Professional Documents
Culture Documents
March 2021
Str ic t ly pr iv a t e & c o nf i de n ti a l
1
Contents
Overview
Executive Summary 1
Financial Overview 1
Traffic Statistics 1
Opportunities for Growth 2
Reasons for Sale 2
Market Trends 2
Website Dynamics
Traffic Overview 3
Traffic Sources 3
Financials
Overview and Income Statement (LTM) 4
Financial Analysis 4
Continuing Obligations
Website Maintenance 5
Package 5
Summary
Closing Summary 6
Next Steps 6
Questionnaire
General Queries 7
Growth Opportunities 9
Owner/Staff Responsibilities 10
Product Information 12
Internal Security Questions 14
Marketing 15
Income Statement 17
Subscription Metrics 18
Traffic and Site Performance 19
This document contains information that is considered confidential information to Heavyweight Ecommerce Apps Limited and FE
International, Inc. FE International, Inc. has authorization to distribute the document to potential buyers. By receiving this document, you
agree that any unauthorized duplication, distribution or use without express written consent of FE International, Inc. is strictly prohibited.
The information contained herein or in any attached documentation has been compiled from the information provided by the sell er to FE
International, Inc. under the terms of the Seller Representation Agreement. FE International, Inc. makes no warrantees expressed or implied
as to the accuracy of the information presented.
Although FE International, Inc. believes the data to be a fair representation of the business’ activities; its completeness or accuracy cannot
be guaranteed. As a potential buyer, you are solely responsible for performing your own due diligence to verify all of the information to your
satisfaction. The representative information as well as any verbal or written communication from FE International, Inc. should not constitute
legal, accounting or tax advice.
Additionally, by receiving this document, you agree to not contact any member of Heavyweight Ecommerce Apps Limited directly without
prior arrangement by FE International, Inc. and will direct all negotiations, offers of purchase, letters of intent or other communication through
FE International, Inc. who is the authorized agent of the Seller.
Performance Sale Overview
Overview Price: $3,490,000
Business Age: 4 Years
Website URL:
Sector: Sales & Conversion Optimization
Discounted Pricing Revenue Source: SaaS/Recurring Subscriptions
Discounted Upsells App Platform: Ruby on Rails, Postgres, Sidekiq, Redis, jQuery
Product Bundles
Website Features
Revenue Overview:
Post removal of reviews &
For sale is a portfolio of three B2B Shopify Apps in the sales and
$160,000
month-long App delisting conversion optimization niche with c.180K lifetime installations
across the portfolio.
$140,000
Launched in 2017, the portfolio of aged Shopify Apps delivers a
variety of tools to help Shopify merchants increase storefront
$120,000
conversion rates and increase average revenue per customer.
The three Apps allow merchants to generate upsell/cross-sell
$100,000
opportunities, offer volume discounts, and provide product
bundles to increase average order value. The Apps have
$80,000
outstanding functionality and are extremely easy to install by end-
users without the need for any coding or a developer.
$60,000
Oct-20
Nov-20
Dec-20
Aug-20
Sep-20
May-20
Jun-20
Jan-21
Mar-20
Jul-20
Feb-21
The installation rate for the portfolio grew at a CQGR of c.3% from
Q3’17 – Q3’20 before the Apps were temporarily delisted between
Gross Revenue Average
July and August 2020 owing to an alleged violation of Shopify’s
review policy (see p.8, Q.14). Despite this, the portfolio still saw a
Business Metrics (LTM): combined c.48.5K installs over the LTM and retained c.2.2K user
reviews on Shopify. The portfolio now has an average rating of
MRR: c.$99,500
over 4-stars across the three Apps and a user base of over c.5.2K
LTV: c.$85 active paying Shopify merchants.
Net Margins: c.91% The robust capabilities of the software coupled with the growing
Source: Company data retrieved March 1, 2021.
Shopify ecosystem helped grow revenues at a CAGR of c.58.8%
between 2018 – 2020 across the three Apps. With a steady LTV
Website Design: of c.$85 in the LTM and high adjusted net margins of 91%, a
new owner will have plenty of resources to invest into one of the
numerous growth opportunities available to restore the business
to levels prior to the delisting of the Apps by Shopify between July
and August 2020.
