Tanggal Order Mulai

Nama / Id Jual Beli Jumlah Modal

No Mining
1 Kusnadi / 141001 14-Okt-2018 11040 11040
2 Mas'udi / 141002 14-Okt-2018 622 1011 389
3 Imam S / 141003 14-Okt-2018 1621 1621
4 H. Masud / 131004 13-Okt-2018 3036 3036
5 Bejan / 161005 16-Okt-2018 32000 32000
6 H. Ataurrahman / 161006 16-Okt-2018 200000 200000
9-Nov-18 128000 128000
7 Aditiya / 231007 23-Okt-2018 10000 10000
8-Nov-18 3640 3640
15-Nov-18 10000 10000
8 H.Edy Santoso / 231008 23-Okt-2018 3000 3000
8-Nov-18 11798 11798
8-Nov-18 6946 6946
9 Hj. Mimik / 231009 23-Okt-2018 25000 25000
28-Okt-2018 1309 1309
2-Nov-18 18520 18520
27-Nov-18 5171 5171
4-Des-18 27778 27778
10 Andi Nurcahya / 071110 7-Nov-18 15104 15104
11 Fitriasih / 081111 8-Nov-18 2305 2305
12 Fitra / 081112 8-Nov-18 3068 3068
13 dr.Ferisa HR / 041213 4-Des-18 10000 10000
14 Syamsul Arifin / 051214 5-Des-18 10285 10285
15 Noval / 171115 17-Nov-18 11192 11192
0
TOTAL 551824 551202
Hari Pertambangan /
Profit / EDR
10 Desember 2018 Profit / IDR Ket / Rate 120
27 1341.36 160963.2 WD
27 47.2635 5671.62 TOPUP
27 196.9515 23634.18 TOPUP
28 382.536 45904.32 TOPUP
25 3600 432000 WD
25 22500 2700000 WD
0 0
18 810 97200 TOPUP
0 0
0 0
18 243 29160 TOPUP
0 0
0 0
18 2025 243000 TOPUP
13 76.5765 9189.18 TOPUP
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
31222.6875
 Tanggal Order Mulai Jumlah Modal Dan
Nama / Id Jual Beli
No Mining Top Up
1 Kusnadi / 141001 10-Des-18 11040
2 Mas'udi / 141002 10-Des-18 436.2635
3 Imam S / 141003 10-Des-18 1817.9515
4 H. Masud / 131004 10-Des-18 3418.536
5 Bejan / 161005 10-Des-18 32000
6 H. Ataurrahman / 161006 10-Des-18 200000
9-Nov-18 128000 128000
7 Aditiya / 231007 10-Des-18 10810
8-Nov-18 3640 3640
15-Nov-18 10000 10000
8 H.Edy Santoso / 231008 10-Des-18 3243
8-Nov-18 18744 18744
3-Des-18 10000 10000
9 Hj. Mimik / 231009 10-Des-18 28410.5765
2-Nov-18 18520 18520
27-Nov-18 5171 5171
4-Des-18 27778 27778
10 Andi Nurcahya / 071110 7-Nov-18 15104 15104
11 Fitriasih / 081111 8-Nov-18 2305 2305
12 Fitra / 081112 8-Nov-18 3068 3068
13 dr.Ferisa HR / 041213 4-Des-18 10000 10000
14 Syamsul Arifin / 051214 5-Des-18 10285 10285
11-Des-18 10000 10000
15 Noval / 171115 17-Nov-18 11192 11192

TOTAL 283807 574983.3275

 Hari
Pertambangan 21- Profit / EDR
Des-2018 Profit / IDR Keterangan
11 546.48 73774.8 Wd
11 21.59504325 Topup
11 89.98859925 Topup
11 169.217532 Topup
11 1584 213840 Wd
11 9900 1336500 Wd
12 6912 933120 Wd
11 535.095 72237.825 Wd
13 212.94 28746.9 Wd
6 270 36450 Wd
11 160.5285 21671.3475 Wd
13 1096.524 148030.74 Wd
0
11 1406.32353675 Topup
19 1583.46 Topup
0
0
14 951.552 Topup
13 134.8425 Topup
13 179.478 Topup
0
0
0
4 201.456 Topup
0
0
0
25955.48071125 2864371.6125
 Tanggal Order Jumlah Modal Dan
Nama / Id Jual Beli
Mulai Mining Top Up
No
1 Kusnadi / 141001 21-12-18 11040
26-12-18 1766 1766
2 Mas'udi / 141002 21-12-18 457.8585433
3 Imam S / 141003 21-12-18 1907.940099
4 H. Masud / 131004 21-12-18 3587.753532
5 Bejan / 161005 21-12-18 32000
6 H. Ataurrahman / 161006 21-12-18 328000
31-12-18 22376 22376
7 Aditiya / 231007 21-12-18 24450
8 H.Edy Santoso / 231008 21-12-18 21987
3-Des-18 10000
9 Hj. Mimik / 231009 21-12-18 49920.36004
27-11-18 5171
4-Des-18 27778
24-Jan-19 9090 9090
10 Andi Nurcahya / 071110 21-12-18 16055.552
11 Fitriasih / 081111 21-12-18 2439.8425
12 Fitra / 081112 21-12-18 3247.478
13 dr.Ferisa HR / 041213 4/12/2018 10000
14 Syamsul Arifin / 051214 5-Des-18 10285
11-Des-18 10000
15 Noval / 171115 21-12-18 11393.456
0
0
0
TOTAL 33232 612953.2407143
 Hari
Pertambangan 05- Profit / EDR
Jan-2019 Profit / IDR Keterangan
35 1738.8 Top Up
0
35 72.11272056975 Top Up
35 300.5005655925 Top Up
35 565.07118129 Top Up
35 5040 453600 WD
35 51660 4649400 WD
0
35 3850.875 Top Up
35 3462.9525 Top Up
23 1035 Top Up
35 7862.4567063 Top Up
29 674.8155 Top Up
22 2750.022 Top Up
0 0
35 2528.74944 Top Up
35 384.27519375 Top Up
35 511.477785 Top Up
22 990 WD
21 971.9325 Top Up
15 675 Top Up
35 1794.46932 Top Up
0
0
0
86868.510412502 5103000
 Tanggal Order Jumlah Modal
Nama / Id Jual Beli
Mulai Mining Dan Top Up
No
1 Kusnadi / 141001 25/01/19 12778.8
26-12-18 1766
2 Mas'udi / 141002 25/01/19 529.9712639
3 Imam S / 141003 25/01/19 2208.440665
4 H. Masud / 131004 25/01/19 4152.824713
5 Bejan / 161005 25/01/19 32000
6 H. Ataurrahman / 161006 25/01/19 328000
31-12-18 22376
7 Aditiya / 231007 25/01/19 28300.875
8 H.Edy Santoso / 231008 25/01/19 36484.9525
9 Hj. Mimik / 231009 25/01/19 94156.65425
24-Jan-19 9090
10 Andi Nurcahya / 071110 25/01/19 18584.30144
11 Fitriasih / 081111 25/01/19 2824.117694
12 Fitra / 081112 25/01/19 3758.955785
13 dr.Ferisa HR / 041213 25/01/19 10000
13 12/2/2019 10000 10000
14 Syamsul Arifin / 051214 25/01/19 21931.9325
15 Noval / 171115 25/01/19 13187.92532
0
0
0
TOTAL 10000 652131.7511309
 Hari
Pertambanga Profit / EDR
n Profit / IDR Keterangan
15 862.569 77631.21 TopUp
15 119.205 10728.45 TopUp
15 35.77306031325 3219.5754281925 TopUp
15 149.0697448875 13416.277039875 TopUp
15 280.3156681275 25228.410131475 TopUp
15 2160 194400 WD
15 22140 1992600 WD
10 1006.92 90622.8 WD
15 1910.3090625 171927.815625 WD
15 2462.73429375 221646.0864375 TopUp
15 6355.574161875 572001.67456875 WD
0 0
15 1254.4403472 112899.631248 TopUp
15 190.627944345 17156.51499105 TopUp
15 253.7295154875 22835.656393875 TopUp
15 675 60750 WD
0 0
15 1480.40544375 133236.4899375 TopUp
15 890.1849591 80116.646319 TopUp
0 0
0 0
0 0
42226.8582013357 3800417.23812022
 Tanggal Order Jumlah Modal Hari
Nama / Id Jual Beli
No Mulai Mining Dan Top Up Pertambangan
1 Kusnadi / 141001 9/2/2019 15526.574 15
2 Mas'udi / 141002 9/2/2019 565.7443242 15
3 Imam S / 141003 9/2/2019 2357.51041 15
4 H. Masud / 131004 9/2/2019 4433.140381 15
5 Bejan / 161005 9/2/2019 32000 15
6 H. Ataurrahman / 161006 9/2/2019 350376 15
7 Aditiya / 231007 9/2/2019 28300.875 15
8 H.Edy Santoso / 231008 9/2/2019 38947.68679 15
9 Hj. Mimik / 231009 9/2/2019 94156.65425 15
24/1/19 9090
16/2/19 46754 46754
10 Andi Nurcahya / 071110 9/2/2019 19838.74179 15
11 Fitriasih / 081111 9/2/2019 3014.745638 15
12 Fitra / 081112 9/2/2019 4012.6853 15
13 dr.Ferisa HR / 041213 9/2/2019 10000 15
13 12/2/2019 10000
14 Syamsul Arifin / 051214 9/2/2019 23412.33794 15
15 Noval / 171115 9/2/2019 14078.11028 15
0
0
0
TOTAL 46754 706864.8061032
 Profit / EDR
Profit / IDR Keterangan
1048.043745 94323.93705 WD
38.1877418835 3436.896769515
159.131952675 14321.87574075
299.2369757175 26931.327814575
2160 194400 WD
23650.38 2128534.2 WD
1910.3090625 171927.815625 WD
2628.968858325 236607.19724925 WD
6355.574161875 572001.67456875 WD
0 0
0 0
1339.115070825 120520.35637425
203.495330565 18314.57975085
270.85625775 24377.0631975
675 60750
0 0
1580.33281095 142229.9529855
950.2724439 85524.519951
0 0
0 0
0 0
43268.904411966
 Tanggal Order Jumlah Modal Hari
Nama / Id Jual Beli
No Mulai Mining Dan Top Up Pertambangan
1 Kusnadi / 141001 24/02/2019 15526.574 6
2 Mas'udi / 141002 24/02/2019 603.9320661 6
3 Imam S / 141003 24/02/2019 2516.642363 6
4 H. Masud / 131004 24/02/2019 4732.377357 6
5 Bejan / 161005 24/02/2019 32000 6
6 H. Ataurrahman / 161006 24/02/2019 350376 6
7 Aditiya / 231007 24/02/2019 28300.875 6
8 H.Edy Santoso / 231008 24/02/2019 38947.68679 6
9 Hj. Mimik / 231009 24/02/2019 94156.65425 6
24/1/19 9090 7
16/2/19 46754
10 Andi Nurcahya / 071110 24/02/2019 21177.85686 6
11 Fitriasih / 081111 24/02/2019 3218.240969 6
12 Fitra / 081112 24/02/2019 4283.541558 6
13 dr.Ferisa HR / 041213 24/02/2019 10675 6
13 12/2/2019 10000
14 Syamsul Arifin / 051214 24/02/2019 24992.67075 6
15 Noval / 171115 24/02/2019 15028.38272 6
0
0
0
TOTAL 0 712380.4346831
 Profit / EDR
Profit / IDR Keterangan
419.217498 Topup
16.3061657847 Topup
67.949343801 Topup
127.774188639 Topup
864 Topup
9460.152 Topup
764.123625 Topup
1051.58754333 Topup
2542.22966475 Topup
286.335 Topup
0 Topup
571.80213522 Topup
86.892506163 Topup
115.655622066 Topup
288.225 Topup
0 Topup
674.80211025 Topup
405.76633344 Topup
0
0
0
 Tanggal Order Jumlah Modal Dan Hari
Nama / Id Jual Beli
Mulai Mining Top Up Pertambangan
No
1 Kusnadi / 141001 2/3/2019 5000 10945.7915 19

