGGANA
Rp90,000 ANGGANA
Rp65,000 ANGGANA
Rp127,000 ANGGANA
Rp241,500 ANGGANA
Rp101,000 ANGGANA
Rp1,276,000 ANGGANA
Rp125,000 ANGGANA
Rp47,000 FRESH BOX
Rp38,500 ANGGANA
Rp21,000 LINGGA
Rp125,000 ANGGANA
Rp189,000 ANGGANA
Rp133,000 ANGGANA
Rp182,000 ANGGANA
Rp195,000 ANGGANA
Rp212,000 ANGGANA
Rp113,000
Rp211,111
Rp182,000
Rp72,000 ANGGANA
Rp212,000 FRESH BOX
Rp113,000 FRESH BOX
Rp55,000
Rp107,000 FRESH BOX
Rp14,500 ACAI
Rp135,000 SUKANDA
Rp85,000 ANGGANA
Rp48,000 ANGGANA
Rp15,000 ACAI
Rp65,000 AMINDO
Rp350,000 ANGGANA
Rp31,240 SUKANDA
Rp140,000 SASMITA
Rp44,220 CLASSIC FINE FOOD
Rp14,000 ACAI
Rp92,000 ANGGANA
Rp93,076 INDOSARI
Rp170,000 INDOSARI
INDOSARI
Rp23,000 FRESH BOX
Rp26,920 TOKPED
Rp15,000 ACAI
Rp160,000 SASMITA
Rp35,000 ACAI
Rp100,000 FRESH BOX
Rp130,000 LINGGA
INDOSARI
Rp45,000 ACAI
Rp145,000 INDOSARI
Rp48,000 SUKANDA
Rp75,000 AMINDO
Rp1,520,000 AMINDO
Rp52,250 TOKPED
Rp25,000 ACAI
Rp212,000 ANGGANA
Rp50,000 SUKANDA
Rp37,620 SUKANDA
Rp283,800 KARUNIA SUKSES
Rp165,000 SUKANDA
Rp35,000 ACAI
Rp35,000 ACAI
Rp35,000 ACAI
Rp33,000 ACAI
Rp28,000 ACAI
Rp4,000 ACAI
Rp17,000 ACAI
Rp14,500 MITRA PRATAMA
Rp14,500 MITRA PRATAMA
Rp220,000 MITRA PRATAMA
Rp115,000 ACAI
Rp75,000 AMAGULA
Rp35,000 ACAI
Rp46,225 TOKPED
Rp48,000 SUKANDA
Rp125,000 UNILEVER
Rp118,000 INDOSARI
Rp125,000 ACAI
Rp90,000 ACAI
Rp87,000 UNILEVER
Rp87,000 UNILEVER
Rp50,000 OLSHOP
Rp20,000 LINGGA
Rp14,000 DANITAMA
Rp25,000 LINGGA
Rp55,000 ACAI
Rp15,000 ACAI
Rp15,000 ACAI
Rp35,000 MULIA KENCANA
Rp6,300
Rp92,000 KARUNIA SUKSES
Rp46,225 TOKPED
Rp30,000 SASMITA
Rp27,334 TOKPED
Rp180,500 TOKPED
Rp160,000 AMINDO
Rp172,000 UNILEVER
Rp158,400 CLASSIC FINE FOOD
Rp135,440 NZMP
Rp100,000 INDOSARI MAKMUR
Rp93,667 TOKPED
Rp264,000 CLASSIC FINE FOOD
Rp109,000 SUKANDA
Rp305,000 SUKANDA
Rp28,334 MARKET
Rp67,000 SUKANDA
Rp20,000 SUKANDA
Rp20,000 SUKANDA
Rp20,000 SUKANDA
Rp62,000 UNILEVER
Rp59,567 MASUYA
Rp55,650 TOKPED
Rp44,737 ACAI
Rp245,000 SUKANDA
Rp105,000 TOKPED
Rp88,400 MULIA RAYA
Rp18,000 SUKANDA
Rp17,000 MASUYA
Rp1,200 SUKANDA
Rp65,549 MASUYA
Rp212,000 AMINDO
Rp17,000 TOKPED
Rp90,000 TOKPED
Rp18,000 UNILEVER
Rp110,000 TOKPED
STANDARD RECIPE CARD
TYPE :
NAME : bumbu somay
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION
PORTION #REF! 67,764.00
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT
SUGGESTION
CO
TYPE :
NAME : SATE MARANGGI STRIPLOIN BASE MARINATE
DATE :
TYPE :
NAME : Soto banjar base
DATE :
TYPE :
NAME : AYAM KALASAN BUMBU MADURA
DATE :
TYPE :
NAME : AYAM PANGGANG base
DATE :
TYPE :
NAME : Beef patty
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION
1 PORTION 145,768.57 247,806.57
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT
0 696 gr Beef Ground gr 1000
0 6 gr Paprika Powder gr 1000
0 29 gr Garlic Powder gr 1000
0 6 gr Cayene Powder gr 1000
0 23 gr Butter Unsalted gr 1000
0 23 gr Salt gr 1000
0 6 gr Lada Hitam utuh - Black Pepper whole gr 1000
0 29 gr Seasoning - Chicken Knorr gr 1000
0 58 gr Tepung Roti gr 1000
0 58 gr Cheese cheddar gr 1000
0 58 gr Bawang Bombai gr 1000
992
COST PER PORTION
POTENTIAL SALE (28%)
SUGGESTION PRICE OF SALE
COST OF SALES (%)
TYPE :
NAME : tape singkong
DATE :
TYPE :
NAME : unti base
DATE :
TYPE :
NAME : kinca - base
DATE :
TYPE :
NAME : SOUP BUNTUT KUAH
DATE :
TYPE :
NAME : philly steak filling
DATE :
TYPE :
NAME : sambal roa
DATE :
TYPE :
NAME : BOILED PASTA SPAGETTI
DATE :
TYPE :
NAME : sambal tahu - base
DATE :
TYPE :
NAME : telur asin - base
DATE :
TYPE :
NAME : SANTAN- base
DATE :
TYPE :
NAME : bbq base
DATE :
ARD
ARD
ARD
ARD
20.00% 0
12,000 20.00% 720
140,000 20.00% 5,040
22,000 20.00% 792
34,000 20.00% 1,224
86,000 20.00% 1,032
0 20.00% 0
0 20.00% 0
ARD
ARD
ARD
SUGGESTION PRICE COST %
128,000.00 0.71
ARD
ARD
SUGGESTION PRICE COST %
128,000.00 0.78
ARD
10,798.17
18,356.88
138,000.00
7.82
SUGGESTION PRICE COST %
90,000.00 39.37
145,768.57
247,806.57
138,000.00
105.63
11946.75
26,049.60
44,284.32
60,000.00
43.42
247,992.78
421,587.73
120,000.00
206.66
10,719.17
18,222.59
95,000.00
11.28 74129.829
9,504.80
16,158.16
95,000.00
10.01
20,232.00
34,394.40
95,000.00
21.30
12,103.20
20,575.44
95,000.00
12.74
TYPE :
NAME : HAWAIIAN PIZZA
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 53,785.20 91,434.84 140,000.00 38.42
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 1 gr Dough Pizza pcs 1 3,036 20.00% 3,643
0 40 gr Belycs Slice Pineaple gr 1000 50,500 20.00% 2,424
0 30 gr Pork Bacon Slices gr 1000 135,000 20.00% 4,860
0 30 gr Turkey Ham gr 1000 142,500 20.00% 5,130
0 200 gr Cheese Mozarella gr 1000 109,000 20.00% 26,160
0 20 gr Cheese Parmesan Powder gr 1000 305,000 20.00% 7,320
0 30 gr Sauce BBq - Grill MASTER Classic BBq Marinad gr 1000 118,000 20.00% 4,248