1
Opportunities for Growth
Pricing – a new owner could experiment with Review Strategy – As a result of the alleged
pricing to better monetize existing and future Shopify review policy violation, Shopify removed
users. All three Apps currently charge a monthly half of the four and five-star reviews from all Apps.
subscription. Adding a discounted annual plan, a To regain the strong review profile and position on
feature relatively new to Shopify could help lock in the Shopify App store, a new owner could look to
customers for the longer-term and boost short- improve the portfolio’s review process by making
term cashflows. sustainable changes to the existing strategy. By
restoring the ratings to the levels prior to delisting,
New Features – with minimal updates being made
the overall ranking of the Apps would improve and
to any of the Apps in the portfolio over the LTM,
help attract and grow the user base.
implementing new features could help improve the
overall appeal and increase user engagement. New Website – a new owner could develop a
Including features regularly requested by standalone website dedicated to the Apps. A
customers in the various Apps could improve the website would allow the owner to regularly publish
overall functionality, increase customer signups, educational content, guest posts, and instructional
and reduce churn. videos to increase organic traffic and enhance
brand exposure. With a vast email database of
Cross-Selling – Currently only c.5% of the
c.139.6K users, a new owner could also regularly
portfolios' active users use more than one of the
promote new content/case studies to raise
Apps. The Apps are directly related to one another
engagement and conversion.
but decoupled as three separate product offerings.
A new owner could look to undertake cross- Partnerships – reaching out to popular e-
promotion between the three Apps to maximize commerce bloggers, Shopify experts, and
individual App exposure and provide more development agencies to feature the portfolio as a
opportunities for current App users to purchase preferred partner could provide direct access to a
another App within the portfolio based on their highly relevant target market, build brand
pricing and promotional needs. awareness, and sign up new users.
Market Trends
Trends: Searches for the term ‘Cross-Selling’ of merchants using the Shopify App Store and the
have remained steady for the last five years. As merchants on average have six apps installed.
Shopify continues to grow in popularity, Shopify With a portfolio of three Apps primarily focused on
merchants are readily turning to Apps to the sales conversion through upsells/cross-sells
differentiate their stores and drive sales. Demand and volume discounts, the portfolio should
for Shopify Apps has similarly increased with 87% continue to see success under new leadership.
Source: Google Trends for the term “Cross-Selling” retrieved March 1, 2021
2
2
Usage Statistics
The three Apps have attracted a significant user Shopify) the portfolio has a combined 48.5K
base since their inception in 2017 and currently installations over the LTM and the Apps have
have over 5.2k active paying merchants as of secured a strong foothold in a highly lucrative
February 2021. space.
App installations are well diversified across the With the portfolio averaging over a 4-star rating on
portfolio with Discounted Upsells driving c.42% of Shopify, a new owner can improve the Apps review
downloads over the LTM (over 20K downloads), process by making Shopify compliant changes to
Discounted Pricing accounting for c.40% of the existing review strategy. This would help
downloads over the LTM (over 19.7K downloads), improve rankings in the Shopify App store and
and Product bundles accounting for c.18% drive growth Developing partnerships (with
downloads over the LTM (over 8.7K downloads) Shopify experts or popular e-commerce bloggers)
With the total number of installations rising at a could be a great opportunity to continue scaling the
CQGR of c.3 % from Q3’17 – Q3’20 (before the business.
