Costing for: Bohol Countryside Tour

FC/ 15 - 18 pax + 19 - 22 pax + 23 - 29 pax + 30 - 36 pax + 37 - 43 pax +

Components Cost 1 pax 2 pax 3 - 6 pax 7 - 10 pax 11 - 14 pax FOC
VC 1 FOC 1 FOC 1 FOC 2 FOC 2 FOC
Transportation: Car ฿ 2,000.00 vc ฿ 2,000.00 ฿ 1,000.00
Transportation: Van ฿ 2,500.00 vc ฿ 834.00 ฿ 358.00
Transportation: Coaster ฿ 5,500.00 vc ฿ 500.00 ฿ 367.00 ฿ 290.00
Transportation: Bus ฿ 8,500.00 vc ฿ 370.00 ฿ 284.00 ฿ 230.00
Tour Guide: 1 - 2 pax ฿ 800.00 vc ฿ 800.00 ฿ 400.00
Tour Guide: 3 - 9 pax ฿ 1,000.00 vc ฿ 334.00 ฿ 143.00
Tour Guide: 10 - 19 pax ฿ 1,200.00 vc ฿ 110.00 ฿ 80.00
Tour Guide: 20 - 29 pax ฿ 1,600.00 vc ฿ 85.00 ฿ 70.00
Tour Guide: 30 - 39 pax ฿ 2,000.00 vc ฿ 67.00
Tour Guide: 40 - up pax ฿ 2,500.00 vc ฿ 68.00
Tour Guide’s Lunch ฿ 150.00 vc ฿ 150.00 ฿ 75.00 ฿ 50.00 ฿ 22.00 ฿ 14.00 ฿ 10.00
Lunch & River Cruise ฿ 450.00 fc ฿ 450.00 ฿ 450.00 ฿ 450.00 ฿ 450.00 ฿ 450.00 ฿ 450.00 ฿ 450.00 ฿ 450.00 ฿ 450.00 ฿ 450.00 ฿ 450.00
Entrance Fee: Baclayon ฿ 50.00 fc ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00
Museum
Entrance Fee: Tarsier ฿ 60.00 fc ฿ 60.00 ฿ 60.00 ฿ 60.00 ฿ 60.00 ฿ 60.00 ฿ 60.00 ฿ 60.00 ฿ 60.00 ฿ 60.00 ฿ 60.00 ฿ 60.00
Sanctuary
Entrance Fee: Butterfly ฿ 45.00 fc ฿ 45.00 ฿ 45.00 ฿ 45.00 ฿ 45.00 ฿ 45.00 ฿ 45.00 ฿ 45.00 ฿ 45.00 ฿ 45.00 ฿ 45.00 ฿ 45.00
Garden
Entrance Fee: Chocolate ฿ 50.00 fc ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00 ฿ 50.00
Hills
Mineral Water ฿ 10.00 fc ฿ 10.00 ฿ 10.00 ฿ 10.00 ฿ 10.00 ฿ 10.00 ฿ 10.00 ฿ 10.00 ฿ 10.00 ฿ 10.00 ฿ 10.00 ฿ 10.00
Peanut Kisses ฿ 12.00 fc ฿ 12.00 ฿ 12.00 ฿ 12.00 ฿ 12.00 ฿ 12.00 ฿ 12.00 ฿ 12.00 ฿ 12.00 ฿ 12.00 ฿ 12.00 ฿ 12.00
Welcome Lei ฿ 30.00 fc ฿ 30.00 ฿ 30.00 ฿ 30.00 ฿ 30.00 ฿ 30.00 ฿ 30.00 ฿ 30.00 ฿ 30.00 ฿ 30.00 ฿ 30.00 ฿ 30.00
Total Cost ฿ 3,657.00 ฿ 2,182.00 ฿ 1,925.00 ฿ 1,230.00 ฿ 1,331.00 ฿ 1,164.00 ฿ 1,082.00 ฿ 1,147.00 ฿ 1,058.00 ฿ 1,005.00 ฿ 707.00
Add: Pro-rated ฿ 48.00 ฿ 38.00 ฿ 31.00 ฿ 48.00 ฿ 39.00
FOC
Total Tour Cost ฿ 3,657.00 ฿ 2,182.00 ฿ 1,925.00 ฿ 1,230.00 ฿ 1,331.00 ฿ 1,212.00 ฿ 1,120.00 ฿ 1,178.00 ฿ 1,106.00 ฿ 1,044.00
Add: 20% Mark-up ฿ 732.00 ฿ 437.00 ฿ 385.00 ฿ 246.00 ฿ 267.00 ฿ 243.00 ฿ 224.00 ฿ 236.00 ฿ 222.00 ฿ 209.00
฿ 4,389.00 ฿ 2,619.00 ฿ 2,310.00 ฿ 1,476.00 ฿ 1,598.00 ฿ 1,455.00 ฿ 1,344.00 ฿ 1,414.00 ฿ 1,328.00 ฿ 1,253.00
RATE NET TO TMC

Commissionable ฿ 5,045.00 ฿ 3,011.00 ฿ 2,656.00 ฿ 1,697.00 ฿ 1,837.00 ฿ 1,673.00 ฿ 1,545.00 ฿ 1,626.00 ฿ 1,527.00 ฿ 1,441.00
Rate + Tax
฿ 5,050.00 ฿ 3,050.00 ฿ 2,660.00 ฿ 2,490.00 ฿ 2,310.00 ฿ 2,140.00 ฿ 1,970.00 ฿ 1,800.00 ฿ 1,630.00 ฿ 1,450.00
SELLING RATE

1
 Costing for: _____________________________________________
15 - 18 pax + 1 19 - 22 pax + 1 23 - 29 pax + 1 30 - 36 pax + 2 37 - 43 pax + 2
Components Cost FC/VC 1 pax 2 pax 3 - 6 pax 7 - 10 pax 11 - 14 pax FOC
FOC FOC FOC FOC FOC