You are on page 1of 18

Fiscal Line Item

03/17/2021 09:54:59

ID Fiscal Period Net Rent Payment Variable Lease Payment


SGP001_2_2_16MAR 2020 - 02 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 03 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 04 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 05 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 06 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 07 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 08 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 09 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 10 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 11 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2020 - 12 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 01 0.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 02 88,718.70 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 03 88,718.70 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 04 88,718.70 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 05 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 06 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 07 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 08 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 09 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 10 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 11 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2021 - 12 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 01 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 02 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 03 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 04 85,512.00 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 05 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 06 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 07 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 08 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 09 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 10 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 11 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2022 - 12 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 01 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 02 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 03 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 04 88,184.25 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 05 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 06 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 07 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 08 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 09 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 10 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 11 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2023 - 12 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2024 - 01 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2024 - 02 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2024 - 03 90,856.50 Singapore Dollar 0.00
SGP001_2_2_16MAR 2024 - 04 90,856.50 Singapore Dollar 0.00
3,440,789.10 Singapore Dollar 0.00
Rent Expense Accrual
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar (67,571.06) Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 21,147.64 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 21,147.64 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 21,147.64 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 17,940.94 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 20,613.19 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 69,788.91 Singapore Dollar 23,285.44 Singapore Dollar
Singapore Dollar 3,559,234.26 Singapore Dollar (5,334.96) Singapore Dollar

5,334.91