impact of the App delisting and review removal by
50,000
40,000
30,000
20,000
10,000
0
Apr-20
Aug-20
Sep-20
Oct-20
Nov-20
Dec-20
Jun-20
Jan-21
May-20
Mar-20
Jul-20
Feb-21
Cumulative Installs Linear (Cumulative Installs)
7,500
6,000
4,500
3,000
1,500
0
Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21
Active Merchants
3
4
3
Financial Information
Revenue Streams: SaaS/Recurring subscription. and $44.99/mo. for the Unlimited plan. Discounted
Pricing App also offers a Shopify Plus plan for
Observations: The portfolio has scaled at a rapid
$89.99/mo. Product Bundle is monetized via a
pace since its inception in 2017. Revenue grew at
freemium model, with users accessing the App for
a CAGR of c.58.8% between 2018 – 2020, with
free until a sale is made. Paid plans are priced at
the business currently generating c.$100K in
$19.99/mo. for the basic plan, $29.99/mo. for the
MRR. Discounted Upsells is the highest revenue-
professional plan, and $44.99/mo. for the unlimited
generating App, driving c.43% of the total revenue
plan.
over the LTM, followed by Discounted Pricing at
c.42% and Product Bundles at c.14%. With low operating expenses needed to run the
portfolio and with minimum owner involvement the
Both Discounted Upsells and Discounted Pricing
portfolio has achieved a high adjusted net margin
Apps offer a seven-day free trial period before
of c.91% throughout the LTM, offering plenty of
converting to a paid subscription. Paid plans for
resources for a new owner to invest in growth.
these two Apps are priced at $19.99/mo. for the
Basic plan, $29.99/mo. for the Professional plan, Note: the numbers are prepared on a SDE basis.
Note: Financials are prepared on an accrual basis. Software costs are estimated as these included expenses for other Booster Apps not related to the sale. Expenses for software are estimated
based on the market rates for each individual software, admin staff cost is estimated for two employees working for total c.10.5 hours per month at the rate of $4 per hour, and developer cost is
estimated at c.40 hours per month at the rate of $60 per hour.
2019
2020
Apr-20
Aug-20
Sep-20
Oct-20
Nov-20
Dec-20
May-20
Jun-20
Jan-21
Mar-20
Jul-20
Feb-21
4
3
5
1
Website Maintenance
Owner Responsibilities Hours Per Month
Advertising and marketing c.1-2 hours per month
Administration, research, and generating reports c.5 hours per month
Comments The owner spends c.5-6 hours per month on the business. All
SOPs and day-to-day activities are extensively documented, with
much of the work outsourced to freelancers.
Package
Applications Hosting
Booster: Discounted Upsells Amazon Web Services (AWS)
Booster: Discounted Pricing Heroku
Booster: Product Bundles
Platform
Accounts
Ruby on Rails
Mailing list (139,608 subscribers)
Shopify (Discounted Upsells) Training
Shopify (Discounted Pricing) 1 month of training.
Shopify (Product Bundles) This should give plenty of time to train a new owner in daily
operations, customer support, and growth initiatives.
5
1
Closing Summary
For sale is a portfolio of three B2B Shopify Apps in - Develop new features
the sales and conversion optimization niche. - Restructure the App review strategy
Launched in 2017, the portfolio of aged Shopify - Advertise on multiple channels
Apps delivers a variety of tools to help Shopify - Develop a standalone website
merchants increase storefront conversion rates
- Build new partnerships
and increase average revenue per customer. The
three Apps allow merchants to generate Product Bundles including upselling and cross-
upsell/cross-sell opportunities, offer volume selling along with offering volume discounts are
discounts, and provide product bundles to proven methods to increase sales and average
increase average order value. The Apps have revenue per order for e-commerce stores. The
outstanding functionality and are extremely easy to portfolio of Apps quickly gained traction amongst
install by end-users without the need for any the growing c.1.7M merchants on Shopify partly
coding or a developer. thanks to its in-demand feature set.
The robust capabilities of the software coupled The portfolio presents an opportunity for a new
with the growing Shopify ecosystem helped grow owner to take over three established Shopify Apps
revenues at a CAGR of c.58.8% between 2018 – primed for restoration and growth.
2020 across the three Apps. With a steady LTV of
c.$85 in the LTM and adjusted net margins of Please continue to the Questionnaire for a
91%, a new owner will have resources to invest detailed interview with the seller on the
into one of the growth opportunities available to business, packages and areas for growth.
restore the business to levels prior to the delisting.