2 Mas'udi / 141002 2/3/2019 620.2382319 19

3 Imam S / 141003 2/3/2019 2584.591707 19

4 H. Masud / 131004 2/3/2019 4860.151546 19
5 Bejan / 161005 2/3/2019 32864 19

6 H. Ataurrahman / 161006 2/3/2019 50000 309836.152 19

7 Aditiya / 231007 2/3/2019 5000 29064.99863 19
8 H.Edy Santoso / 231008 2/3/2019 39999.27433 19

9 Hj. Mimik / 231009 2/3/2019 96698.88391 19

2/3/2019 9376.335 19
16/2/19 46754 3
10 Andi Nurcahya / 071110 2/3/2019 5000 16749.659 19
11 Fitriasih / 081111 2/3/2019 3305.133475 19
12 Fitra / 081112 2/3/2019 4399.19718 19
dr.Ferisa HR / 041213 2/3/2019 10963.225 19
13
12/2/2019 10000 7
Syamsul Arifin / 051214 2/3/2019 3000 22667.47286 19
14
15 Noval / 171115 2/3/2019 15434.14905 19
0
0
0
TOTAL 0 667123.2534199
 Profit / EDR
TOTAL MODAL MN Keterangan
935.86517325 11881.65667325 E-TM S
53.03036882745 673.26860072745 A
220.9825909485 2805.5742979485 L
415.542957183 5275.694503183 D
2809.872 35673.872 O
26490.990996 336327.142996 E-TM
2485.057382865 26550.05601 E-TM T
3419.937955215 43419.212285215 E
8267.754574305 104966.638484305 R
801.6766425 10178.0116425 A
631.179 47385.179 K
1432.0958445 18181.7548445 E-TM H
282.5889121125 3587.7223871125 I
376.13135889 4775.32853889 R
937.3557375 11900.5807375
315 10315 M
1938.06892953 24605.54178953 E-TM I
1319.619743775 16753.768793775 N
0 0 I
0 0 N
0 0 G
53132.7501674015 715256.003584436
 Tanggal Order Jumlah Modal Dan
Nama / Id Jual Beli
Mulai Mining Top Up
No
1 Kusnadi / 141001 2/5/2019 11881.65667
2 Mas'udi / 141002 2/5/2019 673.2686007
3 Imam S / 141003 2/5/2019 2805.574298
4 H. Masud / 131004 2/5/2019 5275.694503
5 Bejan / 161005 2/5/2019 35673.872
6 H. Ataurrahman / 161006 2/5/2019 336327.143
7 Aditiya / 231007 2/5/2019 26550.05601
8 H.Edy Santoso / 231008 2/5/2019 43419.21229
9 Hj. Mimik / 231009 2/5/2019 104966.6385
2/5/2019 10178.01164
2/5/2019 47385.179
10 Andi Nurcahya / 071110 2/5/2019 18181.75484
11 Fitriasih / 081111 2/5/2019 3587.722387
12 Fitra / 081112 2/5/2019 4775.328539
13 dr.Ferisa HR / 041213 2/5/2019 22215.58074
14 Syamsul Arifin / 051214 2/5/2019 24605.54179
15 Noval / 171115 2/5/2019 16753.76879
0
0
0
TOTAL 0 715256.0035977
 Hari
Profit / EDR
Pertambangan
Profit / IDR Keterangan
42 1746.60353049 122262.2471343 WD
42 98.9704843029 6927.933901203 Topup
42 412.419421806 28869.35952642 Topup
42 775.527091941 54286.89643587 Topup
42 5244.059184 367084.14288 WD
42 49440.090021 3460806.30147 WD
42 3902.85823347 273200.0763429 WD
42 6382.62420663 446783.6944641 WD
42 15430.0958595 1080106.710165 WD
42 1496.16771108 104731.7397756 WD
42 6965.621313 487593.49191 WD
42 2672.71796148 187090.2573036 WD
42 527.395190889 36917.66336223 Topup
42 701.973295233 49138.13066631 Topup
42 3265.69036878 228598.3258146 Topup
42 3617.01464313 253191.0250191 WD
42 2462.80401213 172396.2808491 Topup
0 0
0 0
0 0
105142.632528862 7359984.27702033
 Tanggal Hari
Jumlah Modal
Nama / Id Order Mulai Jual Beli Pertamba
Mining Dan Top Up ngan
No
1 Kusnadi / 141001 3/5/2019 11881.65667 56
2 Mas'udi / 141002 3/5/2019 772.239085 56
3 Imam S / 141003 3/5/2019 3217.99372 56
4 H. Masud / 131004 3/5/2019 6051.221595 56
5 Bejan / 161005 3/5/2019 35673.872 56
6 H. Ataurrahman / 161006 3/5/2019 336327.143 56
7 Aditiya / 231007 3/5/2019 26550.05601 56
8 H.Edy Santoso / 231008 3/5/2019 43419.21229 56
9 Hj. Mimik / 231009 3/5/2019 162529.8291 56
10 Andi Nurcahya / 071110 3/5/2019 18181.75484 56
11 Fitriasih / 081111 3/5/2019 4115.117578 56
12 Fitra / 081112 3/5/2019 5477.301834 56
13 dr.Ferisa HR / 041213 3/5/2019 25481.27111 56
21/5/2019 20000 20000 38
14 Syamsul Arifin / 051214 3/5/2019 24605.54179 56
15 Noval / 171115 3/5/2019 19216.5728 56
4/6/2019 6100 6100 24
16 Moh.Ramli / 171116 5/7/2019 7143 7143
0
TOTAL 33243 756743.783422
 Profit / EDR
Profit / IDR Keterangan
2328.80470732 116440.23537
151.35886066 7567.943033
630.72676912 31536.338456 Wd
1186.03943262 59301.971631
6992.078912 349603.9456 Wd
65920.120028 3296006.0014 Wd
5203.81097796 260190.5489
8510.16560884 425508.28044 Wd
31855.8465036 1592792.3252
3563.62394864 178181.19743
806.563045288 40328.152264
1073.551159464 53677.557973
4994.32913756 249716.45688
2660 133000
4822.68619084 241134.30954
3766.4482688 188322.41344 Wd
512.4 25620 Wd
0 0
0 0
144978.553550712 7248927.6775
 Tanggal
Jumlah Modal Dan Hari
Nama / Id Order Mulai Jual Beli
Mining Top Up Leasing
No
1 Kusnadi / 141001 29/06/19 14210.46138 33
2 Mas'udi / 141002 29/06/19 923.5979457 33
3 Imam S / 141003 29/06/19 3217.99372 33
4 H. Masud / 131004 29/06/19 7237.261028 33
5 Bejan / 161005 29/06/19 35673.872 33
6 H. Ataurrahman / 161006 29/06/19 336327.143 33
7 Aditiya / 231007 29/06/19 31753.86699 33
8 H.Edy Santoso / 231008 29/06/19 43419.21229 33
9 Hj. Mimik / 231009 29/06/19 194385.6756 33
10 Andi Nurcahya / 071110 29/06/19 21745.37879 33
11 Fitriasih / 081111 29/06/19 4921.680623 33
12 Fitra / 081112 29/06/19 6550.852993 33
13 dr.Ferisa HR / 041213 29/06/19 53135.60025 33
14 Syamsul Arifin / 051214 29/06/19 29428.22798 33
15 Noval / 171115 29/06/19 25316.5728 33

16 Moh.Ramli / 171116 5/7/2019 7143 26

17 Hosinah / 011111 29/06/19 20000 33
TOTAL 0 835390.3973897
 Profit / EDC Rate Jual 55
Profit / IDR
1641.30828939 90271.95591645 Topup
106.675562728 5867.155950059 Topup
371.67827466 20442.3051063 Topup
835.903648734 45974.70068037 Topup
4120.332216 226618.27188 Wd
38845.7850165 2136518.1759075 Wd
3667.57163735 201716.440054 Wd
5014.9190195 275820.5460722 Wd
22451.5455318 1234835.004249 Wd
2511.59125025 138137.5187635 Wd
568.454111957 31264.97615761 Topup
756.623520692 41614.29363803 Topup
6137.16182888 337543.9005881 Topup
3398.96033169 186942.81824295 Wd
2924.0641584 160823.528712 Wd

650.013 35750.715 Topup

2310 127050 Topup
96312.5873985 5297192.306918
 Tanggal Order Mulai Jumlah Modal Hari
Nama / Id Jual Beli
No Mining Dan Top Up Leasing
1 Kusnadi / 141001 1/8/2019 15851.76967 15
2 Mas'udi / 141002 1/8/2019 1030.273508 15
3 Imam S / 141003 1/8/2019 3589.671995 15
4 H. Masud / 131004 1/8/2019 8073.164677 15
5 Bejan / 161005 1/8/2019 35673.872 15
6 H. Ataurrahman / 161006 1/8/2019 336327.143 15
7 Aditiya / 231007 1/8/2019 31753.86699 15
8 H.Edy Santoso / 231008 1/8/2019 43419.21229 15
9 Hj. Mimik / 231009 1/8/2019 194385.6756 15
10 Andi Nurcahya / 071110 1/8/2019 21745.37879 15
11 Fitriasih / 081111 1/8/2019 5490.134735 15
12 Fitra / 081112 1/8/2019 7307.476514 15
13 dr.Ferisa HR / 041213 1/8/2019 59272.76208 15
14 Syamsul Arifin / 051214 1/8/2019 29428.22798 15
15 Noval / 171115 1/8/2019 25316.5728 15
5/8/2019 13715 13715 10
16 Moh.Ramli / 171116 1/8/2019 7793.013 15
17 Hosinah / 011111 1/8/2019 22310 15
18 Hariyanto / 182231 15/8/2019 66667 66667 0
TOTAL 13715 929150.215629
 Profit / EDC KET
Profit / IDR
832.217907675 54094.16399888 TOPUP
54.08935917 3515.80834605 TOPUP
188.4577797375 12249.75568294 TOPUP
423.8411455425 27549.67446026 TOPUP
1872.87828 121737.0882 WD
17657.1750075 1147716.375488 WD
1667.078016975 108360.0711034 WD
2279.508645225 148168.0619396 WD
10205.247969 663341.117985 TOPUP
1141.632386475 74206.10512088 WD
288.2320735875 18735.08478319 TOPUP
383.642516985 24936.76360403 TOPUP
3111.8200092 202268.300598 TOPUP
1544.98196895 100423.8279818 WD
1329.120072 86392.80468 WD
480.025 31201.625 TOPUP
409.1331825 26593.6568625 TOPUP
1171.275 76132.875 TOPUP
0 0
45040.356320523 2927623.160834
 Tanggal
Jumlah Modal Hari
Nama / Id Order Mulai Jual Beli
No Dan Top Up Leasing
Mining
1 Kusnadi / 141001 16/8/2019 16683.98758 15
2 Mas'udi / 141002 16/8/2019 1084.362867 15
3 Imam S / 141003 16/8/2019 3778.129775 15
4 H. Masud / 131004 16/8/2019 8497.005823 15
5 Bejan / 161005 16/8/2019 35673.872 15
6 H. Ataurrahman / 161006 16/8/2019 336327.143 15
7 Aditiya / 231007 16/8/2019 31753.86699 15
8 H.Edy Santoso / 231008 16/8/2019 43419.21229 15
9 Hj. Mimik / 231009 16/8/2019 204590.9236 15
10 Andi Nurcahya / 071110 16/8/2019 21745.37879 15
11 Fitriasih / 081111 16/8/2019 5778.366809 15
12 Fitra / 081112 16/8/2019 7691.119031 15
13 dr.Ferisa HR / 041213 16/8/2019 62384.58209 15
14 Syamsul Arifin / 051214 16/8/2019 29428.22798 15
15 Noval / 171115 16/8/2019 39511.5978 15
16 Moh.Ramli / 171116 16/8/2019 8202.146183 15
17 Hosinah / 011111 16/8/2019 23481.275 15
18 Hariyanto / 182231 15/8/2019 66667 16

TOTAL 0 946698.197608
 Profit / EDC KET
Profit / IDR
875.90934795 56934.10761675
56.9290505175 3700.3882836375
198.3518131875 12892.867857188
446.0928057075 28996.032370988
1872.87828 121737.0882 WD
17657.1750075 1147716.3754875 WD
1667.078016975 108360.07110338 WD
2279.508645225 148168.06193963
10741.023489 698166.526785
1141.632386475 74206.105120875 WD
303.3642574725 19718.676735713
403.7837491275 26245.943693288
3275.190559725 212887.38638213
1544.98196895 100423.82798175 WD
2074.3588845 134833.3274925 WD
430.6126746075 27989.823849488
1232.7669375 80129.8509375
3733.352 242667.88 WD