113,110.25 3,390,208.62 3,508,653.78
118,445.16
3,508,653.78
3,242,744.31 3,390,208.62

3,361,189.47 3,508,653.78
Accrued Liability Interest Expense
(62,236.15) Singapore Dollar 6,188.24 Singapore Dollar
(129,807.21) Singapore Dollar 6,200.05 Singapore Dollar
(197,378.27) Singapore Dollar 6,211.88 Singapore Dollar
(264,949.33) Singapore Dollar 6,223.73 Singapore Dollar
(332,520.39) Singapore Dollar 6,235.61 Singapore Dollar
(400,091.45) Singapore Dollar 6,247.51 Singapore Dollar
(467,662.51) Singapore Dollar 6,259.43 Singapore Dollar
(535,233.57) Singapore Dollar 6,271.38 Singapore Dollar
(602,804.63) Singapore Dollar 6,283.34 Singapore Dollar
(670,375.69) Singapore Dollar 6,295.33 Singapore Dollar
(737,946.75) Singapore Dollar 6,307.35 Singapore Dollar
(805,517.81) Singapore Dollar 6,319.39 Singapore Dollar
(784,370.17) Singapore Dollar 6,162.14 Singapore Dollar
(763,222.53) Singapore Dollar 6,004.59 Singapore Dollar
(742,074.89) Singapore Dollar 5,846.75 Singapore Dollar
(724,133.95) Singapore Dollar 5,694.72 Singapore Dollar
(706,193.01) Singapore Dollar 5,542.40 Singapore Dollar
(688,252.07) Singapore Dollar 5,389.79 Singapore Dollar
(670,311.13) Singapore Dollar 5,236.89 Singapore Dollar
(652,370.19) Singapore Dollar 5,083.70 Singapore Dollar
(634,429.25) Singapore Dollar 4,930.22 Singapore Dollar
(616,488.31) Singapore Dollar 4,776.44 Singapore Dollar
(598,547.37) Singapore Dollar 4,622.37 Singapore Dollar
(580,606.43) Singapore Dollar 4,468.01 Singapore Dollar
(562,665.49) Singapore Dollar 4,313.35 Singapore Dollar
(544,724.55) Singapore Dollar 4,158.39 Singapore Dollar
(526,783.61) Singapore Dollar 4,003.14 Singapore Dollar
(506,170.42) Singapore Dollar 3,842.50 Singapore Dollar
(485,557.23) Singapore Dollar 3,681.55 Singapore Dollar
(464,944.04) Singapore Dollar 3,520.29 Singapore Dollar
(444,330.85) Singapore Dollar 3,358.72 Singapore Dollar
(423,717.66) Singapore Dollar 3,196.84 Singapore Dollar
(403,104.47) Singapore Dollar 3,034.66 Singapore Dollar
(382,491.28) Singapore Dollar 2,872.17 Singapore Dollar
(361,878.09) Singapore Dollar 2,709.36 Singapore Dollar
(341,264.90) Singapore Dollar 2,546.25 Singapore Dollar
(320,651.71) Singapore Dollar 2,382.82 Singapore Dollar
(300,038.52) Singapore Dollar 2,219.08 Singapore Dollar
(279,425.33) Singapore Dollar 2,055.03 Singapore Dollar
(256,139.89) Singapore Dollar 1,885.57 Singapore Dollar
(232,854.45) Singapore Dollar 1,715.78 Singapore Dollar
(209,569.01) Singapore Dollar 1,545.67 Singapore Dollar
(186,283.57) Singapore Dollar 1,375.24 Singapore Dollar
(162,998.13) Singapore Dollar 1,204.48 Singapore Dollar
(139,712.69) Singapore Dollar 1,033.39 Singapore Dollar
(116,427.25) Singapore Dollar 861.98 Singapore Dollar
(93,141.81) Singapore Dollar 690.24 Singapore Dollar
(69,856.37) Singapore Dollar 518.17 Singapore Dollar
(46,570.93) Singapore Dollar 345.78 Singapore Dollar
(23,285.49) Singapore Dollar 173.05 Singapore Dollar
(0.05) Singapore Dollar 0.00 Singapore Dollar
198,044.76 Singapore Dollar
Accrued Interest Balance Short Term Liability
6,188.24 Singapore Dollar 86,877.50 Singapore Dollar
12,388.29 Singapore Dollar 173,920.78 Singapore Dollar
18,600.17 Singapore Dollar 261,130.18 Singapore Dollar
24,823.90 Singapore Dollar 345,365.84 Singapore Dollar
31,059.51 Singapore Dollar 429,762.26 Singapore Dollar
37,307.02 Singapore Dollar 514,319.74 Singapore Dollar
43,566.45 Singapore Dollar 599,038.58 Singapore Dollar
49,837.83 Singapore Dollar 683,919.09 Singapore Dollar
56,121.17 Singapore Dollar 768,961.58 Singapore Dollar
62,416.50 Singapore Dollar 854,166.36 Singapore Dollar
68,723.85 Singapore Dollar 939,533.74 Singapore Dollar
75,043.24 Singapore Dollar 1,025,064.02 Singapore Dollar
6,162.14 Singapore Dollar 1,021,869.53 Singapore Dollar