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 53,785.20
POTENTIAL SALE (28%) 91,434.84
SUGGESTION PRICE OF SALE 140,000.00
COST OF SALES (%) 38.42
TYPE :
NAME : TRIPLE CHEESE PIZZA
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 43,750.66 74,376.12 140,000.00 31.25
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 1 gr Dough Pizza pcs 1 3,036 20.00% 3,643
0 200 gr Cheese Mozarella gr 1000 109,000 20.00% 26,160
0 80 gr Tomatto Base gr 1000 3,036 20.00% 291
0 20 gr Cheese Parmesan Powder gr 1000 305,000 20.00% 7,320
0 20 gr Cheese Bocconcini gr 1000 264,000 20.00% 6,336
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 43,750.66
POTENTIAL SALE (28%) 74,376.12
SUGGESTION PRICE OF SALE 140,000.00
COST OF SALES (%) 31.25
TYPE :
NAME : MUSHROOM PIZZA
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 43,366.66 73,723.32 140,000.00 30.98
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 1 gr Dough Pizza pcs 1 3,036 20.00% 3,643
0 200 gr Cheese Mozarella gr 1000 109,000 20.00% 26,160
0 80 gr Tomatto Base gr 1000 3,036 20.00% 291
0 20 gr Cheese Parmesan Powder gr 1000 305,000 20.00% 7,320
0 80 gr champignon gr 1000 62,000 20.00% 5,952
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 43,366.66
POTENTIAL SALE (28%) 73,723.32
SUGGESTION PRICE OF SALE 140,000.00
COST OF SALES (%) 30.98
STANDARD RECIPE CARD
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 7,978.56 13,563.55 60,000.00 13.30
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 100 gr ice cream vanila gr 1000 20,000 20.00% 2,400
0 50 gr cracker corn gr 1000 42,000 20.00% 2,520
0 120 gr ice cream goreng base gr 1000 21,240 20.00% 3,059
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 7,978.56
POTENTIAL SALE (28%) 13,563.55
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 13.30
TYPE :
NAME : Tape Colenak
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 9,150.58 15,555.98 60,000.00 15.25
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 160 gr tape singkong gr 1000 17,184 20.00% 3,299
0 50 gr es podeng gr 1000 55,000 20.00% 3,300
0 70 gr unti -base gr 1000 30,372 20.00% 2,551
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 9,150.58
POTENTIAL SALE (28%) 15,555.98
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 15.25
TYPE :
NAME : Rujak alpukat
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
PORTION 10,143.50 17,243.96 60,000.00 16.91
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 180 gr alpukat gr 1000 24,000 20.00% 5,184
0 50 gr kelapa serut gr 1000 29,000 20.00% 1,740
0 20 gr gula juruh base gr 1000 72,996 20.00% 1,752
0 10 gr susu kental manis putih gr 1000 25,500 20.00% 306
0 10 gr mesis ceres gr 1000 96,800 20.00% 1,162
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 10,143.50
POTENTIAL SALE (28%) 17,243.96
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 16.91
TYPE :
NAME : es podeng
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
PORTION 8,684.40 14,763.48 60,000.00 14.47
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 90 gr es podeng gr 1000 55,000 20.00% 5,940
0 30 gr beras ketan base gr 1000 19,800 20.00% 713
0 10 gr sagu mutiara gr 1000 40,000 20.00% 480
0 20 gr brios bread gr 1000 17,000 20.00% 408
0 10 gr skm coklat gr 1000 68,000 20.00% 816
0 5 gr kacang morin gr 1000 54,600 20.00% 328
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 8,684.40
POTENTIAL SALE (28%) 14,763.48
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 14.47
STANDARD RECIPE CARD
TYPE :
NAME : SOUP BUNTUT
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 75,940.60 129,099.02 165,000.00 46.02
INGREDIENTS 111111
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 250 gr BUNTUT IMPORT gr 1000 235,000 20.00% 58,750
0 400 gr Kuah sop buntut gr 1000 11,947 20.00% 5,734
0 40 gr Wortel - Import gr 1000 18,000 20.00% 864
0 30 gr Tomato TW gr 1000 15,000 20.00% 540
0 10 gr Bawang Goreng gr 1000 107,000 20.00% 1,284
0 10 gr Daun Bawang-Leek gr 1000 17,000 20.00% 204
0 30 gr sambal soto gr 1000 47,560 20.00% 1,712
0 30 gr Kecap Manis Bango gr 1000 35,000 20.00% 1,260
0 25 gr Kerupuk Emping gr 1000 140,000 20.00% 4,200
0 80 gr Beras Pandan Wangi gr 1000 14,500 20.00% 1,392
COST PER PORTION 75,940.60
POTENTIAL SALE (28%) 129,099.02
SUGGESTION PRICE OF SALE 165,000.00
COST OF SALES (%) 46.02
TYPE :
NAME : Beef Wagyu Burger
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 35,995.15 61,191.75 138,000.00 26.08
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 1 pcs Burger Bun pcs 1 2,500 20.00% 3,000
0 150 gr Potato.Fries gr 1000 25,000 20.00% 4,500
0 40 gr Tomato TW gr 1000 14,000 20.00% 672
150 gr Beef Patty gr 1000 145,769 20.00% 26,238