46201.63787442 3003106.4618373
 Tanggal Order Jumlah Modal Hari
Nama / Id Jual Beli
No Mulai Mining Dan Top Up Leasing
1 Kusnadi / 141001 31/8/2019 17559.89693 15
2 Mas'udi / 141002 31/8/2019 1141.291918 15
3 Imam S / 141003 31/8/2019 3976.481588 15
4 H. Masud / 131004 31/8/2019 8943.098629 15
5 Bejan / 161005 31/8/2019 35673.872 15
3/9/2019 96000 96000 13
6 H. Ataurrahman / 161006 31/8/2019 336327.143 15
7 Aditiya / 231007 31/8/2019 31753.86699 15
8 H.Edy Santoso / 231008 31/8/2019 45698.72094 15
9 Hj. Mimik / 231009 31/8/2019 215331.9471 15
10 Andi Nurcahya / 071110 31/8/2019 21745.37879 15
11 Fitriasih / 081111 31/8/2019 6081.731066 15
12 Fitra / 081112 31/8/2019 8094.90278 15
13 dr.Ferisa HR / 041213 31/8/2019 65659.77265 15
14 Syamsul Arifin / 051214 31/8/2019 29428.22798 15
15 Noval / 171115 31/8/2019 39511.5978 15
16 Moh.Ramli / 171116 31/8/2019 8632.758858 15
17 Hosinah / 011111 31/8/2019 24714.04194 15
18 Hariyanto / 182231 31/8/2019 66667 15
19 H. As'ari / 182456 31/8/2019 200000 200000 15
TOTAL 296000 1262941.730959
 Profit / EDC KET
Profit / IDR
921.894588825 66376.4103954
59.917825695 4314.08345004
208.76528337 15031.10040264
469.5126780225 33804.91281762
1872.87828 134847.23616 WD
4368 314496 WD
17657.1750075 1271316.60054 WD
1667.078016975 120029.6172222
2399.18284935 172741.1651532
11304.92722275 813954.760038
1141.632386475 82197.5318262 WD
319.290880965 22988.94342948
424.98239595 30598.7325084
3447.138064125 248193.940617
1544.98196895 111238.7017644
2074.3588845 149353.839684 WD
453.219840045 32631.82848324
1297.48720185 93419.0785332
3500.0175 252001.26 WD
10500 756000 WD
51632.4233753475 3717534.48302502
 Tanggal Order Jumlah Modal Hari
Nama / Id Jual Beli
No Mulai Mining Dan Top Up Leasing
1 Kusnadi / 141001 16/09/19 18481.79152 15
2 Mas'udi / 141002 16/09/19 1201.209744 15
3 Imam S / 141003 16/09/19 4185.246871 15
4 H. Masud / 131004 16/09/19 9412.611307 15
5 Bejan / 161005 16/09/19 131673.872 15
6 H. Ataurrahman / 161006 16/09/19 336327.143 15
7 Aditiya / 231007 16/09/19 33420.94501 15
8 H.Edy Santoso / 231008 16/09/19 48097.90379 15
9 Hj. Mimik / 231009 16/09/19 226636.8743 15
10 Andi Nurcahya / 071110 16/09/19 21745.37879 15
11 Fitriasih / 081111 16/09/19 6401.021947 15
12 Fitra / 081112 16/09/19 8519.885176 15
13 dr.Ferisa HR / 041213 16/09/19 69106.91071 15
14 Syamsul Arifin / 051214 16/09/19 30973.20995 15
15 Noval / 171115 16/09/19 39511.5978 15
16 Moh.Ramli / 171116 16/09/19 9085.978698 15
17 Hosinah / 011111 16/09/19 26011.52914 15
19/09/19 64936 64936 11
18 Hariyanto / 182231 16/09/19 66667 15
19 H. As'ari / 182456 16/09/19 200000 15
TOTAL 64936 1352396.109753
 Profit / EDC KET
Profit / IDR
970.2940548 63069.113562 TOPUP
63.06351156 4099.1282514 TOPUP
219.7254607275 14282.1549472875 TOPUP
494.1620936175 32120.5360851375 TOPUP
6912.87828 449337.0882 WD
17657.1750075 1147716.3754875 WD
1754.599613025 114048.974846625 TOPUP
2525.139948975 164134.096683375 WD
11898.43590075 773398.33354875 TOPUP
1141.632386475 74206.105120875 TOPUP
336.0536522175 21843.4873941375 TOPUP
447.29397174 29074.1081631 TOPUP
3628.112812275 235827.332797875 WD
1626.093522375 105696.078954375 TOPUP
2074.3588845 134833.3274925 TOPUP
477.013881645 31005.902306925 TOPUP
1365.60527985 88764.34319025 WD
2500.036 162502.34 WD
3500.0175 227501.1375 WD
10500 682500 WD
70091.6917620325 3483456.48703211
 Tanggal
Nama / Id Order Mulai Jual Beli Jumlah Modal Hari
Dan Top Up Leasing
Mining
No
1 Kusnadi / 141001 1/10/2019 18481.79152 15
2 Mas'udi / 141002 1/10/2019 1201.209744 15
3 Imam S / 141003 1/10/2019 4185.246871 15
4 H. Masud / 131004 1/10/2019 9412.611307 15
5 Bejan / 161005 1/10/2019 131673.872 15
6 H. Ataurrahman / 161006 1/10/2019 336327.143 15
7 Aditiya / 231007 1/10/2019 33420.94501 15
8 H.Edy Santoso / 231008 1/10/2019 48097.90379 15
9 Hj. Mimik / 231009 1/10/2019 226636.8743 15
10 Andi Nurcahya / 071110 1/10/2019 21745.37879 15
11 Fitriasih / 081111 1/10/2019 6401.021947 15
12 Fitra / 081112 1/10/2019 8519.885176 15
13 dr.Ferisa HR / 041213 1/10/2019 69106.91071 15

14 Syamsul Arifin / 051214 1/10/2019 30973.20995 15

15 Noval / 171115 1/10/2019 39511.5978 15
16 Moh.Ramli / 171116 1/10/2019 9085.978698 15
17 Hosinah / 011111 1/10/2019 90947.53 15
18 Hariyanto / 182231 1/10/2019 66667 15
19 H. As'ari / 182456 1/10/2019 200000 15
TOTAL 0 1352396.11061

KETERANGAN :
____ = Rincian Kontrak 0.35%
____ = Rincian Kontrak 0.31%
 Profit EDC Jual Beli Jumlah Modal Hari Profit EDC Profit Kumulatif
0.35% Dan Top Up Leasing 0.31% EDC 0.35 + 0.31%

970.2940548 970.2940548 15 45.1186735482 1015.4127283482

63.06351156 63.06351156 15 2.93245328754 65.99596484754
219.725460728 219.7254607 15 10.2172339226 229.94269465005
494.162093618 494.1620936 15 22.9785373524 517.1406309699
6912.87828 15 0 6912.87828
17657.1750075 15 0 17657.1750075
1754.59961303 1754.599613 15 81.5888820045 1836.1884950295
2525.13994898 15 0 2525.139948975
11898.4359008 15 11898.43590075
1141.63238648 15 1141.632386475
336.053652218 336.0536522 15 15.6264948273 351.6801470448
447.29397174 447.2939717 15 20.7991696841 468.09314142405
3628.11281228 15 0 3628.112812275

1626.09352238 15 1626.093522375
2074.3588845 15 2074.3588845
477.013881645 477.0138816 15 22.1811454944 499.1950271394
4774.745325 15 0 4774.745325
3500.0175 15 0 3500.0175
10500 15 0 10500
71000.7958072 0 0 4762.20623916 221.442590121 71222.238397304
 Profit IDR KET

83263.84372455
5411.669117498
18855.3009613
42405.53173953
566856.01896 WD
1447888.350615 WD
150567.4565924
207061.475816 WD
975671.7438615 WD
93613.85569095 WD
28837.77205767
38383.63759677
297505.2506066 WD

133339.6688348 WD
170097.428529 WD
40933.99222543
391529.11665 WD
287001.435 WD
861000 WD
5840223.548579
 Tanggal Order Jumlah Modal Dan Hari
Nama / Id Jual Beli Profit EDC 0.35%
No Mulai Mining Top Up Leasing
1 Kusnadi / 141001 1/10/2019 18481.79152 15 970.2940548
2 Mas'udi / 141002 1/10/2019 1201.209744 15 63.06351156
3 Imam S / 141003 1/10/2019 4185.246871 15 219.7254607275
4 H. Masud / 131004 1/10/2019 9412.611307 15 494.1620936175
5 Bejan / 161005 1/10/2019 131673.872 15 6912.87828
6 H. Ataurrahman / 161006 1/10/2019 336327.143 15 17657.1750075
7 Aditiya / 231007 1/10/2019 33420.94501 15 1754.599613025
8 H.Edy Santoso / 231008 1/10/2019 48097.90379 15 2525.139948975
9 Hj. Mimik / 231009 1/10/2019 226636.8743 15 11898.43590075
10 Andi Nurcahya / 071110 1/10/2019 21745.37879 15 1141.632386475
11 Fitriasih / 081111 1/10/2019 6401.021947 15 336.0536522175
12 Fitra / 081112 1/10/2019 8519.885176 15 447.29397174
13 dr.Ferisa HR / 041213 1/10/2019 69106.91071 15 3628.112812275
24/10/2019
14 Syamsul Arifin / 051214 1/10/2019 30973.20995 15 1626.093522375
15 Noval / 171115 1/10/2019 39511.5978 15 2074.3588845
16 Moh.Ramli / 171116 1/10/2019 9085.978698 15 477.013881645
17 Hosinah / 011111 1/10/2019 90947.53 15 4774.745325
18 Hariyanto / 182231 1/10/2019 66667 15 3500.0175
19 H. As'ari / 182456 1/10/2019 200000 15 10500
TOTAL 0 1352396.110613 71000.79580718

KETERANGAN :
____ = Rincian Kontrak 0.35%
____ = Rincian Kontrak 0.31%
 Jumlah Modal Hari Profit Kumulatif
Jual Beli Profit EDC 0.31% Profit IDR KET
Dan Top Up Leasing EDC 0.35 + 0.31%
1015.412728 15 47.216691852 1017.510746652 107856.1391451
65.99596485 15 3.068812365525 66.13232392553 7010.026336106
229.9426946 15 10.6923352989 230.4177960264 24424.2863788
517.140631 15 24.0470393415 518.209132959 54930.16809365
0 15 0 6912.87828 732765.09768 WD
0 15 0 17657.1750075 1871660.550795 WD
1836.188495 15 85.3827650175 1839.982378043 195038.1320725 WD
0 15 0 2525.139948975 267664.8345914 WD
0 15 0 11898.43590075 1261234.20548 WD
0 15 0 1141.632386475 121013.0329664 WD
351.680147 15 16.3531268355 352.406779053 37355.11857962
468.0931414 15 21.7663310751 469.0603028151 49720.3920984
0 15 0 3628.112812275 384579.9581012 WD
30000 30000 6 558 558 59148 WD
0 15 0 1626.093522375 172365.9133718 WD
0 15 0 2074.3588845 219882.041757 WD
499.1950271 15 23.21256876015 500.2264504052 53024.00374295
0 15 0 4774.745325 506123.00445 WD
0 15 0 3500.0175 371001.855 WD
0 15 0 10500 1113000 WD
0 30000 34983.648829 789.7396705462 71790.53547773 7609796.760639
 Tanggal Jumlah
Hari
Nama / Id Order Mulai Jual Beli Modal Dan
Mining Top Up Leasing
No
1 Kusnadi / 141001 31/10/2019 18481.79152 16
2 Mas'udi / 141002 31/10/2019 1201.209744 16
3 Imam S / 141003 31/10/2019 4185.246871 16
4 H. Masud / 131004 31/10/2019 9412.611307 16
5 Bejan / 161005 31/10/2019 131673.872 16
6 H. Ataurrahman / 161006 31/10/2019 336327.143 16
7 Aditiya / 231007 31/10/2019 33420.94501 16
8 H.Edy Santoso / 231008 31/10/2019 48097.90379 16
9 Hj. Mimik / 231009 31/10/2019 226636.8743 16
10 Andi Nurcahya / 071110 31/10/2019 21745.37879 16
11 Fitriasih / 081111 31/10/2019 6401.021947 16
12 Fitra / 081112 31/10/2019 8519.885176 16
13 dr.Ferisa HR / 041213 31/10/2019 69106.91071 16
14 Syamsul Arifin / 051214 31/10/2019 30973.20995 16
15 Noval / 171115 31/10/2019 39511.5978 16
16 Moh.Ramli / 171116 31/10/2019 9085.978698 16
17 Hosinah / 011111 31/10/2019 90947.53 16
18 Hariyanto / 182231 31/10/2019 66667 16
19 H. As'ari / 182456 31/10/2019 200000 16
20 Maddari Pranata / 235444 12/11/2019

TOTAL 0 1352396.111

KETERANGAN :
____ = Rincian Kontrak 0.35%
____ = Rincian Kontrak 0.31%
 Jumlah
Profit EDC Hari Profit Kumulatif
Jual Beli Modal Dan Profit EDC 0.31%
0.35% Top Up Leasing EDC 0.35 + 0.31%

1034.98032512 1062.62942 16 52.706419232 1087.686744352

67.267745664 69.0647772 16 3.42561294912 70.69335861312
234.373824776 240.63503 16 11.935497488 246.309322264
527.106233192 541.18767 16 26.842908432 553.949141624
7373.736832 0 16 0 7373.736832
18834.320008 0 16 0 18834.320008
1871.57292056 1836.1885 16 91.0749496 1962.64787016
2693.48261224 0 16 0 2693.48261224
12691.6649608 0 16 0 12691.6649608
1217.74121224 0 16 0 1217.74121224
358.457229032 368.033274 16 18.2544503904 376.7116794224
477.113569856 489.859472 16 24.2970298112 501.4105996672
3869.98699976 30000 16 1488 5357.98699976
1734.4997572 0 16 0 1734.4997572
2212.6494768 0 16 0 2212.6494768
508.814807088 522.407596 16 25.9114167616 534.7262238496
5093.06168 0 16 0 5093.06168
3733.352 0 16 0 3733.352
11200 0 16 0 11200
25000 4 310 310
0 0 0
75734.1821943 0 0 60130.00574 2052.448284664 77786.630478992
 Profit IDR KET

