Professional Documents
Culture Documents
Example: 3 TERP
A 1 for 3 rights is made at 132p when the market price is 220p. What is the TERP?
Market price of one ordinary share immediately before exercise on 1 March 2005: Tk.11.00
Reporting date: 31st December
Requirement: Calculate the theoretical ex-rights value per share and the basic EPS for each of
the years 2004, 2005 and 2006.
Problem-01
On 1 January 2005 Entity A had in issue:
20 million ordinary shares
Tk.11 million of 6.5% convertible loan stock, convertible at any time from 1 January
2007. The conversion terms are one ordinary share for each Tk.2 nominal of loan stock,
the 1 January carrying amount of the liability component is Tk.10 million and the
effective interest rate is 9%.
Tk.9 million of 6.75% convertible loan stock, convertible at any time from 1 January
2008. The conversion terms are one ordinary share for each Tk.2 nominal of loan stock,
the 1 January carrying amount of the liability component is Tk.8 million and the effective
interest rate is 8%.
Tk.12.6 million of 9% convertible loan stock, convertible at any time from 1 January
2009. The conversion terms are one ordinary share for each Tk.6 nominal of loan stock,
the 1 January carrying amount of the liability component is Tk.12 million and the
effective interest rate is 12%.
The entity reported profit attributable to the ordinary equity holders of Tk.4 million for its year
ended 31 December 2005.
Requirement: Ignoring taxes, calculate diluted EPS.
(Source: Corporate Reporting-Study Manual by ICAEW, page-558)
Problem: 02
Lemon Ltd. prepares its financial statements to 31 December each year. On 1 January 2013,
Lemon had 1 million Tk.10 per share in issue and on 1 July 2013 made 1 for 5 rights issue at
price of Tk.12 per share. The market price of a Lemon share immediately before the rights issue
was Tk.15. Earnings for the year ended 31 December 2013 were Tk.46,97,000. Lemon Ltd. also
has in issue Tk.32,00,000 of 8% convertible redeemable loan stock with the following terms of
conversion for every Tk.100 of loan stock.
a) Conversion at December 2014 12 shares
b) Conversion at December 2015 11 shares
The liability component of the convertible redeemable loan stock was carried in the Balance
Sheet on 1 January 2013 at Tk. 3 million and the effective interest rate is 9%. Lemon Ltd. pays
tax at a rate of 35%.
The basic EPS for the year ending 2012 was Tk.4.5
Required:
i) Calculate the basic EPS for 2013 and provide the adjusted comparative EPS for 2012.
ii) Calculate the diluted EPS for the year ending 31 December 2013.
Problem: 03
Taka
Earnings
Profit from continuing operations attributable to the parent entity 16,400,000
Less: Dividends on preference shares (6,400,000)
Profit from continuing operations attributable to ordinary equity holders of the parent 10,000,000
entity
Loss from discontinued operations attributable to the parent entity (4,000,000)
Profit attributable to ordinary equity holders of the parent entity 6,000,000
Ordinary shares outstanding 2,000,000
shares
Average market price of one ordinary share during year Tk.75.00
Convertible 8,00,000 shares with a par value of Tk.100 entitled to a cumulative dividend of
preference shares Tk.8 per share. Each preference share is convertible to two ordinary shares.
5% Convertible Nominal amount Tk.1,00,000,000. Each Tk.1000 bond is convertible to 20
bonds ordinary shares. There is no amortization of premium or discount affecting the
determination of interest expense.
*Tax rate 40%
Required:
Calculate the weighted average number of shares and determining the order in which to include
dilutive instruments and also calculate basic EPS and diluted EPS.
Problem-05
On I January 2009 an entity had in issue 4,000,000 ordinary shares at Tk. 1 each and
Tk. 5,000,000 of 7% convertible shares redeemable loan stock, on which the
conversion terms were:
On 31 December 2012: 40 ordinary shares for each Tk. 125 of loan stock
On 31 December 2013: 40 ordinary share for each Tk. 130 loan stock
On 31 December 2014: 40 Ordinary shares for each Tk. 135 of loan stock
The liability component of the convertible redeemable loan stock was carried in the balance
sheet on 1 January 2004 at Tk. 4,800,000 and the effective rate of return @ 8.5% The company
pays tax at the rate of 20%
The profit attributable to the ordinary shareholders for the year ended 31 December 2009 was
Tk. 1,000,000.
Required:
Calculate the basic and diluted EPS for the year ended 31 December 2009.
Prahallad Chandra Das, ACMA
Assistant Professor
Department of Accounting & Information Systems
Jatiya Kabi Kazi Nazrul Islam University
Trishal, Mymensingh-2220
Mobile: 01718773480
Email: prahalladdas@yahoo.com
IAS-33: Earning per share
Problem-06
For the year ending 30 June, 2011, Kirra Ltd. reported net profit after tax of Tk. 130, 000. As at
1 July 2010 Kirra Ltd. had 20,000 fully paid ordinary shares of Tk. 10 each. The following issues
and purchases were subsequently made during the year:
10,000 fully paid ordinary shares issued on 1 September 2010 at the prevailing market
price;
2,500 fully paid ordinary shares purchased back on 1 February 2011 prevailing market
price;
7,000 partly paid ordinary shares issued on 1 April 2011 at an issue price of Tk. 20.00.
The shares were partly paid to Tk. 13.00. The partly paid shares carry the right to
participate in dividends in proportion to the amount paid as a fraction of the issue price.
For the entire financial year kirra Ltd. had 5,000 preference shares of Tk. 100 each, which
provide dividends at a rate of 10 percent per year. The dividend rights are cumulative.
Required: Compute the basic earnings per share amount for 2011.
(Source: CMA Exam. December-2013)
Problem-07
Lemon Ltd. prepares its financial statements to 30 September each year. On 1 October 2006
Lemon had 10 million 50c shares in issue and on 1 April 2007 made a 1 for 5 rights issue at price
of $1.20 per share. The market price of a Lemon share immediately before the rights issue was
$1.50. Earnings for the year ended 30 September 2007 were $4,697,000. Lemon Ltd. also has in
issue 3,200,000 of 6% convertible redeemable loan stock with the following terms of conversion
for every $100 of loan stock.
c) Conversion at 30 September 2008 108 shares
d) Conversion at 30 September 2009 104 shares
The liability component of the convertible redeemable loan stock was carried in the Balance
Sheet on 1 October 2006 at $ 3 million and the effective interest rate is 9%. Lemon Ltd. pays tax
at a rate of 30%.
Required:
iii) Calculate basic and diluted EPS for the year ended 30 September 2007.
iv) Explain to a shareholder of Lemon Ltd. the usefulness and limitations of the diluted
EPS figure.
(Source: CMA Exam. April-2012)