Professional Documents
Culture Documents
Market value of
Eps Revenue / Sales COGS Gross Profit
the company NAV per share
0.93 19.37 986,281,850 686,456,968 299,824,882
1.04 16.22 1,148,441,568 185,201,114 353,993,429
1.14 16.16 802,592,068 177,963,667 359,812,401
1.57 16.27 925,430,760 181,029,865 418,274,486
EBIT = Net Income +
Net Income
Operating Profit Tax + Interest
75,806,840 152,153,581
103,746,325 168,792,315
118,124,599 181,848,734
179,944,694 237,244,621