6,004.59 Singapore Dollar 1,018,668.94 Singapore Dollar
5,846.75 Singapore Dollar 1,015,462.24 Singapore Dollar
5,694.72 Singapore Dollar 1,018,079.03 Singapore Dollar
5,542.40 Singapore Dollar 1,020,700.81 Singapore Dollar
5,389.79 Singapore Dollar 1,023,327.60 Singapore Dollar
5,236.89 Singapore Dollar 1,025,959.40 Singapore Dollar
5,083.70 Singapore Dollar 1,028,596.23 Singapore Dollar
4,930.22 Singapore Dollar 1,031,238.08 Singapore Dollar
4,776.44 Singapore Dollar 1,033,884.98 Singapore Dollar
4,622.37 Singapore Dollar 1,036,536.93 Singapore Dollar
4,468.01 Singapore Dollar 1,039,193.94 Singapore Dollar
4,313.35 Singapore Dollar 1,041,856.02 Singapore Dollar
4,158.39 Singapore Dollar 1,044,523.18 Singapore Dollar
4,003.14 Singapore Dollar 1,047,195.43 Singapore Dollar
3,842.50 Singapore Dollar 1,049,812.22 Singapore Dollar
3,681.55 Singapore Dollar 1,052,434.01 Singapore Dollar
3,520.29 Singapore Dollar 1,055,060.80 Singapore Dollar
3,358.72 Singapore Dollar 1,057,692.60 Singapore Dollar
3,196.84 Singapore Dollar 1,060,329.42 Singapore Dollar
3,034.66 Singapore Dollar 1,062,971.28 Singapore Dollar
2,872.17 Singapore Dollar 1,065,618.18 Singapore Dollar
2,709.36 Singapore Dollar 1,068,270.13 Singapore Dollar
2,546.25 Singapore Dollar 1,070,927.14 Singapore Dollar
2,382.82 Singapore Dollar 1,073,589.22 Singapore Dollar
2,219.08 Singapore Dollar 1,076,256.38 Singapore Dollar
2,055.03 Singapore Dollar 1,078,928.63 Singapore Dollar
1,885.57 Singapore Dollar 989,957.70 Singapore Dollar
1,715.78 Singapore Dollar 900,816.98 Singapore Dollar
1,545.67 Singapore Dollar 811,506.16 Singapore Dollar
1,375.24 Singapore Dollar 722,024.90 Singapore Dollar
1,204.48 Singapore Dollar 632,372.88 Singapore Dollar
1,033.39 Singapore Dollar 542,549.77 Singapore Dollar
861.98 Singapore Dollar 452,555.25 Singapore Dollar
690.24 Singapore Dollar 362,388.99 Singapore Dollar
518.17 Singapore Dollar 272,050.67 Singapore Dollar
345.78 Singapore Dollar 181,539.95 Singapore Dollar
173.05 Singapore Dollar 90,856.50 Singapore Dollar
0.00 Singapore Dollar 0.00 Singapore Dollar
Long Term Liability Change in Liability Value
3,162,055.05 Singapore Dollar 6,188.24 Singapore Dollar
3,081,211.81 Singapore Dollar 6,200.05 Singapore Dollar
3,000,214.29 Singapore Dollar 6,211.88 Singapore Dollar
2,922,202.36 Singapore Dollar 6,223.73 Singapore Dollar
2,844,041.55 Singapore Dollar 6,235.61 Singapore Dollar
2,765,731.58 Singapore Dollar 6,247.51 Singapore Dollar
2,687,272.17 Singapore Dollar 6,259.43 Singapore Dollar
2,608,663.04 Singapore Dollar 6,271.38 Singapore Dollar
2,529,903.89 Singapore Dollar 6,283.34 Singapore Dollar
2,450,994.45 Singapore Dollar 6,295.33 Singapore Dollar
2,371,934.42 Singapore Dollar 6,307.35 Singapore Dollar
2,292,723.52 Singapore Dollar 6,319.39 Singapore Dollar
2,213,361.45 Singapore Dollar (82,556.56) Singapore Dollar
2,133,847.94 Singapore Dollar (82,714.11) Singapore Dollar
2,054,182.68 Singapore Dollar (82,871.95) Singapore Dollar
1,971,748.61 Singapore Dollar (79,817.28) Singapore Dollar
1,889,157.24 Singapore Dollar (79,969.60) Singapore Dollar
1,806,408.24 Singapore Dollar (80,122.21) Singapore Dollar
1,723,501.33 Singapore Dollar (80,275.11) Singapore Dollar
1,640,436.21 Singapore Dollar (80,428.30) Singapore Dollar
1,557,212.58 Singapore Dollar (80,581.78) Singapore Dollar
1,473,830.12 Singapore Dollar (80,735.56) Singapore Dollar
1,390,288.54 Singapore Dollar (80,889.63) Singapore Dollar
1,306,587.53 Singapore Dollar (81,043.99) Singapore Dollar
1,222,726.80 Singapore Dollar (81,198.65) Singapore Dollar
1,138,706.03 Singapore Dollar (81,353.61) Singapore Dollar
1,054,524.93 Singapore Dollar (81,508.86) Singapore Dollar
967,566.39 Singapore Dollar (84,341.75) Singapore Dollar
880,441.89 Singapore Dollar (84,502.70) Singapore Dollar