0 10 gr Mayonaise gr 1000 59,567 20.00% 715
0 5 gr Mustard gr 1000 145,000 20.00% 870
COST PER PORTION 35,995.15
POTENTIAL SALE (28%) 61,191.75
SUGGESTION PRICE OF SALE 138,000.00
COST OF SALES (%) 26.08
TYPE :
NAME : Beef Tenderloin Black pepper
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 81,162.51 137,976.27 330,000.00 24.59
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 250 gr Beef Tenderloin gr 1000 230,000 20.00% 69,000
0 20 gr oil gr 1000 75,000 20.00% 1,800
0 50 gr Kentang baby gr 1000 24,000 20.00% 1,440
0 50 gr buncis gr 1000 17,400 20.00% 1,044
0 60 gr black pepper sc base gr 1000 100,707 20.00% 7,251
0 10 gr garlic gr 1000 37,000 20.00% 444
0 2 gr salt gr 1000 14,000 20.00% 34
0 1 gr pepper gr 1000 125,000 20.00% 150
COST PER PORTION 81,162.51
POTENTIAL SALE (28%) 137,976.27
SUGGESTION PRICE OF SALE 330,000.00
COST OF SALES (%) 24.59 Burger Bun
Beef Ground - Alfa
Paprika Powder
Garlic Powder
Cayene Powder
Butter Unsalted / 25 kg
Salt (500GR)
TYPE : Lada Hitam utuh - Black Pepper whole
NAME : Panini Tuna Kecombrang Seasoning - Chicken Knorr (Reffil)
DATE : Tepung Roti
Cheese Parmesan
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST % Bawang Bombai-Onion
1 PORTION 33,010.09 56,117.15 85,000.00 38.84 Mesclun
INGREDIENTS Potato Fr.Fries Fat Straight Cut
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT Tomato TW
0 70 gr Tuna Onje gr 1000 90,811 20.00% 7,628 Mayonaise - Kweepe Plan
0 1 gr panini bread pcs 1 6,150 20.00% 7,380 Gherkin
0 40 gr Mesclun gr 1,000 130,000 20.00% 6,240 Capeers
0 150 gr French Fries gr 1,000 55,611 20.00% 10,010
0 20 gr tomat gr 1,000 14,000 20.00% 336
0 10 gr romaine lettuce gr 1,000 18,000 20.00% 216
0 10 gr cheese gr 1,000 100,000 20.00% 1,200
COST PER PORTION 33,010.09
POTENTIAL SALE (28%) 56,117.15
SUGGESTION PRICE OF SALE 85,000.00
COST OF SALES (%) 38.84
TYPE :
NAME : Panini steak
DATE : Burger Bun
Beef Ground - Alfa
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST % Paprika Powder
1 PORTION 41,335.45 70,270.27 220,000.00 18.79 Garlic Powder
INGREDIENTS Cayene Powder
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT Butter Unsalted / 25 kg
0 1 pcs panini bread pcs 1 6,150 20.00% 7,380 Bawang Bombai-Onion
0 40 gr Mesclun gr 1,000 130,000 20.00% 6,240 Mesclun
0 150 gr French Fries gr 1,000 55,611 20.00% 10,010 Potato Fr.Fries Fat Straight Cut
0 100 gr philly steak filling gr 1,000 125,746 20.00% 15,089 Mayonaise - Kweepe Plan
0 10 gr romaine lettuce gr 1,000 18,000 20.00% 216 Gherkin
0 20 gr cheese gr 1,000 100,000 20.00% 2,400 Capeers
COST PER PORTION 41,335.45
POTENTIAL SALE (28%) 70,270.27
SUGGESTION PRICE OF SALE 220,000.00
COST OF SALES (%) 18.79
TYPE :
NAME : Soto banjar
DATE :
TYPE :
NAME : Mie goreng Sezchuan
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 14,709.10 25,005.47 85,000.00 17.30
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 5 gr garlic gr 1,000 37,000 20.00% 222
0 5 ml shallot ml 1,000 47,000 20.00% 282
0 60 gr telur gr 1,000 30,000 20.00% 2,160
0 200 gr mie hokkian gr 1,000 17,800 20.00% 4,272
0 3 gr chicken knor gr 1,000 87,000 20.00% 313
0 4 gr aji no moto gr 1,000 45,000 20.00% 216
0 1 gr fish oil gr 1,000 27,334 20.00% 33
0 2 gr oyster gr 1,000 48,000 20.00% 115
0 25 gr sezchuan sc gr 1,000 62,450 20.00% 1,874
0 10 gr wortel gr 1,000 18,000 20.00% 216
0 8 gr caisim gr 1,000 12,000 20.00% 115
0 8 gr kol putih gr 1,000 12,000 20.00% 115
0 4 gr kacap manis gr 1,000 35,000 20.00% 168
0 80 gr chicken leg gr 1,000 48,000 20.00% 4,608
COST PER PORTION 14,709.10
POTENTIAL SALE (28%) 25,005.47
SUGGESTION PRICE OF SALE 85,000.00 1
COST OF SALES (%) 17.30
TYPE :
NAME : SATE MARANGGI 6 pcs
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 32,510.74 55,268.25 150,000.00 21.67
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 180 gr Sate Maranggi gr 1000 150,000 20.00% 27,000
0 30 gr sambel kecap gr 1000 93,076 20.00% 3,351
0 30 gr sambel tomat gr 1000 50,000 20.00% 1,800
0 30 gr areng gr 1000 10,000 20.00% 360
0 gr gr 1000 20.00% 0 10001
0 ml ml 1000 20.00% 0
COST PER PORTION 32,510.74
POTENTIAL SALE (28%) 55,268.25
SUGGESTION PRICE OF SALE 150,000.00
COST OF SALES (%) 21.67
TYPE :
NAME : SATE MARANGGI 10 pcs
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 48,420.00 82,314.00 150,000.00 32.28
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 300 gr Sate Maranggi gr 1000 150,000 20.00% 45,000
0 30 gr sambel kecap gr 1000 35,000 20.00% 1,260
0 30 gr sambel tomat gr 1000 50,000 20.00% 1,800
0 30 gr areng gr 1000 10,000 20.00% 360
0 gr gr 1000 20.00% 0 10001
0 ml ml 1000 20.00% 0
COST PER PORTION 48,420.00
POTENTIAL SALE (28%) 82,314.00
SUGGESTION PRICE OF SALE 150,000.00
COST OF SALES (%) 32.28