108768.674435
7069.33586131
24630.9322264
55394.9141624
737373.6832 WD
1883432.0008 WD
196264.787016
269348.261224 WD
1269166.49608 WD
121774.121224 WD
37671.1679422
50141.0599667
535798.699976 WD
173449.97572
221264.94768 WD
53472.622385
509306.168 WD
373335.2 WD
1120000 WD
31000
0
7778663.0479
 Tanggal Jumlah
Hari
Nama / Id Order Mulai Jual Beli Modal Dan
Mining Top Up Leasing
No
1 Kusnadi / 141001 16/11/2019 18481.79152 15
2 Mas'udi / 141002 16/11/2019 1201.209744 15
3 Imam S / 141003 16/11/2019 4185.246871 15
4 H. Masud / 131004 16/11/2019 9412.611307 15
5 Bejan / 161005 16/11/2019 131673.872 15
6 H. Ataurrahman / 161006 16/11/2019 336327.143 15
7 Aditiya / 231007 16/11/2019 33420.94501 15
8 H.Edy Santoso / 231008 16/11/2019 48097.90379 15
9 Hj. Mimik / 231009 16/11/2019 226636.8743 15
10 Andi Nurcahya / 071110 16/11/2019 20000 1745.37879 15
11 Fitriasih / 081111 16/11/2019 6401.021947 15
12 Fitra / 081112 16/11/2019 8519.885176 15
13 dr.Ferisa HR / 041213 16/11/2019 20000 89106.91071 15
14 Syamsul Arifin / 051214 16/11/2019 30973.20995 15
15 Noval / 171115 16/11/2019 39511.5978 15
17/11/2019
16 Moh.Ramli / 171116 16/11/2019 9085.978698 15
17 Hosinah / 011111 16/11/2019 90947.53 15
18 Hariyanto / 182231 16/11/2019 66667 15
19 H. As'ari / 182456 16/11/2019 200000 15
21/11/2019
20 Maddari Pranata / 235444 16/11/2019
21 Melina / 310021 21/11/2019
22 Surya Harvey Karnadi / 311465 24/11/2019

TOTAL 20000 1352396.111

KETERANGAN :
____ = Rincian Kontrak 0.35%
____ = Rincian Kontrak 0.31%
 Jumlah
Hari Profit Kumulatif
profit EDC 0.35% Jual Beli Modal Dan Profit EDC 0.31%
Top Up Leasing EDC 0.35 + 0.31%

970.2940548 2150.31616 15 99.98970144 1070.28375624

63.06351156 139.758136 15 6.498753324 69.562264884
219.7254607275 486.944352 15 22.642912368 242.3683730955
494.1620936175 1095.13681 15 50.923861665 545.0859552825
6912.87828 0 15 0 6912.87828
17657.1750075 0 15 0 17657.1750075
1754.599613025 3798.83637 15 176.645891205 1931.24550423
2525.139948975 0 15 0 2525.139948975
11898.43590075 0 15 0 11898.43590075
91.632386475 0 15 0 91.632386475
336.0536522175 744.744953 15 34.6306403145 370.684292532
447.29397174 991.270072 15 46.094058348 493.388030088
4678.112812275 30000 15 1395 6073.112812275
1626.093522375 1734.49976 15 80.65423884 1706.747761215
2074.3588845 0 15 0 2074.3588845
16667 16667 14 723.3478 723.3478
477.013881645 1057.13382 15 49.15672263 526.170604275
4774.745325 0 15 0 4774.745325
3500.0175 0 15 0 3500.0175
10500 0 15 0 10500
0 41667 41667 10 1291.677 1291.677
0 25310 15 1176.915 1176.915
13158 13158 10 407.898 407.898
1923 1923 7 41.7291 41.7291
0 0 0
71000.79580718 0 73415 140923.6404 5603.803680135 76604.599487317
 Profit IDR KET

128434.050749 TopUp
8347.47178608 TopUp
29084.2047715 WD
65410.3146339 TopUp
829545.3936 WD
2118861.0009 WD
231749.460508 WD
303016.793877 WD
1427812.30809 WD
10995.886377 TopUp
44482.1151038 TopUp
59206.5636106 TopUp
728773.537473 WD
204809.731346 WD
248923.06614 WD
86801.736 WD
63140.472513 TopUp
572969.439 WD
420002.1 WD
1260000 WD
155001.24 WD
141229.8 TopUp
48947.76 TopUp
5007.492 TopUp
0
9192551.93848
 Tanggal Jumlah
Hari
Nama / Id Order Mulai Jual Beli Modal Dan
Mining Top Up Leasing
No
1 Kusnadi / 141001 1/12/2019 18481.79152 15
2 Mas'udi / 141002 1/12/2019 1201.209744 15
3 Imam S / 141003 1/12/2019 4185.246871 15
4 H. Masud / 131004 1/12/2019 9412.611307 15
5 Bejan / 161005 1/12/2019 131673.872 15
6 H. Ataurrahman / 161006 1/12/2019 336327.143 15
7 Aditiya / 231007 1/12/2019 33420.94501 15
8 H.Edy Santoso / 231008 1/12/2019 48097.90379 15
9 Hj. Mimik / 231009 1/12/2019 226636.8743 15
10 Andi Nurcahya / 071110 1/12/2019 1745.37879 15
11 Fitriasih / 081111 1/12/2019 6401.021947 15
12 Fitra / 081112 1/12/2019 8519.885176 15
13 dr.Ferisa HR / 041213 1/12/2019 89106.91071 15
5/12/2019
13/12/2019
14 Syamsul Arifin / 051214 1/12/2019 30973.20995 15
15 Noval / 171115 1/12/2019 39511.5978 15
16 Moh.Ramli / 171116 1/12/2019 9085.978698 15
17 Hosinah / 011111 1/12/2019 90947.53 15
18 Hariyanto / 182231 1/12/2019 66667 15
5/12/2019
19 H. As'ari / 182456 1/12/2019 200000 15
20 Maddari Pranata / 235444 1/12/2019
11/12/2019
12/12/2019
21 Melina / 310021 1/12/2019
22 Surya Harvey Karnadi / 311465 1/12/2019
23 R. Sohibul Wardana / 312885 5/12/2019
24 Miftahorrahman / 314352 14/12/2019
25 M.Syarifudin / 314353 14/12/2019

TOTAL 0 1352396.111

KETERANGAN :
____ = Rincian Kontrak 0.35%
____ = Rincian Kontrak 0.31%
 Jumlah Profit Kumulatif
profit EDC Hari
Jual Beli Modal Dan Profit EDC 0.31% EDC 0.35 + Profit IDR
0.35% Top Up Leasing 0.31%
970.2940548 3220.599916 15 149.757896094 1120.05195089 91844.2599733
63.06351156 209.3204009 15 9.73339864185 72.7969102019 5969.34663655
219.725460728 486.944352 15 22.642912368 242.368373096 19874.2065938
494.162093618 1640.222765 15 76.2703585725 570.43245219 46775.4610796
6912.87828 0 15 0 6912.87828 566856.01896
17657.1750075 0 15 0 17657.1750075 1447888.35062
1754.59961303 3798.83637 15 176.645891205 1931.24550423 158362.131347
2525.13994898 0 15 0 2525.13994898 207061.475816
11898.4359008 0 15 0 11898.4359008 975671.743862
91.632386475 91.63238648 15 4.26090597132 95.8932924463 7863.2499806
336.053652218 1115.429246 15 51.867459939 387.921112157 31809.5311968
447.29397174 1484.658102 15 69.036601743 516.330573483 42339.1070256
4678.11281228 30000 15 1395 6073.11281228 497995.250607
10000 10000 11 341 341 27962
20000 20000 3 186 186 15252
1626.09352238 1734.49976 15 80.65423884 1706.74776122 139953.31642
2074.3588845 16667 15 775.0155 2849.3743845 233648.699529
477.013881645 1583.304424 15 73.623655716 550.637537361 45152.2780636
4774.745325 0 15 0 4774.745325 391529.11665
3500.0175 0 15 0 3500.0175 287001.435
45455 45455 11 1550.0155 1550.0155 127101.271
10500 41667 15 1937.5155 12437.5155 1019876.271
0 26486.915 15 1231.6415475 1231.6415475 100994.606895
10000 10000 5 155 155 12710
10205 10205 4 126.542 126.542 10376.444
13769.847 15 640.2978855 640.2978855 52504.426611
2012.4195 15 93.57750675 93.57750675 7673.3555535
100000 100000 11 3410 3410 279620
10204 10204 2 63.2648 63.2648 5187.7136
1021 1021 2 6.3302 6.3302 519.0764
0 0 0
0 0 0
71000.7958072 0 206885 352853.6292 12625.69375884 83626.489566 7108251.61311
 KET

TOPUP
TOPUP
TOPUP
TOPUP
WD
WD
WD
WD
WD
TOPUP
TOPUP
TOPUP
WD
WD
WD
WD
WD
TOPUP
WD
WD
WD
WD
TOPUP
TOPUP
TOPUP
TOPUP
TOPUP
TOPUP
TOPUP
TOPUP
 Tanggal Order Jumlah Modal Hari
Nama / Id profit EDC 0.35% Jual
Mulai Leasing Dan Top Up Leasing
No
1 Kusnadi / 141001 16/12/2019 18481.79152 15 970.2940548
2 Mas'udi / 141002 16/12/2019 1201.209744 15 63.06351156
3 Imam S / 141003 16/12/2019 4185.246871 15 219.7254607275
4 H. Masud / 131004 16/12/2019 9412.611307 15 494.1620936175
5 Bejan / 161005 16/12/2019 131673.872 15 6912.87828
6 H. Ataurrahman / 161006 16/12/2019 336327.143 15 17657.1750075
7 Aditiya / 231007 16/12/2019 33420.94501 15 1754.599613025
8 H.Edy Santoso / 231008 16/12/2019 48097.90379 15 2525.139948975
9 Hj. Mimik / 231009 16/12/2019 226636.8743 15 11898.43590075
10 Andi Nurcahya / 071110 16/12/2019 1745.37879 15 91.632386475
11 Fitriasih / 081111 16/12/2019 6401.021947 15 336.0536522175
12 Fitra / 081112 16/12/2019 8519.885176 15 447.29397174
13 dr.Ferisa HR / 041213 16/12/2019 89106.91071 15 4678.112812275
14 Syamsul Arifin / 051214 16/12/2019 30973.20995 15 1626.093522375
15 Noval / 171115 16/12/2019 39511.5978 15 2074.3588845
16 Moh.Ramli / 171116 16/12/2019 9085.978698 15 477.013881645
17 Hosinah / 011111 16/12/2019 90947.53 15 4774.745325
18 Hariyanto / 182231 16/12/2019 66667 15 3500.0175
21/12/2019
19 H. As'ari / 182456 16/12/2019 200000 15 10500
20 Maddari Pranata / 235444 16/12/2019 0
21 Melina / 310021 16/12/2019
22 Surya Harvey Karnadi / 311465 16/12/2019
23 R. Sohibul Wardana / 312885 16/12/2019
24 Miftahorrahman / 314352 16/12/2019
25 M.Syarifudin / 314353 16/12/2019

TOTAL 1352396.11061 71000.79580718 0

KETERANGAN :
____ = Rincian Kontrak 0.35%
____ = Rincian Kontrak 0.31%
 Jumlah Hari Profit EDC Profit Kumulatif
Beli Modal Dan Leasing Profit IDR KET
0.31% EDC 0.35 + 0.31%
Top Up
4340.651867 15 201.8403118155 1172.134366616 100803.5555289 Topup
282.1173111 15 13.11845496615 76.18196652615 6551.6491212489 Topup
729.3127251 15 33.91304171715 253.6385024447 21812.91121024 Wd
2210.655217 15 102.7954675905 596.957561208 51338.350263888 Topup
0 15 0 6912.87828 594507.53208 Wd
0 15 0 17657.1750075 1518517.050645 Wd
3798.83637 15 176.645891205 1931.24550423 166087.11336378 Wd
0 15 0 2525.139948975 217162.03561185 Wd
0 15 0 11898.43590075 1023265.4874645 Wd
187.5256789 15 8.71994406885 100.3523305439 8630.3004267711 Topup
1503.350358 15 69.905791647 405.9594438645 34912.512172347 Topup
2000.988675 15 93.0459733875 540.3399451275 46469.235280965 Topup
60000 15 2790 7468.112812275 642257.70185565 Wd
1734.49976 15 80.65423884 1706.747761215 146780.30746449 Wd
16667 15 775.0155 2849.3743845 245046.197067 Topup
2133.941961 15 99.2283011865 576.2421828315 49556.827723509 Topup
0 15 0 4774.745325 410628.09795 Wd
45455 15 2113.6575 5613.675 482776.05 Wd
52632 52632 9 1468.4328 1468.4328 126285.2208 Wd
41667 15 1937.5155 12437.5155 1069626.333 Wd
48205.09855 15 2241.537082575 2241.537082575 192772.18910145 Topup
14410.14489 15 670.071737385 670.071737385 57626.16941511 Topup
2105.997007 15 97.9288608255 97.9288608255 8421.882030993 Topup
103410 15 4808.565 4808.565 413536.59 Topup
10267.2648 15 477.4278132 477.4278132 41058.7919352 Topup
1027.3302 15 47.7708543 47.7708543 4108.2934698 Topup
0 0 0
0 0 0
0 0 0
0 0 0
52632 414768.7154 18307.79006471 89308.58587189
 Tanggal Order Jumlah Modal Dan Hari
Nama / Id profit EDC 0.35% Jual
No Mulai Leasing Top Up Leasing
1 Kusnadi / 141001 31/12/2019 18481.79152 16 1034.98032512
2 Mas'udi / 141002 31/12/2019 1201.209744 16 67.267745664
3 Imam S / 141003 31/12/2019 4185.246871 16 234.373824776
4 H. Masud / 131004 31/12/2019 9412.611307 16 527.106233192
5 Bejan / 161005 31/12/2019 131673.872 16 7373.736832
6 H. Ataurrahman / 161006 31/12/2019 336327.143 16 18834.320008
7 Aditiya / 231007 31/12/2019 33420.94501 16 1871.57292056
8 H.Edy Santoso / 231008 31/12/2019 48097.90379 16 2693.48261224
9 Hj. Mimik / 231009 31/12/2019 226636.8743 16 12691.6649608
10 Andi Nurcahya / 071110 31/12/2019 1745.37879 16 97.74121224
11 Fitriasih / 081111 31/12/2019 6401.021947 16 358.457229032
12 Fitra / 081112 31/12/2019 8519.885176 16 477.113569856
13 dr.Ferisa HR / 041213 31/12/2019 89106.91071 16 4989.98699976
14 Syamsul Arifin / 051214 31/12/2019 30973.20995 16 1734.4997572
15 Noval / 171115 31/12/2019 39511.5978 16 2212.6494768
16 Moh.Ramli / 171116 31/12/2019 9085.978698 16 508.814807088
17 Hosinah / 011111 31/12/2019 90947.53 16 5093.06168
18 Hariyanto / 182231 31/12/2019 66667 16 3733.352
19 H. As'ari / 182456 31/12/2019 200000 16 11200
20 Maddari Pranata / 235444 31/12/2019
21 Melina / 310021 31/12/2019
22 Surya Harvey Karnadi / 311465 31/12/2019
23 R. Sohibul Wardana / 312885 31/12/2019
24 Miftahorrahman / 314352 31/12/2019
25 M.Syarifudin / 314353 31/12/2019
26 dr. Yusnia Wardani / 325461 1/1/2020
27 Muhammad Chairuzzaki / 325462 1/1/2020