793,151.14 Singapore Dollar (84,663.96) Singapore Dollar
705,693.81 Singapore Dollar (84,825.53) Singapore Dollar
618,069.58 Singapore Dollar (84,987.41) Singapore Dollar
530,278.13 Singapore Dollar (85,149.59) Singapore Dollar
442,319.15 Singapore Dollar (85,312.08) Singapore Dollar
354,192.31 Singapore Dollar (85,474.89) Singapore Dollar
265,897.30 Singapore Dollar (85,638.00) Singapore Dollar
177,433.79 Singapore Dollar (85,801.43) Singapore Dollar
88,801.46 Singapore Dollar (85,965.17) Singapore Dollar
0.00 Singapore Dollar (86,129.22) Singapore Dollar
0.00 Singapore Dollar (88,970.93) Singapore Dollar
0.00 Singapore Dollar (89,140.72) Singapore Dollar
0.00 Singapore Dollar (89,310.83) Singapore Dollar
0.00 Singapore Dollar (89,481.26) Singapore Dollar
0.00 Singapore Dollar (89,652.02) Singapore Dollar
0.00 Singapore Dollar (89,823.11) Singapore Dollar
0.00 Singapore Dollar (89,994.52) Singapore Dollar
0.00 Singapore Dollar (90,166.26) Singapore Dollar
0.00 Singapore Dollar (90,338.33) Singapore Dollar
0.00 Singapore Dollar (90,510.72) Singapore Dollar
0.00 Singapore Dollar (90,683.45) Singapore Dollar
0.00 Singapore Dollar (90,856.50) Singapore Dollar
(3,242,744.34) Singapore Dollar
Liability Value Gross Asset Value Amortization
3,248,932.55 Singapore Dollar 3,361,189.47 Singapore Dollar 63,600.67
3,255,132.59 Singapore Dollar 3,361,189.47 Singapore Dollar 63,588.86
3,261,344.47 Singapore Dollar 3,361,189.47 Singapore Dollar 63,577.03
3,267,568.20 Singapore Dollar 3,361,189.47 Singapore Dollar 63,565.17
3,273,803.81 Singapore Dollar 3,361,189.47 Singapore Dollar 63,553.30
3,280,051.32 Singapore Dollar 3,361,189.47 Singapore Dollar 63,541.40
3,286,310.75 Singapore Dollar 3,361,189.47 Singapore Dollar 63,529.48
3,292,582.13 Singapore Dollar 3,361,189.47 Singapore Dollar 63,517.53
3,298,865.47 Singapore Dollar 3,361,189.47 Singapore Dollar 63,505.56
3,305,160.81 Singapore Dollar 3,361,189.47 Singapore Dollar 63,493.57
3,311,468.16 Singapore Dollar 3,361,189.47 Singapore Dollar 63,481.56
3,317,787.54 Singapore Dollar 3,361,189.47 Singapore Dollar 63,469.52
3,235,230.98 Singapore Dollar 3,361,189.47 Singapore Dollar 63,626.77
3,152,516.88 Singapore Dollar 3,361,189.47 Singapore Dollar 63,784.31
3,069,644.92 Singapore Dollar 3,361,189.47 Singapore Dollar 63,942.16
2,989,827.64 Singapore Dollar 3,361,189.47 Singapore Dollar 64,094.19
2,909,858.05 Singapore Dollar 3,361,189.47 Singapore Dollar 64,246.50
2,829,735.84 Singapore Dollar 3,361,189.47 Singapore Dollar 64,399.11
2,749,460.73 Singapore Dollar 3,361,189.47 Singapore Dollar 64,552.01
2,669,032.44 Singapore Dollar 3,361,189.47 Singapore Dollar 64,705.20
2,588,450.66 Singapore Dollar 3,361,189.47 Singapore Dollar 64,858.69
2,507,715.10 Singapore Dollar 3,361,189.47 Singapore Dollar 65,012.47
2,426,825.47 Singapore Dollar 3,361,189.47 Singapore Dollar 65,166.54
2,345,781.47 Singapore Dollar 3,361,189.47 Singapore Dollar 65,320.90
2,264,582.82 Singapore Dollar 3,361,189.47 Singapore Dollar 65,475.56
2,183,229.21 Singapore Dollar 3,361,189.47 Singapore Dollar 65,630.51
2,101,720.36 Singapore Dollar 3,361,189.47 Singapore Dollar 65,785.76
2,017,378.61 Singapore Dollar 3,361,189.47 Singapore Dollar 65,946.41
1,932,875.90 Singapore Dollar 3,361,189.47 Singapore Dollar 66,107.36
1,848,211.94 Singapore Dollar 3,361,189.47 Singapore Dollar 66,268.62
1,763,386.41 Singapore Dollar 3,361,189.47 Singapore Dollar 66,430.19
1,678,399.00 Singapore Dollar 3,361,189.47 Singapore Dollar 66,592.06
1,593,249.41 Singapore Dollar 3,361,189.47 Singapore Dollar 66,754.25
1,507,937.33 Singapore Dollar 3,361,189.47 Singapore Dollar 66,916.74
1,422,462.44 Singapore Dollar 3,361,189.47 Singapore Dollar 67,079.54
1,336,824.44 Singapore Dollar 3,361,189.47 Singapore Dollar 67,242.66