TYPE :
NAME : SATE MARANGGI 6pcs
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 36,180.00 61,506.00 150,000.00 24.12
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 180 gr Sate Maranggi gr 1000 150,000 20.00% 32,400
0 30 gr sambel kecap gr 1000 45,000 20.00% 1,620
0 30 gr sambel tomat gr 1000 50,000 20.00% 1,800
0 30 gr areng gr 1000 10,000 20.00% 360
0 gr gr 1000 20.00% 0 10001
0 ml ml 1000 20.00% 0
COST PER PORTION 36,180.00
POTENTIAL SALE (28%) 61,506.00
SUGGESTION PRICE OF SALE 150,000.00
COST OF SALES (%) 24.12
TYPE :
NAME : BEBEK GORENG BALI
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 31,739.28 53,956.78 90,000.00 35.27
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 250 gr BEBEK gr 1000 80,000 20.00% 24,000
0 30 gr sambal matah gr 1000 4,500 20.00% 162
0 200 gr nasi gr 1000 3,000 20.00% 720
0 80 gr Sambal ijo - base gr 1000 35,430 20.00% 3,401
0 60 gr Lawar bali - base gr 1000 40,000 20.00% 2,880
0 30 gr Timun gr 1000 16,000 20.00% 576
COST PER PORTION 31,739.28
POTENTIAL SALE (28%) 53,956.78
SUGGESTION PRICE OF SALE 90,000.00
COST OF SALES (%) 35.27
TYPE :
NAME : AYAM PANGGANG
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 23,764.80 40,400.16 90,000.00 26.41
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 250 gr Chicken Leg Bone in / paha ayam utuh gr 1000 42,000 20.00% 12,600
0 80 gr Sauteed vegetable gr 1000 50,000 20.00% 4,800
0 60 gr BBQ asian sauce - base gr 1000 45,000 20.00% 3,240
0 150 gr Jagung gr 1000 12,000 20.00% 2,160
3 gr basil gr 1000 268,000 20.00% 965
TYPE :
NAME : AYAM KALASAN BUMBU MADURA
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 33,856.87 57,556.68 110,000.00 30.78
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 250 gr Chicken Leg Bone in / paha ayam utuh gr 1000 42,000 20.00% 12,600
0 25 gr Bumbu kuning gr 1000 80,000 20.00% 2,400
0 100 gr Beras Pandan Wangi gr 1000 14,500 20.00% 1,740
0 5 gr cengkeh gr 1000 241,500 20.00% 1,449
0 50 gr base madura gr 1,000 81,231 20.00% 4,874
0 100 gr Sayur asem - Base gr 1,000 50,000 120.00% 6,000
0 35 gr Sambal bajak- BASE gr 1,000 79,000 220.00% 3,318
0 30 gr Timun gr 1,000 16,000 320.00% 576
0 30 gr kol gr 1,000 12,000 420.00% 432
0 15 gr Kacang panjang gr 1,000 12,000 520.00% 216
0 15 gr Tomat gr 1,000 14,000 620.00% 252
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 33,856.87
POTENTIAL SALE (28%) 57,556.68
SUGGESTION PRICE OF SALE 110,000.00
COST OF SALES (%) 30.78
TYPE :
NAME : NASI GORENG REPLAY
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 22,099.68 37,569.46 85,000.00 26.00
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 100 gr chicken breast gr 1,000 48,000 20.00% 5,760
0 250 gr rice gr 1,000 14,500 20.00% 4,350
0 30 gr acar gr 1,000 24,000 20.00% 864
0 60 gr sosis beef gr 1,000 43,000 20.00% 3,096
0 120 gr telur gr 1,000 30,000 20.00% 4,320
0 3 gr timun gr 1,000 16,000 20.00% 58
0 4 gr tomat gr 1,000 14,000 20.00% 67
0 20 gr kerupuk udang gr 1,000 72,400 20.00% 1,738
0 10 gr tusuk sate gr 1,000 0 20.00% 0
0 10 gr mentega gr 1,000 135,440 20.00% 1,625
0 5 gr bawang putih gr 1,000 37,000 20.00% 222
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 22,099.68
POTENTIAL SALE (28%) 37,569.46
SUGGESTION PRICE OF SALE 85,000.00 1
COST OF SALES (%) 26.00
TYPE :
NAME : NASI GORENG BUNTUT REPLAY
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 56,712.48 96,411.22 85,000.00 66.72
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 250 gr oxtail gr 1,000 135,000 20.00% 40,500
0 250 gr rice gr 1,000 14,500 20.00% 4,350
0 30 gr acar gr 1,000 24,000 20.00% 864
0 30 gr emping gr 1,000 100,000 20.00% 3,600
0 3 gr daun bawang gr 1,000 17,000 20.00% 61
0 120 gr telur gr 1,000 30,000 20.00% 4,320
0 3 gr timun gr 1,000 16,000 20.00% 58
0 4 gr tomat gr 1,000 14,000 20.00% 67
0 10 gr mentega gr 1,000 135,440 20.00% 1,625
0 5 gr bawang putih gr 1,000 37,000 20.00% 222
0 5 gr cabe merah besar gr 1,000 110,000 20.00% 660
0 3 gr bawang goreng gr 1,000 107,000 20.00% 385
0 gr gr 1,000 20.00% 0
COST PER PORTION 56,712.48
POTENTIAL SALE (28%) 96,411.22
SUGGESTION PRICE OF SALE 85,000.00
COST OF SALES (%) 66.72
TYPE :
NAME : BIHUN GORENG REPLAY
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 9,127.80 15,517.26 85,000.00 10.74
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 100 gr Bihun Naga gr 1,000 30,500 20.00% 3,660
0 50 gr Chicken Breast gr 1,000 35,000 20.00% 2,100
0 20 gr wortel gr 1,000 18,000 20.00% 432
0 30 gr kol putih gr 1,000 12,000 20.00% 432
0 20 gr caisim gr 1,000 12,000 20.00% 288
0 10 gr daun bawang gr 1,000 17,000 20.00% 204
0 30 gr sambal bihun gr 1,000 34,650 20.00% 1,247
0 3 gr garam gr 1,000 14,000 20.00% 50
0 3 gr micin gr 1,000 45,000 20.00% 162