TOTAL 1352396.110613 75734.18219433 0

KETERANGAN :
____ = Rincian Kontrak 0.35%
____ = Rincian Kontrak 0.31%
 Beli Jumlah Modal Hari Profit EDC 0.31% Profit Kumulatif Profit IDR KET
Dan Top Up Leasing EDC 0.35 + 0.31%
5512.786234 16 273.4341972064 1308.4145223264 91589.01656285 TOPUP
358.2992776 16 17.77164416896 85.03938983296 5952.757288307 TOPUP
729.3127251 16 36.17391116496 270.54773594096 18938.34151587 TOPUP
2807.612778 16 139.2575937888 666.3638269808 46645.46788866 TOPUP
0 16 0 7373.736832 516161.57824 WD
0 16 0 18834.320008 1318402.40056 WD
3798.83637 16 188.422283952 2059.995204512 144199.6643158 WD
0 16 0 2693.48261224 188543.7828568 WD
0 16 0 12691.6649608 888416.547256 WD
287.8780094 16 14.27874926624 112.01996150624 7841.397305437 TOPUP
1909.309802 16 94.7017661792 453.1589952112 31721.12966478 TOPUP
2541.32862 16 126.049899552 603.163469408 42221.44285856 TOPUP
60000 16 2976 7965.98699976 557619.0899832 WD
1734.49976 16 86.031188096 1820.530945296 127437.1661707 WD
19516.37438 16 968.012169248 3180.661646048 222646.3152234 TOPUP
2710.184144 16 134.4251335424 643.2399406304 45026.79584413 TOPUP
0 16 0 5093.06168 356514.3176 WD
98087 16 4865.1152 8598.4672 601892.704 WD
41667 16 2066.6832 13266.6832 928667.824 WD
50446.63563 16 2502.153127248 2502.153127248 175150.7189074 TOPUP
15080.21663 16 747.978744848 747.978744848 52358.51213936 TOPUP
2203.925868 16 109.3147230528 109.3147230528 7652.030613696 TOPUP
108218.565 16 5367.640824 5367.640824 375734.85768 TOPUP
10744.69261 16 532.936753456 532.936753456 37305.57274192 TOPUP
1075.101054 16 53.3250122784 53.3250122784 3732.750859488 TOPUP
105264 105264 15 4894.776 4894.776 342634.32 TOPUP
105264 105264 15 4894.776 4894.776 342634.32 TOPUP
0 0 0 0
0 0 0 0
210528 639957.55889 31089.25812105 106823.440315376 7477640.822076
 Tanggal Order Jumlah Modal Hari
Nama / Id profit EDC 0.35%
No Mulai Leasing Dan Top Up Leasing
1 Kusnadi / 141001 16/01/2020 18481.79152 15 970.2940548
2 Mas'udi / 141002 16/01/2020 1201.209744 15 63.06351156
3 Imam S / 141003 16/01/2020 4185.246871 15 219.7254607275
4 H. Masud / 131004 16/01/2020 9412.611307 15 494.1620936175
5 Bejan / 161005 16/01/2020 131673.872 15 6912.87828
31/01/2020
6 H. Ataurrahman / 161006 16/01/2020 336327.143 15 17657.1750075
7 Aditiya / 231007 16/01/2020 33420.94501 15 1754.599613025
8 H.Edy Santoso / 231008 16/01/2020 48097.90379 15 2525.139948975
9 Hj. Mimik / 231009 16/01/2020 226636.8743 15 11898.43590075
10 Andi Nurcahya / 071110 16/01/2020 1745.37879 15 91.632386475
11 Fitriasih / 081111 16/01/2020 6401.021947 15 336.0536522175
12 Fitra / 081112 16/01/2020 8519.885176 15 447.29397174
13 dr.Ferisa HR / 041213 16/01/2020 89106.91071 15 4678.112812275
14 Syamsul Arifin / 051214 16/01/2020 30973.20995 15 1626.093522375
15 Noval / 171115 16/01/2020 39511.5978 15 2074.3588845
16/01/2020
16 Moh.Ramli / 171116 16/01/2020 9085.978698 15 477.013881645
17 Hosinah / 011111 16/01/2020 90947.53 15 4774.745325
18 Hariyanto / 182231 16/01/2020 66667 15 3500.0175
19 H. As'ari / 182456 16/01/2020 200000 15 10500
20 Maddari Pranata / 235444 16/01/2020
21 Melina / 310021 16/01/2020
22 Surya Harvey Karnadi / 311465 16/01/2020
23 R. Sohibul Wardana / 312885 16/01/2020
24 Miftahorrahman / 314352 16/01/2020
25 M.Syarifudin / 314353 16/01/2020
26 dr. Yusnia Wardani / 325461 16/01/2020
27 Muhammad Chairuzzaki / 325462 16/01/2020
28 Farah Macramach 16/01/2020

TOTAL 1352396.110613 71000.7958071825

KETERANGAN :
____ = Rincian Kontrak 0.35%
____ = Rincian Kontrak 0.31%
 Jumlah Modal Hari Profit Kumulatif
Jual Beli Profit EDC 0.31%
Dan Top Up Leasing EDC 0.35 + 0.31%
6821.200756 15 317.185835154 1287.479889954
443.3386674 15 20.6152480341 83.6787595941
999.860461 15 46.4935114365 266.218972164
3473.976605 15 161.5399121325 655.70200575
0 15 0 6912.87828
131869 131869
0 15 0 17657.1750075
3798.83637 15 176.645891205 1931.24550423
0 15 0 2525.139948975
0 15 0 11898.43590075
399.8979709 15 18.59525564685 110.22764212185
2362.468797 15 109.8547990605 445.908451278
3144.492089 15 146.2188821385 593.5128538785
60000 15 2790 7468.112812275
1734.49976 15 80.65423884 1706.747761215
22697.03603 15 1055.412175395 3129.771059895
62500 62500 15 2906.25 2906.25
3353.424085 15 155.9342199525 632.9481015975
0 15 0 4774.745325
98087 15 4561.0455 8061.063
41667 15 1937.5155 12437.5155
52948.78876 15 2462.11867734 2462.11867734
15828.19537 15 736.011084705 736.011084705
2313.240591 15 107.5656874815 107.5656874815
113586.2058 15 5281.7585697 5281.7585697
11277.62936 15 524.40976524 524.40976524
1128.426066 15 52.471812069 52.471812069
110158.776 15 5122.383084 5122.383084
110158.776 15 5122.383084 5122.383084
12500 15 581.25 581.25
0 0 0
0 194369 873252.0695383 34474.3127335309 105475.108540713
 Profit IDR KET

102998.3911963 WD
6694.300767528
21297.51777312 WD
52456.16046
553030.2624 WD

1412574.0006 WD
154499.6403384 WD
202011.195918 WD
951874.87206 WD
8818.211369748
35672.67610224
47481.02831028
597449.024982 WD
136539.8208972 WD
250381.6847916 WD
232500 WD
50635.8481278
381979.626 WD
644885.04 WD
995001.24
196969.4941872
58880.8867764 WD
8605.25499852
422540.685576 WD
41952.7812192
4197.74496552
409790.64672 WD
409790.64672 WD
46500
0
8438008.683257
 Tanggal Order Jumlah Modal Hari
No Nama / Id Jual Beli
Mulai Leasing Dan Top Up leasing
1 Kusnadi / 141001 31/01/2020 25302.9923 16
2 Mas'udi / 141002 31/01/2020 1728.22717 16
3 Imam S / 141003 31/01/2020 5185.10733 16
4 H. Masud / 131004 31/01/2020 13542.2899 16
5 Bejan / 161005 31/01/2020 263542.872 16
6 H. Ataurrahman / 161006 31/01/2020 336327.143 16
7 Aditiya / 231007 31/01/2020 37219.7814 16
8 H.Edy Santoso / 231008 31/01/2020 48097.9038 16
9 Hj. Mimik / 231009 31/01/2020 226636.874 16
10 Andi Nurcahya / 071110 31/01/2020 2255.5044 16
11 Fitriasih / 081111 31/01/2020 9209.3992 16
12 Fitra / 081112 31/01/2020 12257.8901 16
13 dr.Ferisa HR / 041213 31/01/2020 150000 16
11/2/2020 250000 5
14 Syamsul Arifin / 051214 31/01/2020 32707.7097 16
15 Noval / 171115 31/01/2020 124708.634 16
9/1/2020 76667 7
16 Moh.Ramli / 171116 31/01/2020 13072.3509 16
17 Hosinah / 011111 31/01/2020 90947.53 16
18 Hariyanto / 182231 31/01/2020 164754 16
19 H. As'ari / 182456 31/01/2020 254104.516 16
20 Maddari Pranata / 235444 31/01/2020 55410.9074 16
21 Melina / 310021 31/01/2020 15828.1954 16
22 Surya Harvey Karnadi / 311465 31/01/2020 2420.80628 16
23 R. Sohibul Wardana / 312885 31/01/2020 113586.206 16
24 Miftahorrahman / 314352 31/01/2020 11802.0391 16
25 M.Syarifudin / 314353 31/01/2020 1180.89788 16
26 dr. Yusnia Wardani / 325461 31/01/2020 110158.776 16
27 Muhammad Chairuzzaki / 3254 31/01/2020 110158.776 16
28 Farah Macramach 31/01/2020 13081.25 16
0
TOTAL 2571895.578677
 Profit
Profit 0.3% EDC Save Profit Ket
IDR
1214.54362944 63156.26873088 EDC (500)
82.954904208 4313.655018816
248.885151936 12942.02790067
650.02991616 33801.55564032
12650.057856 657803.008512 Wd
16143.702864 839472.548928 EDC (5000) Wd
1786.54950624 92900.57432448 EDC (500) Wd
2308.69938192 120052.3678598 Wd
10878.5699664 565685.6382528 IDR (200.000) Save
108.264211344 5629.738989888 EDC (500)
442.05116136 22986.66039072
588.37872576 30595.69373952
7200 374400 Wd
3750 195000
1569.97006608 81638.44343616 EDC (300) Wd
5986.0144224 311272.7499648
1610.007 83720.364 Wd
627.47284224 32628.58779648 Wd
4365.48144 227005.03488
7908.192 411225.984
12197.016744 634244.870688 Wd
2659.72355712 138305.6249702
759.75337776 39507.17564352 Save
116.198701344 6042.332469888
5452.1378784 283511.1696768 Save
566.49787824 29457.88966848
56.683098144 2947.521103488
5287.621248 274956.304896 Save
5287.621248 274956.304896 Save
627.9 32650.8
0 0
113130.978776 5882810.896378
 Tanggal Order Jumlah Modal Dan Hari
No Nama / Id Jual Beli
Mulai Leasing Top Up leasing
1 Kusnadi / 141001 16/02/2020 26517.53591 14
2 Mas'udi / 141002 16/02/2020 1811.182075 14
3 Imam S / 141003 16/02/2020 5433.992484 14
4 H. Masud / 131004 16/02/2020 14192.31984 14
5 Bejan / 161005 16/02/2020 263542.872 14
6 H. Ataurrahman / 161006 16/02/2020 336327.143 14
7 Aditiya / 231007 16/02/2020 37219.78138 14
8 H.Edy Santoso / 231008 16/02/2020 48097.90379 14
9 Hj. Mimik / 231009 16/02/2020 226636.8743 14
10 Andi Nurcahya / 071110 16/02/2020 2363.768614 14
11 Fitriasih / 081111 16/02/2020 9651.450356 14
12 Fitra / 081112 16/02/2020 12846.26885 14
13 dr.Ferisa HR / 041213 16/02/2020 400000 14
14 Syamsul Arifin / 051214 16/02/2020 34277.67978 14
15 Noval / 171115 16/02/2020 201375.6338 14
16 Moh.Ramli / 171116 16/02/2020 13699.82372 14
17 Hosinah / 011111 16/02/2020 90947.53 14
18 Hariyanto / 182231 16/02/2020 164754 14
19 H. As'ari / 182456 16/02/2020 266301.5322 14
20 Maddari Pranata / 235444 16/02/2020 58070.631 14
21 Melina / 310021 16/02/2020 15828.19537 14
22 Surya Harvey Karnadi / 311465 16/02/2020 2537.004979 14
23 R. Sohibul Wardana / 312885 16/02/2020 113586.2058 14
24 Miftahorrahman / 314352 16/02/2020 12368.53701 14
25 M.Syarifudin / 314353 16/02/2020 1237.580976 14
26 dr. Yusnia Wardani / 325461 16/02/2020 110158.776 14
27 Muhammad Chairuzzaki / 325462 16/02/2020 110158.776 14
28 Farah Macramach / 325463 16/02/2020 13709.15 14
29 Slamet Riadi / 325467 28/02/2020 10000 1
TOTAL 2603652.149234
 Save Profit
Profit 0.3% EDC Profit IDR Save Profit IDR Ket
EDC
1113.73650822 55686.825411 1000
76.06964715 3803.4823575
228.227684328 11411.3842164
596.07743328 29803.871664
11068.800624 553440.0312 WD
14125.740006 706287.0003 10000 WD
1563.23081796 78161.540898 1000 WD
2020.11195918 101005.597959 WD
9518.7487206 475937.43603 10879 400000
99.278281788 4963.9140894 1000
405.360914952 20268.0457476
539.5432917 26977.164585
16800 840000 WD
1439.66255076 71983.127538 600
8457.7766196 422888.83098 WD
575.39259624 28769.629812
3819.79626 190989.813 WD
6919.668 345983.4 WD
11184.6643524 559233.21762 WD
2438.966502 121948.3251
664.78420554 33239.210277 760 WD
106.554209118 5327.7104559
4770.6206436 238531.03218 5453
519.47855442 25973.927721
51.978400992 2598.9200496
4626.668592 231333.4296 5288
4626.668592 231333.4296 5288
575.7843 28789.215
30 1500
108963.3902678 5448169.51339 41268 400000
 Tanggal Order Mulai Jumlah Modal
No Nama / Id Jual Beli
Leasing Dan Top Up
1 Kusnadi / 141001 1/3/2020 27631.27242
2 Mas'udi / 141002 1/3/2020 1887.251722
3 Imam S / 141003 1/3/2020 5662.220168
4 H. Masud / 131004 1/3/2020 14788.39727
5 Bejan / 161005 1/3/2020 263542.872
6 H. Ataurrahman / 161006 1/3/2020 336327.143
7 Aditiya / 231007 1/3/2020 37219.78138
8 H.Edy Santoso / 231008 1/3/2020 48097.90379
9 Hj. Mimik / 231009 1/3/2020 236155.623
25/3/2020 52967
10 Andi Nurcahya / 071110 1/3/2020 2463.046896
11 Fitriasih / 081111 1/3/2020 10056.81127
12 Fitra / 081112 1/3/2020 13385.81214
13 dr.Ferisa HR / 041213 1/3/2020 400000
14 Syamsul Arifin / 051214 1/3/2020 35717.34233
15 Noval / 171115 1/3/2020 251375.6338
16 Moh.Ramli / 171116 1/3/2020 14275.21632
17 Hosinah / 011111 1/3/2020 90947.53
18 Hariyanto / 182231 1/3/2020 164754
19 H. As'ari / 182456 1/3/2020 266301.5322
20 Maddari Pranata / 235444 1/3/2020 60509.5975
21 Melina / 310021 1/3/2020 15828.19537
22 Surya Harvey Karnadi / 311465 1/3/2020 2643.559188
23 R. Sohibul Wardana / 312885 1/3/2020 118356.8264
24 Miftahorrahman / 314352 1/3/2020 12888.01556
25 M.Syarifudin / 314353 1/3/2020 1289.559377
26 dr. Yusnia Wardani / 325461 1/3/2020 114785.4446
27 Muhammad Chairuzzaki / 325462 1/3/2020 114785.4446
28 Farah Macramach / 325463 1/3/2020 14284.9343
29 Slamet Riadi / 325467 1/3/2020 10030
30 Syafiudin / 325481 6/3/2020 363
18/3/2020 1667
31 Ibnu / 326221 12/3/2020 83334
32 Rina / 326222 13/3/2020 33334
33 Dedy / 327001 20/3/2020 6667