1,251,023.01 Singapore Dollar 3,361,189.47 Singapore Dollar 67,406.09
1,165,057.84 Singapore Dollar 3,361,189.47 Singapore Dollar 67,569.82
1,078,928.63 Singapore Dollar 3,361,189.47 Singapore Dollar 67,733.87
989,957.70 Singapore Dollar 3,361,189.47 Singapore Dollar 67,903.34
900,816.98 Singapore Dollar 3,361,189.47 Singapore Dollar 68,073.12
811,506.16 Singapore Dollar 3,361,189.47 Singapore Dollar 68,243.23
722,024.90 Singapore Dollar 3,361,189.47 Singapore Dollar 68,413.67
632,372.88 Singapore Dollar 3,361,189.47 Singapore Dollar 68,584.43
542,549.77 Singapore Dollar 3,361,189.47 Singapore Dollar 68,755.51
452,555.25 Singapore Dollar 3,361,189.47 Singapore Dollar 68,926.93
362,388.99 Singapore Dollar 3,361,189.47 Singapore Dollar 69,098.67
272,050.67 Singapore Dollar 3,361,189.47 Singapore Dollar 69,270.73
181,539.95 Singapore Dollar 3,361,189.47 Singapore Dollar 69,443.13
90,856.50 Singapore Dollar 3,361,189.47 Singapore Dollar 69,615.85
0.00 Singapore Dollar 3,361,189.47 Singapore Dollar 69,788.91
3,361,189.46
Accumulated Amortization Net Asset Value
Singapore Dollar 63,600.67 Singapore Dollar 3,297,588.80
Singapore Dollar 127,189.53 Singapore Dollar 3,233,999.94
Singapore Dollar 190,766.56 Singapore Dollar 3,170,422.91
Singapore Dollar 254,331.73 Singapore Dollar 3,106,857.74
Singapore Dollar 317,885.03 Singapore Dollar 3,043,304.44
Singapore Dollar 381,426.43 Singapore Dollar 2,979,763.04
Singapore Dollar 444,955.91 Singapore Dollar 2,916,233.56
Singapore Dollar 508,473.44 Singapore Dollar 2,852,716.03
Singapore Dollar 571,979.00 Singapore Dollar 2,789,210.47
Singapore Dollar 635,472.57 Singapore Dollar 2,725,716.90
Singapore Dollar 698,954.13 Singapore Dollar 2,662,235.34
Singapore Dollar 762,423.65 Singapore Dollar 2,598,765.82
Singapore Dollar 826,050.42 Singapore Dollar 2,535,139.05
Singapore Dollar 889,834.73 Singapore Dollar 2,471,354.74
Singapore Dollar 953,776.89 Singapore Dollar 2,407,412.58
Singapore Dollar 1,017,871.08 Singapore Dollar 2,343,318.39
Singapore Dollar 1,082,117.58 Singapore Dollar 2,279,071.89
Singapore Dollar 1,146,516.70 Singapore Dollar 2,214,672.78
Singapore Dollar 1,211,068.71 Singapore Dollar 2,150,120.77
Singapore Dollar 1,275,773.91 Singapore Dollar 2,085,415.57
Singapore Dollar 1,340,632.60 Singapore Dollar 2,020,556.88
Singapore Dollar 1,405,645.07 Singapore Dollar 1,955,544.41
Singapore Dollar 1,470,811.61 Singapore Dollar 1,890,377.87
Singapore Dollar 1,536,132.51 Singapore Dollar 1,825,056.97
Singapore Dollar 1,601,608.07 Singapore Dollar 1,759,581.41
Singapore Dollar 1,667,238.58 Singapore Dollar 1,693,950.90
Singapore Dollar 1,733,024.34 Singapore Dollar 1,628,165.14
Singapore Dollar 1,798,970.75 Singapore Dollar 1,562,218.73
Singapore Dollar 1,865,078.11 Singapore Dollar 1,496,111.37
Singapore Dollar 1,931,346.73 Singapore Dollar 1,429,842.75
Singapore Dollar 1,997,776.92 Singapore Dollar 1,363,412.56
Singapore Dollar 2,064,368.98 Singapore Dollar 1,296,820.50
Singapore Dollar 2,131,123.23 Singapore Dollar 1,230,066.25
Singapore Dollar 2,198,039.97 Singapore Dollar 1,163,149.51
Singapore Dollar 2,265,119.52 Singapore Dollar 1,096,069.97
Singapore Dollar 2,332,362.18 Singapore Dollar 1,028,827.31
Singapore Dollar 2,399,768.26 Singapore Dollar 961,421.22
Singapore Dollar 2,467,338.08 Singapore Dollar 893,851.40
Singapore Dollar 2,535,071.96 Singapore Dollar 826,117.53
Singapore Dollar 2,602,975.29 Singapore Dollar 758,214.19
Singapore Dollar 2,671,048.42 Singapore Dollar 690,141.07
Singapore Dollar 2,739,291.65 Singapore Dollar 621,897.84
Singapore Dollar 2,807,705.32 Singapore Dollar 553,484.17
Singapore Dollar 2,876,289.74 Singapore Dollar 484,899.74
Singapore Dollar 2,945,045.26 Singapore Dollar 416,144.23
Singapore Dollar 3,013,972.18 Singapore Dollar 347,217.30