0 3 gr gula pasir gr 1,000 15,000 20.00% 54
0 5 gr kecap manis gr 1,000 35,000 20.00% 210
0 5 gr oystrer gr 1,000 48,000 20.00% 288
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 9,127.80
POTENTIAL SALE (28%) 15,517.26
SUGGESTION PRICE OF SALE 85,000.00
COST OF SALES (%) 10.74
TYPE :
NAME : RATATOUILLE base
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 24,168.00 41,085.60 85,000.00 28.43
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 34 gr garlic gr 1,000 37,000 20.00% 1,510
0 50 gr oil gr 1,000 75,000 20.00% 4,500
0 85 gr ketumbar gr 1,000 29,000 20.00% 2,958
0 20 gr knor gr 1,000 87,000 20.00% 2,088
0 2 gr cumin gr 1,000 101,000 20.00% 242
0 10 gr sugar gr 1,000 15,000 20.00% 180
0 85 gr paprika merah gr 1,000 75,000 20.00% 7,650
0 300 gr tomat gr 1,000 14,000 20.00% 5,040
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
0 586 gr gr 1,000 20.00% 0
COST PER PORTION 24,168.00 48336
POTENTIAL SALE (28%) 41,085.60
SUGGESTION PRICE OF SALE 85,000.00
COST OF SALES (%) 28.43
TYPE :
NAME : RATATOUILLE
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 12,412.25 21,100.82 60,000.00 20.69
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 50 gr yellow zuchinni gr 1,000 18,000 20.00% 1,080
0 50 gr zuchinni gr 1,000 20,000 20.00% 1,200
0 50 gr terong ungu gr 1,000 17,000 20.00% 1,020
0 50 gr tomato highland gr 1,000 96,600 20.00% 5,796
0 60 gr RATATOUILLE base gr 586 24,168 20.00% 2,969
0 1 gr salt gr 1,000 14,000 20.00% 17
0 1 gr pepper gr 1,000 125,000 20.00% 150
0 2 gr oil gr 1,000 75,000 20.00% 180
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
0 gr gr 1,000 20.00% 0
0 264 gr gr 1,000 20.00% 0
COST PER PORTION 12,412.25
POTENTIAL SALE (28%) 21,100.82
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 20.69
TYPE :
NAME : oxtail fried rice
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 53,672.80 91,243.75 110,000.00 48.79
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 250 gr nasi ' gr 1,000 14,500 20.00% 4,350
0 30 gr garlic gr 1,000 37,000 20.00% 1,332
0 150 gr oxtail cooked gr 1,000 165,000 20.00% 29,700
0 30 gr cabe tw gr 1,000 110,000 20.00% 3,960
0 10 gr daun bawang gr 1,000 47,000 20.00% 564
0 60 gr telur gr 1,000 30,000 20.00% 2,160
0 30 gr bbq base gr 1,000 53,411 20.00% 1,923
0 10 gr knor gr 1,000 87,000 20.00% 1,044
0 10 gr micin gr 1,000 45,000 20.00% 540
0 40 gr blue band gr 1,000 150,000 20.00% 7,200
0 30 gr acar gr 1,000 25,000 20.00% 900
0 gr gr 1,000 20.00% 0
0 650 gr gr 1,000 20.00% 0
COST PER PORTION 53,672.80
POTENTIAL SALE (28%) 91,243.75
SUGGESTION PRICE OF SALE 110,000.00
COST OF SALES (%) 48.79
TYPE :
NAME : nasi goreng replay
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 27,985.06 47,574.61 69,000.00 40.56
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 250 gr nasi ' gr 1,000 14,500 20.00% 4,350
0 40 gr chicken breast gr 1,000 47,000 20.00% 2,256
0 40 gr mentega gr 1,000 150,000 20.00% 7,200
0 30 gr garlic chop gr 1,000 47,000 20.00% 1,692
0 50 gr telur gr 1,000 30,000 20.00% 1,800
0 30 gr base sambal gr 1,000 101,030 20.00% 3,637
0 30 gr sosis gr 1,000 60,000 20.00% 2,160
0 30 gr sate gr 1,000 50,000 20.00% 1,800
0 10 gr kerupuk gr 1,000 32,500 20.00% 390
0 30 gr acar gr 1,000 25,000 20.00% 900
0 50 gr egg gr 1,000 30,000 20.00% 1,800
0 gr gr 1,000 20.00% 0
0 590 gr gr 1,000 20.00% 0
COST PER PORTION 27,985.06
POTENTIAL SALE (28%) 47,574.61
SUGGESTION PRICE OF SALE 69,000.00
COST OF SALES (%) 40.56
TYPE :
NAME : nasi goreng ikan asim
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 21,564.00 36,658.80 63,000.00 34.23
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 250 gr nasi ' gr 1,000 14,500 20.00% 4,350
0 25 gr jambal roti gr 1,000 78,000 20.00% 2,340
0 30 gr garlic gr 1,000 47,000 20.00% 1,692
0 20 gr mentega gr 1,000 150,000 20.00% 3,600
0 60 gr telur gr 1,000 30,000 20.00% 2,160
0 10 gr bawang merah gr 1,000 47,000 20.00% 564
0 10 gr cabe merah gr 1,000 110,000 20.00% 1,320
0 10 gr rawit ijo gr 1,000 65,000 20.00% 780
0 10 gr wortel gr 1,000 18,000 20.00% 216
0 50 gr telur gr 1,000 30,000 20.00% 1,800
0 30 gr acar gr 1,000 25,000 20.00% 900
0 10 gr emping gr 1,000 100,000 20.00% 1,200
0 5 gr bawang goreng gr 1,000 107,000 20.00% 642
COST PER PORTION 21,564.00
POTENTIAL SALE (28%) 36,658.80
SUGGESTION PRICE OF SALE 63,000.00
COST OF SALES (%) 34.23
Lada Hitam utuh - Black Pepper whole
Seasoning - Chicken Knorr (Reffil)
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 7,895.58 13,422.49 60,000.00 13.16
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 94 gr somay salmon gr 1000 26,050 20.00% 2,931
0 60 gr telur gr 1000 30,000 20.00% 2,160
0 5 gr kecap gr 1000 35,000 20.00% 210