Next Steps
Contact Your Dedicated Advisor:
6
FE International
FE International is an award-winning global M&A The FE International team includes experts in exit
advisor of SaaS, e-commerce and content planning, valuation, accounting, legal and more. It
businesses. It has completed acquisitions for complements this formal experience with unique
thousands of founders, owners and acquirers, and and innovative approaches to valuation, deal
is the preeminent valuation thought leader in the marketing and structuring.
industry.
Additionally, it prides itself on exceptional quality
Founded in 2010, FE is known for its extensive of service and the ability to consistently deliver
network of pre-qualified international investors. safe, secure, and successful deal making for
With headquarters in New York and regional entrepreneurs and investors alike.
offices in Miami, San Francisco and London, FE is
an international company serving clients FE has served over 1,000 clients and businesses
worldwide. in SaaS, content and e-commerce acquisitions
and boasts a 94.1% success rate. With an investor
It was named the 8th fastest-growing financial network of over 60,000 high net worth individuals,
services company in the Americas (133rd overall) private equity firms, funds and strategics, FE
by the Financial Times in 2020 and is a two-time International continues to lead the way in mid-
Inc. 5000 company. market online and technology business sales.
Over the past decade, FE International has achieved industry-wide recognition, winning multiple awards from
accredited sources and advising on several notable acquisitions.
7
Acquired by Acquired by Acquired by Acquired by Acquired by Acquired by
7
Questionnaire
General Queries
2. What is the name, address, and entity type (i.e. LLP, Ltd., sole proprietorship) of the business?
Heavyweight Ecommerce Apps Ltd. – d.b.a.: Booster App, Ireland Ltd.
7. Who are the owners and what percent does each own?
• Stuart Chaney: 100%.
11. Please list all the URLs that will be included in the sale.
• https://apps.shopify.com/discounted-upsells
• https://apps.shopify.com/discounted-pricing
• https://apps.shopify.com/upsell-bundles-1
• https://apps.shopify.com/frequently-bought-hero (can be included in the sale)
7
Questionnaire (Cont’d)
12. What does the business do?
Booster Apps provides Shopify merchants with a wide range of Apps that help boost traffic, customer
engagement, retention, and bottom-line sales. The three Apps included in the sales portfolio are focused on the
customer engagement segment to use product upsells, bundles, and discounted pricing to increase conversions
and the average revenue per customer.
• In-App: All our apps vary a little bit, but in most cases, the user has displayed a review request after
completing a key step. In the case of the portfolio, that would be creating their first offer.
• Post positive support review experience: If a user needed support and got their issue solved and
seemed to have had a good experience, then the support staff would ask for a review on the App store.
8
Questionnaire (Cont’d)
During the one-month delisting period, we immediately pulled off our entire review strategy for all our Apps and
stopped asking for reviews. Shopify approved the changes and relisted the Apps, however, they removed half
of our 4-star and 5-star reviews from its platform.
For the three Apps on sale, we are investing most of our time and energy into a new suite of Apps that are
disconnected from the Apps for sale. As a result, we have not given them much attention over the past seven
months, we did not bring back review prompts via the App or support interaction for them. Hence, we have not
received many reviews for these Apps since the delisting in July 2020. Due to the Apps delisting and shift of our
focus on other Apps, the MRR for the portfolio has declined since July 2020. A new owner can leverage the
portfolio by rebuilding the Apps review strategy, providing good customer support, and experimenting with the
existing pricing strategy. Instead of pulling resources away from the new projects to grow these Apps, we have
decided to put them up for sale.
16. Is the business illegal, banned, or restricted in the United States, United Kingdom, Canada, or Australia?
No.
17. Have you ever had any legal issues with the business?
No.
19. Please confirm you are willing to provide a minimum of 5 hours of training per week for 30 days.
Yes.
20. Please confirm you are willing to sign a non-compete specific to the niche that this business operates
in.
Yes.
Growth Opportunities
2. What strategies have proven most successful in growing the business to this point?
• Free trial: Offering a free tier or trial to get users to try the App before they buy it.
