Professional Documents
Culture Documents
I. INTRODUCTION
This topic introduces significance of evaluating the financial health of the firm. We will
enumerate the different level of financial performance and explain how the management
uses them to evaluate financial performance and management control.
III. PRE-ASSESSMENT
1. Name 2 common financial ratios used in evaluating the financial statements and
its uses.
2. How do you think it serves the company’s objective?
2. Limitations inherent in the accounting data the analysis works with. These are
brought about by among others: (a) variation and lack of consistency in the
application of accounting principles, policies and procedures, (b) too-condensed
presentation of data, and (c) failure to reflect change in purchasing power
4. Analysts should be alert to the potential for management to influence the outcome
of financial statements in order to appeal to creditors, investors and others.
Limitations of analysis may be overcome to some extent by finding appropriate
benchmarks used by most analysts such as the performance of comparable components
and the average performance of several companies in the same industry.
20X4 20X3
Assets
Current Assets
Cash 2,030,500 1,191,000
Marketable Securities 2,636,000 4,002,000
Accounts Receivable 4,704,000 4,383,500
Allowance for doubtful accounts (224,000) (208,500)
Inventories 23,520,500 18,384,500
Prepaid Expenses 256,000 379,500
Total Current Assets 32,923,000 28,132,000
Noncurrent Liabilities
Deferred Income Taxes 421,500 317,500
Long-term Debt 10,529,500 8,487,500
Total Noncurrent Liabilities 10,951,000 8,805,000
Shareholders' Equity
Ordinary Shares, paar value P1, authorizes 10,000,000 shares;
issued, 2,401,500 shares in 20X4 and 2,297,000 shares
in 20X3 2,401,500 2,297,000
Additional paid-in capital 478,500 455,000
Retained Earnings 20,087,500 16,181,500
Total Equity 22,967,500 18,933,500
32,923,000
20X4 = 2.40 times
13,730,500
28,132,000
20X3 = 2.75 times
10,216,000
9,146,500
20X4 = 0.67 times
13,730,500
9,368,000
20X3 = 0.92 times
10,216,000
This is designed to measure how well a company can meet its obligations without
having to liquidate or depend too heavily on its inventory. Since inventory is not an
immediate source of cash and may not even be saleable in times of economic stress,
it is generally felt that to be properly protected; each peso of liabilities should be
backed by at least P1 of quick assets.
107,800,000
20X4 = 24.90 times
4,480,000 + 4,175,000
2
*when available, credit sales can be substituted for net sales since credit sales
produce receivable.
**Assumed average for 20X3.
The accounts receivable turnover roughly measures how many times a
company’s accounts receivable have been turned into cash during the year.
365
20X4 = 14.6 days or 15 days
24.9
365
20X3 = 19.9 days or 20 days
18.32
Inventory Turnover
Cost of goods sold
Fomula =
Average Inventory balance
64,682,000
20X4 = 3.09 times
23,520,500 +18,384,500
2
365 days
20X4 = 118 days
3.09
107,800,000
20X4 = 8.97 times
14,539,500 + 9,488,500
2
20X3 76,500,000
= 8.06 times
9,488,500 *
107,800,000
20X4 = 2.52 times
47,649,000 + 37,954,500
2
20X3 76,500,000
= 2.02 times
37,954,500*
24,681,500
20X4 = 51.80%
47,649,000
20X3 19,021,000
= 50.10%
37,954,500
The debt ratio measures the proportion of all assets that are financed with debt.
Generally, the higher the proportion of debt, the greater the risk because creditors
must be satisfied before owners in the event of bankruptcy.
The use of debt involves risk because debt carries a fixed obligation in the form of
interest charges and principal repayment. Failure to satisfy the fixed charges
associated with debt will ultimately result in bankruptcy.
Debt to Equity Ratio
Total Liabilities
Fomula =
Total Equity
24,681,500
20X4 = 107.46%
22,967,500
20X3 19,021,000
= 100.46%
18,933,500
The debt to equity ratio measures the riskiness of he firm’s capital structure in
terms of relationship between the funds supplied by creditors (debt) and investors
(equity).
Times Interest Earned
Operating Profit
Fomula =
Interest Expense
9,621,500
20X4 = 7.44 times
1,292,500
20X3 5,903,000
= 5.18 times
1,138,500
9,621,500 + 6,529,000
20X4 = 2.06 times
1,292,500 + 6,529,000
The fixed charge coverage measures the firm’s coverage capability to cover not
only interest payments but also the fixed payment associated with leasing which must
be met annually.