TOTAL 2864322.966601
 Hari Save
Profit 0.3% EDC Profit IDR Save Profit EDC Ket
leasing Profit IDR
31 2569.70833506 1500 Topup
31 175.514410146 Topup
31 526.586475624 Topup
31 1375.32094611 Topup
31 WD
31 31278.424299 15000 Topup
31 3461.43966834 1500 Topup
31 4473.10505247 Topup
31 21962.472939 200000 Topup
7 1112.307 Topup
31 229.063361328 1500 Topup
31 935.28344811 Topup
31 1244.88052902 Topup
31 37200 Save
31 3321.71283669 900 Topup
31 23377.9339434 Topup
31 1327.59511776 Topup
31 8458.12029 8459 Save
31 15322.122 Topup
31 24766.0424946 Save
31 5627.3925675 Topup
31 1472.02216941 WD
31 245.851004484 Topup
31 11007.1848552 5453 Topup
31 1198.58544708 Topup
31 119.929022061 Topup
31 10675.0463478 5288 Topup
31 10675.0463478 5288 Topup
31 1328.4988899 Save
31 932.79 Topup
26 28.314 Topup
14 70.014 Topup
20 5000.04 Topup
19 1900.038 Topup
11 220.011 Topup
0
0
233398.3857979 0 44888 200000
 Tanggal Jumlah Hari Jumlah Modal
Profit 0.3%
No Nama / Id Order Mulai Modal Dan leasin Dan Top Up
Leasing Top Up 0,3% g EDC 0,27%
1 Kusnadi / 141001 1/4/2020 31700.98076 15 1426.544134
2 Mas'udi / 141002 1/4/2020 2062.766132 15 92.82447594
3 Imam S / 141003 1/4/2020 6188.806644 15 278.496299
4 H. Masud / 131004 1/4/2020 16163.71822 15 727.3673199
5 Bejan / 161005 1/4/2020 263542.872 15 11859.42924
6 H. Ataurrahman / 161 1/4/2020 382605.5673 15 17217.25053
7 Aditiya / 231007 1/4/2020 42181.22105 15 1898.154947
8 H.Edy Santoso / 23100 1/4/2020 52571.00884 15 2365.695398
9 Hj. Mimik / 231009 1/4/2020 312197.4029 15 14048.88313
10 Andi Nurcahya / 0711 1/4/2020 4192.110257 15 188.6449616
11 Fitriasih / 081111 1/4/2020 10992.09472 15 494.6442624
12 Fitra / 081112 1/4/2020 14630.69267 15 658.3811702
13 dr.Ferisa HR / 041213 1/4/2020 400000 15 18000
14 Syamsul Arifin / 05121 1/4/2020 39939.05517 15 1797.257483
15 Noval / 171115 1/4/2020 274753.5677 15 12363.91055
16 Moh.Ramli / 171116 1/4/2020 15602.81144 15 702.1265148
17 Hosinah / 011111 1/4/2020 99406.53 15 4473.29385
18 Hariyanto / 182231 1/4/2020 180076.122 15 8103.42549
19 H. As'ari / 182456 1/4/2020 266301.5322 15 11983.56895
20 Maddari Pranata / 23 1/4/2020 66136.99007 15 2976.164553
21 Melina / 310021 1/4/2020 15828.19537 15 712.2687917
22 Surya Harvey Karnadi 1/4/2020 2889.410192 15 130.0234586
23 R. Sohibul Wardana / 1/4/2020 134817.0113 15 6066.765509
24 Miftahorrahman / 314 1/4/2020 14086.60101 15 633.8970455
25 M.Syarifudin / 314353 1/4/2020 1409.488399 15 63.42697796
26 dr. Yusnia Wardani / 1/4/2020 130748.4909 15 5883.682091
27 Muhammad Chairuzzak 1/4/2020 130748.4909 15 5883.682091
28 Farah Macramach / 32 1/4/2020 15613.9343 15 702.6270435
29 Slamet Riadi / 325467 1/4/2020 10962.79 15 493.32555
30 Syafiudin / 325481 1/4/2020 2128.328 15 95.77476
31 Ibnu / 326221 1/4/2020 88334.04 15 3975.0318
32 Rina / 326222 1/4/2020 35234.038 15 1585.53171
33 Dedy / 327001 1/4/2020 6887.011 15 309.915495
15 0
15 0
TOTAL 3070933.679 137882.1001 0
 Save Save
Profit 0,27% Akumulasi Profit Profit IDR Profit Profit Ket
EDC IDR

37200

24767

0 0 61967 0
 Tanggal Order Jumlah Modal Dan Hari
No Nama / Id Profit 0.3% EDC
Mulai Leasing Top Up 0,3% leasing

1 Kusnadi / 141001 1/4/2020 31700.98076 30 2853.0882684

2 Mas'udi / 141002 1/4/2020 2062.766132 30 185.64895188
3 Imam S / 141003 1/4/2020 6188.806644 30 556.99259796
4 H. Masud / 131004 1/4/2020 16163.71822 30 1454.7346398
5 Bejan / 161005 1/4/2020 263542.872 30 23718.85848
6 H. Ataurrahman / 161006 1/4/2020 382605.5673 30 34434.501057
7 Aditiya / 231007 1/4/2020 42181.22105 30 3796.3098945
8 H.Edy Santoso / 231008 1/4/2020 52571.00884 30 4731.3907956
9 Hj. Mimik / 231009 1/4/2020 312197.4029 30 28097.766261
10 Andi Nurcahya / 071110 1/4/2020 4192.110257 30 377.28992313
11 Fitriasih / 081111 1/4/2020 10992.09472 30 989.2885248
12 Fitra / 081112 1/4/2020 14630.69267 30 1316.7623403
13 dr.Ferisa HR / 041213 1/4/2020 400000 30 36000
14 Syamsul Arifin / 051214 1/4/2020 39939.05517 30 3594.5149653
15 Noval / 171115 1/4/2020 274753.5677 30 24727.821093
16 Moh.Ramli / 171116 1/4/2020 15602.81144 30 1404.2530296
17 Hosinah / 011111 1/4/2020 99406.53 30 8946.5877
18 Hariyanto / 182231 1/4/2020 180076.122 30 16206.85098
19 H. As'ari / 182456 1/4/2020 266301.5322 30 23967.137898
20 Maddari Pranata / 235444 1/4/2020 66136.99007 30 5952.3291063
21 Melina / 310021 1/4/2020 15828.19537 30 1424.5375833
22 Surya Harvey Karnadi / 311465 1/4/2020 2889.410192 30 260.04691728
23 R. Sohibul Wardana / 312885 1/4/2020 134817.0113 30 12133.531017
24 Miftahorrahman / 314352 1/4/2020 14086.60101 30 1267.7940909
25 M.Syarifudin / 314353 1/4/2020 1409.488399 30 126.85395591
26 dr. Yusnia Wardani / 325461 1/4/2020 130748.4909 30 11767.364181
27 Muhammad Chairuzzaki / 325462 1/4/2020 130748.4909 30 11767.364181
28 Farah Macramach / 325463 1/4/2020 15613.9343 30 1405.254087
29 Slamet Riadi / 325467 1/4/2020 10962.79 30 986.6511
30 Syafiudin / 325481 1/4/2020 2128.328 30 191.54952
31 Ibnu / 326221 1/4/2020 88334.04 30 7950.0636
32 Rina / 326222 1/4/2020 35234.038 30 3171.06342
33 Dedy / 327001 1/4/2020 6887.011 30 619.83099
34 Auratun Nafilah 5/5/2020 30 0
35 M.Djodie Daifullah 5/5/2020 30 0
TOTAL 3070933.679444 275764.20016
Jumlah Modal
Hari Save Save
Dan Top Up Profit 0,27% Akumulasi Profit Profit IDR
0,27% Leasing Profit EDC Profit IDR

2853.088268 4 30.8133532944 2883.901621694 500

185.6489519 4 2.00500868052 187.6539605605
556.992598 4 6.0155200584 563.0081180184
1454.73464 4 15.711134112 1470.445773912
4 0
34434.50106 4 371.892611448 34806.39366845 5000
3796.309895 4 41.000146866 3837.310041366 500
4731.390796 4 51.0990205968 4782.489816197
28097.76626 4 303.455875608 28401.22213661 200000
377.2899231 4 4.07473116948 381.3646542995 500
989.2885248 4 10.68431606784 999.9728408678
1316.76234 4 14.221033272 1330.983373572
73200 4 790.56 36790.56
3594.514965 4 38.820761622 3633.335726922 300
24727.82109 4 267.060467772 24994.88156077
1404.25303 4 15.165932724 1419.418962324
18949 4 204.6492 9151.2369
4 0
48734.1379 4 526.32868932 24493.46658732
5952.329106 4 64.2851543448 6016.614260645
1424.537583 4 15.3850058964 1439.922589196
260.0469173 4 2.80850670684 262.8554239868
12133.53102 4 131.042135016 12264.57315202
1267.794091 4 13.6921761828 1281.486267083
126.8539559 4 1.37002272372 128.2239786337
11767.36418 4 127.087533144 11894.45171414
11767.36418 4 127.087533144 11894.45171414
11406 4 123.1848 1528.438887
986.6511 4 10.65583188 997.30693188
191.54952 4 2.068734816 193.618254816
7950.0636 4 85.86068688 8035.92428688
3171.06342 4 34.247484936 3205.310904936
619.83099 4 6.694174692 626.525164692
10000 4 108 108
10000 4 108 108
338428.479905 3655.027582974 240113.3492729 6800 200000
 Ket

