.

Prepared By

Ph:
 This is proposed to

Proposer Details
Child Name baby
Child Age 0
Plan Name 932-Childrens Money Back
Sum Assured 750000
Policy Term 25
PPT 25
Proposer Age -
PWB Rider -

First Year Premium

YLY HLY QLY MLY
31559 15953 8063 2688
30200+1359 15266+687 7716+347 2572+116

2nd year onwards

YLY HLY QLY MLY
30880 15609 7890 2630
30200+680 15266+343 7716+174 2572+58

Total Premium Rs.772679

Total Returns Rs.1931250

Save Rs.85 per day for 25 yrs and get an

amount of Rs.1931250 during the term
Year Age Premium Natural Accidntal Returns CashValue Loan

2021 0 31559 30200 30200 0 0 0

2022 1 30880 60400 60400 0 18120 14496

2023 2 30880 851250 851250 0 42651 34120

2024 3 30880 885000 885000 0 81217 64973

2025 4 30880 918750 918750 0 101740 81392

2026 5 30880 952500 952500 0 122433 97946

2027 6 30880 986250 986250 0 143334 114667

2028 7 30880 1020000 1020000 0 168846 135076

2029 8 30880 1053750 1053750 0 195856 156684

2030 9 30880 1087500 1087500 0 224453 179562

2031 10 30880 1121250 1121250 0 254819 203855

2032 11 30880 1155000 1155000 0 284364 227491

2033 12 30880 1188750 1188750 0 315361 252288

2034 13 30880 1222500 1222500 0 347958 278366

2035 14 30880 1271250 1271250 0 385125 308100

2036 15 30880 1308750 1308750 0 422261 337808

2037 16 30880 1346250 1346250 0 461677 369341

2038 17 30880 1383750 1383750 0 503621 402896

2039 18 30880 1428750 1428750 150000 549953 439962

2040 19 30880 1477500 1477500 0 600538 480430

2041 20 30880 1533750 1533750 150000 657054 525643

2042 21 30880 1605000 1605000 0 722247 577797

2043 22 30880 1713750 1713750 150000 804249 643399

2044 23 30880 1822500 1822500 0 901594 721275

2045 24 30880 1931250 1931250 0 958380 766704

2046 25 0 0 0 1481250 0 0
0 0 772679 0 0 1931250 0 0
You have to pay the premium for 25 yrs
(from Age:0 - Age:24)

If you take the payment mode as yly then you have to pay
Rs.31559 for the first year,from 2nd year onwards Rs.30880

Totally you will pay Rs.772679

You will receive the returns as follows:

At Child Age:18 - Rs.150000
At Child Age:20 - Rs.150000
At Child Age:22 - Rs.150000
At Child Age:25 - Rs.1481250

Natural Risk Cover is Rs.30200-Rs.1931250 as shown in the

above table......For example
In case of Natural Death at Age-5, Nominee will receive
Rs.952500

Accidental Risk Cover is Rs.30200-Rs.1931250 as shown in the

above table......For example
In case of Accidental Death at Age-5, Nominee will receive
Rs.952500

If you close the policy you will receive the amount as shown in the
above table under CashValue Column.....For example
if you close at Age-7, you will receive Rs.168846

You can take the loan as shown in the above table under Loan
Column.....For example
at Age-7, you can take a loan of Rs.135076
 Medical Report:

Disclaimer : The Benefits shown in this presentation are as per the 8% Benefit
illustration of LIC of India, Actual values may vary, depends on the corporation profits
and experience