• Good onboarding process: Have good onboarding (in-App and email) to get new users to properly
set up an offer and generate their first sale as a result.
• Cross-Selling: Set up cross-selling opportunities to promote other related Apps to your install-base.
9
Questionnaire (Cont’d)
3. What strategies have you tried that did not prove successful?
• Marketing and advertising: Marketing and advertising outside of the Shopify App store ecosystem.
For example, retargeting Ads on Facebook or Instagram. This strategy has proven effective for many
Shopify Apps but has not been as effective for us because we have not put an experienced person in
charge of owning and optimizing it. There is an opportunity here that someone could easily capitalize
on.
4. If you were not selling, how would you grow the business over the next 5 years?
• Pricing: Experiment with different pricing tiers to align pricing with results. For example, a limited
freemium plan based on low usage leading to a paid tier based on results such as the number of upsells
conversions.
• Promotions: Do more cross-selling and promotion between the Apps.
• Referral program: Implement a partner/referral program.
• Digital marketing: Hire or contract with someone to experiment with digital marketing (influencer
marketing, retargeting display Ads, YouTube Ads, etc.).
• New features: We have not made many updates to these Apps in the past year. There is a backlog of
requests and ideas that could be implemented in addition to trend and demand research to expand the
ways products could be bundled and priced. A few examples are listed in the section below.
5. Are there any new products/services you would add to the existing product in the next 12 months?
• Exit Upsell feature: Add an exit-intent upsell feature.
• New discount codes: Enable Buy X get Y additional discount codes. For example, buy a shirt and get
a free face mask.
• Limit number of offers: Give customers the ability to limit the bundle or upsell offers to only show once
per person.
• Change product offers trigger: Provide more discount options for our Discounted Upsells App, like
our Discounted Pricing App where instead of the trigger being a product, it can also be an amount spent.
For example, spend $50 to upsell this product.
Owner/Staff Responsibilities
1. What tasks do you and your team perform and how long does each take?
Technical Tasks
• Product development: Five hours per month, Support adds requests from tickets.
• Bug fixes and improvements:15 hours per month, Developer that works on other Apps but maintains
these three Apps when needed.
• Customer support: 160 hours per month each, Two contract support team members.
10
Questionnaire (Cont’d)
• Customer support team lead: 10 hours per month, one team lead overlooking the tasks of the support
staff.
• Advertising and marketing: One to two hours per month, Owner & Head of Operations.
Administrative Tasks
2. How many customer support tickets does your business receive weekly? How long does each take to
fully resolve?
40-60 tickets a week between the three Apps with an average resolution time of 9 hours and 36 minutes in
January 2021.
5. Which of the above tasks do you do and how long does each take?
• Customer support: Handle support tickets in HelpScout, report any bugs or improvements in Asana.
• Development: Fix bugs, add new features, and database maintenance/stability.
• Admin work: Do research, generate reports, etc.
6. Please describe the role of your contractor(s)/freelancer(s). Please indicate the hours worked and
associated cost.
• Developer: Code maintenance, five hours per month, $56 per hour.
• Developer: Bug fixes/improvements, 15 hours per month, $16 per hour.
• Customer support: Support tickets and troubleshooting, 160 hours per month, $5 per hour.
• Customer support: Support tickets and troubleshooting, 160 hours per month, $5 per hour.
• Customer support team lead: Manages the two customer support staff, 10 hours per month, $13 per
hour.
• Administrative assistant: Administrative duties, internal processes and procedures documentation,
research, assist in tagging tickets, five hours per month, $5 per hour.
11
Questionnaire (Cont’d)
7. How long has each contractor/freelancer been with the company and are they still present?
• Developer (Product development): 3 years 1 month, Yes.
• Developer (Bug fixes and improvements): 2 years 11 months, Yes.
• Customer support: 1 year 9 months, Yes.
• Customer support: 1 year 10 months, Yes.
• Customer support team lead: 3 years 1 month, Yes.
• Administrative assistant: 1 year 10 months, Yes.
9. Will all freelancers, contractors, and employees stay with the business once the new owner takes
possession?