0 2 gr bawang goreng gr 1000 107,000 20.00% 257
0 1 pcs plastik vacuum pcs 1 1,000 20.00% 1,200
0 35 gr bumbu kacang -base gr 1000 27,100 20.00% 1,138
COST PER PORTION 7,895.58
POTENTIAL SALE (28%) 13,422.49
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 13.16
TYPE :
NAME : Mac n Cheese
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 22,685.73 38,565.73 95,000.00 23.88
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 75 gr pasta Macaroni gr 1000 37,620 20.00% 3,386
0 30 gr red cheddar cheese gr 1000 105,000 20.00% 3,780
0 70 gr mornay sauce gr 1000 69,451 20.00% 5,834
0 20 gr Beef Bacon gr 1000 70,000 120.00% 1,680
0 90 gr Mac n Cheese - filling gr 1000 74,130 20.00% 8,006
COST PER PORTION 22,685.73
POTENTIAL SALE (28%) 38,565.73
SUGGESTION PRICE OF SALE 95,000.00
COST OF SALES (%) 23.88
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 38,045.28 64,676.98 60,000.00 63.41
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 3 pcs Tortilla Corn Yellow pcs 1 1,200 20.00% 4,320
0 100 ml minced beef ml 1000 135,000 20.00% 16,200
0 50 gr mozzarela cheese gr 1000 109,000 20.00% 6,540
0 50 gr cheddar cheese gr 1000 100,000 20.00% 6,000
0 40 gr bombay gr 1000 25,000 20.00% 1,200
0 20 gr tomato sc gr 1000 90,000 20.00% 2,160
0 10 gr butter gr 1000 135,440 20.00% 1,625
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 38,045.28
POTENTIAL SALE (28%) 64,676.98
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 63.41
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 16,506.00 28,060.20 60,000.00 27.51
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 30 gr Prawn gr 1000 160,000 20.00% 5,760
0 90 gr romaine lettuce gr 1000 18,000 20.00% 1,944
0 30 gr tomat gr 1000 14,000 20.00% 504
0 40 gr mangga muda gr 1000 38,500 20.00% 1,848
0 30 gr kyuri gr 1000 16,000 20.00% 576
0 10 gr daun ketumbar gr 1000 38,500 20.00% 462
0 10 gr cabe merah besar gr 1000 110,000 20.00% 1,320
0 10 gr daun bawang gr 1000 17,000 20.00% 204
0 60 gr thai sweet sc- base gr 1000 54,000 20.00% 3,888
COST PER PORTION 16,506.00
POTENTIAL SALE (28%) 28,060.20
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 27.51
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 28,701.41 48,792.40 60,000.00 47.84
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 1 pcs Tortilla 6 pcs 1 3,665 20.00% 4,398
0 60 gr beef short ribs gr 1000 225,000 20.00% 16,200
0 20 gr BBQ sc gr 1000 125,000 20.00% 3,000
0 20 gr Romaine lettuce gr 1000 18,000 20.00% 432
0 30 gr Tartar sauce -base gr 1000 76,023 20.00% 2,737
0 30 gr Tomato Salsa gr 616 17,005 20.00% 994 32380.9524
0 3 gr Salt gr 500 14,000 20.00% 101
0 2 gr Blackpepper gr 1000 125,000 20.00% 300
0 30 gr Lime gr 1000 15,000 20.00% 540
COST PER PORTION 28,701.41
POTENTIAL SALE (28%) 48,792.40
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 47.84
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 18,037.46 30,663.69 45,000.00 40.08
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 125 gr jamur enoki gr 1000 55,000 20.00% 8,250
0 80 gr Telur ayam gr 1000 30,000 20.00% 2,880
0 70 gr Tepung sasa Serba guna gr 1000 32,381 20.00% 2,720
0 30 gr Cream cheese - base gr 1000 116,318 20.00% 4,187
0 gr gr 500 20.00% 0
0 gr gr 125 20.00% 0
COST PER PORTION 18,037.46
POTENTIAL SALE (28%) 30,663.69
SUGGESTION PRICE OF SALE 45,000.00
COST OF SALES (%) 40.08
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 34,362.24 58,415.81 45,000.00 76.36
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 200 gr french fries gr 1000 55,611 20.00% 13,347
0 10 gr oil gr 1000 75,000 20.00% 900
0 10 gr truffle oil gr 1000 1,520,000 20.00% 18,240
0 5 gr parmesan gr 1000 305,000 20.00% 1,830
0 1 gr parsley gr 1000 38,000 20.00% 46
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 34,362.24
POTENTIAL SALE (28%) 58,415.81
SUGGESTION PRICE OF SALE 45,000.00
COST OF SALES (%) 76.36
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 12,218.11 20,770.79 45,000.00 27.15
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 400 gr singkong gr 1000 15,000 20.00% 7,200
0 30 gr oil gr 1000 75,000 20.00% 2,700
0 30 gr sambal roa gr 1000 64,392 20.00% 2,318
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 12,218.11
POTENTIAL SALE (28%) 20,770.79
SUGGESTION PRICE OF SALE 45,000.00
COST OF SALES (%) 27.15
TYPE :
NAME : caesar salad
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 21,467.87 36,495.38 60,000.00 35.78
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 130 gr Romaine Lettuce gr 1000 18,000 20.00% 2,808
0 40 gr Cheese Grana Padano gr 1000 211,111 20.00% 10,133
0 50 gr Dressing caesar kewpie gr 1000 65,549 20.00% 3,933
0 2 gr Salt gr 1000 14,000 20.00% 34