43,118,000
20X4 = 40%
107,800,000
20X3 30,560,500
= 39.95%
76,500,000
Gross profit margin which shows the relationship between sales and the cost of
goods sold, measures the ability of a company both to control costs and inventories or
manufacturing of products and to pass along price increases through sales to
customers.
9,621,500
20X4 = 8.9%
107,800,000
20X3 5,903,000
= 7.7%
76,500,000
4,697,000
20X4 = 4.36%
107,800,000
20X3 2,955,000
= 3.86%
76,500,000
Net profit margin measures profitability after considering all revenue and
expenses, including interest, taxes and nonoperating items such as extraordinary items,
cumulative effect of accounting change, etc.
Cash Flow Margin
Cash Flow from Operating Activities
Fomula =
Net Sales
5,012,000
20X4 = 4.65%
107,800,000
20X3 -1,883,500
= -2.5%
76,500,000
This measures the ability of the firm to translate sales to cash to enable it to
service debt, pay dividends or invest in new capital assets.
Long-Term Solvency
The debt ratios for EBC show a steady increase in the use of borrowed
funds. Total debt has increased relative in total assets, long-term debt has
increased as a proportion of the firm’s permanent financing and external or debt
financing has risen relative to internal financing.
Why has debt increase? The statement of cash flows shows the EBC has
substantially increased its investment in capital or fixed assets and their investment
have been financed largely by borrowing especially in 20X3 when the firm had a
rather sluggish operating performance and no internal cash generation.
Given the increased level of borrowing, the times interest earned and fixed
charge coverage improved slightly in 20X4. These ratios should however be
monitored closely in the future particularly if EBC continues to expand.
CONCLUSION
It appears that EBC Enterprises, Inc. is well positioned for future growth.
Close monitoring the firm’s management of inventories is important considering
the size of the company’s capital tied up in it. The expansion in their operation may
necessitate aa sustained effort to advertise more, to attract more customers to
both new and old areas. EBC has financed much of its expansion with debt, and
so far, its shareholders have benefited from the use of debt through financial
leverage. The company should however be cautious of the increased risk
associated with the debt financing.
BREAK-EVEN POINT
The break‐even point represents the level of sales where net income equals zero.
In other words, the point where sales revenue equals total variable costs plus total fixed
costs, and contribution margin equals fixed costs. Using the previous information and
given that the company has fixed costs of $300,000, the break‐even income statement
shows zero net income.
Another way to calculate break‐even sales dollars is to use the mathematical equation.
In this equation, the variable costs are stated as a percent of sales. If a unit has a
$3.00 selling price and variable costs of $1.80, variable costs as a percent of sales is 60%
($1.80 ÷ $3.00). Using fixed costs of $300,000, the break‐even equation is shown below.
The last calculation using the mathematical equation is the same as the break‐
even sales formula using the fixed costs and the contribution margin ratio previously
discussed in this chapter.
Break‐even point in units.
The break‐even point in units of 250,000 is calculated by dividing fixed costs of
$300,000 by contribution margin per unit of $1.20.
Again, it should be noted that the last portion of the calculation using the
mathematical equation is the same as the first calculation of break‐even units that used
the contribution margin per unit. Once the break‐even point in units has been calculated,
the break‐even point in sales dollars may be calculated by multiplying the number of
break‐even units by the selling price per unit. This also works in reverse. If the break‐
even point in sales dollars is known, it can be divided by the selling price per unit to
determine the break‐even point in units.
• Production budget
• Sales budget
GENERALIZATION
Financial ratios give the stakeholders a way of interpreting the financial position
and financial condition of the company that enable them to make sound judgement in
decision making. Despite the help of these financial ratios in assessing a firms’ financial
health, one must understand that decision and judgment cannot be solely relied with this
financial ratio because of risk involvement, limitations and inability to predict future events.
EVALUATION
Explain the concept of liquidity and why it is crucial to company survival.
ASSIGNMENT / REINFORCEMENT
The Statement of Financial Position for Bryan Corporation is shown below. Sales for the year were
P3,040,000 with 75% of sales on credit.
Bryan Corporation
Statement of Financial Position
as of December 31, 20X4
Required:
a. Compute the current ratio
b. Quick ratio
c. Debt-to-total-assets ratio
d. Asset turnover
e. Average collection period