No. Right now these three Apps are on autopilot/maintenance mode until we either sell or reprioritize them. The
handful of employees/contractors that are involved with discount App-related tasks are used in other aspects of
the business for other Apps/projects. i.e., a developer may spend an hour fixing a bug, but he is primarily focused
on other projects. There are two support team members that primarily handle all related tickets, but they also
handle other tickets. We are open to discussing the inclusion of one of these support contractors in the sale or
can guide how to hire for these roles in the Philippines.
Product Information
1. Please list all products and/or services (including different plans) and their associated price(s).
• Booster Discounted Upsells: Seven-day free trial, $19.99 per month for basic Shopify plan, $29.99
per month for professional Shopify plan, and $44.99 per month for unlimited Shopify plan.
• Booster: Discounted Pricing: Seven-day free trial, $19.99 per month for basic Shopify plan, $29.99
per month for professional Shopify plan, $44.99 per month for unlimited Shopify plan, and $89.99 per
month for Shopify plus plan.
• Booster: Product Bundles: Free until a sale is made, $19.99 per month for basic Shopify plan, $29.99
per month for professional Shopify plan, $44.99 per month for unlimited Shopify plan.
12
Questionnaire (Cont’d)
5. Please describe your target customer.
SMB Shopify Merchants.
6. Do you have any notable companies and/or individuals using the product(s)/service? If so, which ones?
We have never dug through the large list of customers to identify bigger or notable brands.
• Ruby on Rails 6.
• Postgres.
• Sidekiq.
• Redis.
Frontend:
12. When was the latest iteration of the product(s) and what did the iteration involve?
• January 2021: Small performance improvement.
• August 2020: Huge migration to Rails 6.
13
Questionnaire (Cont’d)
15. When was the last time you released a new feature?
Timeseries metrics on a per shop and per offer basis (this feature is flagged for certain shops).
17. Would they be willing to stay on for a standardized hourly rate after a sale of the business?
No, given they work for my main business.
19. Are there any differences in the product(s) between different regions?
No.
22. Does the product(s) integrate with any third party tools/services?
No.
4. What was the most recent technical issue/bug fix and when did it occur?
Our migration to Rails 6 required about 20 mins downtime.
14
Questionnaire (Cont’d)
Marketing
1. What are the most important marketing strategies for your business?
• Email marketing.
• Shopify App store Ads.
• Very minimal marketing has been done with these Apps.
6. Do you have any social media accounts associated with the business?
No.
7. Have you ever purchased or rented social media likes, follows, or other engagements?
No.
9. How many customer records do you have and what information do you store?
Between the three Apps, we have c.127,597 Shops in our database as of March 2021.
15
Questionnaire (Cont’d)
15. What is your email open rate?
Varies from 15% on the low end to 44% on the high end.
26. How many paying customer cancellations do you get per month?
An average of c.1,761 per month over the last 12 months.
27. What are the most common reasons for customers cancelling?
Store closed.
16
Questionnaire (Cont’d)
Income Statement
6. Are all payment processor accounts fully transferable to a new owner located in the United States?
Yes.
13. How much do you pay for hosting per month on average?
• Amazon AWS: c.$780 for the three Apps.
• Heroku: c.$2,100 average for the three Apps.
17
Questionnaire (Cont’d)
14. Are you using any credits for your hosting?
No.
16. Are you using any credits for your software subscriptions?
No.
Subscription Metrics
18
Questionnaire (Cont’d)
4. What is your monthly customer churn rate?
• Discounted Upsells: c.22.6%.
• Discounted Pricing: c.27.4%.
• Product Bundles: c.21.6%.
Traffic Performance
2. How has traffic evolved since start and what is the main source?
The bulk of all traffic is from the App store searches and App store PPC Ads (90+%). We do not do any marketing
outside of this. The traffic has evolved over the years as our Apps reach has grown mainly through organic
search within the Shopify App Store.
19
Questionnaire (Cont’d)
6. Do you have Google Search Console installed?
Yes.
20
Copyright © 2010. All rights reserved.
21