0 2 gr Blackpepper gr 1000 125,000 20.00% 300
0 60 gr Brioche gr 1000 17,000 20.00% 1,224
0 50 gr Tomato Cherry gr 1000 50,000 20.00% 3,000
0 1 gr Egg - Telur Ayam Negri gr 1000 30,000 20.00% 36
0 gr gr 1000 20.00%
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 21,467.87
POTENTIAL SALE (28%) 36,495.38
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 35.78
TYPE :
NAME : crispy potato salted egg
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 14,568.00 24,765.60 60,000.00 24.28
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 200 gr kentang gr 1000 24,000 20.00% 5,760
0 100 gr tepung sasa serbaguna gr 1000 5,000 20.00% 600
0 120 gr base- telur asin gr 1000 32,000 20.00% 4,608
0 50 gr Ranch Dressing gr 1000 60,000 20.00% 3,600
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 0 20.00% 0
0 gr gr 1000 0 20.00% 0
0 gr gr 1000 20.00%
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 14,568.00
POTENTIAL SALE (28%) 24,765.60
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 24.28
TYPE :
NAME : tahu telor
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 26,790.74 45,544.26 60,000.00 44.65
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 2 pcs tahu cina pcs 1 6,500 20.00% 15,600
0 100 gr telur gr 1000 30,000 20.00% 3,600
0 60 gr oil gr 1000 75,000 20.00% 5,400
0 30 gr sambal tahu gr 1000 25,854 20.00% 931
0 7 gr knor chicken gr 1000 87,000 20.00% 731
0 3 gr salt gr 1000 14,000 20.00% 50
0 3 gr pepper gr 1000 133,000 20.00% 479
0 gr gr 1000 0 20.00% 0
0 gr gr 1000 20.00%
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 26,790.74
POTENTIAL SALE (28%) 45,544.26
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 44.65
TYPE :
NAME : NACHOS CHEESE
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 20,856.00 35,455.20 60,000.00 34.76
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 50 gr yellow cheddar gr 1000 100,000 20.00% 6,000
0 50 gr mozzarela cheeese gr 1000 109,000 20.00% 6,540
0 30 gr bombay gr 1000 25,000 20.00% 900
0 20 gr tomato sc gr 1000 90,000 20.00% 2,160
0 20 gr kol putih gr 1000 12,000 20.00% 288
0 30 gr wortel gr 1000 18,000 20.00% 648
0 3 pcs corn tortila pcs 1 1,200 20.00% 4,320
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 20,856.00
POTENTIAL SALE (28%) 35,455.20
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 34.76
TYPE :
NAME : NACHOS BEEF
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 8,172.00 13,892.40 60,000.00 13.62
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 100 gr minced beef gr 1000 0 20.00% 0
0 50 gr yellow cheddar gr 1000 105,000 20.00% 6,300
0 50 gr mozzarela cheeese gr 1000 18,000 20.00% 1,080
0 30 gr bombay gr 1000 10,000 20.00% 360
0 20 gr tomato sc gr 1000 0 20.00% 0
0 20 gr kol putih gr 1000 18,000 20.00% 432
0 30 gr wortel gr 1000 0 20.00% 0
0 3 pcs corn tortila pcs 1 0 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 8,172.00
POTENTIAL SALE (28%) 13,892.40
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 13.62
TYPE :
NAME : NACHOS CHICKEN
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 29,556.00 50,245.20 60,000.00 49.26
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 100 gr chicken breast gr 1000 35,000 20.00% 4,200
0 50 gr yellow cheddar gr 1000 100,000 20.00% 6,000
0 50 gr mozzarela cheeese gr 1000 109,000 20.00% 6,540
0 30 gr bombay gr 1000 25,000 20.00% 900
0 20 gr tomato sc gr 1000 90,000 20.00% 2,160
0 20 gr kol putih gr 1000 12,000 20.00% 288
0 30 gr wortel gr 1000 18,000 20.00% 648
0 3 pcs corn tortila pcs 1 1,200 20.00% 4,320
0 30 gr BBQ sc gr 1000 125,000 20.00% 4,500
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 29,556.00
POTENTIAL SALE (28%) 50,245.20
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 49.26
TYPE :
NAME : QUESADILLA BEEF
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 37,296.00 63,403.20 60,000.00 62.16
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 70 gr minced beef gr 1000 135,000 20.00% 11,340
0 40 gr yellow cheese gr 1000 100,000 20.00% 4,800
0 40 gr mozzarela gr 1000 109,000 20.00% 5,232
0 20 gr bombay gr 1000 25,000 20.00% 600
0 20 gr paprika gr 1000 52,000 20.00% 1,248
0 20 gr wortel gr 1000 18,000 20.00% 432
0 20 gr kol putih gr 1000 12,000 20.00% 288
0 30 gr thousand island gr 1000 74,000 20.00% 2,664
0 4 pcs flour tortila pcs 1 1,200 20.00% 5,760
0 30 gr tomat sc gr 1000 90,000 20.00% 432
0 30 gr bbq sc gr 1000 125,000 20.00% 4,500
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 37,296.00
POTENTIAL SALE (28%) 63,403.20
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 62.16
TYPE :
NAME : QUESADILLA CHICKEN
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 28,896.00 49,123.20 60,000.00 48.16