Top Up
Top Up
Top Up
Top Up
WD
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
WD
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
Top Up
 Tanggal
Jumlah Modal Jumlah Modal Hari
No Nama / Id Order Dan Top Up Hari Profit 0.3% EDC Dan Top Up Leasin
Mulai leasing
0,3% 0,27% g
Leasing
1 Kusnadi / 141001 1/5/2020 31700.98076 15 1426.5441342 2853.088268 15
2 Mas'udi / 141002 1/5/2020 2062.766132 15 92.82447594 185.6489519 15
3 Imam S / 141003 1/5/2020 6188.806644 15 278.49629898 556.992598 15
4 H. Masud / 131004 1/5/2020 16163.71822 15 727.3673199 1454.73464 15
5 Bejan / 161005 1/5/2020 263542.872 15 11859.42924 15
6 H. Ataurrahman / 161006 1/5/2020 382605.5673 15 17217.2505285 34434.50106 15
7 Aditiya / 231007 1/5/2020 42181.22105 15 1898.15494725 3796.309895 15
8 H.Edy Santoso / 231008 1/5/2020 52571.00884 15 2365.6953978 4731.390796 15
9 Hj. Mimik / 231009 1/5/2020 312197.4029 15 14048.8831305 28097.76626 15
10 Andi Nurcahya / 071110 1/5/2020 4192.110257 15 188.644961565 377.2899231 15
11 Fitriasih / 081111 1/5/2020 10992.09472 15 494.6442624 989.2885248 15
12 Fitra / 081112 1/5/2020 14630.69267 15 658.38117015 1316.76234 15
13 dr.Ferisa HR / 041213 1/5/2020 400000 15 18000 73200 15
14 Syamsul Arifin / 051214 1/5/2020 39939.05517 15 1797.25748265 3594.514965 15
15 Noval / 171115 1/5/2020 274753.5677 15 12363.9105465 24727.82109 15
16 Moh.Ramli / 171116 1/5/2020 15602.81144 15 702.1265148 1404.25303 15
17 Hosinah / 011111 1/5/2020 99406.53 15 4473.29385 18949 15
18 Hariyanto / 182231 1/5/2020 180076.122 15 8103.42549 15
19 H. As'ari / 182456 1/5/2020 266301.5322 15 11983.568949 48734.1379 15
20 Maddari Pranata / 235444 1/5/2020 66136.99007 15 2976.16455315 5952.329106 15
21 Melina / 310021 1/5/2020 15828.19537 15 712.26879165 1424.537583 15
22 Surya Harvey Karnadi / 311465 1/5/2020 2889.410192 15 130.02345864 260.0469173 15
23 R. Sohibul Wardana / 312885 1/5/2020 134817.0113 15 6066.7655085 12133.53102 15
24 Miftahorrahman / 314352 1/5/2020 14086.60101 15 633.89704545 1267.794091 15
25 M.Syarifudin / 314353 1/5/2020 1409.488399 15 63.426977955 126.8539559 15
26 dr. Yusnia Wardani / 325461 1/5/2020 130748.4909 15 5883.6820905 11767.36418 15
27 Muhammad Chairuzzaki / 3254621/5/2020 130748.4909 15 5883.6820905 11767.36418 15
28 Farah Macramach / 325463 1/5/2020 15613.9343 15 702.6270435 11406 15
29 Slamet Riadi / 325467 1/5/2020 10962.79 15 493.32555 986.6511 15
30 Syafiudin / 325481 1/5/2020 2128.328 15 95.77476 191.54952 15
31 Ibnu / 326221 1/5/2020 88334.04 15 3975.0318 7950.0636 15
32 Rina / 326222 1/5/2020 35234.038 15 1585.53171 3171.06342 15
33 Dedy / 327001 1/5/2020 6887.011 15 309.915495 619.83099 15
34 Auratun Nafilah / 340001 5/5/2020 15 0 10000 10
35 M.Djodie Daifullah / 340002 5/5/2020 15 0 10000 10
36 M. Bagus Praka Yudha / 340003 5/5/2020 15 0 10000 10

TOTAL 3070933.67944 137882.10008 348428.4799

Profit 0,27% Akumulasi Beli EDC20 Jual EDC20 Token Save Save Profit IDR
Profit EDC20 Profit EDC Profit IDR

115.55007485 2042.094209 240.827126 21674.441331

7.518782552 100.3432585 10.0343259 903.0893265
22.558200219 301.0544992 30.1054499 2709.4904928
58.91675292 786.2840728 78.6284073 7076.5566552
0 11859.42924 0
1394.5972929 23611.84782 2728.0349 245523.14127
153.75055075 2551.905498 291.808255 26262.742932
191.62132724 2557.316725 255.731673 23015.850525
1137.9595335 15186.84266 1518.68427 200000 136681.58394
15.280241886 703.9252035 107.010225 9630.920286
40.066185254 534.7104477 53.4710448 4812.3940293
53.32887477 711.7100449 71.1710045 6405.3904041
2964.6 20964.6 2096.46 188681.4
145.57785608 2242.835339 246.294541 22166.508681
1001.4767541 13365.3873 1336.53873 120288.4857
56.872247715 758.9987625 75.8998763 6830.9888625
767.4345 5240.72835 524.072835 47166.55515
0 8103.42549 0
1973.732585 13957.30153 1395.73015 125615.71377
241.06932879 3217.233882 321.723388 28955.104938
57.693772112 769.9625638 76.9962564 6929.6630742
10.531900151 140.5553588 14.0555359 1264.9982292
491.40800631 6558.173515 655.817352 59023.561635
51.345660686 685.2427061 68.5242706 6167.1843549
5.137585214 68.56456317 6.85645632 617.08106853
476.57824929 6360.26034 636.026034 57242.34306
476.57824929 6360.26034 636.026034 57242.34306
461.943 1164.570044 116.457004 10481.130396
39.95936955 533.2849196 53.328492 4799.5642764
7.75775556 103.5325156 1429 1439.35325 129541.79268
321.9775758 4297.009376 11765 12194.7009 1097523.0846
128.42806851 1713.959779 171.395978 15425.638011
25.103155095 335.0186501 33.501865 3015.1678509
270 270 27 2430
270 270 27 2430
270 270 27 2430
0 0 0
0 0 0
13706.353436 158698.369 27566.2657 0 200000 3583614.5375
 Ket

Konversi
Top UP
Konversi
Konversi
WD
Konversi
Konversi
Konversi
Top UP
Konversi
Top UP
Top UP
Konversi
Konversi
Konversi
Top UP
Konversi
WD
Konversi
Konversi
Konversi
Top UP
Top UP
Konversi
Konversi
Top UP
Top UP
Konversi
Top UP
Konversi
Konversi
Konversi
Top UP
Konversi
Konversi
Konversi
EDC ASSET DIGITAL
Tanggal Jumlah Modal Hari Jumlah Modal
No Nama / Id Order Mulai Dan Top Up Profit 0.3% EDC Dan Top Up
leasing
Leasing 0,3% 0,27%
1 Kusnadi / 141001 16/5/2020 31700.98076 15 1426.5441342 2853.088268
2 Mas'udi / 141002 16/5/2020 2062.766132 15 92.82447594 285.9922104
3 Imam S / 141003 16/5/2020 6188.806644 15 278.49629898 556.992598
4 H. Masud / 131004 16/5/2020 16163.71822 15 727.3673199 1454.73464
5 Bejan / 161005 16/5/2020 263542.872 15 11859.42924
6 H. Ataurrahman / 161006 16/5/2020 382605.5673 15 17217.2505285 34434.50106
7 Aditiya / 231007 16/5/2020 42181.22105 15 1898.15494725 3796.309895
8 H.Edy Santoso / 231008 16/5/2020 52571.00884 15 2365.6953978 4731.390796
9 Hj. Mimik / 231009 16/5/2020 312197.4029 15 14048.8831305 43284.60892
10 Andi Nurcahya / 071110 16/5/2020 4192.110257 15 188.644961565 377.2899231
11 Fitriasih / 081111 16/5/2020 10992.09472 15 494.6442624 1523.998973
12 Fitra / 081112 16/5/2020 14630.69267 15 658.38117015 2028.472385
13 dr.Ferisa HR / 041213 16/5/2020 400000 15 18000 73200
14 Syamsul Arifin / 051214 16/5/2020 39939.05517 15 1797.25748265 3594.514965
15 Noval / 171115 16/5/2020 274753.5677 15 12363.9105465 24727.82109
16 Moh.Ramli / 171116 16/5/2020 15602.81144 15 702.1265148 2163.251793
17 Hosinah / 011111 16/5/2020 99406.53 15 4473.29385 18949
18 Hariyanto / 182231 16/5/2020 180076.122 15 8103.42549
19 H. As'ari / 182456 16/5/2020 266301.5322 15 11983.568949 48734.1379
20 Maddari Pranata / 235444 16/5/2020 66136.99007 15 2976.16455315 5952.329106
21 Melina / 310021 16/5/2020 15828.19537 15 712.26879165 1424.537583
22 Surya Harvey Karnadi / 311465 16/5/2020 2889.410192 15 130.02345864 400.6022761
23 R. Sohibul Wardana / 312885 16/5/2020 134817.0113 15 6066.7655085 18691.70454
24 Miftahorrahman / 314352 16/5/2020 14086.60101 15 633.89704545 1267.794091
25 M.Syarifudin / 314353 16/5/2020 1409.488399 15 63.426977955 126.8539559
26 dr. Yusnia Wardani / 325461 16/5/2020 130748.4909 15 5883.6820905 18127.62452
27 Muhammad Chairuzzaki / 325462 16/5/2020 130748.4909 15 5883.6820905 18127.62452
28 Farah Macramach / 325463 16/5/2020 15613.9343 15 702.6270435 11406
29 Slamet Riadi / 325467 16/5/2020 10962.79 15 493.32555 1519.93602
30 Syafiudin / 325481 16/5/2020 2128.328 15 95.77476 191.54952
31 Ibnu / 326221 16/5/2020 88334.04 15 3975.0318 7950.0636
32 Rina / 326222 16/5/2020 35234.038 15 1585.53171 3171.06342
33 Dedy / 327001 16/5/2020 6887.011 15 309.915495 954.8496401
34 Auratun Nafilah / 340001 16/5/2020 15 0 10000
35 M.Djodie Daifullah / 340002 16/5/2020 15 0 10000
36 M. Bagus Praka Yudha / 340003 16/5/2020 15 0 10000

TOTAL 3070933.6794 138192.015575 386008.638209

 Akumulasi Beli Jual Token Konversi Save
Hari Leasing Profit 0,27%
Profit EDC20 EDC20 EDC20 Tron Profit EDC

15 115.550074854 1542.09420905 500

15 11.5826845212 104.407160461 10.034326
15 22.558200219 301.054499199
15 58.91675292 786.28407282
15 0 11859.42924
15 1394.59729293 18611.8478214 5000
15 153.7505507475 2051.905498 500
15 191.621327238 2557.31672504
15 1753.02666126 15801.9097918 1518.6843
15 15.28024188555 203.925203451 500
15 61.7219584065 556.366220807 53.471045
15 82.1531315925 740.534301743 71.171004
15 2964.6 20964.6
15 145.5778560825 1942.83533873 300
15 1001.476754145 13365.3873006
15 87.6116976165 789.738212417 75.899876
15 767.4345 5240.72835
15 0 8103.42549
15 1973.73258495 13957.301534
15 241.069328793 3217.23388194
15 57.6937721115 769.962563762
15 16.22439218205 146.247850822 14.055536
15 757.01403387 6823.77954237 655.81735
15 51.3456606855 685.242706136
15 5.13758521395 68.564563169
15 734.16879306 6617.85088356 636.02603
15 734.16879306 6617.85088356 636.02603
15 461.943 1164.5700435
15 61.55740881 554.88295881 53.328492
15 7.75775556 103.53251556
15 321.9775758 4297.0093758
15 128.42806851 1713.95977851
15 38.67141042405 348.586905424 33.501865
15 405 405
15 405 405
15 405 405

