You are on page 1of 2

14 Mar 2021

FORMASI TRADING Inc.


Neraca
As of 31 Jan 2005
Filtered by: As of
Description Balance
ASSETS
CURRENT ASSETS
Cash and Bank
Kas 28.000.000,00
Bank 69.925.000,00
Total Cash and Bank 97.925.000,00
Account Receivable
Piutang Rupiah 62.850.000,00
Penyish Piutang Tak Tertagih -500.000,00
Total Account Receivable 62.350.000,00
Inventory
Persediaan Barang Dagang 160.000.000,00
Perlengkapan 2.700.000,00
Total Inventory 162.700.000,00
Other Current Assets
Pajak Masukan 5.850.000,00
Asuransi Dibayar Dimuka 2.400.000,00
Total Other Current Assets 8.250.000,00
Total CURRENT ASSETS 331.225.000,00
FIXED ASSETS
Historical Value
Aktiva Tetap
Tanah 125.000.000,00
Gedung 175.000.000,00
Peralatan 80.000.000,00
Kendaraan 200.000.000,00
Total Aktiva Tetap 580.000.000,00
Total Historical Value 580.000.000,00
Accumulated Depreciation
Akum Penyust Aktiva Tetap
Akum Penyust Gedung -13.500.000,00
Akum Penyust Peralatan -9.000.000,00
Akum Penyust Kendaraan -24.000.000,00
Total Akum Penyust Aktiva Tet -46.500.000,00
Total Accumulated Depreciation -46.500.000,00
Total FIXED ASSETS 533.500.000,00
Total ASSETS 864.725.000,00
LIABILITIES and EQUITIES
LIABILITIES
Current Liabilities
Account Payables
Utang Rupiah 50.850.000,00
Total Account Payables 50.850.000,00
Other Current Liabilities
Hutang Biaya
Hutang PPN 10.075.000,00
Hutang Wesel 5.000.000,00
Hutang Gaji 500.000,00
Total Hutang Biaya 15.575.000,00

Accurate Accounting Software System Report Page 1 of 2


14 Mar 2021
FORMASI TRADING Inc.
Neraca
As of 31 Jan 2005
Filtered by: As of
Description Balance
Total Other Current Liabilities 15.575.000,00
Total Current Liabilities 66.425.000,00
Long Term Liabilities
Hutang Bank “ENAK” (10 Tahun) 25.000.000,00
Total Long Term Liabilities 25.000.000,00
Total LIABILITIES 91.425.000,00
EQUITIES
Modal Saham Biasa 500.000.000,00
Modal Saham Preferent 100.000.000,00
Agio (Disagio) Saham 50.000.000,00
Laba Ditahan 106.400.000,00
Current Earning of The Year 16.900.000,00
Total EQUITIES 773.300.000,00
Total LIABILITIES and EQUITIES 864.725.000,00

Accurate Accounting Software System Report Page 2 of 2

You might also like