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 70 gr CHICKEN BREAST gr 1000 35,000 20.00% 2,940
0 40 gr yellow cheese gr 1000 100,000 20.00% 4,800
0 40 gr mozzarela gr 1000 109,000 20.00% 5,232
0 20 gr bombay gr 1000 25,000 20.00% 600
0 20 gr paprika gr 1000 52,000 20.00% 1,248
0 20 gr wortel gr 1000 18,000 20.00% 432
0 20 gr kol putih gr 1000 12,000 20.00% 288
0 30 gr thousand island gr 1000 74,000 20.00% 2,664
0 4 pcs flour tortila pcs 1 1,200 20.00% 5,760
0 30 gr tomat sc gr 1000 90,000 20.00% 432
0 30 gr bbq sc gr 1000 125,000 20.00% 4,500
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 28,896.00
POTENTIAL SALE (28%) 49,123.20
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 48.16
TYPE :
NAME : QUESADILLA CHEESE
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 16,656.00 28,315.20 60,000.00 27.76
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 40 gr mozzarela gr 1000 109,000 20.00% 5,232
0 20 gr bombay gr 1000 25,000 20.00% 600
0 20 gr paprika gr 1000 52,000 20.00% 1,248
0 20 gr wortel gr 1000 18,000 20.00% 432
0 20 gr kol putih gr 1000 12,000 20.00% 288
0 30 gr thousand island gr 1000 74,000 20.00% 2,664
0 4 pcs flour tortila pcs 1 1,200 20.00% 5,760
0 30 gr tomat sc gr 1000 90,000 20.00% 432
0 gr gr 1000 20.00%
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 16,656.00
POTENTIAL SALE (28%) 28,315.20
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 27.76
TYPE :
NAME : TAHU PONG
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 8,760.00 14,892.00 60,000.00 14.60
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 6 pcs tahu pong pcs 1 600 20.00% 4,320
0 20 gr kecap manis gr 1000 35,000 20.00% 840
0 40 gr rawit hijau gr 1000 75,000 20.00% 3,600
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
COST PER PORTION 8,760.00
POTENTIAL SALE (28%) 14,892.00
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 14.60
TYPE :
NAME : tahu gejrot
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 10,380.00 17,646.00 60,000.00 17.30
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 5 pcs tahu pong pcs 1 600 20.00% 3,600
0 20 gr garlic gr 1000 37,000 20.00% 888
0 20 gr shallot gr 1000 47,000 20.00% 1,128
0 20 gr rawit hiijau gr 1000 75,000 20.00% 1,800
0 20 gr rawit merah gr 1000 80,000 20.00% 1,920
0 20 gr gejrot sc gr 1000 22,500 20.00% 540
0 30 gr garam gr 1000 14,000 20.00% 504
0 gr gr 1000 20.00%
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 10,380.00
POTENTIAL SALE (28%) 17,646.00
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 17.30
TYPE :
NAME : CHICKEN IN THE BASKET
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 21,298.88 36,208.10 60,000.00 35.50
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 150 gr CHICKEN BREAST gr 1000 35,000 20.00% 6,300
0 1 portion tepung CFS portion 15 31,486 20.00% 2,519
0 100 gr jagung manis gr 1000 10,000 20.00% 1,200
0 100 gr french fries gr 1000 94,000 20.00% 11,280
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00%
0 gr gr 1000 20.00% 0
0 gr gr 1000 20.00% 0
0 gr gr 1,000 20.00% 0
COST PER PORTION 21,298.88
POTENTIAL SALE (28%) 36,208.10
SUGGESTION PRICE OF SALE 60,000.00
COST OF SALES (%) 35.50
TYPE :
NAME : KOLAK PISANG (TRADITIONAL)
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 3,254.84 5,533.23 25,000.00 13.02
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 70 gr KOLAK- BASE gr 1000 16,158 20.00% 1,357
0 30 gr BIJI SALAK - BASE gr 1000 12,103 20.00% 436
0 30 gr KOLANG KALING gr 1000 9,000 20.00% 324
0 40 gr PISANG ULI gr 1000 17,000 20.00% 816
0 10 gr FLA BASE gr 1000 26,820 20.00% 322
0 gr gr 1000 20.00%
0 gr gr 1000 20.00%
0 gr gr 1000 20.00%
0 gr gr 1,000 20.00%
COST PER PORTION 3,254.84
POTENTIAL SALE (28%) 5,533.23
SUGGESTION PRICE OF SALE 25,000.00
COST OF SALES (%) 13.02
TYPE :
NAME : KOLAK PISANG (FUSION)
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 2,947.96 5,011.53 25,000.00 11.79
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT
0 30 gr GULA AREN BASE gr 1000 15,394 20.00% 554
0 10 gr FLA gr 1000 20,232 20.00% 243
0 30 gr BIJI SALAK gr 1000 12,103 20.00% 436
0 40 gr ICE CREAM VANILLA gr 1000 20,000 20.00% 960
0 3 gr DAUN PANDAN gr 1000 31,000 20.00% 112
0 20 gr SANTAN gr 1000 26,820 20.00% 644
0 gr gr 1000 20.00%
0 gr gr 1000 20.00%
0 gr gr 1,000 20.00%
COST PER PORTION 2,947.96
POTENTIAL SALE (28%) 5,011.53
SUGGESTION PRICE OF SALE 25,000.00
COST OF SALES (%) 11.79
STANDARD RECIPE CARD
TYPE :
NAME : BEEF ROGOUT PASTA
DATE :
NUMBER OF PORTION TOTAL COST COST PER PORTION SUGGESTION PRICE COST %
1 PORTION 39,222.21 66,677.76 120,000.00 32.69
INGREDIENTS
ARTICLE QTY UNIT DESCRIPTION UNIT (F) CONTENT PRICE (UNIT (F)) Loss (%) Factor AMOUNT