15633.34984745 153825.365422 3758.0158 6800

 TRON ASSET DIGITAL

Save Tanggal
Profit IDR Ket No Nama / Id Order Mulai
Profit IDR
Leasing
10023.612359 1 Kusnadi / 141001 17/5/20
678.646543 2 Mas'udi / 141002
1956.8542448 3 Imam S / 141003 17/5/20
5110.8464733 4 H. Masud / 131004 17/5/20
77086.29006 5 Bejan / 161005
120977.01084 konvert Token 6 H. Ataurrahman / 161006 17/5/20
13337.385737 7 Aditiya / 231007 17/5/20
16622.558713 8 H.Edy Santoso / 231008 17/5/20
400000 102712.41365 9 Hj. Mimik / 231009
1325.5138224 10 Andi Nurcahya / 071110 17/5/20
3616.3804352 11 Fitriasih / 081111
4813.4729613 12 Fitra / 081112
136269.9 konvert Token 13 dr.Ferisa HR / 041213 17/5/20
12628.429702 14 Syamsul Arifin / 051214 17/5/20
86875.017454 15 Noval / 171115 17/5/20
5133.2983807 16 Moh.Ramli / 171116
34064.734275 17 Hosinah / 011111 17/5/20
52672.265685 18 Hariyanto / 182231
90722.459971 19 H. As'ari / 182456 17/5/20
20912.020233 20 Maddari Pranata / 235444 17/5/20
5004.7566644 konvert Token 21 Melina / 310021 17/5/20
950.61103034 22 Surya Harvey Karnadi / 311465
44354.567025 23 R. Sohibul Wardana / 312885
4454.0775899 24 Miftahorrahman / 314352 17/5/20
445.6696606 25 M.Syarifudin / 314353 17/5/20
43016.030743 26 dr. Yusnia Wardani / 325461
43016.030743 27 Muhammad Chairuzzaki / 325462
7569.7052828 28 Farah Macramach / 325463 17/5/20
3606.7392323 29 Slamet Riadi / 325467
672.96135114 30 Syafiudin / 325481 17/5/20
27930.560943 31 Ibnu / 326221 17/5/20
11140.73856 32 Rina / 326222 17/5/20
2265.8148853 33 Dedy / 327001
2632.5 34 Auratun Nafilah / 340001 17/5/20
2632.5 35 M.Djodie Daifullah / 340002 17/5/20
2632.5 36 M. Bagus Praka Yudha / 340003 17/5/20

400000 999864.87525 TOTAL

 Konversi Jumlah Modal Hari Profit 0.33%
Dan Top Up Profit IDR Ket
TRX leasing TRX
TRX
86.00969 30 8.51495931
30 0
10.75195 30 1.06444305
28.08157 30 2.78007543
30 0
974.2982 30 96.4555218
104.2172 30 10.3175028
91.33274 30 9.04194126
30 0
38.21794 30 3.78357606
30 0
30 0
748.7357 30 74.1248343
87.96234 30 8.70827166
477.3353 30 47.2561947
30 0
187.1689 30 18.5297211
30 0
498.4751 30 49.3490349
114.9012 30 11.3752188
27.49866 30 2.72236734
30 0
30 0
24.47295 30 2.42282205
2.448734 30 0.242424666
30 0
30 0
41.59179 30 4.11758721
30 0
574.0547 30 56.8314153
6355.25 30 629.16975
61.21285 30 6.06007215
30 0
9.642857 30 0.954642843
9.642857 30 0.954642843
9.642857 30 0.954642843
0 30 0
0 30 0
8502.94609 8502.946085 1045.731662 0
EDC ASSET DIGITAL
Tanggal Jumlah Modal Hari Jumlah Modal
No Nama / Id Order Mulai Dan Top Up Profit 0.3% EDC Dan Top Up
leasing
Leasing 0,3% 0,27%
1 Kusnadi / 141001 31/5/2020 31700.98076 16 1426.5441342 4395.182477
2 Mas'udi / 141002 31/5/2020 2062.766132 16 92.82447594 390.3993709
3 Imam S / 141003 31/5/2020 6188.806644 16 278.49629898 858.0470972
4 H. Masud / 131004 31/5/2020 16163.71822 16 727.3673199 2241.018713
5 Bejan / 161005 31/5/2020 263542.872 16 11859.42924 11859.42924
6 H. Ataurrahman / 161006 31/5/2020 382605.5673 16 17217.2505285 34434.50106
7 Aditiya / 231007 31/5/2020 42181.22105 16 1898.15494725 5848.215393
8 H.Edy Santoso / 231008 31/5/2020 52571.00884 16 2365.6953978 7288.707521
9 Hj. Mimik / 231009 31/5/2020 312197.4029 16 14048.8831305 59086.51871
10 Andi Nurcahya / 071110 31/5/2020 4192.110257 16 188.644961565 581.2151266
11 Fitriasih / 081111 31/5/2020 10992.09472 16 494.6442624 2080.365194
12 Fitra / 081112 31/5/2020 14630.69267 16 658.38117015 2769.006687
13 dr.Ferisa HR / 041213 31/5/2020 400000 16 18000 73200
14 Syamsul Arifin / 051214 31/5/2020 39939.05517 16 1797.25748265 5537.350304
15 Noval / 171115 31/5/2020 274753.5677 16 12363.9105465 38093.20839
16 Moh.Ramli / 171116 31/5/2020 15602.81144 16 702.1265148 2952.990005
17 Hosinah / 011111 31/5/2020 99406.53 16 4473.29385 24189.72835
18 Hariyanto / 182231 31/5/2020 180076.122 16 8103.42549 8103.42549
19 H. As'ari / 182456 31/5/2020 266301.5322 16 11983.568949 62691.43943
20 Maddari Pranata / 235444 31/5/2020 66136.99007 16 2976.16455315 9169.562988
21 Melina / 310021 31/5/2020 15828.19537 16 712.26879165 1424.537583
22 Surya Harvey Karnadi / 311465 31/5/2020 2889.410192 16 130.02345864 546.8501269
23 R. Sohibul Wardana / 312885 31/5/2020 134817.0113 16 6066.7655085 25515.48408
24 Miftahorrahman / 314352 31/5/2020 14086.60101 16 633.89704545 1953.036797
25 M.Syarifudin / 314353 31/5/2020 1409.488399 16 63.426977955 195.4185191
26 dr. Yusnia Wardani / 325461 31/5/2020 130748.4909 16 5883.6820905 24745.4754
27 Muhammad Chairuzzaki / 325462 31/5/2020 130748.4909 16 5883.6820905 24745.4754
28 Farah Macramach / 325463 31/5/2020 15613.9343 16 702.6270435 12570.57004
29 Slamet Riadi / 325467 31/5/2020 10962.79 16 493.32555 2074.818979
30 Syafiudin / 325481 31/5/2020 2128.328 16 95.77476 295.0820356
31 Ibnu / 326221 31/5/2020 88334.04 16 3975.0318 12247.07298
32 Rina / 326222 31/5/2020 35234.038 16 1585.53171 4885.023199
33 Dedy / 327001 31/5/2020 6887.011 16 309.915495 1303.436546
34 Auratun Nafilah / 340001 31/5/2020 16 0 10405
35 M.Djodie Daifullah / 340002 31/5/2020 16 0 10405
36 M. Bagus Praka Yudha / 340003 31/5/2020 16 0 10405
0
0
TOTAL 3070933.6794 138192.015575 499487.593232
 Akumulasi Beli Jual Konversi Save
Hari Leasing Profit 0,27% Token EDC20
Profit EDC20 EDC20 Tron Profit EDC

16 189.8718830064 1616.41601721 500

16 16.86525282288 109.689728763 10.03432585
16 37.06763459904 315.563933579
16 96.8120084016 824.179328302
16 512.327343168 12371.7565832
16 1487.570445792 18704.8209743 2146.53162
16 252.6429049776 2150.79785223 500
16 314.8721649072 2680.56756271
16 2552.537608272 16601.4207388 1518.684266
16 25.10849346912 213.753455034 500
16 89.8717763808 584.516038781 53.47104477
16 119.6210888784 778.002259028 71.17100449
16 3162.24 21162.24 1905.8727
16 239.2135331328 2036.47101578 300
16 1645.626602448 14009.5371489
16 127.569168216 829.695683016 75.89987625
16 1044.99626472 5518.29011472
16 350.067981168 8453.49347117
16 2708.270183376 14691.8391324
16 396.1251210816 3372.28967423
16 61.5400235856 773.808815236 70
16 23.62392548208 153.647384122 14.05553588
16 1102.268912256 7169.03442076 655.8173515
16 84.3711896304 718.26823508
16 8.44208002512 71.8690579801
16 1069.00453728 6952.68662778 636.026034
16 1069.00453728 6952.68662778 636.026034
16 543.048625728 1245.67566923
16 89.6321798928 582.957729893 53.32849196
16 12.74754393792 108.522303938
16 529.073552736 4504.10535274
16 211.0330021968 1796.5647122
16 56.3084587872 366.223953787 33.50186501
16 449.496 449.496
16 449.496 449.496
16 449.496 449.496
0
0
21577.86402764 159769.879603 7880.42015 1800
 TRON ASSET DIGITAL

Save Tanggal
Profit IDR Ket No Nama / Id Order Mulai
Profit IDR
Leasing
11314.91212 1 Kusnadi / 141001 17/5/20
767.82810134 2 Mas'udi / 141002
2208.9475351 3 Imam S / 141003 17/5/20
5769.2552981 4 H. Masud / 131004 17/5/20
86602.296082 5 Bejan / 161005
130933.74682 6 H. Ataurrahman / 161006 17/5/20
15055.584966 7 Aditiya / 231007 17/5/20
18763.972939 8 H.Edy Santoso / 231008 17/5/20
400000 116209.94517 9 Hj. Mimik / 231009
1496.2741852 10 Andi Nurcahya / 071110 17/5/20
4091.6122715 11 Fitriasih / 081111
5446.0158132 12 Fitra / 081112
148135.68 13 dr.Ferisa HR / 041213 17/5/20
14255.29711 14 Syamsul Arifin / 051214 17/5/20
98066.760043 15 Noval / 171115 17/5/20
5807.8697811 16 Moh.Ramli / 171116
38628.030803 17 Hosinah / 011111 17/5/20
59174.454298 18 Hariyanto / 182231
102842.87393 19 H. As'ari / 182456 17/5/20
23606.02772 20 Maddari Pranata / 235444 17/5/20
5416.6617066 21 Melina / 310021 17/5/20
1075.5316889 22 Surya Harvey Karnadi / 311465
50183.240945 23 R. Sohibul Wardana / 312885
5027.8776456 24 Miftahorrahman / 314352 17/5/20
503.08340586 25 M.Syarifudin / 314353 17/5/20
48668.806394 26 dr. Yusnia Wardani / 325461
48668.806394 27 Muhammad Chairuzzaki / 325462
8719.7296846 28 Farah Macramach / 325463 17/5/20
4080.7041092 29 Slamet Riadi / 325467
759.65612757 30 Syafiudin / 325481 17/5/20
31528.737469 31 Ibnu / 326221 17/5/20
12575.952985 32 Rina / 326222 17/5/20
2563.5676765 33 Dedy / 327001
3146.472 34 Auratun Nafilah / 340001 17/5/20
3146.472 35 M.Djodie Daifullah / 340002 17/5/20
3146.472 36 M. Bagus Praka Yudha / 340003 17/5/20
0
0
400000 1118389.1572 TOTAL
 Konversi Jumlah Modal Hari Profit 0.33% Akumulasi Profit
Dan Top Up Profit IDR Ket
TRX leasing TRX IDR EDC & TRON
TRX
86.00969 30 8.51495931 1873.2910482 13188.2031686448
30 0 0 767.82810134016
10.75195 30 1.06444305 234.177471 2443.12500605328
28.08157 30 2.78007543 611.6165946 6380.8718927112
30 0 0 86602.296082176
974.2982 30 96.4555218 21220.214796 152153.961616044
104.2172 30 10.3175028 2269.850616 17325.4355815932
91.33274 30 9.04194126 1989.2270772 20753.2000161504
30 0 0 116209.945171404
38.21794 30 3.78357606 832.3867332 2328.66091843884
30 0 0 4091.6122714656
30 0 0 5446.0158131988
748.7357 30 74.1248343 16307.463546 164443.143546
87.96234 30 8.70827166 1915.8197652 16171.1168756796
477.3353 30 47.2561947 10396.362834 108463.122876636
30 0 0 5807.869781112
187.1689 30 18.5297211 4076.538642 42704.56944504
30 0 0 59174.454298176
498.4751 30 49.3490349 10856.787678 113699.661604632
114.9012 30 11.3752188 2502.548136 26108.5758556212
27.49866 30 2.72236734 598.9208148 6015.5825214492
30 0 0 1075.53168885456
30 0 0 50183.240945292
24.47295 30 2.42282205 533.020851 5560.8984965628
2.448734 30 0.242424666 53.33342652 556.41683238084
30 0 0 48668.80639446
30 0 0 48668.80639446
41.59179 30 4.11758721 905.8691862 9625.598870796
30 0 0 4080.7041092496
574.0547 30 56.8314153 12502.911366 13262.5674935654
6355.25 30 629.16975 138417.345 169946.082469152
61.21285 30 6.06007215 1333.215873 13909.1688583776
30 0 0 2563.5676765104
9.642857 30 0.954642843 210.02142546 3356.49342546
9.642857 30 0.954642843 210.02142546 3356.49342546
9.642857 30 0.954642843 210.02142546 3356.49342546
0 30 0 0 0
0 30 0 0 0
8502.94609 8502.946085 1045.731662 230060.9657313 1348450.12294961