Singapore Dollar 3,083,070.85 Singapore Dollar 278,118.63
Singapore Dollar 3,152,341.58 Singapore Dollar 208,847.90
Singapore Dollar 3,221,784.71 Singapore Dollar 139,404.77
Singapore Dollar 3,291,400.56 Singapore Dollar 69,788.92
Singapore Dollar 3,361,189.47 Singapore Dollar 0.01
Singapore Dollar
Gain (Loss) on Revaluation Net Equity
Singapore Dollar 0.00 Singapore Dollar 48,656.25 Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (21,132.65) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (90,921.56) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (160,710.46) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (230,499.37) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (300,288.28) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (370,077.19) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (439,866.10) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (509,655.00) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (579,443.91) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (649,232.82) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (719,021.72) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (700,091.93) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (681,162.14) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (662,232.34) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (646,509.25) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (630,786.16) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (615,063.06) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (599,339.96) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (583,616.87) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (567,893.78) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (552,170.69) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (536,447.60) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (520,724.50) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (505,001.41) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (489,278.31) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (473,555.22) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (455,159.88) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (436,764.53) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (418,369.19) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (399,973.85) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (381,578.50) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (363,183.16) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (344,787.82) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (326,392.47) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (307,997.13) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (289,601.79) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (271,206.44) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (252,811.10) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (231,743.51) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (210,675.91) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (189,608.32) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (168,540.73) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (147,473.14) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (126,405.54) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (105,337.95) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (84,270.36) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (63,202.77) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (42,135.18) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar (21,067.58) Singapore Dollar
Singapore Dollar 0.00 Singapore Dollar 0.01 Singapore Dollar
Current NPV of Rent
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar
3,242,744.31 Singapore Dollar

You might also like